{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["A Factor","B Factor","EUE","Actual","2DA","DA","Notes"],"not_rendered":{"charts":2,"images":0,"macros":1,"external_links":0,"defined_names":14,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":3,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"A Factor","index":0,"n_rows":8770,"n_cols":66,"rows_kept":562,"cut":true,"hidden":false,"merged":[[11,49,25,49]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Evaluation of A-Factor, based on SDG&E EUE estimates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customized for SDG&E 9/9/2014"]
["Dispatch Availability",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Single Program Design Valuation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Batch Runs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calls per month",5,null,null,null,null,null,null,"Month",12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Max calls per month",null,null,null,15,"BatchCalls"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hours per Call",15,null,null,null,null,null,null,"Next Hour",{"$f":"IF(SUM(IF($AA$11:$AA$8770=$AI$4,IF($AF$11:$AF$8770=0,1,0)))>0,MATCH(MAX(IF(AF$11:AF$8770=0,IF($AA$11:$AA$8770=$AI$4,$AE$11:$AE$8770,0),0)),IF($AA$11:$AA$8770=$AI$4,$AE$11:$AE$8770,0),0),0)","v":0},null,"Monthly Capture (Copy this to the DR Template)",null,null,null,null,null,null,null,null,null,null,null,null,"Max hours per call",null,null,null,15,"BatchIterations"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,"HashSingle",1505.694143592747,null,1,2,3,4,5,6,7,8,9,10,11,12]
["Season Definition",null,null,"Hours available for dispatch of DR",null,null,null,null,null,null,"Calculation of Availability w/ Daylight Saving Time Adjustment for clock time",null,null,null,null,null,null,null,null,"Summary of Dispatchable Hrs by Month",null,null,null,null,null,null,null,null,null,null,"% of Capacity Value Captured",{"$f":"SUM(AJ11:AJ8770)","v":0.55848430270402538},null,"HashBatch",0.69414359274707993,null,{"$f":"SUMIF($AA$11:$AA$8770,AK6,$AJ$11:$AJ$8770)","v":0},{"$f":"SUMIF($AA$11:$AA$8770,AL6,$AJ$11:$AJ$8770)","v":0},0,0,4.8430178938580734E-4,3.8836210703181653E-5,3.9516590146946778E-2,0.3017551645816951,0.21668940997529446,0,0,0]
[null,"1 = Summer",null,null,null,null,null,null,null,null,null,null,null,"Daylight","Hour","Hour","Day can be","Hour can be",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hash Single Active",{"$f":"MaxCapVal+Calls+Hours*100","v":1505.694143592747}]
["Month","2 = Winter",null,null,null,null,"Summer","Winter",null,null,"Date","Month","Season","Savings","PST","PST/PDT","dispatched?","dispatched?",null,"Month","Total Hrs","Available Hrs","Percent",null,null,null,"Month","Hour","Allocators","Avail Alloc","Disp Value","Dispatch",null,"Hash Single Match",{"$f":"HashSingle=AI8","v":true},"Captured Value",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI10,\"\",\"DR Availability has been changed.  Re-run Batch Dispatch to update captured value\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hash Batch Mash",{"$f":"HashBatch=MaxCapVal","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of Hours Per Call"]
["January",2,null,0,"to",1,false,false,null,null,"2014-01-01",{"$f":"MONTH(K11)","v":1},{"$f":"INDEX($B$11:$B$22,L11)","v":2},null,{"$f":"HOUR(K11)","v":0},{"$f":"IF((HOUR(K11)+N11)=24,0,HOUR(K11)+N11)","v":0},{"$f":"IF($A$27=TRUE, TRUE, IF(WEEKDAY(K11+N11/24,2)<6,TRUE, FALSE))","v":true},{"$f":"IF(Q11=FALSE, FALSE,INDEX($G$11:$H$34,P11+1,M11))","v":false},null,1,{"$f":"SUM(IF($L$11:$L$8770=T11,1,0))","v":744},{"$f":"SUM(IF($L$11:$L$8770=T11,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":0},{"$f":"V11/U11","v":0},null,null,"2006-01-01",1,1,{"$f":"OFFSET(EUE!$AB$2,$Z11-$Z$11,$AB11-1)","v":0},{"$f":"AC11*R11","v":0},{"$f":"IF(AF11>-1,SUM(OFFSET($AD11,0,0,AA$5,1)),0)","v":0},-1,null,null,null,{"$f":"IF(AF11=1,AE11,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
["February",2,null,1,"to",2,false,false,null,null,{"$f":"K11+1/24","v":"2014-01-01T01:00:00"},{"$f":"MONTH(K12)","v":1},{"$f":"INDEX($B$11:$B$22,L12)","v":2},null,{"$f":"HOUR(K12)","v":1},{"$f":"IF((HOUR(K12)+N12)=24,0,HOUR(K12)+N12)","v":1},{"$f":"IF($A$27=TRUE, TRUE, IF(WEEKDAY(K12+N12/24,2)<6,TRUE, FALSE))","v":true},{"$f":"IF(Q12=FALSE, FALSE,INDEX($G$11:$H$34,P12+1,M12))","v":false},null,2,{"$f":"SUM(IF($L$11:$L$8770=T12,1,0))","v":672},{"$f":"SUM(IF($L$11:$L$8770=T12,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":0},{"$f":"V12/U12","v":0},null,null,"2006-01-01",1,2,{"$f":"OFFSET(EUE!$AB$2,$Z12-$Z$11,$AB12-1)","v":0},{"$f":"AC12*R12","v":0},0,-1,null,null,null,{"$f":"IF(AF12=1,AE12,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of Calls Per Month",1,3.1118660898019328E-2,6.0304849176391305E-2,8.8782378461771561E-2,0.11273241738004448,0.13625068013859629,0.15862693614249582,0.17752452205675642,0.19556836249410542,0.20778534365213264,0.21420101044626152,0.21652632087240786,0.21705773822008484,0.2171367988511807,0.2171367988511807,0.2171367988511807]
["March",2,null,2,"to",3,false,false,null,null,{"$f":"K12+1/24","v":"2014-01-01T02:00:00"},1,2,null,2,2,true,false,null,3,{"$f":"SUM(IF($L$11:$L$8770=T13,1,0))","v":744},{"$f":"SUM(IF($L$11:$L$8770=T13,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":0},0,null,null,"2006-01-01",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z13-$Z$11,$AB13-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,6.0318401631520573E-2,0.11253709302674247,0.15540470297167888,0.18890784615350428,0.2280072444674428,0.2653547906351475,0.29715175910879166,0.32451260950209043,0.34220977010511633,0.35088702548279627,0.35385904778560606,0.35449265756279197,0.35457590023361296,0.35457590023361296,0.35457590023361296]
["April",2,null,3,"to",4,false,false,null,null,"2014-01-01T03:00:00",1,2,null,3,3,true,false,null,4,{"$f":"SUM(IF($L$11:$L$8770=T14,1,0))","v":720},{"$f":"SUM(IF($L$11:$L$8770=T14,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":0},0,null,null,"2006-01-01",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z14-$Z$11,$AB14-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,8.8855339559490903E-2,0.16003765781103324,0.21555550149740108,0.24919809939607826,0.28860038277862538,0.33551092710569635,0.37535582187994732,0.40811802322923757,0.42882548172263252,0.43882111612815788,0.44229555194610182,0.44302586283169215,0.44311280120456281,0.44311280120456281,0.44311280120456281]
["May",1,null,4,"to",5,false,false,null,null,"2014-01-01T04:00:00",1,2,null,4,4,true,false,null,5,{"$f":"SUM(IF($L$11:$L$8770=T15,1,0))","v":744},{"$f":"SUM(IF($L$11:$L$8770=T15,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":308},0.41397849462365593,null,null,"2006-01-01",1,5,{"$f":"OFFSET(EUE!$AB$2,$Z15-$Z$11,$AB15-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,0.11337102749781766,0.19925379922059075,0.26766776619141897,0.29993732488608182,0.3420325597989835,0.3967903180554842,0.44360296806381566,0.48129937620147584,0.50478340960907164,0.51594229873461384,0.5197831615536429,0.52057343590141492,0.52066037427428558,0.52066037427428558,0.52066037427428558]
["June",1,null,5,"to",6,false,false,null,null,"2014-01-01T05:00:00",1,2,null,5,5,true,false,null,6,{"$f":"SUM(IF($L$11:$L$8770=T16,1,0))","v":720},{"$f":"SUM(IF($L$11:$L$8770=T16,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":294},0.40833333333333333,null,null,"2006-01-01",1,6,{"$f":"OFFSET(EUE!$AB$2,$Z16-$Z$11,$AB16-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,0.13734990890988188,0.23566134403625352,0.30963979053011481,0.34608971172333103,0.38524786984272208,0.4430630554764084,0.49139928999388621,0.52026811334087664,0.54210927486641669,0.55359554121161936,0.55755654220431239,0.55839294550649921,0.55848430270402538,0.55848430270402538,0.55848430270402538]
["July",1,null,6,"to",7,false,false,null,null,"2014-01-01T06:00:00",1,2,null,6,6,true,false,null,7,{"$f":"SUM(IF($L$11:$L$8770=T17,1,0))","v":744},{"$f":"SUM(IF($L$11:$L$8770=T17,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":322},0.43279569892473119,null,null,"2006-01-01",1,7,{"$f":"OFFSET(EUE!$AB$2,$Z17-$Z$11,$AB17-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,0.16011832254396097,0.26614951398604647,0.34861995370311388,0.38683044165656794,0.42598859977595893,0.4750299925837333,0.51812234044530081,0.54699960215720989,0.56805621047674992,0.57960933722558505,0.58358536361495927,0.58442176691714609,0.58451312411467227,0.58451312411467227,0.58451312411467227]
["August",1,null,7,"to",8,true,false,null,null,"2014-01-01T07:00:00",1,2,null,7,7,true,false,null,8,{"$f":"SUM(IF($L$11:$L$8770=T18,1,0))","v":744},{"$f":"SUM(IF($L$11:$L$8770=T18,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":294},0.39516129032258063,null,null,"2006-01-01",1,8,{"$f":"OFFSET(EUE!$AB$2,$Z18-$Z$11,$AB18-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0.18107714913367451,0.29500370309577501,0.38417498107351339,0.42090931230722128,0.46018771538563708,0.50167994149146489,0.54371957257060777,0.57185997699002944,0.59077175839300455,0.60246854163049424,0.60649730373812316,0.60733902657626904,0.60743038377379521,0.60743038377379521,0.60743038377379521]
["September",1,null,8,"to",9,true,false,null,null,"2014-01-01T08:00:00",1,2,null,8,8,true,false,null,9,{"$f":"SUM(IF($L$11:$L$8770=T19,1,0))","v":720},{"$f":"SUM(IF($L$11:$L$8770=T19,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":308},0.42777777777777776,null,null,"2006-01-01",1,9,{"$f":"OFFSET(EUE!$AB$2,$Z19-$Z$11,$AB19-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0.20128718632754958,0.32048381953741095,0.417071557870758,0.45137287171349721,0.48788739224640343,0.52550958223693467,0.56777652336704965,0.58933019664800401,0.60797214189080639,0.61969483798892977,0.62372531330517222,0.62456703614331821,0.62465839334084428,0.62465839334084428,0.62465839334084428]
["October",2,null,9,"to",10,true,false,null,null,"2014-01-01T09:00:00",1,2,null,9,9,true,false,null,10,{"$f":"SUM(IF($L$11:$L$8770=T20,1,0))","v":744},{"$f":"SUM(IF($L$11:$L$8770=T20,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":0},0,null,null,"2006-01-01",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z20-$Z$11,$AB20-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,0.22076739084853675,0.34433724788269399,0.44657406992324439,0.4769863224458204,0.51200137919329047,0.54837612349255227,0.58677740902858155,0.60555359507692719,0.62343635327974511,0.63436927645700769,0.63841062182654629,0.63925234466469227,0.63934370186221834,0.63934370186221834,0.63934370186221834]
["November",2,null,10,"to",11,true,false,null,null,"2014-01-01T10:00:00",1,2,null,10,10,true,false,null,11,{"$f":"SUM(IF($L$11:$L$8770=T21,1,0))","v":720},{"$f":"SUM(IF($L$11:$L$8770=T21,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":0},0,null,null,"2006-01-01",1,11,{"$f":"OFFSET(EUE!$AB$2,$Z21-$Z$11,$AB21-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,0.23929987993587953,0.3672154380283148,0.47243756322056057,0.49945042101602544,0.53217198589271564,0.56731718613786608,0.60283398202770311,0.61922311597932234,0.63589147043504379,0.64589084813174691,0.6499321935012855,0.65077391633943138,0.65086527353695756,0.65086527353695756,0.65086527353695756]
["December",2,null,11,"to",12,true,false,null,null,"2014-01-01T11:00:00",1,2,null,11,11,true,false,null,12,{"$f":"SUM(IF($L$11:$L$8770=T22,1,0))","v":744},{"$f":"SUM(IF($L$11:$L$8770=T22,1,0)*IF($R$11:$R$8770=TRUE,1,0))","v":0},0,null,null,"2006-01-01",1,12,{"$f":"OFFSET(EUE!$AB$2,$Z22-$Z$11,$AB22-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,0.25636752458745105,0.38902314323605364,0.49562299109895019,0.51942598193265488,0.54895854129637212,0.58515025432663081,0.61708580234145294,0.63154121474898861,0.64526881295909599,0.65485054266358678,0.65890409870698285,0.65974582154512884,0.65983717874265491,0.65983717874265491,0.65983717874265491]
[null,null,null,12,"to",13,true,false,null,null,"2014-01-01T12:00:00",1,2,null,12,12,true,false,null,null,{"$f":"SUM(U11:U22)","v":8760},{"$f":"SUM(V11:V22)","v":1526},0.17420091324200912,null,null,"2006-01-01",1,13,{"$f":"OFFSET(EUE!$AB$2,$Z23-$Z$11,$AB23-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,0.27290105672169757,0.40898024769593333,0.5153260671141765,0.53826995811369727,0.56325308504009797,0.59943490417454282,0.63067215369778507,0.64131476578266544,0.65378392521290007,0.66334298392102375,0.66740043530866566,0.66824215814681143,0.6683335153443376,0.6683335153443376,0.6683335153443376]
[null,null,null,13,"to",14,true,false,null,null,"2014-01-01T13:00:00",1,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-01-01",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z24-$Z$11,$AB24-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,0.28872463567080875,0.42792064525416346,0.52962240763766755,0.55325053047891293,0.57668774895222219,0.61275029696370387,0.64067078041483194,0.65025155949747038,0.66196875847093706,0.6705987102552341,0.6746561616428759,0.67549788448102188,0.67558924167854795,0.67558924167854795,0.67558924167854795]
["Dispatch on",null,null,14,"to",15,true,false,null,null,"2014-01-01T14:00:00",1,2,null,14,14,true,false,null,"Percent of capacity value",null,null,{"$f":"SUM(AD11:AD8770)","v":0.69414359274707993},"MaxCapVal",null,"2006-01-01",1,15,{"$f":"OFFSET(EUE!$AB$2,$Z25-$Z$11,$AB25-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,0.30414274480167275,0.445643319433431,0.54279693544678898,0.56702155434881407,0.58941091013077029,0.62416751032324791,0.64953979676475471,0.65855199719418189,0.66892627159607088,0.67677585453551403,0.68078821696529779,0.68162993980344366,0.68172129700096984,0.68172129700096984,0.68172129700096984]
["Weekends?",null,null,15,"to",16,true,false,null,null,"2014-01-01T15:00:00",1,2,null,15,15,true,false,null,"(Total based on available hours, but not limited by ",null,null,null,null,null,"2006-01-01",1,16,{"$f":"OFFSET(EUE!$AB$2,$Z26-$Z$11,$AB26-1)","v":0},0,0,-1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,0.31774242575672912,0.46134885180909596,0.55382455054267976,0.57851207237636859,0.60117427171925464,0.6336668307470158,0.65755836405542323,0.66650345452847293,0.67441192843364872,0.68095513641264527,0.68458320038265719,0.68542492322080317,0.68551628041832924,0.68551628041832924,0.68551628041832924]
[false,null,null,16,"to",17,true,false,null,null,"2014-01-01T16:00:00",1,2,null,16,16,true,false,null,"actual dispatch operations)",null,null,null,null,null,"2006-01-01",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z27-$Z$11,$AB27-1)","v":9.8196103454650987E-6},0,0,-1,null,null,null,0]
[null,null,null,17,"to",18,true,false,null,null,"2014-01-01T17:00:00",1,2,null,17,17,true,false,null,null,null,null,null,null,null,"2006-01-01",1,18,{"$f":"OFFSET(EUE!$AB$2,$Z28-$Z$11,$AB28-1)","v":2.2559695842978454E-3},0,0,-1,null,null,null,0]
[null,null,null,18,"to",19,true,false,null,null,"2014-01-01T18:00:00",1,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-01-01",1,19,{"$f":"OFFSET(EUE!$AB$2,$Z29-$Z$11,$AB29-1)","v":2.6219752474923082E-3},0,0,-1,null,null,null,0]
[null,null,null,19,"to",20,true,false,null,null,"2014-01-01T19:00:00",1,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-01-01",1,20,{"$f":"OFFSET(EUE!$AB$2,$Z30-$Z$11,$AB30-1)","v":1.4113635414122461E-3},0,0,-1,null,null,null,0]
[null,null,null,20,"to",21,true,false,null,null,"2014-01-01T20:00:00",1,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-01-01",1,21,{"$f":"OFFSET(EUE!$AB$2,$Z31-$Z$11,$AB31-1)","v":2.9762937172389618E-4},0,0,-1,null,null,null,0]
[null,null,null,21,"to",22,false,false,null,null,"2014-01-01T21:00:00",1,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-01-01",1,22,{"$f":"OFFSET(EUE!$AB$2,$Z32-$Z$11,$AB32-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,22,"to",23,false,false,null,null,"2014-01-01T22:00:00",1,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-01-01",1,23,{"$f":"OFFSET(EUE!$AB$2,$Z33-$Z$11,$AB33-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,23,"to",24,false,false,null,null,"2014-01-01T23:00:00",1,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-01-01",1,24,{"$f":"OFFSET(EUE!$AB$2,$Z34-$Z$11,$AB34-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02",1,2,null,0,0,true,false,null,null,null,null,null,null,null,"2006-01-02",1,1,{"$f":"OFFSET(EUE!$AB$2,$Z35-$Z$11,$AB35-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,"Definition acording to prevailing \"clock\" time",null,null,null,null,null,null,"2014-01-02T01:00:00",1,2,null,1,1,true,false,null,null,null,null,null,null,null,"2006-01-02",1,2,{"$f":"OFFSET(EUE!$AB$2,$Z36-$Z$11,$AB36-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T02:00:00",1,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-01-02",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z37-$Z$11,$AB37-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T03:00:00",1,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-01-02",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z38-$Z$11,$AB38-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T04:00:00",1,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-01-02",1,5,{"$f":"OFFSET(EUE!$AB$2,$Z39-$Z$11,$AB39-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T05:00:00",1,2,null,5,5,true,false,null,null,null,null,null,null,null,"2006-01-02",1,6,{"$f":"OFFSET(EUE!$AB$2,$Z40-$Z$11,$AB40-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T06:00:00",1,2,null,6,6,true,false,null,null,null,null,null,null,null,"2006-01-02",1,7,{"$f":"OFFSET(EUE!$AB$2,$Z41-$Z$11,$AB41-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T07:00:00",1,2,null,7,7,true,false,null,null,null,null,null,null,null,"2006-01-02",1,8,{"$f":"OFFSET(EUE!$AB$2,$Z42-$Z$11,$AB42-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T08:00:00",1,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-01-02",1,9,{"$f":"OFFSET(EUE!$AB$2,$Z43-$Z$11,$AB43-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T09:00:00",1,2,null,9,9,true,false,null,null,null,null,null,null,null,"2006-01-02",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z44-$Z$11,$AB44-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T10:00:00",1,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-01-02",1,11,{"$f":"OFFSET(EUE!$AB$2,$Z45-$Z$11,$AB45-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T11:00:00",1,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-01-02",1,12,{"$f":"OFFSET(EUE!$AB$2,$Z46-$Z$11,$AB46-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T12:00:00",1,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-01-02",1,13,{"$f":"OFFSET(EUE!$AB$2,$Z47-$Z$11,$AB47-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T13:00:00",1,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-01-02",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z48-$Z$11,$AB48-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T14:00:00",1,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-01-02",1,15,{"$f":"OFFSET(EUE!$AB$2,$Z49-$Z$11,$AB49-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T15:00:00",1,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-01-02",1,16,{"$f":"OFFSET(EUE!$AB$2,$Z50-$Z$11,$AB50-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T16:00:00",1,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-01-02",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z51-$Z$11,$AB51-1)","v":8.418632841094369E-6},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T17:00:00",1,2,null,17,17,true,false,null,null,null,null,null,null,null,"2006-01-02",1,18,{"$f":"OFFSET(EUE!$AB$2,$Z52-$Z$11,$AB52-1)","v":2.2432342693202508E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T18:00:00",1,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-01-02",1,19,{"$f":"OFFSET(EUE!$AB$2,$Z53-$Z$11,$AB53-1)","v":2.6724115983600971E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T19:00:00",1,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-01-02",1,20,{"$f":"OFFSET(EUE!$AB$2,$Z54-$Z$11,$AB54-1)","v":1.5522122715057622E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T20:00:00",1,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-01-02",1,21,{"$f":"OFFSET(EUE!$AB$2,$Z55-$Z$11,$AB55-1)","v":3.7016913155252343E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T21:00:00",1,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-01-02",1,22,{"$f":"OFFSET(EUE!$AB$2,$Z56-$Z$11,$AB56-1)","v":4.7705199196053851E-7},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T22:00:00",1,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-01-02",1,23,{"$f":"OFFSET(EUE!$AB$2,$Z57-$Z$11,$AB57-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-02T23:00:00",1,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-01-02",1,24,{"$f":"OFFSET(EUE!$AB$2,$Z58-$Z$11,$AB58-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03",1,2,null,0,0,true,false,null,null,null,null,null,null,null,"2006-01-03",1,1,{"$f":"OFFSET(EUE!$AB$2,$Z59-$Z$11,$AB59-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T01:00:00",1,2,null,1,1,true,false,null,null,null,null,null,null,null,"2006-01-03",1,2,{"$f":"OFFSET(EUE!$AB$2,$Z60-$Z$11,$AB60-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T02:00:00",1,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-01-03",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z61-$Z$11,$AB61-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T03:00:00",1,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-01-03",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z62-$Z$11,$AB62-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T04:00:00",1,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-01-03",1,5,{"$f":"OFFSET(EUE!$AB$2,$Z63-$Z$11,$AB63-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T05:00:00",1,2,null,5,5,true,false,null,null,null,null,null,null,null,"2006-01-03",1,6,{"$f":"OFFSET(EUE!$AB$2,$Z64-$Z$11,$AB64-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T06:00:00",1,2,null,6,6,true,false,null,null,null,null,null,null,null,"2006-01-03",1,7,{"$f":"OFFSET(EUE!$AB$2,$Z65-$Z$11,$AB65-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T07:00:00",1,2,null,7,7,true,false,null,null,null,null,null,null,null,"2006-01-03",1,8,{"$f":"OFFSET(EUE!$AB$2,$Z66-$Z$11,$AB66-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T08:00:00",1,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-01-03",1,9,{"$f":"OFFSET(EUE!$AB$2,$Z67-$Z$11,$AB67-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T09:00:00",1,2,null,9,9,true,false,null,null,null,null,null,null,null,"2006-01-03",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z68-$Z$11,$AB68-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T10:00:00",1,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-01-03",1,11,{"$f":"OFFSET(EUE!$AB$2,$Z69-$Z$11,$AB69-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T11:00:00",1,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-01-03",1,12,{"$f":"OFFSET(EUE!$AB$2,$Z70-$Z$11,$AB70-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T12:00:00",1,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-01-03",1,13,{"$f":"OFFSET(EUE!$AB$2,$Z71-$Z$11,$AB71-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T13:00:00",1,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-01-03",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z72-$Z$11,$AB72-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T14:00:00",1,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-01-03",1,15,{"$f":"OFFSET(EUE!$AB$2,$Z73-$Z$11,$AB73-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T15:00:00",1,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-01-03",1,16,{"$f":"OFFSET(EUE!$AB$2,$Z74-$Z$11,$AB74-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T16:00:00",1,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-01-03",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z75-$Z$11,$AB75-1)","v":8.1168481259855117E-6},0,{"$f":"IF(AF75>-1,SUM(OFFSET($AD75,0,0,AA$5,1)),0)","v":0},-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T17:00:00",{"$f":"MONTH(K76)","v":1},{"$f":"INDEX($B$11:$B$22,L76)","v":2},null,{"$f":"HOUR(K76)","v":17},{"$f":"IF((HOUR(K76)+N76)=24,0,HOUR(K76)+N76)","v":17},{"$f":"IF($A$27=TRUE, TRUE, IF(WEEKDAY(K76+N76/24,2)<6,TRUE, FALSE))","v":true},{"$f":"IF(Q76=FALSE, FALSE,INDEX($G$11:$H$34,P76+1,M76))","v":false},null,null,null,null,null,null,null,"2006-01-03",1,18,{"$f":"OFFSET(EUE!$AB$2,$Z76-$Z$11,$AB76-1)","v":2.2354888485359393E-3},{"$f":"AC76*R76","v":0},0,-1,null,null,null,{"$f":"IF(AF76=1,AE76,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K76+1/24","v":"2014-01-03T18:00:00"},1,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-01-03",1,19,{"$f":"OFFSET(EUE!$AB$2,$Z77-$Z$11,$AB77-1)","v":2.877631008186336E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T19:00:00",1,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-01-03",1,20,{"$f":"OFFSET(EUE!$AB$2,$Z78-$Z$11,$AB78-1)","v":1.6492047182313071E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T20:00:00",1,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-01-03",1,21,{"$f":"OFFSET(EUE!$AB$2,$Z79-$Z$11,$AB79-1)","v":3.7226189248075909E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T21:00:00",1,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-01-03",1,22,{"$f":"OFFSET(EUE!$AB$2,$Z80-$Z$11,$AB80-1)","v":4.0682901017559304E-6},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T22:00:00",1,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-01-03",1,23,{"$f":"OFFSET(EUE!$AB$2,$Z81-$Z$11,$AB81-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-03T23:00:00",1,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-01-03",1,24,{"$f":"OFFSET(EUE!$AB$2,$Z82-$Z$11,$AB82-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04",1,2,null,0,0,false,false,null,null,null,null,null,null,null,"2006-01-04",1,1,{"$f":"OFFSET(EUE!$AB$2,$Z83-$Z$11,$AB83-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T01:00:00",1,2,null,1,1,false,false,null,null,null,null,null,null,null,"2006-01-04",1,2,{"$f":"OFFSET(EUE!$AB$2,$Z84-$Z$11,$AB84-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T02:00:00",1,2,null,2,2,false,false,null,null,null,null,null,null,null,"2006-01-04",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z85-$Z$11,$AB85-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T03:00:00",1,2,null,3,3,false,false,null,null,null,null,null,null,null,"2006-01-04",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z86-$Z$11,$AB86-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T04:00:00",1,2,null,4,4,false,false,null,null,null,null,null,null,null,"2006-01-04",1,5,{"$f":"OFFSET(EUE!$AB$2,$Z87-$Z$11,$AB87-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T05:00:00",1,2,null,5,5,false,false,null,null,null,null,null,null,null,"2006-01-04",1,6,{"$f":"OFFSET(EUE!$AB$2,$Z88-$Z$11,$AB88-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T06:00:00",1,2,null,6,6,false,false,null,null,null,null,null,null,null,"2006-01-04",1,7,{"$f":"OFFSET(EUE!$AB$2,$Z89-$Z$11,$AB89-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T07:00:00",1,2,null,7,7,false,false,null,null,null,null,null,null,null,"2006-01-04",1,8,{"$f":"OFFSET(EUE!$AB$2,$Z90-$Z$11,$AB90-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T08:00:00",1,2,null,8,8,false,false,null,null,null,null,null,null,null,"2006-01-04",1,9,{"$f":"OFFSET(EUE!$AB$2,$Z91-$Z$11,$AB91-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T09:00:00",1,2,null,9,9,false,false,null,null,null,null,null,null,null,"2006-01-04",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z92-$Z$11,$AB92-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T10:00:00",1,2,null,10,10,false,false,null,null,null,null,null,null,null,"2006-01-04",1,11,{"$f":"OFFSET(EUE!$AB$2,$Z93-$Z$11,$AB93-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T11:00:00",1,2,null,11,11,false,false,null,null,null,null,null,null,null,"2006-01-04",1,12,{"$f":"OFFSET(EUE!$AB$2,$Z94-$Z$11,$AB94-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T12:00:00",1,2,null,12,12,false,false,null,null,null,null,null,null,null,"2006-01-04",1,13,{"$f":"OFFSET(EUE!$AB$2,$Z95-$Z$11,$AB95-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T13:00:00",1,2,null,13,13,false,false,null,null,null,null,null,null,null,"2006-01-04",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z96-$Z$11,$AB96-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T14:00:00",1,2,null,14,14,false,false,null,null,null,null,null,null,null,"2006-01-04",1,15,{"$f":"OFFSET(EUE!$AB$2,$Z97-$Z$11,$AB97-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T15:00:00",1,2,null,15,15,false,false,null,null,null,null,null,null,null,"2006-01-04",1,16,{"$f":"OFFSET(EUE!$AB$2,$Z98-$Z$11,$AB98-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T16:00:00",1,2,null,16,16,false,false,null,null,null,null,null,null,null,"2006-01-04",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z99-$Z$11,$AB99-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T17:00:00",1,2,null,17,17,false,false,null,null,null,null,null,null,null,"2006-01-04",1,18,{"$f":"OFFSET(EUE!$AB$2,$Z100-$Z$11,$AB100-1)","v":1.2185799832693796E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T18:00:00",1,2,null,18,18,false,false,null,null,null,null,null,null,null,"2006-01-04",1,19,{"$f":"OFFSET(EUE!$AB$2,$Z101-$Z$11,$AB101-1)","v":1.3970055532357205E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T19:00:00",1,2,null,19,19,false,false,null,null,null,null,null,null,null,"2006-01-04",1,20,{"$f":"OFFSET(EUE!$AB$2,$Z102-$Z$11,$AB102-1)","v":5.8572350716079515E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T20:00:00",1,2,null,20,20,false,false,null,null,null,null,null,null,null,"2006-01-04",1,21,{"$f":"OFFSET(EUE!$AB$2,$Z103-$Z$11,$AB103-1)","v":1.1634381122667779E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T21:00:00",1,2,null,21,21,false,false,null,null,null,null,null,null,null,"2006-01-04",1,22,{"$f":"OFFSET(EUE!$AB$2,$Z104-$Z$11,$AB104-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T22:00:00",1,2,null,22,22,false,false,null,null,null,null,null,null,null,"2006-01-04",1,23,{"$f":"OFFSET(EUE!$AB$2,$Z105-$Z$11,$AB105-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-04T23:00:00",1,2,null,23,23,false,false,null,null,null,null,null,null,null,"2006-01-04",1,24,{"$f":"OFFSET(EUE!$AB$2,$Z106-$Z$11,$AB106-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05",1,2,null,0,0,false,false,null,null,null,null,null,null,null,"2006-01-05",1,1,{"$f":"OFFSET(EUE!$AB$2,$Z107-$Z$11,$AB107-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T01:00:00",1,2,null,1,1,false,false,null,null,null,null,null,null,null,"2006-01-05",1,2,{"$f":"OFFSET(EUE!$AB$2,$Z108-$Z$11,$AB108-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T02:00:00",1,2,null,2,2,false,false,null,null,null,null,null,null,null,"2006-01-05",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z109-$Z$11,$AB109-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T03:00:00",1,2,null,3,3,false,false,null,null,null,null,null,null,null,"2006-01-05",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z110-$Z$11,$AB110-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T04:00:00",1,2,null,4,4,false,false,null,null,null,null,null,null,null,"2006-01-05",1,5,{"$f":"OFFSET(EUE!$AB$2,$Z111-$Z$11,$AB111-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T05:00:00",1,2,null,5,5,false,false,null,null,null,null,null,null,null,"2006-01-05",1,6,{"$f":"OFFSET(EUE!$AB$2,$Z112-$Z$11,$AB112-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T06:00:00",1,2,null,6,6,false,false,null,null,null,null,null,null,null,"2006-01-05",1,7,{"$f":"OFFSET(EUE!$AB$2,$Z113-$Z$11,$AB113-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T07:00:00",1,2,null,7,7,false,false,null,null,null,null,null,null,null,"2006-01-05",1,8,{"$f":"OFFSET(EUE!$AB$2,$Z114-$Z$11,$AB114-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T08:00:00",1,2,null,8,8,false,false,null,null,null,null,null,null,null,"2006-01-05",1,9,{"$f":"OFFSET(EUE!$AB$2,$Z115-$Z$11,$AB115-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T09:00:00",1,2,null,9,9,false,false,null,null,null,null,null,null,null,"2006-01-05",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z116-$Z$11,$AB116-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T10:00:00",1,2,null,10,10,false,false,null,null,null,null,null,null,null,"2006-01-05",1,11,{"$f":"OFFSET(EUE!$AB$2,$Z117-$Z$11,$AB117-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T11:00:00",1,2,null,11,11,false,false,null,null,null,null,null,null,null,"2006-01-05",1,12,{"$f":"OFFSET(EUE!$AB$2,$Z118-$Z$11,$AB118-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T12:00:00",1,2,null,12,12,false,false,null,null,null,null,null,null,null,"2006-01-05",1,13,{"$f":"OFFSET(EUE!$AB$2,$Z119-$Z$11,$AB119-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T13:00:00",1,2,null,13,13,false,false,null,null,null,null,null,null,null,"2006-01-05",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z120-$Z$11,$AB120-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T14:00:00",1,2,null,14,14,false,false,null,null,null,null,null,null,null,"2006-01-05",1,15,{"$f":"OFFSET(EUE!$AB$2,$Z121-$Z$11,$AB121-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T15:00:00",1,2,null,15,15,false,false,null,null,null,null,null,null,null,"2006-01-05",1,16,{"$f":"OFFSET(EUE!$AB$2,$Z122-$Z$11,$AB122-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T16:00:00",1,2,null,16,16,false,false,null,null,null,null,null,null,null,"2006-01-05",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z123-$Z$11,$AB123-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T17:00:00",1,2,null,17,17,false,false,null,null,null,null,null,null,null,"2006-01-05",1,18,{"$f":"OFFSET(EUE!$AB$2,$Z124-$Z$11,$AB124-1)","v":2.613490454155979E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T18:00:00",1,2,null,18,18,false,false,null,null,null,null,null,null,null,"2006-01-05",1,19,{"$f":"OFFSET(EUE!$AB$2,$Z125-$Z$11,$AB125-1)","v":3.2975899748900479E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T19:00:00",1,2,null,19,19,false,false,null,null,null,null,null,null,null,"2006-01-05",1,20,{"$f":"OFFSET(EUE!$AB$2,$Z126-$Z$11,$AB126-1)","v":1.1066445503041768E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T20:00:00",1,2,null,20,20,false,false,null,null,null,null,null,null,null,"2006-01-05",1,21,{"$f":"OFFSET(EUE!$AB$2,$Z127-$Z$11,$AB127-1)","v":1.2342994847952231E-5},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T21:00:00",1,2,null,21,21,false,false,null,null,null,null,null,null,null,"2006-01-05",1,22,{"$f":"OFFSET(EUE!$AB$2,$Z128-$Z$11,$AB128-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T22:00:00",1,2,null,22,22,false,false,null,null,null,null,null,null,null,"2006-01-05",1,23,{"$f":"OFFSET(EUE!$AB$2,$Z129-$Z$11,$AB129-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-05T23:00:00",1,2,null,23,23,false,false,null,null,null,null,null,null,null,"2006-01-05",1,24,{"$f":"OFFSET(EUE!$AB$2,$Z130-$Z$11,$AB130-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06",1,2,null,0,0,true,false,null,null,null,null,null,null,null,"2006-01-06",1,1,{"$f":"OFFSET(EUE!$AB$2,$Z131-$Z$11,$AB131-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T01:00:00",1,2,null,1,1,true,false,null,null,null,null,null,null,null,"2006-01-06",1,2,{"$f":"OFFSET(EUE!$AB$2,$Z132-$Z$11,$AB132-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T02:00:00",1,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-01-06",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z133-$Z$11,$AB133-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T03:00:00",1,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-01-06",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z134-$Z$11,$AB134-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T04:00:00",1,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-01-06",1,5,{"$f":"OFFSET(EUE!$AB$2,$Z135-$Z$11,$AB135-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T05:00:00",1,2,null,5,5,true,false,null,null,null,null,null,null,null,"2006-01-06",1,6,{"$f":"OFFSET(EUE!$AB$2,$Z136-$Z$11,$AB136-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T06:00:00",1,2,null,6,6,true,false,null,null,null,null,null,null,null,"2006-01-06",1,7,{"$f":"OFFSET(EUE!$AB$2,$Z137-$Z$11,$AB137-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T07:00:00",1,2,null,7,7,true,false,null,null,null,null,null,null,null,"2006-01-06",1,8,{"$f":"OFFSET(EUE!$AB$2,$Z138-$Z$11,$AB138-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T08:00:00",1,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-01-06",1,9,{"$f":"OFFSET(EUE!$AB$2,$Z139-$Z$11,$AB139-1)","v":0},0,{"$f":"IF(AF139>-1,SUM(OFFSET($AD139,0,0,AA$5,1)),0)","v":0},-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T09:00:00",{"$f":"MONTH(K140)","v":1},{"$f":"INDEX($B$11:$B$22,L140)","v":2},null,{"$f":"HOUR(K140)","v":9},{"$f":"IF((HOUR(K140)+N140)=24,0,HOUR(K140)+N140)","v":9},{"$f":"IF($A$27=TRUE, TRUE, IF(WEEKDAY(K140+N140/24,2)<6,TRUE, FALSE))","v":true},{"$f":"IF(Q140=FALSE, FALSE,INDEX($G$11:$H$34,P140+1,M140))","v":false},null,null,null,null,null,null,null,"2006-01-06",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z140-$Z$11,$AB140-1)","v":0},{"$f":"AC140*R140","v":0},0,-1,null,null,null,{"$f":"IF(AF140=1,AE140,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K140+1/24","v":"2014-01-06T10:00:00"},1,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-01-06",1,11,{"$f":"OFFSET(EUE!$AB$2,$Z141-$Z$11,$AB141-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T11:00:00",1,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-01-06",1,12,{"$f":"OFFSET(EUE!$AB$2,$Z142-$Z$11,$AB142-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T12:00:00",1,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-01-06",1,13,{"$f":"OFFSET(EUE!$AB$2,$Z143-$Z$11,$AB143-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T13:00:00",1,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-01-06",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z144-$Z$11,$AB144-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T14:00:00",1,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-01-06",1,15,{"$f":"OFFSET(EUE!$AB$2,$Z145-$Z$11,$AB145-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T15:00:00",1,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-01-06",1,16,{"$f":"OFFSET(EUE!$AB$2,$Z146-$Z$11,$AB146-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T16:00:00",1,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-01-06",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z147-$Z$11,$AB147-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T17:00:00",1,2,null,17,17,true,false,null,null,null,null,null,null,null,"2006-01-06",1,18,{"$f":"OFFSET(EUE!$AB$2,$Z148-$Z$11,$AB148-1)","v":2.5615950902616833E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T18:00:00",1,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-01-06",1,19,{"$f":"OFFSET(EUE!$AB$2,$Z149-$Z$11,$AB149-1)","v":4.3951577695321034E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T19:00:00",1,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-01-06",1,20,{"$f":"OFFSET(EUE!$AB$2,$Z150-$Z$11,$AB150-1)","v":1.3547464074369387E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T20:00:00",1,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-01-06",1,21,{"$f":"OFFSET(EUE!$AB$2,$Z151-$Z$11,$AB151-1)","v":1.005059172356765E-5},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T21:00:00",1,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-01-06",1,22,{"$f":"OFFSET(EUE!$AB$2,$Z152-$Z$11,$AB152-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T22:00:00",1,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-01-06",1,23,{"$f":"OFFSET(EUE!$AB$2,$Z153-$Z$11,$AB153-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-06T23:00:00",1,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-01-06",1,24,{"$f":"OFFSET(EUE!$AB$2,$Z154-$Z$11,$AB154-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07",1,2,null,0,0,true,false,null,null,null,null,null,null,null,"2006-01-07",1,1,{"$f":"OFFSET(EUE!$AB$2,$Z155-$Z$11,$AB155-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T01:00:00",1,2,null,1,1,true,false,null,null,null,null,null,null,null,"2006-01-07",1,2,{"$f":"OFFSET(EUE!$AB$2,$Z156-$Z$11,$AB156-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T02:00:00",1,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-01-07",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z157-$Z$11,$AB157-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T03:00:00",1,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-01-07",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z158-$Z$11,$AB158-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T04:00:00",1,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-01-07",1,5,{"$f":"OFFSET(EUE!$AB$2,$Z159-$Z$11,$AB159-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T05:00:00",1,2,null,5,5,true,false,null,null,null,null,null,null,null,"2006-01-07",1,6,{"$f":"OFFSET(EUE!$AB$2,$Z160-$Z$11,$AB160-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T06:00:00",1,2,null,6,6,true,false,null,null,null,null,null,null,null,"2006-01-07",1,7,{"$f":"OFFSET(EUE!$AB$2,$Z161-$Z$11,$AB161-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T07:00:00",1,2,null,7,7,true,false,null,null,null,null,null,null,null,"2006-01-07",1,8,{"$f":"OFFSET(EUE!$AB$2,$Z162-$Z$11,$AB162-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T08:00:00",1,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-01-07",1,9,{"$f":"OFFSET(EUE!$AB$2,$Z163-$Z$11,$AB163-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T09:00:00",1,2,null,9,9,true,false,null,null,null,null,null,null,null,"2006-01-07",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z164-$Z$11,$AB164-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T10:00:00",1,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-01-07",1,11,{"$f":"OFFSET(EUE!$AB$2,$Z165-$Z$11,$AB165-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T11:00:00",1,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-01-07",1,12,{"$f":"OFFSET(EUE!$AB$2,$Z166-$Z$11,$AB166-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T12:00:00",1,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-01-07",1,13,{"$f":"OFFSET(EUE!$AB$2,$Z167-$Z$11,$AB167-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T13:00:00",1,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-01-07",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z168-$Z$11,$AB168-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T14:00:00",1,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-01-07",1,15,{"$f":"OFFSET(EUE!$AB$2,$Z169-$Z$11,$AB169-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T15:00:00",1,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-01-07",1,16,{"$f":"OFFSET(EUE!$AB$2,$Z170-$Z$11,$AB170-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T16:00:00",1,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-01-07",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z171-$Z$11,$AB171-1)","v":2.6429376780879468E-6},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T17:00:00",1,2,null,17,17,true,false,null,null,null,null,null,null,null,"2006-01-07",1,18,{"$f":"OFFSET(EUE!$AB$2,$Z172-$Z$11,$AB172-1)","v":1.6023816589717244E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T18:00:00",1,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-01-07",1,19,{"$f":"OFFSET(EUE!$AB$2,$Z173-$Z$11,$AB173-1)","v":2.1916000652755703E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T19:00:00",1,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-01-07",1,20,{"$f":"OFFSET(EUE!$AB$2,$Z174-$Z$11,$AB174-1)","v":1.0725916273354702E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T20:00:00",1,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-01-07",1,21,{"$f":"OFFSET(EUE!$AB$2,$Z175-$Z$11,$AB175-1)","v":1.7409263788364297E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T21:00:00",1,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-01-07",1,22,{"$f":"OFFSET(EUE!$AB$2,$Z176-$Z$11,$AB176-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T22:00:00",1,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-01-07",1,23,{"$f":"OFFSET(EUE!$AB$2,$Z177-$Z$11,$AB177-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-07T23:00:00",1,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-01-07",1,24,{"$f":"OFFSET(EUE!$AB$2,$Z178-$Z$11,$AB178-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08",1,2,null,0,0,true,false,null,null,null,null,null,null,null,"2006-01-08",1,1,{"$f":"OFFSET(EUE!$AB$2,$Z179-$Z$11,$AB179-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T01:00:00",1,2,null,1,1,true,false,null,null,null,null,null,null,null,"2006-01-08",1,2,{"$f":"OFFSET(EUE!$AB$2,$Z180-$Z$11,$AB180-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T02:00:00",1,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-01-08",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z181-$Z$11,$AB181-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T03:00:00",1,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-01-08",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z182-$Z$11,$AB182-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T04:00:00",1,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-01-08",1,5,{"$f":"OFFSET(EUE!$AB$2,$Z183-$Z$11,$AB183-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T05:00:00",1,2,null,5,5,true,false,null,null,null,null,null,null,null,"2006-01-08",1,6,{"$f":"OFFSET(EUE!$AB$2,$Z184-$Z$11,$AB184-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T06:00:00",1,2,null,6,6,true,false,null,null,null,null,null,null,null,"2006-01-08",1,7,{"$f":"OFFSET(EUE!$AB$2,$Z185-$Z$11,$AB185-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T07:00:00",1,2,null,7,7,true,false,null,null,null,null,null,null,null,"2006-01-08",1,8,{"$f":"OFFSET(EUE!$AB$2,$Z186-$Z$11,$AB186-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T08:00:00",1,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-01-08",1,9,{"$f":"OFFSET(EUE!$AB$2,$Z187-$Z$11,$AB187-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T09:00:00",1,2,null,9,9,true,false,null,null,null,null,null,null,null,"2006-01-08",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z188-$Z$11,$AB188-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T10:00:00",1,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-01-08",1,11,{"$f":"OFFSET(EUE!$AB$2,$Z189-$Z$11,$AB189-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T11:00:00",1,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-01-08",1,12,{"$f":"OFFSET(EUE!$AB$2,$Z190-$Z$11,$AB190-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T12:00:00",1,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-01-08",1,13,{"$f":"OFFSET(EUE!$AB$2,$Z191-$Z$11,$AB191-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T13:00:00",1,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-01-08",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z192-$Z$11,$AB192-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T14:00:00",1,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-01-08",1,15,{"$f":"OFFSET(EUE!$AB$2,$Z193-$Z$11,$AB193-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T15:00:00",1,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-01-08",1,16,{"$f":"OFFSET(EUE!$AB$2,$Z194-$Z$11,$AB194-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T16:00:00",1,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-01-08",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z195-$Z$11,$AB195-1)","v":7.9485451117901903E-6},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T17:00:00",1,2,null,17,17,true,false,null,null,null,null,null,null,null,"2006-01-08",1,18,{"$f":"OFFSET(EUE!$AB$2,$Z196-$Z$11,$AB196-1)","v":1.582436010723915E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T18:00:00",1,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-01-08",1,19,{"$f":"OFFSET(EUE!$AB$2,$Z197-$Z$11,$AB197-1)","v":2.1551491145321905E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T19:00:00",1,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-01-08",1,20,{"$f":"OFFSET(EUE!$AB$2,$Z198-$Z$11,$AB198-1)","v":1.1376923939366639E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T20:00:00",1,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-01-08",1,21,{"$f":"OFFSET(EUE!$AB$2,$Z199-$Z$11,$AB199-1)","v":2.2014382469881175E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T21:00:00",1,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-01-08",1,22,{"$f":"OFFSET(EUE!$AB$2,$Z200-$Z$11,$AB200-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T22:00:00",1,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-01-08",1,23,{"$f":"OFFSET(EUE!$AB$2,$Z201-$Z$11,$AB201-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-08T23:00:00",1,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-01-08",1,24,{"$f":"OFFSET(EUE!$AB$2,$Z202-$Z$11,$AB202-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09",1,2,null,0,0,true,false,null,null,null,null,null,null,null,"2006-01-09",1,1,{"$f":"OFFSET(EUE!$AB$2,$Z203-$Z$11,$AB203-1)","v":0},0,{"$f":"IF(AF203>-1,SUM(OFFSET($AD203,0,0,AA$5,1)),0)","v":0},-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T01:00:00",{"$f":"MONTH(K204)","v":1},{"$f":"INDEX($B$11:$B$22,L204)","v":2},null,{"$f":"HOUR(K204)","v":1},{"$f":"IF((HOUR(K204)+N204)=24,0,HOUR(K204)+N204)","v":1},{"$f":"IF($A$27=TRUE, TRUE, IF(WEEKDAY(K204+N204/24,2)<6,TRUE, FALSE))","v":true},{"$f":"IF(Q204=FALSE, FALSE,INDEX($G$11:$H$34,P204+1,M204))","v":false},null,null,null,null,null,null,null,"2006-01-09",1,2,{"$f":"OFFSET(EUE!$AB$2,$Z204-$Z$11,$AB204-1)","v":0},{"$f":"AC204*R204","v":0},0,-1,null,null,null,{"$f":"IF(AF204=1,AE204,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K204+1/24","v":"2014-01-09T02:00:00"},1,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-01-09",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z205-$Z$11,$AB205-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T03:00:00",1,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-01-09",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z206-$Z$11,$AB206-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T04:00:00",1,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-01-09",1,5,{"$f":"OFFSET(EUE!$AB$2,$Z207-$Z$11,$AB207-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T05:00:00",1,2,null,5,5,true,false,null,null,null,null,null,null,null,"2006-01-09",1,6,{"$f":"OFFSET(EUE!$AB$2,$Z208-$Z$11,$AB208-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T06:00:00",1,2,null,6,6,true,false,null,null,null,null,null,null,null,"2006-01-09",1,7,{"$f":"OFFSET(EUE!$AB$2,$Z209-$Z$11,$AB209-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T07:00:00",1,2,null,7,7,true,false,null,null,null,null,null,null,null,"2006-01-09",1,8,{"$f":"OFFSET(EUE!$AB$2,$Z210-$Z$11,$AB210-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T08:00:00",1,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-01-09",1,9,{"$f":"OFFSET(EUE!$AB$2,$Z211-$Z$11,$AB211-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T09:00:00",1,2,null,9,9,true,false,null,null,null,null,null,null,null,"2006-01-09",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z212-$Z$11,$AB212-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T10:00:00",1,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-01-09",1,11,{"$f":"OFFSET(EUE!$AB$2,$Z213-$Z$11,$AB213-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T11:00:00",1,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-01-09",1,12,{"$f":"OFFSET(EUE!$AB$2,$Z214-$Z$11,$AB214-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T12:00:00",1,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-01-09",1,13,{"$f":"OFFSET(EUE!$AB$2,$Z215-$Z$11,$AB215-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T13:00:00",1,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-01-09",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z216-$Z$11,$AB216-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T14:00:00",1,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-01-09",1,15,{"$f":"OFFSET(EUE!$AB$2,$Z217-$Z$11,$AB217-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T15:00:00",1,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-01-09",1,16,{"$f":"OFFSET(EUE!$AB$2,$Z218-$Z$11,$AB218-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T16:00:00",1,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-01-09",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z219-$Z$11,$AB219-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T17:00:00",1,2,null,17,17,true,false,null,null,null,null,null,null,null,"2006-01-09",1,18,{"$f":"OFFSET(EUE!$AB$2,$Z220-$Z$11,$AB220-1)","v":1.3225610675705794E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T18:00:00",1,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-01-09",1,19,{"$f":"OFFSET(EUE!$AB$2,$Z221-$Z$11,$AB221-1)","v":1.8397539087719231E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T19:00:00",1,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-01-09",1,20,{"$f":"OFFSET(EUE!$AB$2,$Z222-$Z$11,$AB222-1)","v":9.1567518258329258E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T20:00:00",1,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-01-09",1,21,{"$f":"OFFSET(EUE!$AB$2,$Z223-$Z$11,$AB223-1)","v":1.232453955191288E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T21:00:00",1,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-01-09",1,22,{"$f":"OFFSET(EUE!$AB$2,$Z224-$Z$11,$AB224-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T22:00:00",1,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-01-09",1,23,{"$f":"OFFSET(EUE!$AB$2,$Z225-$Z$11,$AB225-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-09T23:00:00",1,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-01-09",1,24,{"$f":"OFFSET(EUE!$AB$2,$Z226-$Z$11,$AB226-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10",1,2,null,0,0,true,false,null,null,null,null,null,null,null,"2006-01-10",1,1,{"$f":"OFFSET(EUE!$AB$2,$Z227-$Z$11,$AB227-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T01:00:00",1,2,null,1,1,true,false,null,null,null,null,null,null,null,"2006-01-10",1,2,{"$f":"OFFSET(EUE!$AB$2,$Z228-$Z$11,$AB228-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T02:00:00",1,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-01-10",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z229-$Z$11,$AB229-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T03:00:00",1,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-01-10",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z230-$Z$11,$AB230-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T04:00:00",1,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-01-10",1,5,{"$f":"OFFSET(EUE!$AB$2,$Z231-$Z$11,$AB231-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T05:00:00",1,2,null,5,5,true,false,null,null,null,null,null,null,null,"2006-01-10",1,6,{"$f":"OFFSET(EUE!$AB$2,$Z232-$Z$11,$AB232-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T06:00:00",1,2,null,6,6,true,false,null,null,null,null,null,null,null,"2006-01-10",1,7,{"$f":"OFFSET(EUE!$AB$2,$Z233-$Z$11,$AB233-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T07:00:00",1,2,null,7,7,true,false,null,null,null,null,null,null,null,"2006-01-10",1,8,{"$f":"OFFSET(EUE!$AB$2,$Z234-$Z$11,$AB234-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T08:00:00",1,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-01-10",1,9,{"$f":"OFFSET(EUE!$AB$2,$Z235-$Z$11,$AB235-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T09:00:00",1,2,null,9,9,true,false,null,null,null,null,null,null,null,"2006-01-10",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z236-$Z$11,$AB236-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T10:00:00",1,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-01-10",1,11,{"$f":"OFFSET(EUE!$AB$2,$Z237-$Z$11,$AB237-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T11:00:00",1,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-01-10",1,12,{"$f":"OFFSET(EUE!$AB$2,$Z238-$Z$11,$AB238-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T12:00:00",1,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-01-10",1,13,{"$f":"OFFSET(EUE!$AB$2,$Z239-$Z$11,$AB239-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T13:00:00",1,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-01-10",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z240-$Z$11,$AB240-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T14:00:00",1,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-01-10",1,15,{"$f":"OFFSET(EUE!$AB$2,$Z241-$Z$11,$AB241-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T15:00:00",1,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-01-10",1,16,{"$f":"OFFSET(EUE!$AB$2,$Z242-$Z$11,$AB242-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T16:00:00",1,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-01-10",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z243-$Z$11,$AB243-1)","v":6.7019420963020667E-6},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T17:00:00",1,2,null,17,17,true,false,null,null,null,null,null,null,null,"2006-01-10",1,18,{"$f":"OFFSET(EUE!$AB$2,$Z244-$Z$11,$AB244-1)","v":1.155505817101186E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T18:00:00",1,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-01-10",1,19,{"$f":"OFFSET(EUE!$AB$2,$Z245-$Z$11,$AB245-1)","v":1.4727674452533564E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T19:00:00",1,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-01-10",1,20,{"$f":"OFFSET(EUE!$AB$2,$Z246-$Z$11,$AB246-1)","v":5.4181267040201376E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T20:00:00",1,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-01-10",1,21,{"$f":"OFFSET(EUE!$AB$2,$Z247-$Z$11,$AB247-1)","v":5.2158845164794938E-5},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T21:00:00",1,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-01-10",1,22,{"$f":"OFFSET(EUE!$AB$2,$Z248-$Z$11,$AB248-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T22:00:00",1,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-01-10",1,23,{"$f":"OFFSET(EUE!$AB$2,$Z249-$Z$11,$AB249-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-10T23:00:00",1,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-01-10",1,24,{"$f":"OFFSET(EUE!$AB$2,$Z250-$Z$11,$AB250-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-11T03:00:00",1,2,null,3,3,false,false,null,null,null,null,null,null,null,"2006-01-11",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z254-$Z$11,$AB254-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-12T13:00:00",1,2,null,13,13,false,false,null,null,null,null,null,null,null,"2006-01-12",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z288-$Z$11,$AB288-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-14T16:00:00",1,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-01-14",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z339-$Z$11,$AB339-1)","v":1.5251735217424517E-6},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-16T03:00:00",1,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-01-16",1,4,{"$f":"OFFSET(EUE!$AB$2,$Z374-$Z$11,$AB374-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-16T20:00:00",1,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-01-16",1,21,{"$f":"OFFSET(EUE!$AB$2,$Z391-$Z$11,$AB391-1)","v":3.8245409087833921E-6},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-18T09:00:00",1,2,null,9,9,false,false,null,null,null,null,null,null,null,"2006-01-18",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z428-$Z$11,$AB428-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-20T09:00:00",1,2,null,9,9,true,false,null,null,null,null,null,null,null,"2006-01-20",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z476-$Z$11,$AB476-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-21T02:00:00",1,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-01-21",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z493-$Z$11,$AB493-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-22T13:00:00",1,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-01-22",1,14,{"$f":"OFFSET(EUE!$AB$2,$Z528-$Z$11,$AB528-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-24T16:00:00",1,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-01-24",1,17,{"$f":"OFFSET(EUE!$AB$2,$Z579-$Z$11,$AB579-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-25T09:00:00",1,2,null,9,9,false,false,null,null,null,null,null,null,null,"2006-01-25",1,10,{"$f":"OFFSET(EUE!$AB$2,$Z596-$Z$11,$AB596-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-27T11:00:00",1,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-01-27",1,12,{"$f":"OFFSET(EUE!$AB$2,$Z646-$Z$11,$AB646-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-28T22:00:00",1,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-01-28",1,23,{"$f":"OFFSET(EUE!$AB$2,$Z681-$Z$11,$AB681-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-29T15:00:00",1,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-01-29",1,16,{"$f":"OFFSET(EUE!$AB$2,$Z698-$Z$11,$AB698-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-01-31T02:00:00",1,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-01-31",1,3,{"$f":"OFFSET(EUE!$AB$2,$Z733-$Z$11,$AB733-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-02T05:00:00",2,2,null,5,5,false,false,null,null,null,null,null,null,null,"2006-02-02",2,6,{"$f":"OFFSET(EUE!$AB$2,$Z784-$Z$11,$AB784-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-03T16:00:00",2,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-02-03",2,17,{"$f":"OFFSET(EUE!$AB$2,$Z819-$Z$11,$AB819-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-04",2,2,null,0,0,true,false,null,null,null,null,null,null,null,"2006-02-04",2,1,{"$f":"OFFSET(EUE!$AB$2,$Z827-$Z$11,$AB827-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-06T11:00:00",2,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-02-06",2,12,{"$f":"OFFSET(EUE!$AB$2,$Z886-$Z$11,$AB886-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-07T22:00:00",2,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-02-07",2,23,{"$f":"OFFSET(EUE!$AB$2,$Z921-$Z$11,$AB921-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-08T15:00:00",2,2,null,15,15,false,false,null,null,null,null,null,null,null,"2006-02-08",2,16,{"$f":"OFFSET(EUE!$AB$2,$Z938-$Z$11,$AB938-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K972+1/24","v":"2014-02-10T02:00:00"},2,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-02-10",2,3,{"$f":"OFFSET(EUE!$AB$2,$Z973-$Z$11,$AB973-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-12T05:00:00",2,2,null,5,5,true,false,null,null,null,null,null,null,null,"2006-02-12",2,6,{"$f":"OFFSET(EUE!$AB$2,$Z1024-$Z$11,$AB1024-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-12T22:00:00",2,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-02-12",2,23,{"$f":"OFFSET(EUE!$AB$2,$Z1041-$Z$11,$AB1041-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-14T08:00:00",2,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-02-14",2,9,{"$f":"OFFSET(EUE!$AB$2,$Z1075-$Z$11,$AB1075-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-16T11:00:00",2,2,null,11,11,false,false,null,null,null,null,null,null,null,"2006-02-16",2,12,{"$f":"OFFSET(EUE!$AB$2,$Z1126-$Z$11,$AB1126-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-17T04:00:00",2,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-02-17",2,5,{"$f":"OFFSET(EUE!$AB$2,$Z1143-$Z$11,$AB1143-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-18T15:00:00",2,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-02-18",2,16,{"$f":"OFFSET(EUE!$AB$2,$Z1178-$Z$11,$AB1178-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K1228+1/24","v":"2014-02-20T18:00:00"},2,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-02-20",2,19,{"$f":"OFFSET(EUE!$AB$2,$Z1229-$Z$11,$AB1229-1)","v":1.4083282836045167E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-22",2,2,null,0,0,false,false,null,null,null,null,null,null,null,"2006-02-22",2,1,{"$f":"OFFSET(EUE!$AB$2,$Z1259-$Z$11,$AB1259-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-22T21:00:00",2,2,null,21,21,false,false,null,null,null,null,null,null,null,"2006-02-22",2,22,{"$f":"OFFSET(EUE!$AB$2,$Z1280-$Z$11,$AB1280-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-25",2,2,null,0,0,true,false,null,null,null,null,null,null,null,"2006-02-25",2,1,{"$f":"OFFSET(EUE!$AB$2,$Z1331-$Z$11,$AB1331-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-26T11:00:00",2,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-02-26",2,12,{"$f":"OFFSET(EUE!$AB$2,$Z1366-$Z$11,$AB1366-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-02-27T04:00:00",2,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-02-27",2,5,{"$f":"OFFSET(EUE!$AB$2,$Z1383-$Z$11,$AB1383-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-01T07:00:00",3,2,null,7,7,false,false,null,null,null,null,null,null,null,"2006-03-01",3,8,{"$f":"OFFSET(EUE!$AB$2,$Z1434-$Z$11,$AB1434-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-01T13:00:00",3,2,null,13,13,false,false,null,null,null,null,null,null,null,"2006-03-01",3,14,{"$f":"OFFSET(EUE!$AB$2,$Z1440-$Z$11,$AB1440-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K1484+1/24","v":"2014-03-03T10:00:00"},3,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-03-03",3,11,{"$f":"OFFSET(EUE!$AB$2,$Z1485-$Z$11,$AB1485-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-04T21:00:00",3,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-03-04",3,22,{"$f":"OFFSET(EUE!$AB$2,$Z1520-$Z$11,$AB1520-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-05T14:00:00",3,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-03-05",3,15,{"$f":"OFFSET(EUE!$AB$2,$Z1537-$Z$11,$AB1537-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-07T17:00:00",3,2,null,17,17,true,false,null,null,null,null,null,null,null,"2006-03-07",3,18,{"$f":"OFFSET(EUE!$AB$2,$Z1588-$Z$11,$AB1588-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-09T04:00:00",3,2,null,4,4,false,false,null,null,null,null,null,null,null,"2006-03-09",3,5,{"$f":"OFFSET(EUE!$AB$2,$Z1623-$Z$11,$AB1623-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-10T11:00:00",3,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-03-10",3,12,{"$f":"OFFSET(EUE!$AB$2,$Z1654-$Z$11,$AB1654-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-11T07:00:00",3,2,null,7,7,true,false,null,null,null,null,null,null,null,"2006-03-11",3,8,{"$f":"OFFSET(EUE!$AB$2,$Z1674-$Z$11,$AB1674-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-13T10:00:00",3,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-03-13",3,11,{"$f":"OFFSET(EUE!$AB$2,$Z1725-$Z$11,$AB1725-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-14T03:00:00",3,2,1,3,4,true,false,null,null,null,null,null,null,null,"2006-03-14",3,4,{"$f":"OFFSET(EUE!$AB$2,$Z1742-$Z$11,$AB1742-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-15T14:00:00",3,2,1,14,15,false,false,null,null,null,null,null,null,null,"2006-03-15",3,15,{"$f":"OFFSET(EUE!$AB$2,$Z1777-$Z$11,$AB1777-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-17T17:00:00",3,2,1,17,18,true,false,null,null,null,null,null,null,null,"2006-03-17",3,18,{"$f":"OFFSET(EUE!$AB$2,$Z1828-$Z$11,$AB1828-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-19T09:00:00",{"$f":"MONTH(K1868)","v":3},{"$f":"INDEX($B$11:$B$22,L1868)","v":2},1,{"$f":"HOUR(K1868)","v":9},{"$f":"IF((HOUR(K1868)+N1868)=24,0,HOUR(K1868)+N1868)","v":10},{"$f":"IF($A$27=TRUE, TRUE, IF(WEEKDAY(K1868+N1868/24,2)<6,TRUE, FALSE))","v":true},{"$f":"IF(Q1868=FALSE, FALSE,INDEX($G$11:$H$34,P1868+1,M1868))","v":false},null,null,null,null,null,null,null,"2006-03-19",3,10,{"$f":"OFFSET(EUE!$AB$2,$Z1868-$Z$11,$AB1868-1)","v":0},{"$f":"AC1868*R1868","v":0},0,-1,null,null,null,{"$f":"IF(AF1868=1,AE1868,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"2014-03-19T20:00:00",3,2,1,20,21,true,false,null,null,null,null,null,null,null,"2006-03-19",3,21,{"$f":"OFFSET(EUE!$AB$2,$Z1879-$Z$11,$AB1879-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-21T23:00:00",3,2,1,23,0,false,false,null,null,null,null,null,null,null,"2006-03-21",3,24,{"$f":"OFFSET(EUE!$AB$2,$Z1930-$Z$11,$AB1930-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-23T10:00:00",3,2,1,10,11,false,false,null,null,null,null,null,null,null,"2006-03-23",3,11,{"$f":"OFFSET(EUE!$AB$2,$Z1965-$Z$11,$AB1965-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-24T03:00:00",3,2,1,3,4,true,false,null,null,null,null,null,null,null,"2006-03-24",3,4,{"$f":"OFFSET(EUE!$AB$2,$Z1982-$Z$11,$AB1982-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-26T06:00:00",3,2,1,6,7,true,false,null,null,null,null,null,null,null,"2006-03-26",3,7,{"$f":"OFFSET(EUE!$AB$2,$Z2033-$Z$11,$AB2033-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-27T02:00:00",3,2,1,2,3,true,false,null,null,null,null,null,null,null,"2006-03-27",3,3,{"$f":"OFFSET(EUE!$AB$2,$Z2053-$Z$11,$AB2053-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-28T09:00:00",3,2,1,9,10,true,false,null,null,null,null,null,null,null,"2006-03-28",3,10,{"$f":"OFFSET(EUE!$AB$2,$Z2084-$Z$11,$AB2084-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-29T20:00:00",3,2,1,20,21,false,false,null,null,null,null,null,null,null,"2006-03-29",3,21,{"$f":"OFFSET(EUE!$AB$2,$Z2119-$Z$11,$AB2119-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-03-31T23:00:00",3,2,1,23,0,true,false,null,null,null,null,null,null,null,"2006-03-31",3,24,{"$f":"OFFSET(EUE!$AB$2,$Z2170-$Z$11,$AB2170-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-01T16:00:00",4,2,1,16,17,true,false,null,null,null,null,null,null,null,"2006-04-01",4,17,{"$f":"OFFSET(EUE!$AB$2,$Z2187-$Z$11,$AB2187-1)","v":0},0,{"$f":"IF(AF2187>-1,SUM(OFFSET($AD2187,0,0,AA$5,1)),0)","v":0},-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-03T03:00:00",4,2,1,3,4,true,false,null,null,null,null,null,null,null,"2006-04-03",4,4,{"$f":"OFFSET(EUE!$AB$2,$Z2222-$Z$11,$AB2222-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-05",4,2,1,0,1,false,false,null,null,null,null,null,null,null,"2006-04-05",4,1,{"$f":"OFFSET(EUE!$AB$2,$Z2267-$Z$11,$AB2267-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-05T22:00:00",4,2,1,22,23,false,false,null,null,null,null,null,null,null,"2006-04-05",4,23,{"$f":"OFFSET(EUE!$AB$2,$Z2289-$Z$11,$AB2289-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-07T09:00:00",4,2,1,9,10,true,false,null,null,null,null,null,null,null,"2006-04-07",4,10,{"$f":"OFFSET(EUE!$AB$2,$Z2324-$Z$11,$AB2324-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-09T12:00:00",4,2,1,12,13,true,false,null,null,null,null,null,null,null,"2006-04-09",4,13,{"$f":"OFFSET(EUE!$AB$2,$Z2375-$Z$11,$AB2375-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-10T22:59:59.999",4,2,1,23,0,true,false,null,null,null,null,null,null,null,"2006-04-10",4,24,{"$f":"OFFSET(EUE!$AB$2,$Z2410-$Z$11,$AB2410-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-11T15:59:59.999",4,2,1,16,17,true,false,null,null,null,null,null,null,null,"2006-04-11",4,17,{"$f":"OFFSET(EUE!$AB$2,$Z2427-$Z$11,$AB2427-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-13T21:59:59.999",4,2,1,22,23,false,false,null,null,null,null,null,null,null,"2006-04-13",4,23,{"$f":"OFFSET(EUE!$AB$2,$Z2481-$Z$11,$AB2481-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-15T04:59:59.999",4,2,1,5,6,true,false,null,null,null,null,null,null,null,"2006-04-15",4,6,{"$f":"OFFSET(EUE!$AB$2,$Z2512-$Z$11,$AB2512-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-15T21:59:59.999",4,2,1,22,23,true,false,null,null,null,null,null,null,null,"2006-04-15",4,23,{"$f":"OFFSET(EUE!$AB$2,$Z2529-$Z$11,$AB2529-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-18T00:59:59.999",4,2,1,1,2,true,false,null,null,null,null,null,null,null,"2006-04-18",4,2,{"$f":"OFFSET(EUE!$AB$2,$Z2580-$Z$11,$AB2580-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-19T11:59:59.999",4,2,1,12,13,false,false,null,null,null,null,null,null,null,"2006-04-19",4,13,{"$f":"OFFSET(EUE!$AB$2,$Z2615-$Z$11,$AB2615-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-20T04:59:59.999",4,2,1,5,6,false,false,null,null,null,null,null,null,null,"2006-04-20",4,6,{"$f":"OFFSET(EUE!$AB$2,$Z2632-$Z$11,$AB2632-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-21T14:59:59.999",4,2,1,15,16,true,false,null,null,null,null,null,null,null,"2006-04-21",4,16,{"$f":"OFFSET(EUE!$AB$2,$Z2666-$Z$11,$AB2666-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-23T17:59:59.999",4,2,1,18,19,true,false,null,null,null,null,null,null,null,"2006-04-23",4,19,{"$f":"OFFSET(EUE!$AB$2,$Z2717-$Z$11,$AB2717-1)","v":4.2122181966540014E-6},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-24T10:59:59.999",4,2,1,11,12,true,false,null,null,null,null,null,null,null,"2006-04-24",4,12,{"$f":"OFFSET(EUE!$AB$2,$Z2734-$Z$11,$AB2734-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-25T21:59:59.999",4,2,1,22,23,true,false,null,null,null,null,null,null,null,"2006-04-25",4,23,{"$f":"OFFSET(EUE!$AB$2,$Z2769-$Z$11,$AB2769-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-28T00:59:59.999",4,2,1,1,2,true,false,null,null,null,null,null,null,null,"2006-04-28",4,2,{"$f":"OFFSET(EUE!$AB$2,$Z2820-$Z$11,$AB2820-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-29T11:59:59.999",4,2,1,12,13,true,false,null,null,null,null,null,null,null,"2006-04-29",4,13,{"$f":"OFFSET(EUE!$AB$2,$Z2855-$Z$11,$AB2855-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-04-30T12:59:59.999",4,2,1,13,14,true,false,null,null,null,null,null,null,null,"2006-04-30",4,14,{"$f":"OFFSET(EUE!$AB$2,$Z2880-$Z$11,$AB2880-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-02T06:59:59.999",5,1,1,7,8,true,true,null,null,null,null,null,null,null,"2006-05-02",5,8,{"$f":"OFFSET(EUE!$AB$2,$Z2922-$Z$11,$AB2922-1)","v":0},0,2.0788324029229308E-6,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-02T07:59:59.999",5,1,1,8,9,true,true,null,null,null,null,null,null,null,"2006-05-02",5,9,{"$f":"OFFSET(EUE!$AB$2,$Z2923-$Z$11,$AB2923-1)","v":0},0,2.0788324029229308E-6,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-04T10:59:59.999",5,1,1,11,12,false,false,null,null,null,null,null,null,null,"2006-05-04",5,12,{"$f":"OFFSET(EUE!$AB$2,$Z2974-$Z$11,$AB2974-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-05T03:59:59.999",5,1,1,4,5,true,false,null,null,null,null,null,null,null,"2006-05-05",5,5,{"$f":"OFFSET(EUE!$AB$2,$Z2991-$Z$11,$AB2991-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-06T14:59:59.999",5,1,1,15,16,true,true,null,null,null,null,null,null,null,"2006-05-06",5,16,{"$f":"OFFSET(EUE!$AB$2,$Z3026-$Z$11,$AB3026-1)","v":6.7785489855220066E-7},6.7785489855220066E-7,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-08T01:59:59.999",5,1,1,2,3,true,false,null,null,null,null,null,null,null,"2006-05-08",5,3,{"$f":"OFFSET(EUE!$AB$2,$Z3061-$Z$11,$AB3061-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-10T03:59:59.999",5,1,1,4,5,false,false,null,null,null,null,null,null,null,"2006-05-10",5,5,{"$f":"OFFSET(EUE!$AB$2,$Z3111-$Z$11,$AB3111-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-10T20:59:59.999",5,1,1,21,22,false,false,null,null,null,null,null,null,null,"2006-05-10",5,22,{"$f":"OFFSET(EUE!$AB$2,$Z3128-$Z$11,$AB3128-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-12T23:59:59.999",5,1,1,0,1,true,false,null,null,null,null,null,null,null,"2006-05-13",5,1,{"$f":"OFFSET(EUE!$AB$2,$Z3179-$Z$11,$AB3179-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-14T10:59:59.999",5,1,1,11,12,true,true,null,null,null,null,null,null,null,"2006-05-14",5,12,{"$f":"OFFSET(EUE!$AB$2,$Z3214-$Z$11,$AB3214-1)","v":0},0,2.2297247604773586E-6,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-15T03:59:59.999",5,1,1,4,5,true,false,null,null,null,null,null,null,null,"2006-05-15",5,5,{"$f":"OFFSET(EUE!$AB$2,$Z3231-$Z$11,$AB3231-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-16T23:59:59.999",5,1,1,0,1,false,false,null,null,null,null,null,null,null,"2006-05-17",5,1,{"$f":"OFFSET(EUE!$AB$2,$Z3275-$Z$11,$AB3275-1)","v":0},0,{"$f":"IF(AF3275>-1,SUM(OFFSET($AD3275,0,0,AA$5,1)),0)","v":0},-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-18T16:59:59.999",5,1,1,17,18,false,false,null,null,null,null,null,null,null,"2006-05-18",5,18,{"$f":"OFFSET(EUE!$AB$2,$Z3316-$Z$11,$AB3316-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-19T09:59:59.999",5,1,1,10,11,true,true,null,null,null,null,null,null,null,"2006-05-19",5,11,{"$f":"OFFSET(EUE!$AB$2,$Z3333-$Z$11,$AB3333-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-20T20:59:59.999",5,1,1,21,22,true,false,null,null,null,null,null,null,null,"2006-05-20",5,22,{"$f":"OFFSET(EUE!$AB$2,$Z3368-$Z$11,$AB3368-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-22T23:59:59.999",5,1,1,0,1,true,false,null,null,null,null,null,null,null,"2006-05-23",5,1,{"$f":"OFFSET(EUE!$AB$2,$Z3419-$Z$11,$AB3419-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-23T16:59:59.999",5,1,1,17,18,true,true,null,null,null,null,null,null,null,"2006-05-23",5,18,{"$f":"OFFSET(EUE!$AB$2,$Z3436-$Z$11,$AB3436-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-26T01:59:59.999",5,1,1,2,3,true,false,null,null,null,null,null,null,null,"2006-05-26",5,3,{"$f":"OFFSET(EUE!$AB$2,$Z3493-$Z$11,$AB3493-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-27T05:59:59.999",5,1,1,6,7,true,true,null,null,null,null,null,null,null,"2006-05-27",5,7,{"$f":"OFFSET(EUE!$AB$2,$Z3521-$Z$11,$AB3521-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-28T16:59:59.999",5,1,1,17,18,true,true,null,null,null,null,null,null,null,"2006-05-28",5,18,{"$f":"OFFSET(EUE!$AB$2,$Z3556-$Z$11,$AB3556-1)","v":0},0,2.5129381085025936E-6,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-29T09:59:59.999",5,1,1,10,11,true,true,null,null,null,null,null,null,null,"2006-05-29",5,11,{"$f":"OFFSET(EUE!$AB$2,$Z3573-$Z$11,$AB3573-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-05-31T12:59:59.999",5,1,1,13,14,false,false,null,null,null,null,null,null,null,"2006-05-31",5,14,{"$f":"OFFSET(EUE!$AB$2,$Z3624-$Z$11,$AB3624-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-01T23:59:59.999",6,1,1,0,1,true,false,null,null,null,null,null,null,null,"2006-06-02",6,1,{"$f":"OFFSET(EUE!$AB$2,$Z3659-$Z$11,$AB3659-1)","v":0},0,{"$f":"IF(AF3659>-1,SUM(OFFSET($AD3659,0,0,AA$5,1)),0)","v":0},-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-02T14:59:59.999",6,1,1,15,16,true,true,null,null,null,null,null,null,null,"2006-06-02",6,16,{"$f":"OFFSET(EUE!$AB$2,$Z3674-$Z$11,$AB3674-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-04T18:59:59.999",6,1,1,19,20,true,true,null,null,null,null,null,null,null,"2006-06-04",6,20,{"$f":"OFFSET(EUE!$AB$2,$Z3726-$Z$11,$AB3726-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-06T05:59:59.999",6,1,1,6,7,true,true,null,null,null,null,null,null,null,"2006-06-06",6,7,{"$f":"OFFSET(EUE!$AB$2,$Z3761-$Z$11,$AB3761-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-06T22:59:59.999",6,1,1,23,0,false,false,null,null,null,null,null,null,null,"2006-06-06",6,24,{"$f":"OFFSET(EUE!$AB$2,$Z3778-$Z$11,$AB3778-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-08T09:59:59.999",6,1,1,10,11,false,false,null,null,null,null,null,null,null,"2006-06-08",6,11,{"$f":"OFFSET(EUE!$AB$2,$Z3813-$Z$11,$AB3813-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-10T12:59:59.999",6,1,1,13,14,true,true,null,null,null,null,null,null,null,"2006-06-10",6,14,{"$f":"OFFSET(EUE!$AB$2,$Z3864-$Z$11,$AB3864-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-11T12:59:59.999",6,1,1,13,14,true,true,null,null,null,null,null,null,null,"2006-06-11",6,14,{"$f":"OFFSET(EUE!$AB$2,$Z3888-$Z$11,$AB3888-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-12T15:59:59.999",6,1,1,16,17,true,true,null,null,null,null,null,null,null,"2006-06-12",6,17,{"$f":"OFFSET(EUE!$AB$2,$Z3915-$Z$11,$AB3915-1)","v":0},0,{"$f":"IF(AF3915>-1,SUM(OFFSET($AD3915,0,0,AA$5,1)),0)","v":0},-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-14T18:59:59.999",6,1,1,19,20,false,false,null,null,null,null,null,null,null,"2006-06-14",6,20,{"$f":"OFFSET(EUE!$AB$2,$Z3966-$Z$11,$AB3966-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-16T05:59:59.999",6,1,1,6,7,true,true,null,null,null,null,null,null,null,"2006-06-16",6,7,{"$f":"OFFSET(EUE!$AB$2,$Z4001-$Z$11,$AB4001-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-16T22:59:59.999",6,1,1,23,0,true,false,null,null,null,null,null,null,null,"2006-06-16",6,24,{"$f":"OFFSET(EUE!$AB$2,$Z4018-$Z$11,$AB4018-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-19T01:59:59.999",6,1,1,2,3,true,false,null,null,null,null,null,null,null,"2006-06-19",6,3,{"$f":"OFFSET(EUE!$AB$2,$Z4069-$Z$11,$AB4069-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-20T14:59:59.999",6,1,1,15,16,true,true,null,null,null,null,null,null,null,"2006-06-20",6,16,{"$f":"OFFSET(EUE!$AB$2,$Z4106-$Z$11,$AB4106-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-21T04:59:59.999",6,1,1,5,6,false,false,null,null,null,null,null,null,null,"2006-06-21",6,6,{"$f":"OFFSET(EUE!$AB$2,$Z4120-$Z$11,$AB4120-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-23T07:59:59.999",6,1,1,8,9,true,true,null,null,null,null,null,null,null,"2006-06-23",6,9,{"$f":"OFFSET(EUE!$AB$2,$Z4171-$Z$11,$AB4171-1)","v":0},0,{"$f":"IF(AF4171>-1,SUM(OFFSET($AD4171,0,0,AA$5,1)),0)","v":0},-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-24T18:59:59.999",6,1,1,19,20,true,true,null,null,null,null,null,null,null,"2006-06-24",6,20,{"$f":"OFFSET(EUE!$AB$2,$Z4206-$Z$11,$AB4206-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-25T11:59:59.999",6,1,1,12,13,true,true,null,null,null,null,null,null,null,"2006-06-25",6,13,{"$f":"OFFSET(EUE!$AB$2,$Z4223-$Z$11,$AB4223-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-26T22:59:59.999",6,1,1,23,0,true,false,null,null,null,null,null,null,null,"2006-06-26",6,24,{"$f":"OFFSET(EUE!$AB$2,$Z4258-$Z$11,$AB4258-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-28T03:59:59.999",6,1,1,4,5,false,false,null,null,null,null,null,null,null,"2006-06-28",6,5,{"$f":"OFFSET(EUE!$AB$2,$Z4287-$Z$11,$AB4287-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-06-29T17:59:59.999",6,1,1,18,19,false,false,null,null,null,null,null,null,null,"2006-06-29",6,19,{"$f":"OFFSET(EUE!$AB$2,$Z4325-$Z$11,$AB4325-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-01T04:59:59.999",7,1,1,5,6,true,false,null,null,null,null,null,null,null,"2006-07-01",7,6,{"$f":"OFFSET(EUE!$AB$2,$Z4360-$Z$11,$AB4360-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-03T07:59:59.999",7,1,1,8,9,true,true,null,null,null,null,null,null,null,"2006-07-03",7,9,{"$f":"OFFSET(EUE!$AB$2,$Z4411-$Z$11,$AB4411-1)","v":0},0,7.444796779646944E-6,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-04T00:59:59.999",{"$f":"MONTH(K4428)","v":7},{"$f":"INDEX($B$11:$B$22,L4428)","v":1},1,{"$f":"HOUR(K4428)","v":1},{"$f":"IF((HOUR(K4428)+N4428)=24,0,HOUR(K4428)+N4428)","v":2},{"$f":"IF($A$27=TRUE, TRUE, IF(WEEKDAY(K4428+N4428/24,2)<6,TRUE, FALSE))","v":true},{"$f":"IF(Q4428=FALSE, FALSE,INDEX($G$11:$H$34,P4428+1,M4428))","v":false},null,null,null,null,null,null,null,"2006-07-04",7,2,{"$f":"OFFSET(EUE!$AB$2,$Z4428-$Z$11,$AB4428-1)","v":0},{"$f":"AC4428*R4428","v":0},0,-1,null,null,null,{"$f":"IF(AF4428=1,AE4428,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"2014-07-05T11:59:59.999",7,1,1,12,13,false,false,null,null,null,null,null,null,null,"2006-07-05",7,13,{"$f":"OFFSET(EUE!$AB$2,$Z4463-$Z$11,$AB4463-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-07T01:59:59.999",7,1,1,2,3,true,false,null,null,null,null,null,null,null,"2006-07-07",7,3,{"$f":"OFFSET(EUE!$AB$2,$Z4501-$Z$11,$AB4501-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-07T14:59:59.999",7,1,1,15,16,true,true,null,null,null,null,null,null,null,"2006-07-07",7,16,{"$f":"OFFSET(EUE!$AB$2,$Z4514-$Z$11,$AB4514-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-09T17:59:59.999",7,1,1,18,19,true,true,null,null,null,null,null,null,null,"2006-07-09",7,19,{"$f":"OFFSET(EUE!$AB$2,$Z4565-$Z$11,$AB4565-1)","v":2.7066606813936249E-5},2.7066606813936249E-5,1.7165978879568847E-4,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-10T10:59:59.999",7,1,1,11,12,true,true,null,null,null,null,null,null,null,"2006-07-10",7,12,{"$f":"OFFSET(EUE!$AB$2,$Z4582-$Z$11,$AB4582-1)","v":1.2116656311620589E-5},1.2116656311620589E-5,1.1853430397419104E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-11T21:59:59.999",7,1,1,22,23,true,false,null,null,null,null,null,null,null,"2006-07-11",7,23,{"$f":"OFFSET(EUE!$AB$2,$Z4617-$Z$11,$AB4617-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-14T07:59:59.999",7,1,1,8,9,true,true,null,null,null,null,null,null,null,"2006-07-14",7,9,{"$f":"OFFSET(EUE!$AB$2,$Z4675-$Z$11,$AB4675-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-15T10:59:59.999",7,1,1,11,12,true,true,null,null,null,null,null,null,null,"2006-07-15",7,12,{"$f":"OFFSET(EUE!$AB$2,$Z4702-$Z$11,$AB4702-1)","v":0},0,6.5512006311051912E-4,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-16T03:59:59.999",7,1,1,4,5,true,false,null,null,null,null,null,null,null,"2006-07-16",7,5,{"$f":"OFFSET(EUE!$AB$2,$Z4719-$Z$11,$AB4719-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-18T06:59:59.999",7,1,1,7,8,true,true,null,null,null,null,null,null,null,"2006-07-18",7,8,{"$f":"OFFSET(EUE!$AB$2,$Z4770-$Z$11,$AB4770-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-19T17:59:59.999",7,1,1,18,19,false,false,null,null,null,null,null,null,null,"2006-07-19",7,19,{"$f":"OFFSET(EUE!$AB$2,$Z4805-$Z$11,$AB4805-1)","v":1.85865956046305E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-20T10:59:59.999",7,1,1,11,12,false,false,null,null,null,null,null,null,null,"2006-07-20",7,12,{"$f":"OFFSET(EUE!$AB$2,$Z4822-$Z$11,$AB4822-1)","v":1.7612620257929955E-5},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-21T20:59:59.999",7,1,1,21,22,true,false,null,null,null,null,null,null,null,"2006-07-21",7,22,{"$f":"OFFSET(EUE!$AB$2,$Z4856-$Z$11,$AB4856-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-23T23:59:59.999",7,1,1,0,1,true,false,null,null,null,null,null,null,null,"2006-07-24",7,1,{"$f":"OFFSET(EUE!$AB$2,$Z4907-$Z$11,$AB4907-1)","v":0},0,8.3683740789243185E-5,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-24T16:59:59.999",7,1,1,17,18,true,true,null,null,null,null,null,null,null,"2006-07-24",7,18,{"$f":"OFFSET(EUE!$AB$2,$Z4924-$Z$11,$AB4924-1)","v":4.5744759258289013E-5},4.5744759258289013E-5,3.0331453147236986E-4,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-26T03:59:59.999",7,1,1,4,5,false,false,null,null,null,null,null,null,null,"2006-07-26",7,5,{"$f":"OFFSET(EUE!$AB$2,$Z4959-$Z$11,$AB4959-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-28T06:59:59.999",7,1,1,7,8,true,true,null,null,null,null,null,null,null,"2006-07-28",7,8,{"$f":"OFFSET(EUE!$AB$2,$Z5010-$Z$11,$AB5010-1)","v":0},0,1.5466466649328893E-5,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-28T23:59:59.999",7,1,1,0,1,true,false,null,null,null,null,null,null,null,"2006-07-29",7,1,{"$f":"OFFSET(EUE!$AB$2,$Z5027-$Z$11,$AB5027-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-07-30T22:59:59.999",7,1,1,23,0,true,false,null,null,null,null,null,null,null,"2006-07-30",7,24,{"$f":"OFFSET(EUE!$AB$2,$Z5074-$Z$11,$AB5074-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-01T12:59:59.999",8,1,1,13,14,true,true,null,null,null,null,null,null,null,"2006-08-01",8,14,{"$f":"OFFSET(EUE!$AB$2,$Z5112-$Z$11,$AB5112-1)","v":4.3781881828594446E-4},4.3781881828594446E-4,6.6514152100197454E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-02T23:59:59.999",8,1,1,0,1,false,false,null,null,null,null,null,null,null,"2006-08-03",8,1,{"$f":"OFFSET(EUE!$AB$2,$Z5147-$Z$11,$AB5147-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-03T16:59:59.999",8,1,1,17,18,false,false,null,null,null,null,null,null,null,"2006-08-03",8,18,{"$f":"OFFSET(EUE!$AB$2,$Z5164-$Z$11,$AB5164-1)","v":9.8093844864646784E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-05T19:59:59.999",8,1,1,20,21,true,false,null,null,null,null,null,null,null,"2006-08-05",8,21,{"$f":"OFFSET(EUE!$AB$2,$Z5215-$Z$11,$AB5215-1)","v":5.4803059624369875E-4},0,4.0187277658515144E-5,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-07T06:59:59.999",8,1,1,7,8,true,true,null,null,null,null,null,null,null,"2006-08-07",8,8,{"$f":"OFFSET(EUE!$AB$2,$Z5250-$Z$11,$AB5250-1)","v":0},0,1.0658711138720849E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-08T20:59:59.999",8,1,1,21,22,true,false,null,null,null,null,null,null,null,"2006-08-08",8,22,{"$f":"OFFSET(EUE!$AB$2,$Z5288-$Z$11,$AB5288-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-10T01:59:59.999",8,1,1,2,3,false,false,null,null,null,null,null,null,null,"2006-08-10",8,3,{"$f":"OFFSET(EUE!$AB$2,$Z5317-$Z$11,$AB5317-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-11T12:59:59.999",8,1,1,13,14,true,true,null,null,null,null,null,null,null,"2006-08-11",8,14,{"$f":"OFFSET(EUE!$AB$2,$Z5352-$Z$11,$AB5352-1)","v":0},0,1.5405157923744088E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-12T05:59:59.999",8,1,1,6,7,true,true,null,null,null,null,null,null,null,"2006-08-12",8,7,{"$f":"OFFSET(EUE!$AB$2,$Z5369-$Z$11,$AB5369-1)","v":0},0,2.7502720548581829E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-13T16:59:59.999",8,1,1,17,18,true,true,null,null,null,null,null,null,null,"2006-08-13",8,18,{"$f":"OFFSET(EUE!$AB$2,$Z5404-$Z$11,$AB5404-1)","v":2.6584795909160528E-4},2.6584795909160528E-4,1.2620439465077116E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-15T19:59:59.999",8,1,1,20,21,true,false,null,null,null,null,null,null,null,"2006-08-15",8,21,{"$f":"OFFSET(EUE!$AB$2,$Z5455-$Z$11,$AB5455-1)","v":4.9427693493059785E-5},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-16T09:59:59.999",8,1,1,10,11,false,false,null,null,null,null,null,null,null,"2006-08-16",8,11,{"$f":"OFFSET(EUE!$AB$2,$Z5469-$Z$11,$AB5469-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-17T22:59:59.999",8,1,1,23,0,true,false,null,null,null,null,null,null,null,"2006-08-17",8,24,{"$f":"OFFSET(EUE!$AB$2,$Z5506-$Z$11,$AB5506-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-20T01:59:59.999",8,1,1,2,3,true,false,null,null,null,null,null,null,null,"2006-08-20",8,3,{"$f":"OFFSET(EUE!$AB$2,$Z5557-$Z$11,$AB5557-1)","v":0},0,1.2368066193515118E-4,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-20T18:59:59.999",8,1,1,19,20,true,true,null,null,null,null,null,null,null,"2006-08-20",8,20,{"$f":"OFFSET(EUE!$AB$2,$Z5574-$Z$11,$AB5574-1)","v":4.4377442356757356E-4},4.4377442356757356E-4,4.4377442356757356E-4,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-22T05:59:59.999",8,1,1,6,7,true,true,null,null,null,null,null,null,null,"2006-08-22",8,7,{"$f":"OFFSET(EUE!$AB$2,$Z5609-$Z$11,$AB5609-1)","v":0},0,7.3381332935126041E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-24T08:59:59.999",8,1,1,9,10,false,false,null,null,null,null,null,null,null,"2006-08-24",8,10,{"$f":"OFFSET(EUE!$AB$2,$Z5660-$Z$11,$AB5660-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-25T11:59:59.999",8,1,1,12,13,true,true,null,null,null,null,null,null,null,"2006-08-25",8,13,{"$f":"OFFSET(EUE!$AB$2,$Z5687-$Z$11,$AB5687-1)","v":8.4900165333220425E-5},8.4900165333220425E-5,9.7850153707196401E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-26T11:59:59.999",8,1,1,12,13,true,true,null,null,null,null,null,null,null,"2006-08-26",8,13,{"$f":"OFFSET(EUE!$AB$2,$Z5711-$Z$11,$AB5711-1)","v":3.5021884046294253E-3},3.5021884046294253E-3,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-28T14:59:59.999",8,1,1,15,16,true,true,null,null,null,null,null,null,null,"2006-08-28",8,16,{"$f":"OFFSET(EUE!$AB$2,$Z5762-$Z$11,$AB5762-1)","v":1.57101740567255E-2},1.57101740567255E-2,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-30T01:59:59.999",8,1,1,2,3,false,false,null,null,null,null,null,null,null,"2006-08-30",8,3,{"$f":"OFFSET(EUE!$AB$2,$Z5797-$Z$11,$AB5797-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-08-30T18:59:59.999",8,1,1,19,20,false,false,null,null,null,null,null,null,null,"2006-08-30",8,20,{"$f":"OFFSET(EUE!$AB$2,$Z5814-$Z$11,$AB5814-1)","v":2.320718655634893E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-01T05:59:59.999",9,1,1,6,7,true,true,null,null,null,null,null,null,null,"2006-09-01",9,7,{"$f":"OFFSET(EUE!$AB$2,$Z5849-$Z$11,$AB5849-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-02T00:59:59.999",9,1,1,1,2,true,false,null,null,null,null,null,null,null,"2006-09-02",9,2,{"$f":"OFFSET(EUE!$AB$2,$Z5868-$Z$11,$AB5868-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-04T00:59:59.999",9,1,1,1,2,true,false,null,null,null,null,null,null,null,"2006-09-04",9,2,{"$f":"OFFSET(EUE!$AB$2,$Z5916-$Z$11,$AB5916-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-05T11:59:59.999",9,1,1,12,13,true,true,null,null,null,null,null,null,null,"2006-09-05",9,13,{"$f":"OFFSET(EUE!$AB$2,$Z5951-$Z$11,$AB5951-1)","v":3.1576547239149568E-4},3.1576547239149568E-4,8.1959795604183826E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-06T04:59:59.999",9,1,1,5,6,false,false,null,null,null,null,null,null,null,"2006-09-06",9,6,{"$f":"OFFSET(EUE!$AB$2,$Z5968-$Z$11,$AB5968-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-08T07:59:59.999",9,1,1,8,9,true,true,null,null,null,null,null,null,null,"2006-09-08",9,9,{"$f":"OFFSET(EUE!$AB$2,$Z6019-$Z$11,$AB6019-1)","v":0},0,2.0262522198674259E-5,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-09T18:59:59.999",9,1,1,19,20,true,true,null,null,null,null,null,null,null,"2006-09-09",9,20,{"$f":"OFFSET(EUE!$AB$2,$Z6054-$Z$11,$AB6054-1)","v":9.9316189031881954E-4},9.9316189031881954E-4,1.0405978046921609E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-10T22:59:59.999",9,1,1,23,0,true,false,null,null,null,null,null,null,null,"2006-09-10",9,24,{"$f":"OFFSET(EUE!$AB$2,$Z6082-$Z$11,$AB6082-1)","v":0},0,2.9454536407757208E-4,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-11T21:59:59.999",9,1,1,22,23,true,false,null,null,null,null,null,null,null,"2006-09-11",9,23,{"$f":"OFFSET(EUE!$AB$2,$Z6105-$Z$11,$AB6105-1)","v":0},0,4.6954219539609892E-5,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-14T00:59:59.999",{"$f":"MONTH(K6156)","v":9},{"$f":"INDEX($B$11:$B$22,L6156)","v":1},1,{"$f":"HOUR(K6156)","v":1},{"$f":"IF((HOUR(K6156)+N6156)=24,0,HOUR(K6156)+N6156)","v":2},{"$f":"IF($A$27=TRUE, TRUE, IF(WEEKDAY(K6156+N6156/24,2)<6,TRUE, FALSE))","v":false},{"$f":"IF(Q6156=FALSE, FALSE,INDEX($G$11:$H$34,P6156+1,M6156))","v":false},null,null,null,null,null,null,null,"2006-09-14",9,2,{"$f":"OFFSET(EUE!$AB$2,$Z6156-$Z$11,$AB6156-1)","v":0},{"$f":"AC6156*R6156","v":0},0,-1,null,null,null,{"$f":"IF(AF6156=1,AE6156,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"2014-09-14T17:59:59.999",9,1,1,18,19,false,false,null,null,null,null,null,null,null,"2006-09-14",9,19,{"$f":"OFFSET(EUE!$AB$2,$Z6173-$Z$11,$AB6173-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-16T04:59:59.999",9,1,1,5,6,true,false,null,null,null,null,null,null,null,"2006-09-16",9,6,{"$f":"OFFSET(EUE!$AB$2,$Z6208-$Z$11,$AB6208-1)","v":0},0,5.5582824899793465E-4,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-18T07:59:59.999",9,1,1,8,9,true,true,null,null,null,null,null,null,null,"2006-09-18",9,9,{"$f":"OFFSET(EUE!$AB$2,$Z6259-$Z$11,$AB6259-1)","v":0},0,4.2469605816256861E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-19T20:59:59.999",9,1,1,21,22,true,false,null,null,null,null,null,null,null,"2006-09-19",9,22,{"$f":"OFFSET(EUE!$AB$2,$Z6296-$Z$11,$AB6296-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-20T10:59:59.999",9,1,1,11,12,false,false,null,null,null,null,null,null,null,"2006-09-20",9,12,{"$f":"OFFSET(EUE!$AB$2,$Z6310-$Z$11,$AB6310-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-22T13:59:59.999",9,1,1,14,15,true,true,null,null,null,null,null,null,null,"2006-09-22",9,15,{"$f":"OFFSET(EUE!$AB$2,$Z6361-$Z$11,$AB6361-1)","v":1.6323767382326595E-4},1.6323767382326595E-4,3.9904981271739661E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-24T00:59:59.999",9,1,1,1,2,true,false,null,null,null,null,null,null,null,"2006-09-24",9,2,{"$f":"OFFSET(EUE!$AB$2,$Z6396-$Z$11,$AB6396-1)","v":0},0,5.3982170377960513E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K6412+1/24","v":"2014-09-24T17:59:59.999"},9,1,1,18,19,true,true,null,null,null,null,null,null,null,"2006-09-24",9,19,{"$f":"OFFSET(EUE!$AB$2,$Z6413-$Z$11,$AB6413-1)","v":3.3023024592875169E-3},3.3023024592875169E-3,4.8928483538747611E-3,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-26T20:59:59.999",9,1,1,21,22,true,false,null,null,null,null,null,null,null,"2006-09-26",9,22,{"$f":"OFFSET(EUE!$AB$2,$Z6464-$Z$11,$AB6464-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-27T13:59:59.999",9,1,1,14,15,false,false,null,null,null,null,null,null,null,"2006-09-27",9,15,{"$f":"OFFSET(EUE!$AB$2,$Z6481-$Z$11,$AB6481-1)","v":7.5079394277312598E-5},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-28T23:59:59.999",9,1,1,0,1,true,false,null,null,null,null,null,null,null,"2006-09-29",9,1,{"$f":"OFFSET(EUE!$AB$2,$Z6515-$Z$11,$AB6515-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-09-30T10:59:59.999",9,1,1,11,12,true,true,null,null,null,null,null,null,null,"2006-09-30",9,12,{"$f":"OFFSET(EUE!$AB$2,$Z6550-$Z$11,$AB6550-1)","v":0},0,1.1827059056160358E-4,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-02T13:59:59.999",10,2,1,14,15,true,false,null,null,null,null,null,null,null,"2006-10-02",10,15,{"$f":"OFFSET(EUE!$AB$2,$Z6601-$Z$11,$AB6601-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-03T06:59:59.999",10,2,1,7,8,true,false,null,null,null,null,null,null,null,"2006-10-03",10,8,{"$f":"OFFSET(EUE!$AB$2,$Z6618-$Z$11,$AB6618-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-04T17:59:59.999",10,2,1,18,19,false,false,null,null,null,null,null,null,null,"2006-10-04",10,19,{"$f":"OFFSET(EUE!$AB$2,$Z6653-$Z$11,$AB6653-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-06T11:59:59.999",10,2,1,12,13,true,false,null,null,null,null,null,null,null,"2006-10-06",10,13,{"$f":"OFFSET(EUE!$AB$2,$Z6695-$Z$11,$AB6695-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-07T12:59:59.999",10,2,1,13,14,true,false,null,null,null,null,null,null,null,"2006-10-07",10,14,{"$f":"OFFSET(EUE!$AB$2,$Z6720-$Z$11,$AB6720-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-08T23:59:59.999",10,2,1,0,1,true,false,null,null,null,null,null,null,null,"2006-10-09",10,1,{"$f":"OFFSET(EUE!$AB$2,$Z6755-$Z$11,$AB6755-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-11T02:59:59.999",10,2,1,3,4,false,false,null,null,null,null,null,null,null,"2006-10-11",10,4,{"$f":"OFFSET(EUE!$AB$2,$Z6806-$Z$11,$AB6806-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-12T13:59:59.999",10,2,1,14,15,false,false,null,null,null,null,null,null,null,"2006-10-12",10,15,{"$f":"OFFSET(EUE!$AB$2,$Z6841-$Z$11,$AB6841-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-13T06:59:59.999",10,2,1,7,8,true,false,null,null,null,null,null,null,null,"2006-10-13",10,8,{"$f":"OFFSET(EUE!$AB$2,$Z6858-$Z$11,$AB6858-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-15T09:59:59.999",10,2,1,10,11,true,false,null,null,null,null,null,null,null,"2006-10-15",10,11,{"$f":"OFFSET(EUE!$AB$2,$Z6909-$Z$11,$AB6909-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-16T19:59:59.999",10,2,1,20,21,true,false,null,null,null,null,null,null,null,"2006-10-16",10,21,{"$f":"OFFSET(EUE!$AB$2,$Z6943-$Z$11,$AB6943-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-17T12:59:59.999",10,2,1,13,14,true,false,null,null,null,null,null,null,null,"2006-10-17",10,14,{"$f":"OFFSET(EUE!$AB$2,$Z6960-$Z$11,$AB6960-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-18T23:59:59.999",10,2,1,0,1,false,false,null,null,null,null,null,null,null,"2006-10-19",10,1,{"$f":"OFFSET(EUE!$AB$2,$Z6995-$Z$11,$AB6995-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-21T02:59:59.999",10,2,1,3,4,true,false,null,null,null,null,null,null,null,"2006-10-21",10,4,{"$f":"OFFSET(EUE!$AB$2,$Z7046-$Z$11,$AB7046-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-21T19:59:59.999",10,2,1,20,21,true,false,null,null,null,null,null,null,null,"2006-10-21",10,21,{"$f":"OFFSET(EUE!$AB$2,$Z7063-$Z$11,$AB7063-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-23T02:59:59.999",10,2,1,3,4,true,false,null,null,null,null,null,null,null,"2006-10-23",10,4,{"$f":"OFFSET(EUE!$AB$2,$Z7094-$Z$11,$AB7094-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-25T08:59:59.999",10,2,1,9,10,false,false,null,null,null,null,null,null,null,"2006-10-25",10,10,{"$f":"OFFSET(EUE!$AB$2,$Z7148-$Z$11,$AB7148-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-26T01:59:59.999",10,2,1,2,3,false,false,null,null,null,null,null,null,null,"2006-10-26",10,3,{"$f":"OFFSET(EUE!$AB$2,$Z7165-$Z$11,$AB7165-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-27T12:59:59.998",10,2,1,13,14,true,false,null,null,null,null,null,null,null,"2006-10-27",10,14,{"$f":"OFFSET(EUE!$AB$2,$Z7200-$Z$11,$AB7200-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-29T15:59:59.998",10,2,1,16,17,true,false,null,null,null,null,null,null,null,"2006-10-29",10,17,{"$f":"OFFSET(EUE!$AB$2,$Z7251-$Z$11,$AB7251-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-10-31T02:59:59.998",10,2,1,3,4,true,false,null,null,null,null,null,null,null,"2006-10-31",10,4,{"$f":"OFFSET(EUE!$AB$2,$Z7286-$Z$11,$AB7286-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-01T00:59:59.998",{"$f":"MONTH(K7308)","v":11},{"$f":"INDEX($B$11:$B$22,L7308)","v":2},1,{"$f":"HOUR(K7308)","v":1},{"$f":"IF((HOUR(K7308)+N7308)=24,0,HOUR(K7308)+N7308)","v":2},{"$f":"IF($A$27=TRUE, TRUE, IF(WEEKDAY(K7308+N7308/24,2)<6,TRUE, FALSE))","v":false},{"$f":"IF(Q7308=FALSE, FALSE,INDEX($G$11:$H$34,P7308+1,M7308))","v":false},null,null,null,null,null,null,null,"2006-11-01",11,2,{"$f":"OFFSET(EUE!$AB$2,$Z7308-$Z$11,$AB7308-1)","v":0},{"$f":"AC7308*R7308","v":0},0,-1,null,null,null,{"$f":"IF(AF7308=1,AE7308,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"2014-11-02T21:59:59.998",11,2,1,22,23,false,false,null,null,null,null,null,null,null,"2006-11-02",11,23,{"$f":"OFFSET(EUE!$AB$2,$Z7353-$Z$11,$AB7353-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-04T08:59:59.998",11,2,1,9,10,true,false,null,null,null,null,null,null,null,"2006-11-04",11,10,{"$f":"OFFSET(EUE!$AB$2,$Z7388-$Z$11,$AB7388-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-05T01:59:59.998",11,2,1,2,3,true,false,null,null,null,null,null,null,null,"2006-11-05",11,3,{"$f":"OFFSET(EUE!$AB$2,$Z7405-$Z$11,$AB7405-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-07T04:59:59.998",11,2,null,5,5,true,false,null,null,null,null,null,null,null,"2006-11-07",11,6,{"$f":"OFFSET(EUE!$AB$2,$Z7456-$Z$11,$AB7456-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-07T05:59:59.998",11,2,null,6,6,true,false,null,null,null,null,null,null,null,"2006-11-07",11,7,{"$f":"OFFSET(EUE!$AB$2,$Z7457-$Z$11,$AB7457-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-09T22:59:59.998",11,2,null,23,23,false,false,null,null,null,null,null,null,null,"2006-11-09",11,24,{"$f":"OFFSET(EUE!$AB$2,$Z7522-$Z$11,$AB7522-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-10T18:59:59.998",11,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-11-10",11,20,{"$f":"OFFSET(EUE!$AB$2,$Z7542-$Z$11,$AB7542-1)","v":8.1168481259855134E-6},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-11T11:59:59.998",11,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-11-11",11,13,{"$f":"OFFSET(EUE!$AB$2,$Z7559-$Z$11,$AB7559-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-13T14:59:59.998",11,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-11-13",11,16,{"$f":"OFFSET(EUE!$AB$2,$Z7610-$Z$11,$AB7610-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-15T01:59:59.998",11,2,null,2,2,false,false,null,null,null,null,null,null,null,"2006-11-15",11,3,{"$f":"OFFSET(EUE!$AB$2,$Z7645-$Z$11,$AB7645-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-15T18:59:59.998",11,2,null,19,19,false,false,null,null,null,null,null,null,null,"2006-11-15",11,20,{"$f":"OFFSET(EUE!$AB$2,$Z7662-$Z$11,$AB7662-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-17T15:59:59.998",11,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-11-17",11,17,{"$f":"OFFSET(EUE!$AB$2,$Z7707-$Z$11,$AB7707-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-19T07:59:59.998",11,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-11-19",11,9,{"$f":"OFFSET(EUE!$AB$2,$Z7747-$Z$11,$AB7747-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-20T00:59:59.998",11,2,null,1,1,true,false,null,null,null,null,null,null,null,"2006-11-20",11,2,{"$f":"OFFSET(EUE!$AB$2,$Z7764-$Z$11,$AB7764-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-21T11:59:59.998",11,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-11-21",11,13,{"$f":"OFFSET(EUE!$AB$2,$Z7799-$Z$11,$AB7799-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-23T14:59:59.998",11,2,null,15,15,false,false,null,null,null,null,null,null,null,"2006-11-23",11,16,{"$f":"OFFSET(EUE!$AB$2,$Z7850-$Z$11,$AB7850-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-24T07:59:59.998",11,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-11-24",11,9,{"$f":"OFFSET(EUE!$AB$2,$Z7867-$Z$11,$AB7867-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-26T13:59:59.998",11,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-11-26",11,15,{"$f":"OFFSET(EUE!$AB$2,$Z7921-$Z$11,$AB7921-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-27T20:59:59.998",11,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-11-27",11,22,{"$f":"OFFSET(EUE!$AB$2,$Z7952-$Z$11,$AB7952-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-29T07:59:59.998",11,2,null,8,8,false,false,null,null,null,null,null,null,null,"2006-11-29",11,9,{"$f":"OFFSET(EUE!$AB$2,$Z7987-$Z$11,$AB7987-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-11-30T00:59:59.998",11,2,null,1,1,false,false,null,null,null,null,null,null,null,"2006-11-30",11,2,{"$f":"OFFSET(EUE!$AB$2,$Z8004-$Z$11,$AB8004-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-02T03:59:59.998",12,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-12-02",12,5,{"$f":"OFFSET(EUE!$AB$2,$Z8055-$Z$11,$AB8055-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-03T14:59:59.998",12,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-12-03",12,16,{"$f":"OFFSET(EUE!$AB$2,$Z8090-$Z$11,$AB8090-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-04T02:59:59.998",12,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-12-04",12,4,{"$f":"OFFSET(EUE!$AB$2,$Z8102-$Z$11,$AB8102-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-06T09:59:59.998",12,2,null,10,10,false,false,null,null,null,null,null,null,null,"2006-12-06",12,11,{"$f":"OFFSET(EUE!$AB$2,$Z8157-$Z$11,$AB8157-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-07T20:59:59.998",12,2,null,21,21,false,false,null,null,null,null,null,null,null,"2006-12-07",12,22,{"$f":"OFFSET(EUE!$AB$2,$Z8192-$Z$11,$AB8192-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-08T13:59:59.998",12,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-12-08",12,15,{"$f":"OFFSET(EUE!$AB$2,$Z8209-$Z$11,$AB8209-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-10T00:59:59.998",12,2,null,1,1,true,false,null,null,null,null,null,null,null,"2006-12-10",12,2,{"$f":"OFFSET(EUE!$AB$2,$Z8244-$Z$11,$AB8244-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-12T03:59:59.998",12,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-12-12",12,5,{"$f":"OFFSET(EUE!$AB$2,$Z8295-$Z$11,$AB8295-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-13T00:59:59.998",12,2,null,1,1,false,false,null,null,null,null,null,null,null,"2006-12-13",12,2,{"$f":"OFFSET(EUE!$AB$2,$Z8316-$Z$11,$AB8316-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-14T06:59:59.998",12,2,null,7,7,false,false,null,null,null,null,null,null,null,"2006-12-14",12,8,{"$f":"OFFSET(EUE!$AB$2,$Z8346-$Z$11,$AB8346-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K8396+1/24","v":"2014-12-16T09:59:59.998"},12,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-12-16",12,11,{"$f":"OFFSET(EUE!$AB$2,$Z8397-$Z$11,$AB8397-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-17T20:59:59.998",12,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-12-17",12,22,{"$f":"OFFSET(EUE!$AB$2,$Z8432-$Z$11,$AB8432-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-18T13:59:59.998",12,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-12-18",12,15,{"$f":"OFFSET(EUE!$AB$2,$Z8449-$Z$11,$AB8449-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-20T16:59:59.998",12,2,null,17,17,false,false,null,null,null,null,null,null,null,"2006-12-20",12,18,{"$f":"OFFSET(EUE!$AB$2,$Z8500-$Z$11,$AB8500-1)","v":6.3399165092157116E-5},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-22T02:59:59.998",12,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-12-22",12,4,{"$f":"OFFSET(EUE!$AB$2,$Z8534-$Z$11,$AB8534-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-22T19:59:59.998",12,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-12-22",12,21,{"$f":"OFFSET(EUE!$AB$2,$Z8551-$Z$11,$AB8551-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-24T22:59:59.998",12,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-12-24",12,24,{"$f":"OFFSET(EUE!$AB$2,$Z8602-$Z$11,$AB8602-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-26T09:59:59.998",12,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-12-26",12,11,{"$f":"OFFSET(EUE!$AB$2,$Z8637-$Z$11,$AB8637-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-27T02:59:59.998",12,2,null,3,3,false,false,null,null,null,null,null,null,null,"2006-12-27",12,4,{"$f":"OFFSET(EUE!$AB$2,$Z8654-$Z$11,$AB8654-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-28T13:59:59.998",12,2,null,14,14,false,false,null,null,null,null,null,null,null,"2006-12-28",12,15,{"$f":"OFFSET(EUE!$AB$2,$Z8689-$Z$11,$AB8689-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T09:59:59.998",12,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-12-29",12,11,{"$f":"OFFSET(EUE!$AB$2,$Z8709-$Z$11,$AB8709-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T10:59:59.998",12,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-12-29",12,12,{"$f":"OFFSET(EUE!$AB$2,$Z8710-$Z$11,$AB8710-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T11:59:59.998",12,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-12-29",12,13,{"$f":"OFFSET(EUE!$AB$2,$Z8711-$Z$11,$AB8711-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T12:59:59.998",12,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-12-29",12,14,{"$f":"OFFSET(EUE!$AB$2,$Z8712-$Z$11,$AB8712-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T13:59:59.998",12,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-12-29",12,15,{"$f":"OFFSET(EUE!$AB$2,$Z8713-$Z$11,$AB8713-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T14:59:59.998",12,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-12-29",12,16,{"$f":"OFFSET(EUE!$AB$2,$Z8714-$Z$11,$AB8714-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T15:59:59.998",12,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-12-29",12,17,{"$f":"OFFSET(EUE!$AB$2,$Z8715-$Z$11,$AB8715-1)","v":0},0,{"$f":"IF(AF8715>-1,SUM(OFFSET($AD8715,0,0,AA$5,1)),0)","v":0},-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T16:59:59.998",{"$f":"MONTH(K8716)","v":12},{"$f":"INDEX($B$11:$B$22,L8716)","v":2},null,{"$f":"HOUR(K8716)","v":17},{"$f":"IF((HOUR(K8716)+N8716)=24,0,HOUR(K8716)+N8716)","v":17},{"$f":"IF($A$27=TRUE, TRUE, IF(WEEKDAY(K8716+N8716/24,2)<6,TRUE, FALSE))","v":true},{"$f":"IF(Q8716=FALSE, FALSE,INDEX($G$11:$H$34,P8716+1,M8716))","v":false},null,null,null,null,null,null,null,"2006-12-29",12,18,{"$f":"OFFSET(EUE!$AB$2,$Z8716-$Z$11,$AB8716-1)","v":0},{"$f":"AC8716*R8716","v":0},0,-1,null,null,null,{"$f":"IF(AF8716=1,AE8716,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K8716+1/24","v":"2014-12-29T17:59:59.998"},12,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-12-29",12,19,{"$f":"OFFSET(EUE!$AB$2,$Z8717-$Z$11,$AB8717-1)","v":2.0242790121147915E-6},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T18:59:59.998",12,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-12-29",12,20,{"$f":"OFFSET(EUE!$AB$2,$Z8718-$Z$11,$AB8718-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T19:59:59.998",12,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-12-29",12,21,{"$f":"OFFSET(EUE!$AB$2,$Z8719-$Z$11,$AB8719-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T20:59:59.998",12,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-12-29",12,22,{"$f":"OFFSET(EUE!$AB$2,$Z8720-$Z$11,$AB8720-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T21:59:59.998",12,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-12-29",12,23,{"$f":"OFFSET(EUE!$AB$2,$Z8721-$Z$11,$AB8721-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T22:59:59.998",12,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-12-29",12,24,{"$f":"OFFSET(EUE!$AB$2,$Z8722-$Z$11,$AB8722-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-29T23:59:59.998",12,2,null,0,0,true,false,null,null,null,null,null,null,null,"2006-12-30",12,1,{"$f":"OFFSET(EUE!$AB$2,$Z8723-$Z$11,$AB8723-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T00:59:59.998",12,2,null,1,1,true,false,null,null,null,null,null,null,null,"2006-12-30",12,2,{"$f":"OFFSET(EUE!$AB$2,$Z8724-$Z$11,$AB8724-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T01:59:59.998",12,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-12-30",12,3,{"$f":"OFFSET(EUE!$AB$2,$Z8725-$Z$11,$AB8725-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T02:59:59.998",12,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-12-30",12,4,{"$f":"OFFSET(EUE!$AB$2,$Z8726-$Z$11,$AB8726-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T03:59:59.998",12,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-12-30",12,5,{"$f":"OFFSET(EUE!$AB$2,$Z8727-$Z$11,$AB8727-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T04:59:59.998",12,2,null,5,5,true,false,null,null,null,null,null,null,null,"2006-12-30",12,6,{"$f":"OFFSET(EUE!$AB$2,$Z8728-$Z$11,$AB8728-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T05:59:59.998",12,2,null,6,6,true,false,null,null,null,null,null,null,null,"2006-12-30",12,7,{"$f":"OFFSET(EUE!$AB$2,$Z8729-$Z$11,$AB8729-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T06:59:59.998",12,2,null,7,7,true,false,null,null,null,null,null,null,null,"2006-12-30",12,8,{"$f":"OFFSET(EUE!$AB$2,$Z8730-$Z$11,$AB8730-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T07:59:59.998",12,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-12-30",12,9,{"$f":"OFFSET(EUE!$AB$2,$Z8731-$Z$11,$AB8731-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T08:59:59.998",12,2,null,9,9,true,false,null,null,null,null,null,null,null,"2006-12-30",12,10,{"$f":"OFFSET(EUE!$AB$2,$Z8732-$Z$11,$AB8732-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T09:59:59.998",12,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-12-30",12,11,{"$f":"OFFSET(EUE!$AB$2,$Z8733-$Z$11,$AB8733-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T10:59:59.998",12,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-12-30",12,12,{"$f":"OFFSET(EUE!$AB$2,$Z8734-$Z$11,$AB8734-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T11:59:59.998",12,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-12-30",12,13,{"$f":"OFFSET(EUE!$AB$2,$Z8735-$Z$11,$AB8735-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T12:59:59.998",12,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-12-30",12,14,{"$f":"OFFSET(EUE!$AB$2,$Z8736-$Z$11,$AB8736-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T13:59:59.998",12,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-12-30",12,15,{"$f":"OFFSET(EUE!$AB$2,$Z8737-$Z$11,$AB8737-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T14:59:59.998",12,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-12-30",12,16,{"$f":"OFFSET(EUE!$AB$2,$Z8738-$Z$11,$AB8738-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T15:59:59.998",12,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-12-30",12,17,{"$f":"OFFSET(EUE!$AB$2,$Z8739-$Z$11,$AB8739-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T16:59:59.998",12,2,null,17,17,true,false,null,null,null,null,null,null,null,"2006-12-30",12,18,{"$f":"OFFSET(EUE!$AB$2,$Z8740-$Z$11,$AB8740-1)","v":1.1064240153200588E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T17:59:59.998",12,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-12-30",12,19,{"$f":"OFFSET(EUE!$AB$2,$Z8741-$Z$11,$AB8741-1)","v":1.6377740417913367E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T18:59:59.998",12,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-12-30",12,20,{"$f":"OFFSET(EUE!$AB$2,$Z8742-$Z$11,$AB8742-1)","v":3.491300940676652E-5},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T19:59:59.998",12,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-12-30",12,21,{"$f":"OFFSET(EUE!$AB$2,$Z8743-$Z$11,$AB8743-1)","v":2.4409740610535586E-6},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T20:59:59.998",12,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-12-30",12,22,{"$f":"OFFSET(EUE!$AB$2,$Z8744-$Z$11,$AB8744-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T21:59:59.998",12,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-12-30",12,23,{"$f":"OFFSET(EUE!$AB$2,$Z8745-$Z$11,$AB8745-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T22:59:59.998",12,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-12-30",12,24,{"$f":"OFFSET(EUE!$AB$2,$Z8746-$Z$11,$AB8746-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-30T23:59:59.998",12,2,null,0,0,true,false,null,null,null,null,null,null,null,"2006-12-31",12,1,{"$f":"OFFSET(EUE!$AB$2,$Z8747-$Z$11,$AB8747-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T00:59:59.998",12,2,null,1,1,true,false,null,null,null,null,null,null,null,"2006-12-31",12,2,{"$f":"OFFSET(EUE!$AB$2,$Z8748-$Z$11,$AB8748-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T01:59:59.998",12,2,null,2,2,true,false,null,null,null,null,null,null,null,"2006-12-31",12,3,{"$f":"OFFSET(EUE!$AB$2,$Z8749-$Z$11,$AB8749-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T02:59:59.998",12,2,null,3,3,true,false,null,null,null,null,null,null,null,"2006-12-31",12,4,{"$f":"OFFSET(EUE!$AB$2,$Z8750-$Z$11,$AB8750-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T03:59:59.998",12,2,null,4,4,true,false,null,null,null,null,null,null,null,"2006-12-31",12,5,{"$f":"OFFSET(EUE!$AB$2,$Z8751-$Z$11,$AB8751-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T04:59:59.998",12,2,null,5,5,true,false,null,null,null,null,null,null,null,"2006-12-31",12,6,{"$f":"OFFSET(EUE!$AB$2,$Z8752-$Z$11,$AB8752-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T05:59:59.998",12,2,null,6,6,true,false,null,null,null,null,null,null,null,"2006-12-31",12,7,{"$f":"OFFSET(EUE!$AB$2,$Z8753-$Z$11,$AB8753-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T06:59:59.998",12,2,null,7,7,true,false,null,null,null,null,null,null,null,"2006-12-31",12,8,{"$f":"OFFSET(EUE!$AB$2,$Z8754-$Z$11,$AB8754-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T07:59:59.998",12,2,null,8,8,true,false,null,null,null,null,null,null,null,"2006-12-31",12,9,{"$f":"OFFSET(EUE!$AB$2,$Z8755-$Z$11,$AB8755-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T08:59:59.998",12,2,null,9,9,true,false,null,null,null,null,null,null,null,"2006-12-31",12,10,{"$f":"OFFSET(EUE!$AB$2,$Z8756-$Z$11,$AB8756-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T09:59:59.998",12,2,null,10,10,true,false,null,null,null,null,null,null,null,"2006-12-31",12,11,{"$f":"OFFSET(EUE!$AB$2,$Z8757-$Z$11,$AB8757-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T10:59:59.998",12,2,null,11,11,true,false,null,null,null,null,null,null,null,"2006-12-31",12,12,{"$f":"OFFSET(EUE!$AB$2,$Z8758-$Z$11,$AB8758-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T11:59:59.998",12,2,null,12,12,true,false,null,null,null,null,null,null,null,"2006-12-31",12,13,{"$f":"OFFSET(EUE!$AB$2,$Z8759-$Z$11,$AB8759-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T12:59:59.998",12,2,null,13,13,true,false,null,null,null,null,null,null,null,"2006-12-31",12,14,{"$f":"OFFSET(EUE!$AB$2,$Z8760-$Z$11,$AB8760-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T13:59:59.998",12,2,null,14,14,true,false,null,null,null,null,null,null,null,"2006-12-31",12,15,{"$f":"OFFSET(EUE!$AB$2,$Z8761-$Z$11,$AB8761-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T14:59:59.998",12,2,null,15,15,true,false,null,null,null,null,null,null,null,"2006-12-31",12,16,{"$f":"OFFSET(EUE!$AB$2,$Z8762-$Z$11,$AB8762-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T15:59:59.998",12,2,null,16,16,true,false,null,null,null,null,null,null,null,"2006-12-31",12,17,{"$f":"OFFSET(EUE!$AB$2,$Z8763-$Z$11,$AB8763-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T16:59:59.998",12,2,null,17,17,true,false,null,null,null,null,null,null,null,"2006-12-31",12,18,{"$f":"OFFSET(EUE!$AB$2,$Z8764-$Z$11,$AB8764-1)","v":2.3256145322823126E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T17:59:59.998",12,2,null,18,18,true,false,null,null,null,null,null,null,null,"2006-12-31",12,19,{"$f":"OFFSET(EUE!$AB$2,$Z8765-$Z$11,$AB8765-1)","v":2.6744799843690338E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T18:59:59.998",12,2,null,19,19,true,false,null,null,null,null,null,null,null,"2006-12-31",12,20,{"$f":"OFFSET(EUE!$AB$2,$Z8766-$Z$11,$AB8766-1)","v":1.3855899660315067E-3},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T19:59:59.998",12,2,null,20,20,true,false,null,null,null,null,null,null,null,"2006-12-31",12,21,{"$f":"OFFSET(EUE!$AB$2,$Z8767-$Z$11,$AB8767-1)","v":2.045612870052102E-4},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T20:59:59.998",12,2,null,21,21,true,false,null,null,null,null,null,null,null,"2006-12-31",12,22,{"$f":"OFFSET(EUE!$AB$2,$Z8768-$Z$11,$AB8768-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T21:59:59.998",12,2,null,22,22,true,false,null,null,null,null,null,null,null,"2006-12-31",12,23,{"$f":"OFFSET(EUE!$AB$2,$Z8769-$Z$11,$AB8769-1)","v":0},0,0,-1,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"2014-12-31T22:59:59.998",12,2,null,23,23,true,false,null,null,null,null,null,null,null,"2006-12-31",12,24,{"$f":"OFFSET(EUE!$AB$2,$Z8770-$Z$11,$AB8770-1)","v":0},0,{"$f":"IF(AF8770>-1,SUM(OFFSET(#REF!,0,0,AA$5,1)),0)","v":0},-1,null,null,null,0]

{"sheet":"B Factor","index":1,"n_rows":34,"n_cols":25,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["Evaluation of B-Factor"]
[]
[null,"Parameters for Allocator Calculation for B-Factors"]
[null,"Reserve Margin",null,null,null,7.0000000000000007E-2]
[null,"Cutoff Hour",null,null,null,250]
[null,"Normalization for EUE",null,null,null,{"$f":"1/SUM(EUE!$C$2:$Z$1462)","v":1.1607104427263711E-7}]
[null,"Intermediate Steps in Allocator Calculation"]
[null,null,"Actual",null,null,"DA",null,null,"2DA"]
[null,null,"Peak Load","Load in cutoff hour","Normalization Factor","Peak Load","Load in Cutoff Hour","Normalization Factor","Peak Load","Load in Cutoff Hour","Normalization Factor"]
[null,2006,{"$f":"MAX(IF(YEAR(Actual!$B$2:$B$1462)=$B10,Actual!$C$2:$Z$1462))","v":50198},{"$f":"LARGE(IF(YEAR(Actual!$B$2:$B$1462)=$B10,Actual!$C$2:$Z$1462),$F$5)","v":40416},{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B10,IF(Actual!$C$2:$Z$1462>=$D10,1/((1+$F$4)*$C10-Actual!$C$2:$Z$1462))))","v":2.6160190052605004E-2},{"$f":"MAX(IF(YEAR(DA!$B$2:$B$1462)=$B10,DA!$C$2:$Z$1462))","v":52336},{"$f":"LARGE(IF(YEAR(DA!$B$2:$B$1462)=$B10,DA!$C$2:$Z$1462),$F$5)","v":40492},{"$f":"SUM(IF(YEAR(DA!$B$2:$B$1462)=$B10,IF(DA!$C$2:$Z$1462>=$G10,1/((1+$F$4)*$F10-DA!$C$2:$Z$1462))))","v":2.1593252968477628E-2},{"$f":"MAX(IF(YEAR('2DA'!$B$2:$B$1462)=$B10,'2DA'!$C$2:$Z$1462))","v":48893},{"$f":"LARGE(IF(YEAR('2DA'!$B$2:$B$1462)=$B10,'2DA'!$C$2:$Z$1462),$F$5)","v":40159},{"$f":"SUM(IF(YEAR('2DA'!$B$2:$B$1462)=$B10,IF('2DA'!$C$2:$Z$1462>=$J10,1/((1+$F$4)*$I10-'2DA'!$C$2:$Z$1462))))","v":2.8933139299106746E-2},null,null,null,"(blank)"]
[null,2007,{"$f":"MAX(IF(YEAR(Actual!$B$2:$B$1462)=$B11,Actual!$C$2:$Z$1462))","v":48535},{"$f":"LARGE(IF(YEAR(Actual!$B$2:$B$1462)=$B11,Actual!$C$2:$Z$1462),$F$5)","v":39505},{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B11,IF(Actual!$C$2:$Z$1462>=$D11,1/((1+$F$4)*$C11-Actual!$C$2:$Z$1462))))","v":2.7429874227126796E-2},{"$f":"MAX(IF(YEAR(DA!$B$2:$B$1462)=$B11,DA!$C$2:$Z$1462))","v":49572},{"$f":"LARGE(IF(YEAR(DA!$B$2:$B$1462)=$B11,DA!$C$2:$Z$1462),$F$5)","v":39764},{"$f":"SUM(IF(YEAR(DA!$B$2:$B$1462)=$B11,IF(DA!$C$2:$Z$1462>=$G11,1/((1+$F$4)*$F11-DA!$C$2:$Z$1462))))","v":2.4723961359452672E-2},{"$f":"MAX(IF(YEAR('2DA'!$B$2:$B$1462)=$B11,'2DA'!$C$2:$Z$1462))","v":48538},{"$f":"LARGE(IF(YEAR('2DA'!$B$2:$B$1462)=$B11,'2DA'!$C$2:$Z$1462),$F$5)","v":39822},{"$f":"SUM(IF(YEAR('2DA'!$B$2:$B$1462)=$B11,IF('2DA'!$C$2:$Z$1462>=$J11,1/((1+$F$4)*$I11-'2DA'!$C$2:$Z$1462))))","v":2.6580333415635687E-2},null,null,null,"Average","Day Of",1,null,null,null,null,null,null,"Four Year Average",0]
[null,2008,{"$f":"MAX(IF(YEAR(Actual!$B$2:$B$1462)=$B12,Actual!$C$2:$Z$1462))","v":46789},{"$f":"LARGE(IF(YEAR(Actual!$B$2:$B$1462)=$B12,Actual!$C$2:$Z$1462),$F$5)","v":39190},{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B12,IF(Actual!$C$2:$Z$1462>=$D12,1/((1+$F$4)*$C12-Actual!$C$2:$Z$1462))))","v":2.9903988710361776E-2},{"$f":"MAX(IF(YEAR(DA!$B$2:$B$1462)=$B12,DA!$C$2:$Z$1462))","v":48810},{"$f":"LARGE(IF(YEAR(DA!$B$2:$B$1462)=$B12,DA!$C$2:$Z$1462),$F$5)","v":39531},{"$f":"SUM(IF(YEAR(DA!$B$2:$B$1462)=$B12,IF(DA!$C$2:$Z$1462>=$G12,1/((1+$F$4)*$F12-DA!$C$2:$Z$1462))))","v":2.5564414462000824E-2},{"$f":"MAX(IF(YEAR('2DA'!$B$2:$B$1462)=$B12,'2DA'!$C$2:$Z$1462))","v":47952},{"$f":"LARGE(IF(YEAR('2DA'!$B$2:$B$1462)=$B12,'2DA'!$C$2:$Z$1462),$F$5)","v":38710},{"$f":"SUM(IF(YEAR('2DA'!$B$2:$B$1462)=$B12,IF('2DA'!$C$2:$Z$1462>=$J12,1/((1+$F$4)*$I12-'2DA'!$C$2:$Z$1462))))","v":2.5403000079994957E-2},null,null,null,null,"Day Ahead",null,{"$f":"C21","v":0.8829906618405271},null,null,null,null,null,2006,0]
[null,2009,{"$f":"MAX(IF(YEAR(Actual!$B$2:$B$1462)=$B13,Actual!$C$2:$Z$1462))","v":45994},{"$f":"LARGE(IF(YEAR(Actual!$B$2:$B$1462)=$B13,Actual!$C$2:$Z$1462),$F$5)","v":38289},{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B13,IF(Actual!$C$2:$Z$1462>=$D13,1/((1+$F$4)*$C13-Actual!$C$2:$Z$1462))))","v":3.0131160421407868E-2},{"$f":"MAX(IF(YEAR(DA!$B$2:$B$1462)=$B13,DA!$C$2:$Z$1462))","v":45158},{"$f":"LARGE(IF(YEAR(DA!$B$2:$B$1462)=$B13,DA!$C$2:$Z$1462),$F$5)","v":38769.5},{"$f":"SUM(IF(YEAR(DA!$B$2:$B$1462)=$B13,IF(DA!$C$2:$Z$1462>=$G13,1/((1+$F$4)*$F13-DA!$C$2:$Z$1462))))","v":3.5565283030898356E-2},{"$f":"MAX(IF(YEAR('2DA'!$B$2:$B$1462)=$B13,'2DA'!$C$2:$Z$1462))","v":43579.5},{"$f":"LARGE(IF(YEAR('2DA'!$B$2:$B$1462)=$B13,'2DA'!$C$2:$Z$1462),$F$5)","v":38200},{"$f":"SUM(IF(YEAR('2DA'!$B$2:$B$1462)=$B13,IF('2DA'!$C$2:$Z$1462>=$J13,1/((1+$F$4)*$I13-'2DA'!$C$2:$Z$1462))))","v":4.101635830618814E-2},null,null,null,null,"Two Day Ahead",null,null,{"$f":"D21","v":0.82774437654460986},null,null,null,null,2007,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(blank)",null,null,null,null,null,null,null,null,2008,0]
[null,"B-Factor Analaysis: Coincidence of Load Forecasts with Actual Peak Periods",null,null,null,null,null,null,null,null,null,null,null,null,2006,"Day Of",null,null,null,1,null,null,null,2009,0]
[null,null,"Day-Ahead","2 Day-Ahead",null,null,null,null,null,null,null,null,null,null,null,"Day Ahead",null,null,null,null,{"$f":"C17","v":0.90145841369830748}]
[null,2006,{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B17,Actual!$AB$2:$AY$1462*IF(DA!$AB$2:$AY$1462>0,1,0)))","v":0.90145841369830748},{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B17,Actual!$AB$2:$AY$1462*IF('2DA'!$AB$2:$AY$1462>0,1,0)))","v":0.86489708353136574},null,null,null,null,null,null,null,null,null,null,null,"Two Day Ahead",null,null,null,null,null,{"$f":"D17","v":0.86489708353136574}]
[null,2007,{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B18,Actual!$AB$2:$AY$1462*IF(DA!$AB$2:$AY$1462>0,1,0)))","v":0.93271641162644348},{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B18,Actual!$AB$2:$AY$1462*IF('2DA'!$AB$2:$AY$1462>0,1,0)))","v":0.85428868168184002},null,null,null,null,null,null,null,null,null,null,"(blank)"]
[null,2008,{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B19,Actual!$AB$2:$AY$1462*IF(DA!$AB$2:$AY$1462>0,1,0)))","v":0.84933898505192018},{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B19,Actual!$AB$2:$AY$1462*IF('2DA'!$AB$2:$AY$1462>0,1,0)))","v":0.80009624479349983},null,null,null,null,null,null,null,null,null,null,2007,"Day Of",null,null,null,1]
[null,2009,{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B20,Actual!$AB$2:$AY$1462*IF(DA!$AB$2:$AY$1462>0,1,0)))","v":0.84844883698543816},{"$f":"SUM(IF(YEAR(Actual!$B$2:$B$1462)=$B20,Actual!$AB$2:$AY$1462*IF('2DA'!$AB$2:$AY$1462>0,1,0)))","v":0.79169549617173551},null,null,null,null,null,null,null,null,null,null,null,"Day Ahead",null,null,null,null,{"$f":"C18","v":0.93271641162644348}]
[null,"Total",{"$f":"SUM(Actual!$AB$2:$AY$1462*IF(DA!$AB$2:$AY$1462>0,1,0))/4","v":0.8829906618405271},{"$f":"SUM(Actual!$AB$2:$AY$1462*IF('2DA'!$AB$2:$AY$1462>0,1,0))/4","v":0.82774437654460986},null,null,null,null,null,null,null,null,null,null,null,"Two Day Ahead",null,null,null,null,null,{"$f":"D18","v":0.85428868168184002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(blank)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,"Day Of",null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Day Ahead",null,null,null,null,{"$f":"C19","v":0.84933898505192018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Two Day Ahead",null,null,null,null,null,{"$f":"D19","v":0.80009624479349983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(blank)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,"Day Of",null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Day Ahead",null,null,null,null,{"$f":"C20","v":0.84844883698543816}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Two Day Ahead",null,null,null,null,null,{"$f":"D20","v":0.79169549617173551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(blank)"]
[]
[]
[]
[null,"Note that B-Factor analysis is NOT compatible with EUE data from SDG&E.  The information herein remains based on the prior E3 250 hour method."]

{"sheet":"EUE","index":2,"n_rows":366,"n_cols":51,"rows_kept":366,"cut":false,"hidden":false,"merged":[]}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
["A","2006-01-01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,84.6,19436.110000000004,22589.399999999994,12159.480000000005,2564.2000000000007,0,0,0,null,{"$f":"C2*'B Factor'!$F$6","v":0},{"$f":"D2*'B Factor'!$F$6","v":0},{"$f":"E2*'B Factor'!$F$6","v":0},{"$f":"F2*'B Factor'!$F$6","v":0},{"$f":"G2*'B Factor'!$F$6","v":0},{"$f":"H2*'B Factor'!$F$6","v":0},{"$f":"I2*'B Factor'!$F$6","v":0},{"$f":"J2*'B Factor'!$F$6","v":0},{"$f":"K2*'B Factor'!$F$6","v":0},{"$f":"L2*'B Factor'!$F$6","v":0},{"$f":"M2*'B Factor'!$F$6","v":0},{"$f":"N2*'B Factor'!$F$6","v":0},{"$f":"O2*'B Factor'!$F$6","v":0},{"$f":"P2*'B Factor'!$F$6","v":0},{"$f":"Q2*'B Factor'!$F$6","v":0},{"$f":"R2*'B Factor'!$F$6","v":0},{"$f":"S2*'B Factor'!$F$6","v":9.8196103454650987E-6},{"$f":"T2*'B Factor'!$F$6","v":2.2559695842978454E-3},{"$f":"U2*'B Factor'!$F$6","v":2.6219752474923082E-3},{"$f":"V2*'B Factor'!$F$6","v":1.4113635414122461E-3},{"$f":"W2*'B Factor'!$F$6","v":2.9762937172389618E-4},{"$f":"X2*'B Factor'!$F$6","v":0},{"$f":"Y2*'B Factor'!$F$6","v":0},{"$f":"Z2*'B Factor'!$F$6","v":0}]
["A","2006-01-02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,72.53,19326.389999999996,23023.929999999993,13372.949999999997,3189.1600000000008,4.1100000000000003,0,0,null,{"$f":"C3*'B Factor'!$F$6","v":0},{"$f":"D3*'B Factor'!$F$6","v":0},{"$f":"E3*'B Factor'!$F$6","v":0},{"$f":"F3*'B Factor'!$F$6","v":0},{"$f":"G3*'B Factor'!$F$6","v":0},{"$f":"H3*'B Factor'!$F$6","v":0},{"$f":"I3*'B Factor'!$F$6","v":0},{"$f":"J3*'B Factor'!$F$6","v":0},{"$f":"K3*'B Factor'!$F$6","v":0},{"$f":"L3*'B Factor'!$F$6","v":0},{"$f":"M3*'B Factor'!$F$6","v":0},{"$f":"N3*'B Factor'!$F$6","v":0},{"$f":"O3*'B Factor'!$F$6","v":0},{"$f":"P3*'B Factor'!$F$6","v":0},{"$f":"Q3*'B Factor'!$F$6","v":0},{"$f":"R3*'B Factor'!$F$6","v":0},{"$f":"S3*'B Factor'!$F$6","v":8.418632841094369E-6},{"$f":"T3*'B Factor'!$F$6","v":2.2432342693202508E-3},{"$f":"U3*'B Factor'!$F$6","v":2.6724115983600971E-3},{"$f":"V3*'B Factor'!$F$6","v":1.5522122715057622E-3},{"$f":"W3*'B Factor'!$F$6","v":3.7016913155252343E-4},{"$f":"X3*'B Factor'!$F$6","v":4.7705199196053851E-7},{"$f":"Y3*'B Factor'!$F$6","v":0},{"$f":"Z3*'B Factor'!$F$6","v":0}]
["A","2006-01-03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,69.929999999999993,19259.660000000011,24791.980000000018,14208.580000000009,3207.1900000000005,35.049999999999997,0,0,null,{"$f":"C4*'B Factor'!$F$6","v":0},{"$f":"D4*'B Factor'!$F$6","v":0},{"$f":"E4*'B Factor'!$F$6","v":0},{"$f":"F4*'B Factor'!$F$6","v":0},{"$f":"G4*'B Factor'!$F$6","v":0},{"$f":"H4*'B Factor'!$F$6","v":0},{"$f":"I4*'B Factor'!$F$6","v":0},{"$f":"J4*'B Factor'!$F$6","v":0},{"$f":"K4*'B Factor'!$F$6","v":0},{"$f":"L4*'B Factor'!$F$6","v":0},{"$f":"M4*'B Factor'!$F$6","v":0},{"$f":"N4*'B Factor'!$F$6","v":0},{"$f":"O4*'B Factor'!$F$6","v":0},{"$f":"P4*'B Factor'!$F$6","v":0},{"$f":"Q4*'B Factor'!$F$6","v":0},{"$f":"R4*'B Factor'!$F$6","v":0},{"$f":"S4*'B Factor'!$F$6","v":8.1168481259855117E-6},{"$f":"T4*'B Factor'!$F$6","v":2.2354888485359393E-3},{"$f":"U4*'B Factor'!$F$6","v":2.877631008186336E-3},{"$f":"V4*'B Factor'!$F$6","v":1.6492047182313071E-3},{"$f":"W4*'B Factor'!$F$6","v":3.7226189248075909E-4},{"$f":"X4*'B Factor'!$F$6","v":4.0682901017559304E-6},{"$f":"Y4*'B Factor'!$F$6","v":0},{"$f":"Z4*'B Factor'!$F$6","v":0}]
["A","2006-01-04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10498.569999999998,12035.780000000002,5046.2500000000009,1002.3499999999998,0,0,0,null,{"$f":"C5*'B Factor'!$F$6","v":0},{"$f":"D5*'B Factor'!$F$6","v":0},{"$f":"E5*'B Factor'!$F$6","v":0},{"$f":"F5*'B Factor'!$F$6","v":0},{"$f":"G5*'B Factor'!$F$6","v":0},{"$f":"H5*'B Factor'!$F$6","v":0},{"$f":"I5*'B Factor'!$F$6","v":0},{"$f":"J5*'B Factor'!$F$6","v":0},{"$f":"K5*'B Factor'!$F$6","v":0},{"$f":"L5*'B Factor'!$F$6","v":0},{"$f":"M5*'B Factor'!$F$6","v":0},{"$f":"N5*'B Factor'!$F$6","v":0},{"$f":"O5*'B Factor'!$F$6","v":0},{"$f":"P5*'B Factor'!$F$6","v":0},{"$f":"Q5*'B Factor'!$F$6","v":0},{"$f":"R5*'B Factor'!$F$6","v":0},{"$f":"S5*'B Factor'!$F$6","v":0},{"$f":"T5*'B Factor'!$F$6","v":1.2185799832693796E-3},{"$f":"U5*'B Factor'!$F$6","v":1.3970055532357205E-3},{"$f":"V5*'B Factor'!$F$6","v":5.8572350716079515E-4},{"$f":"W5*'B Factor'!$F$6","v":1.1634381122667779E-4},{"$f":"X5*'B Factor'!$F$6","v":0},{"$f":"Y5*'B Factor'!$F$6","v":0},{"$f":"Z5*'B Factor'!$F$6","v":0}]
["A","2006-01-05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2251.63,2841.01,953.42000000000007,106.34,0,0,0,null,{"$f":"C6*'B Factor'!$F$6","v":0},{"$f":"D6*'B Factor'!$F$6","v":0},{"$f":"E6*'B Factor'!$F$6","v":0},{"$f":"F6*'B Factor'!$F$6","v":0},{"$f":"G6*'B Factor'!$F$6","v":0},{"$f":"H6*'B Factor'!$F$6","v":0},{"$f":"I6*'B Factor'!$F$6","v":0},{"$f":"J6*'B Factor'!$F$6","v":0},{"$f":"K6*'B Factor'!$F$6","v":0},{"$f":"L6*'B Factor'!$F$6","v":0},{"$f":"M6*'B Factor'!$F$6","v":0},{"$f":"N6*'B Factor'!$F$6","v":0},{"$f":"O6*'B Factor'!$F$6","v":0},{"$f":"P6*'B Factor'!$F$6","v":0},{"$f":"Q6*'B Factor'!$F$6","v":0},{"$f":"R6*'B Factor'!$F$6","v":0},{"$f":"S6*'B Factor'!$F$6","v":0},{"$f":"T6*'B Factor'!$F$6","v":2.613490454155979E-4},{"$f":"U6*'B Factor'!$F$6","v":3.2975899748900479E-4},{"$f":"V6*'B Factor'!$F$6","v":1.1066445503041768E-4},{"$f":"W6*'B Factor'!$F$6","v":1.2342994847952231E-5},{"$f":"X6*'B Factor'!$F$6","v":0},{"$f":"Y6*'B Factor'!$F$6","v":0},{"$f":"Z6*'B Factor'!$F$6","v":0}]
["A","2006-01-06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2206.9200000000005,3786.6099999999992,1167.17,86.590000000000018,0,0,0,null,{"$f":"C7*'B Factor'!$F$6","v":0},{"$f":"D7*'B Factor'!$F$6","v":0},{"$f":"E7*'B Factor'!$F$6","v":0},{"$f":"F7*'B Factor'!$F$6","v":0},{"$f":"G7*'B Factor'!$F$6","v":0},{"$f":"H7*'B Factor'!$F$6","v":0},{"$f":"I7*'B Factor'!$F$6","v":0},{"$f":"J7*'B Factor'!$F$6","v":0},{"$f":"K7*'B Factor'!$F$6","v":0},{"$f":"L7*'B Factor'!$F$6","v":0},{"$f":"M7*'B Factor'!$F$6","v":0},{"$f":"N7*'B Factor'!$F$6","v":0},{"$f":"O7*'B Factor'!$F$6","v":0},{"$f":"P7*'B Factor'!$F$6","v":0},{"$f":"Q7*'B Factor'!$F$6","v":0},{"$f":"R7*'B Factor'!$F$6","v":0},{"$f":"S7*'B Factor'!$F$6","v":0},{"$f":"T7*'B Factor'!$F$6","v":2.5615950902616833E-4},{"$f":"U7*'B Factor'!$F$6","v":4.3951577695321034E-4},{"$f":"V7*'B Factor'!$F$6","v":1.3547464074369387E-4},{"$f":"W7*'B Factor'!$F$6","v":1.005059172356765E-5},{"$f":"X7*'B Factor'!$F$6","v":0},{"$f":"Y7*'B Factor'!$F$6","v":0},{"$f":"Z7*'B Factor'!$F$6","v":0}]
["A","2006-01-07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.77,13805.18,18881.540000000015,9240.8199999999979,1499.88,0,0,0,null,{"$f":"C8*'B Factor'!$F$6","v":0},{"$f":"D8*'B Factor'!$F$6","v":0},{"$f":"E8*'B Factor'!$F$6","v":0},{"$f":"F8*'B Factor'!$F$6","v":0},{"$f":"G8*'B Factor'!$F$6","v":0},{"$f":"H8*'B Factor'!$F$6","v":0},{"$f":"I8*'B Factor'!$F$6","v":0},{"$f":"J8*'B Factor'!$F$6","v":0},{"$f":"K8*'B Factor'!$F$6","v":0},{"$f":"L8*'B Factor'!$F$6","v":0},{"$f":"M8*'B Factor'!$F$6","v":0},{"$f":"N8*'B Factor'!$F$6","v":0},{"$f":"O8*'B Factor'!$F$6","v":0},{"$f":"P8*'B Factor'!$F$6","v":0},{"$f":"Q8*'B Factor'!$F$6","v":0},{"$f":"R8*'B Factor'!$F$6","v":0},{"$f":"S8*'B Factor'!$F$6","v":2.6429376780879468E-6},{"$f":"T8*'B Factor'!$F$6","v":1.6023816589717244E-3},{"$f":"U8*'B Factor'!$F$6","v":2.1916000652755703E-3},{"$f":"V8*'B Factor'!$F$6","v":1.0725916273354702E-3},{"$f":"W8*'B Factor'!$F$6","v":1.7409263788364297E-4},{"$f":"X8*'B Factor'!$F$6","v":0},{"$f":"Y8*'B Factor'!$F$6","v":0},{"$f":"Z8*'B Factor'!$F$6","v":0}]
["A","2006-01-08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,68.48,13633.340000000006,18567.500000000007,9801.6899999999951,1896.63,0,0,0,null,{"$f":"C9*'B Factor'!$F$6","v":0},{"$f":"D9*'B Factor'!$F$6","v":0},{"$f":"E9*'B Factor'!$F$6","v":0},{"$f":"F9*'B Factor'!$F$6","v":0},{"$f":"G9*'B Factor'!$F$6","v":0},{"$f":"H9*'B Factor'!$F$6","v":0},{"$f":"I9*'B Factor'!$F$6","v":0},{"$f":"J9*'B Factor'!$F$6","v":0},{"$f":"K9*'B Factor'!$F$6","v":0},{"$f":"L9*'B Factor'!$F$6","v":0},{"$f":"M9*'B Factor'!$F$6","v":0},{"$f":"N9*'B Factor'!$F$6","v":0},{"$f":"O9*'B Factor'!$F$6","v":0},{"$f":"P9*'B Factor'!$F$6","v":0},{"$f":"Q9*'B Factor'!$F$6","v":0},{"$f":"R9*'B Factor'!$F$6","v":0},{"$f":"S9*'B Factor'!$F$6","v":7.9485451117901903E-6},{"$f":"T9*'B Factor'!$F$6","v":1.582436010723915E-3},{"$f":"U9*'B Factor'!$F$6","v":2.1551491145321905E-3},{"$f":"V9*'B Factor'!$F$6","v":1.1376923939366639E-3},{"$f":"W9*'B Factor'!$F$6","v":2.2014382469881175E-4},{"$f":"X9*'B Factor'!$F$6","v":0},{"$f":"Y9*'B Factor'!$F$6","v":0},{"$f":"Z9*'B Factor'!$F$6","v":0}]
["A","2006-01-09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11394.410000000003,15850.239999999996,7888.9200000000019,1061.81,0,0,0,null,{"$f":"C10*'B Factor'!$F$6","v":0},{"$f":"D10*'B Factor'!$F$6","v":0},{"$f":"E10*'B Factor'!$F$6","v":0},{"$f":"F10*'B Factor'!$F$6","v":0},{"$f":"G10*'B Factor'!$F$6","v":0},{"$f":"H10*'B Factor'!$F$6","v":0},{"$f":"I10*'B Factor'!$F$6","v":0},{"$f":"J10*'B Factor'!$F$6","v":0},{"$f":"K10*'B Factor'!$F$6","v":0},{"$f":"L10*'B Factor'!$F$6","v":0},{"$f":"M10*'B Factor'!$F$6","v":0},{"$f":"N10*'B Factor'!$F$6","v":0},{"$f":"O10*'B Factor'!$F$6","v":0},{"$f":"P10*'B Factor'!$F$6","v":0},{"$f":"Q10*'B Factor'!$F$6","v":0},{"$f":"R10*'B Factor'!$F$6","v":0},{"$f":"S10*'B Factor'!$F$6","v":0},{"$f":"T10*'B Factor'!$F$6","v":1.3225610675705794E-3},{"$f":"U10*'B Factor'!$F$6","v":1.8397539087719231E-3},{"$f":"V10*'B Factor'!$F$6","v":9.1567518258329258E-4},{"$f":"W10*'B Factor'!$F$6","v":1.232453955191288E-4},{"$f":"X10*'B Factor'!$F$6","v":0},{"$f":"Y10*'B Factor'!$F$6","v":0},{"$f":"Z10*'B Factor'!$F$6","v":0}]
["A","2006-01-10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.74,9955.16,12688.500000000004,4667.9400000000005,449.37,0,0,0,null,{"$f":"C11*'B Factor'!$F$6","v":0},{"$f":"D11*'B Factor'!$F$6","v":0},{"$f":"E11*'B Factor'!$F$6","v":0},{"$f":"F11*'B Factor'!$F$6","v":0},{"$f":"G11*'B Factor'!$F$6","v":0},{"$f":"H11*'B Factor'!$F$6","v":0},{"$f":"I11*'B Factor'!$F$6","v":0},{"$f":"J11*'B Factor'!$F$6","v":0},{"$f":"K11*'B Factor'!$F$6","v":0},{"$f":"L11*'B Factor'!$F$6","v":0},{"$f":"M11*'B Factor'!$F$6","v":0},{"$f":"N11*'B Factor'!$F$6","v":0},{"$f":"O11*'B Factor'!$F$6","v":0},{"$f":"P11*'B Factor'!$F$6","v":0},{"$f":"Q11*'B Factor'!$F$6","v":0},{"$f":"R11*'B Factor'!$F$6","v":0},{"$f":"S11*'B Factor'!$F$6","v":6.7019420963020667E-6},{"$f":"T11*'B Factor'!$F$6","v":1.155505817101186E-3},{"$f":"U11*'B Factor'!$F$6","v":1.4727674452533564E-3},{"$f":"V11*'B Factor'!$F$6","v":5.4181267040201376E-4},{"$f":"W11*'B Factor'!$F$6","v":5.2158845164794938E-5},{"$f":"X11*'B Factor'!$F$6","v":0},{"$f":"Y11*'B Factor'!$F$6","v":0},{"$f":"Z11*'B Factor'!$F$6","v":0}]
["A","2006-01-11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4157.0999999999985,4998.18,1054.7,90.809999999999988,0,0,0,null,{"$f":"C12*'B Factor'!$F$6","v":0},{"$f":"D12*'B Factor'!$F$6","v":0},{"$f":"E12*'B Factor'!$F$6","v":0},{"$f":"F12*'B Factor'!$F$6","v":0},{"$f":"G12*'B Factor'!$F$6","v":0},{"$f":"H12*'B Factor'!$F$6","v":0},{"$f":"I12*'B Factor'!$F$6","v":0},{"$f":"J12*'B Factor'!$F$6","v":0},{"$f":"K12*'B Factor'!$F$6","v":0},{"$f":"L12*'B Factor'!$F$6","v":0},{"$f":"M12*'B Factor'!$F$6","v":0},{"$f":"N12*'B Factor'!$F$6","v":0},{"$f":"O12*'B Factor'!$F$6","v":0},{"$f":"P12*'B Factor'!$F$6","v":0},{"$f":"Q12*'B Factor'!$F$6","v":0},{"$f":"R12*'B Factor'!$F$6","v":0},{"$f":"S12*'B Factor'!$F$6","v":0},{"$f":"T12*'B Factor'!$F$6","v":4.8251893814577957E-4},{"$f":"U12*'B Factor'!$F$6","v":5.8014397206260942E-4},{"$f":"V12*'B Factor'!$F$6","v":1.2242013039435036E-4},{"$f":"W12*'B Factor'!$F$6","v":1.0540411530398174E-5},{"$f":"X12*'B Factor'!$F$6","v":0},{"$f":"Y12*'B Factor'!$F$6","v":0},{"$f":"Z12*'B Factor'!$F$6","v":0}]
["A","2006-01-12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,318.98,712.61000000000013,81.810000000000016,0,0,0,0,null,{"$f":"C13*'B Factor'!$F$6","v":0},{"$f":"D13*'B Factor'!$F$6","v":0},{"$f":"E13*'B Factor'!$F$6","v":0},{"$f":"F13*'B Factor'!$F$6","v":0},{"$f":"G13*'B Factor'!$F$6","v":0},{"$f":"H13*'B Factor'!$F$6","v":0},{"$f":"I13*'B Factor'!$F$6","v":0},{"$f":"J13*'B Factor'!$F$6","v":0},{"$f":"K13*'B Factor'!$F$6","v":0},{"$f":"L13*'B Factor'!$F$6","v":0},{"$f":"M13*'B Factor'!$F$6","v":0},{"$f":"N13*'B Factor'!$F$6","v":0},{"$f":"O13*'B Factor'!$F$6","v":0},{"$f":"P13*'B Factor'!$F$6","v":0},{"$f":"Q13*'B Factor'!$F$6","v":0},{"$f":"R13*'B Factor'!$F$6","v":0},{"$f":"S13*'B Factor'!$F$6","v":0},{"$f":"T13*'B Factor'!$F$6","v":3.7024341702085785E-5},{"$f":"U13*'B Factor'!$F$6","v":8.2713386859123951E-5},{"$f":"V13*'B Factor'!$F$6","v":9.4957721319444447E-6},{"$f":"W13*'B Factor'!$F$6","v":0},{"$f":"X13*'B Factor'!$F$6","v":0},{"$f":"Y13*'B Factor'!$F$6","v":0},{"$f":"Z13*'B Factor'!$F$6","v":0}]
["A","2006-01-13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,280.25,1662.8600000000001,124.12,0,0,0,0,null,{"$f":"C14*'B Factor'!$F$6","v":0},{"$f":"D14*'B Factor'!$F$6","v":0},{"$f":"E14*'B Factor'!$F$6","v":0},{"$f":"F14*'B Factor'!$F$6","v":0},{"$f":"G14*'B Factor'!$F$6","v":0},{"$f":"H14*'B Factor'!$F$6","v":0},{"$f":"I14*'B Factor'!$F$6","v":0},{"$f":"J14*'B Factor'!$F$6","v":0},{"$f":"K14*'B Factor'!$F$6","v":0},{"$f":"L14*'B Factor'!$F$6","v":0},{"$f":"M14*'B Factor'!$F$6","v":0},{"$f":"N14*'B Factor'!$F$6","v":0},{"$f":"O14*'B Factor'!$F$6","v":0},{"$f":"P14*'B Factor'!$F$6","v":0},{"$f":"Q14*'B Factor'!$F$6","v":0},{"$f":"R14*'B Factor'!$F$6","v":0},{"$f":"S14*'B Factor'!$F$6","v":0},{"$f":"T14*'B Factor'!$F$6","v":3.2528910157406552E-5},{"$f":"U14*'B Factor'!$F$6","v":1.9300989667919737E-4},{"$f":"V14*'B Factor'!$F$6","v":1.4406738015119719E-5},{"$f":"W14*'B Factor'!$F$6","v":0},{"$f":"X14*'B Factor'!$F$6","v":0},{"$f":"Y14*'B Factor'!$F$6","v":0},{"$f":"Z14*'B Factor'!$F$6","v":0}]
["A","2006-01-14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.14,8805.7199999999993,14643.899999999994,6516.8900000000012,880.81999999999982,0,0,0,null,{"$f":"C15*'B Factor'!$F$6","v":0},{"$f":"D15*'B Factor'!$F$6","v":0},{"$f":"E15*'B Factor'!$F$6","v":0},{"$f":"F15*'B Factor'!$F$6","v":0},{"$f":"G15*'B Factor'!$F$6","v":0},{"$f":"H15*'B Factor'!$F$6","v":0},{"$f":"I15*'B Factor'!$F$6","v":0},{"$f":"J15*'B Factor'!$F$6","v":0},{"$f":"K15*'B Factor'!$F$6","v":0},{"$f":"L15*'B Factor'!$F$6","v":0},{"$f":"M15*'B Factor'!$F$6","v":0},{"$f":"N15*'B Factor'!$F$6","v":0},{"$f":"O15*'B Factor'!$F$6","v":0},{"$f":"P15*'B Factor'!$F$6","v":0},{"$f":"Q15*'B Factor'!$F$6","v":0},{"$f":"R15*'B Factor'!$F$6","v":0},{"$f":"S15*'B Factor'!$F$6","v":1.5251735217424517E-6},{"$f":"T15*'B Factor'!$F$6","v":1.022089115972446E-3},{"$f":"U15*'B Factor'!$F$6","v":1.6997327652240699E-3},{"$f":"V15*'B Factor'!$F$6","v":7.5642222770990624E-4},{"$f":"W15*'B Factor'!$F$6","v":1.022376972162242E-4},{"$f":"X15*'B Factor'!$F$6","v":0},{"$f":"Y15*'B Factor'!$F$6","v":0},{"$f":"Z15*'B Factor'!$F$6","v":0}]
["A","2006-01-15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5762.5999999999976,12114.269999999999,4551.0400000000018,296.65999999999997,0,0,0,null,{"$f":"C16*'B Factor'!$F$6","v":0},{"$f":"D16*'B Factor'!$F$6","v":0},{"$f":"E16*'B Factor'!$F$6","v":0},{"$f":"F16*'B Factor'!$F$6","v":0},{"$f":"G16*'B Factor'!$F$6","v":0},{"$f":"H16*'B Factor'!$F$6","v":0},{"$f":"I16*'B Factor'!$F$6","v":0},{"$f":"J16*'B Factor'!$F$6","v":0},{"$f":"K16*'B Factor'!$F$6","v":0},{"$f":"L16*'B Factor'!$F$6","v":0},{"$f":"M16*'B Factor'!$F$6","v":0},{"$f":"N16*'B Factor'!$F$6","v":0},{"$f":"O16*'B Factor'!$F$6","v":0},{"$f":"P16*'B Factor'!$F$6","v":0},{"$f":"Q16*'B Factor'!$F$6","v":0},{"$f":"R16*'B Factor'!$F$6","v":0},{"$f":"S16*'B Factor'!$F$6","v":0},{"$f":"T16*'B Factor'!$F$6","v":6.6887099972549836E-4},{"$f":"U16*'B Factor'!$F$6","v":1.4061159695006795E-3},{"$f":"V16*'B Factor'!$F$6","v":5.2824396532654262E-4},{"$f":"W16*'B Factor'!$F$6","v":3.443363599392052E-5},{"$f":"X16*'B Factor'!$F$6","v":0},{"$f":"Y16*'B Factor'!$F$6","v":0},{"$f":"Z16*'B Factor'!$F$6","v":0}]
["A","2006-01-16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3749.3699999999994,9458.42,2819.7299999999996,32.949999999999996,0,0,0,null,{"$f":"C17*'B Factor'!$F$6","v":0},{"$f":"D17*'B Factor'!$F$6","v":0},{"$f":"E17*'B Factor'!$F$6","v":0},{"$f":"F17*'B Factor'!$F$6","v":0},{"$f":"G17*'B Factor'!$F$6","v":0},{"$f":"H17*'B Factor'!$F$6","v":0},{"$f":"I17*'B Factor'!$F$6","v":0},{"$f":"J17*'B Factor'!$F$6","v":0},{"$f":"K17*'B Factor'!$F$6","v":0},{"$f":"L17*'B Factor'!$F$6","v":0},{"$f":"M17*'B Factor'!$F$6","v":0},{"$f":"N17*'B Factor'!$F$6","v":0},{"$f":"O17*'B Factor'!$F$6","v":0},{"$f":"P17*'B Factor'!$F$6","v":0},{"$f":"Q17*'B Factor'!$F$6","v":0},{"$f":"R17*'B Factor'!$F$6","v":0},{"$f":"S17*'B Factor'!$F$6","v":0},{"$f":"T17*'B Factor'!$F$6","v":4.3519329126449734E-4},{"$f":"U17*'B Factor'!$F$6","v":1.0978486865691963E-3},{"$f":"V17*'B Factor'!$F$6","v":3.2728900566688301E-4},{"$f":"W17*'B Factor'!$F$6","v":3.8245409087833921E-6},{"$f":"X17*'B Factor'!$F$6","v":0},{"$f":"Y17*'B Factor'!$F$6","v":0},{"$f":"Z17*'B Factor'!$F$6","v":0}]
["A","2006-01-17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219.27999999999997,11959.180000000002,17355.72,7854.8100000000022,1115.6099999999999,0,0,0,null,{"$f":"C18*'B Factor'!$F$6","v":0},{"$f":"D18*'B Factor'!$F$6","v":0},{"$f":"E18*'B Factor'!$F$6","v":0},{"$f":"F18*'B Factor'!$F$6","v":0},{"$f":"G18*'B Factor'!$F$6","v":0},{"$f":"H18*'B Factor'!$F$6","v":0},{"$f":"I18*'B Factor'!$F$6","v":0},{"$f":"J18*'B Factor'!$F$6","v":0},{"$f":"K18*'B Factor'!$F$6","v":0},{"$f":"L18*'B Factor'!$F$6","v":0},{"$f":"M18*'B Factor'!$F$6","v":0},{"$f":"N18*'B Factor'!$F$6","v":0},{"$f":"O18*'B Factor'!$F$6","v":0},{"$f":"P18*'B Factor'!$F$6","v":0},{"$f":"Q18*'B Factor'!$F$6","v":0},{"$f":"R18*'B Factor'!$F$6","v":0},{"$f":"S18*'B Factor'!$F$6","v":2.5452058588103864E-5},{"$f":"T18*'B Factor'!$F$6","v":1.3881145112444365E-3},{"$f":"U18*'B Factor'!$F$6","v":2.0144965445034937E-3},{"$f":"V18*'B Factor'!$F$6","v":9.1171599926315292E-4},{"$f":"W18*'B Factor'!$F$6","v":1.2949001770099668E-4},{"$f":"X18*'B Factor'!$F$6","v":0},{"$f":"Y18*'B Factor'!$F$6","v":0},{"$f":"Z18*'B Factor'!$F$6","v":0}]
["A","2006-01-18",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1363.76,3132.6199999999994,744.7,128.65,0,0,0,null,{"$f":"C19*'B Factor'!$F$6","v":0},{"$f":"D19*'B Factor'!$F$6","v":0},{"$f":"E19*'B Factor'!$F$6","v":0},{"$f":"F19*'B Factor'!$F$6","v":0},{"$f":"G19*'B Factor'!$F$6","v":0},{"$f":"H19*'B Factor'!$F$6","v":0},{"$f":"I19*'B Factor'!$F$6","v":0},{"$f":"J19*'B Factor'!$F$6","v":0},{"$f":"K19*'B Factor'!$F$6","v":0},{"$f":"L19*'B Factor'!$F$6","v":0},{"$f":"M19*'B Factor'!$F$6","v":0},{"$f":"N19*'B Factor'!$F$6","v":0},{"$f":"O19*'B Factor'!$F$6","v":0},{"$f":"P19*'B Factor'!$F$6","v":0},{"$f":"Q19*'B Factor'!$F$6","v":0},{"$f":"R19*'B Factor'!$F$6","v":0},{"$f":"S19*'B Factor'!$F$6","v":0},{"$f":"T19*'B Factor'!$F$6","v":1.5829304733725157E-4},{"$f":"U19*'B Factor'!$F$6","v":3.6360647470934842E-4},{"$f":"V19*'B Factor'!$F$6","v":8.6438106669832867E-5},{"$f":"W19*'B Factor'!$F$6","v":1.4932539845674765E-5},{"$f":"X19*'B Factor'!$F$6","v":0},{"$f":"Y19*'B Factor'!$F$6","v":0},{"$f":"Z19*'B Factor'!$F$6","v":0}]
["A","2006-01-19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,287.37,0,0,0,0,0,null,{"$f":"C20*'B Factor'!$F$6","v":0},{"$f":"D20*'B Factor'!$F$6","v":0},{"$f":"E20*'B Factor'!$F$6","v":0},{"$f":"F20*'B Factor'!$F$6","v":0},{"$f":"G20*'B Factor'!$F$6","v":0},{"$f":"H20*'B Factor'!$F$6","v":0},{"$f":"I20*'B Factor'!$F$6","v":0},{"$f":"J20*'B Factor'!$F$6","v":0},{"$f":"K20*'B Factor'!$F$6","v":0},{"$f":"L20*'B Factor'!$F$6","v":0},{"$f":"M20*'B Factor'!$F$6","v":0},{"$f":"N20*'B Factor'!$F$6","v":0},{"$f":"O20*'B Factor'!$F$6","v":0},{"$f":"P20*'B Factor'!$F$6","v":0},{"$f":"Q20*'B Factor'!$F$6","v":0},{"$f":"R20*'B Factor'!$F$6","v":0},{"$f":"S20*'B Factor'!$F$6","v":0},{"$f":"T20*'B Factor'!$F$6","v":0},{"$f":"U20*'B Factor'!$F$6","v":3.3355335992627724E-5},{"$f":"V20*'B Factor'!$F$6","v":0},{"$f":"W20*'B Factor'!$F$6","v":0},{"$f":"X20*'B Factor'!$F$6","v":0},{"$f":"Y20*'B Factor'!$F$6","v":0},{"$f":"Z20*'B Factor'!$F$6","v":0}]
["A","2006-01-20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,174.61,1171.8499999999999,314.73,0,0,0,0,null,{"$f":"C21*'B Factor'!$F$6","v":0},{"$f":"D21*'B Factor'!$F$6","v":0},{"$f":"E21*'B Factor'!$F$6","v":0},{"$f":"F21*'B Factor'!$F$6","v":0},{"$f":"G21*'B Factor'!$F$6","v":0},{"$f":"H21*'B Factor'!$F$6","v":0},{"$f":"I21*'B Factor'!$F$6","v":0},{"$f":"J21*'B Factor'!$F$6","v":0},{"$f":"K21*'B Factor'!$F$6","v":0},{"$f":"L21*'B Factor'!$F$6","v":0},{"$f":"M21*'B Factor'!$F$6","v":0},{"$f":"N21*'B Factor'!$F$6","v":0},{"$f":"O21*'B Factor'!$F$6","v":0},{"$f":"P21*'B Factor'!$F$6","v":0},{"$f":"Q21*'B Factor'!$F$6","v":0},{"$f":"R21*'B Factor'!$F$6","v":0},{"$f":"S21*'B Factor'!$F$6","v":0},{"$f":"T21*'B Factor'!$F$6","v":2.0267165040445168E-5},{"$f":"U21*'B Factor'!$F$6","v":1.360178532308898E-4},{"$f":"V21*'B Factor'!$F$6","v":3.6531039763927082E-5},{"$f":"W21*'B Factor'!$F$6","v":0},{"$f":"X21*'B Factor'!$F$6","v":0},{"$f":"Y21*'B Factor'!$F$6","v":0},{"$f":"Z21*'B Factor'!$F$6","v":0}]
["A","2006-01-21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7591.6900000000014,17695.689999999999,8667.2799999999988,1461.07,0,0,0,null,{"$f":"C22*'B Factor'!$F$6","v":0},{"$f":"D22*'B Factor'!$F$6","v":0},{"$f":"E22*'B Factor'!$F$6","v":0},{"$f":"F22*'B Factor'!$F$6","v":0},{"$f":"G22*'B Factor'!$F$6","v":0},{"$f":"H22*'B Factor'!$F$6","v":0},{"$f":"I22*'B Factor'!$F$6","v":0},{"$f":"J22*'B Factor'!$F$6","v":0},{"$f":"K22*'B Factor'!$F$6","v":0},{"$f":"L22*'B Factor'!$F$6","v":0},{"$f":"M22*'B Factor'!$F$6","v":0},{"$f":"N22*'B Factor'!$F$6","v":0},{"$f":"O22*'B Factor'!$F$6","v":0},{"$f":"P22*'B Factor'!$F$6","v":0},{"$f":"Q22*'B Factor'!$F$6","v":0},{"$f":"R22*'B Factor'!$F$6","v":0},{"$f":"S22*'B Factor'!$F$6","v":0},{"$f":"T22*'B Factor'!$F$6","v":8.8117538609413658E-4},{"$f":"U22*'B Factor'!$F$6","v":2.0539572174248615E-3},{"$f":"V22*'B Factor'!$F$6","v":1.006020240603342E-3},{"$f":"W22*'B Factor'!$F$6","v":1.6958792065542189E-4},{"$f":"X22*'B Factor'!$F$6","v":0},{"$f":"Y22*'B Factor'!$F$6","v":0},{"$f":"Z22*'B Factor'!$F$6","v":0}]
["A","2006-01-22",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7473.0500000000011,17951.489999999998,9432.4100000000017,1725.4699999999998,0,0,0,null,{"$f":"C23*'B Factor'!$F$6","v":0},{"$f":"D23*'B Factor'!$F$6","v":0},{"$f":"E23*'B Factor'!$F$6","v":0},{"$f":"F23*'B Factor'!$F$6","v":0},{"$f":"G23*'B Factor'!$F$6","v":0},{"$f":"H23*'B Factor'!$F$6","v":0},{"$f":"I23*'B Factor'!$F$6","v":0},{"$f":"J23*'B Factor'!$F$6","v":0},{"$f":"K23*'B Factor'!$F$6","v":0},{"$f":"L23*'B Factor'!$F$6","v":0},{"$f":"M23*'B Factor'!$F$6","v":0},{"$f":"N23*'B Factor'!$F$6","v":0},{"$f":"O23*'B Factor'!$F$6","v":0},{"$f":"P23*'B Factor'!$F$6","v":0},{"$f":"Q23*'B Factor'!$F$6","v":0},{"$f":"R23*'B Factor'!$F$6","v":0},{"$f":"S23*'B Factor'!$F$6","v":0},{"$f":"T23*'B Factor'!$F$6","v":8.6740471740163084E-4},{"$f":"U23*'B Factor'!$F$6","v":2.0836481905498021E-3},{"$f":"V23*'B Factor'!$F$6","v":1.0948296787076652E-3},{"$f":"W23*'B Factor'!$F$6","v":2.0027710476110713E-4},{"$f":"X23*'B Factor'!$F$6","v":0},{"$f":"Y23*'B Factor'!$F$6","v":0},{"$f":"Z23*'B Factor'!$F$6","v":0}]
["A","2006-01-23",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17.25,5648.73,17882.990000000002,8656.1299999999992,1454.04,0,0,0,null,{"$f":"C24*'B Factor'!$F$6","v":0},{"$f":"D24*'B Factor'!$F$6","v":0},{"$f":"E24*'B Factor'!$F$6","v":0},{"$f":"F24*'B Factor'!$F$6","v":0},{"$f":"G24*'B Factor'!$F$6","v":0},{"$f":"H24*'B Factor'!$F$6","v":0},{"$f":"I24*'B Factor'!$F$6","v":0},{"$f":"J24*'B Factor'!$F$6","v":0},{"$f":"K24*'B Factor'!$F$6","v":0},{"$f":"L24*'B Factor'!$F$6","v":0},{"$f":"M24*'B Factor'!$F$6","v":0},{"$f":"N24*'B Factor'!$F$6","v":0},{"$f":"O24*'B Factor'!$F$6","v":0},{"$f":"P24*'B Factor'!$F$6","v":0},{"$f":"Q24*'B Factor'!$F$6","v":0},{"$f":"R24*'B Factor'!$F$6","v":0},{"$f":"S24*'B Factor'!$F$6","v":2.0022255137029901E-6},{"$f":"T24*'B Factor'!$F$6","v":6.5565398991417338E-4},{"$f":"U24*'B Factor'!$F$6","v":2.075697324017127E-3},{"$f":"V24*'B Factor'!$F$6","v":1.0047260484597022E-3},{"$f":"W24*'B Factor'!$F$6","v":1.6877194121418527E-4},{"$f":"X24*'B Factor'!$F$6","v":0},{"$f":"Y24*'B Factor'!$F$6","v":0},{"$f":"Z24*'B Factor'!$F$6","v":0}]
["A","2006-01-24",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5253.9800000000005,17924.129999999997,9259.5399999999991,1406.44,0,0,0,null,{"$f":"C25*'B Factor'!$F$6","v":0},{"$f":"D25*'B Factor'!$F$6","v":0},{"$f":"E25*'B Factor'!$F$6","v":0},{"$f":"F25*'B Factor'!$F$6","v":0},{"$f":"G25*'B Factor'!$F$6","v":0},{"$f":"H25*'B Factor'!$F$6","v":0},{"$f":"I25*'B Factor'!$F$6","v":0},{"$f":"J25*'B Factor'!$F$6","v":0},{"$f":"K25*'B Factor'!$F$6","v":0},{"$f":"L25*'B Factor'!$F$6","v":0},{"$f":"M25*'B Factor'!$F$6","v":0},{"$f":"N25*'B Factor'!$F$6","v":0},{"$f":"O25*'B Factor'!$F$6","v":0},{"$f":"P25*'B Factor'!$F$6","v":0},{"$f":"Q25*'B Factor'!$F$6","v":0},{"$f":"R25*'B Factor'!$F$6","v":0},{"$f":"S25*'B Factor'!$F$6","v":0},{"$f":"T25*'B Factor'!$F$6","v":6.0983494518754993E-4},{"$f":"U25*'B Factor'!$F$6","v":2.0804724867785028E-3},{"$f":"V25*'B Factor'!$F$6","v":1.0747644772842542E-3},{"$f":"W25*'B Factor'!$F$6","v":1.6324695950680775E-4},{"$f":"X25*'B Factor'!$F$6","v":0},{"$f":"Y25*'B Factor'!$F$6","v":0},{"$f":"Z25*'B Factor'!$F$6","v":0}]
["A","2006-01-25",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2380.2599999999998,11103.53,4011.9499999999989,382.12000000000006,0,0,0,null,{"$f":"C26*'B Factor'!$F$6","v":0},{"$f":"D26*'B Factor'!$F$6","v":0},{"$f":"E26*'B Factor'!$F$6","v":0},{"$f":"F26*'B Factor'!$F$6","v":0},{"$f":"G26*'B Factor'!$F$6","v":0},{"$f":"H26*'B Factor'!$F$6","v":0},{"$f":"I26*'B Factor'!$F$6","v":0},{"$f":"J26*'B Factor'!$F$6","v":0},{"$f":"K26*'B Factor'!$F$6","v":0},{"$f":"L26*'B Factor'!$F$6","v":0},{"$f":"M26*'B Factor'!$F$6","v":0},{"$f":"N26*'B Factor'!$F$6","v":0},{"$f":"O26*'B Factor'!$F$6","v":0},{"$f":"P26*'B Factor'!$F$6","v":0},{"$f":"Q26*'B Factor'!$F$6","v":0},{"$f":"R26*'B Factor'!$F$6","v":0},{"$f":"S26*'B Factor'!$F$6","v":0},{"$f":"T26*'B Factor'!$F$6","v":2.7627926384038719E-4},{"$f":"U26*'B Factor'!$F$6","v":1.2887983222125545E-3},{"$f":"V26*'B Factor'!$F$6","v":4.6567122606960631E-4},{"$f":"W26*'B Factor'!$F$6","v":4.4353067437460097E-5},{"$f":"X26*'B Factor'!$F$6","v":0},{"$f":"Y26*'B Factor'!$F$6","v":0},{"$f":"Z26*'B Factor'!$F$6","v":0}]
["A","2006-01-26",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,232.57,2857.05,701.44,12.309999999999999,0,0,0,null,{"$f":"C27*'B Factor'!$F$6","v":0},{"$f":"D27*'B Factor'!$F$6","v":0},{"$f":"E27*'B Factor'!$F$6","v":0},{"$f":"F27*'B Factor'!$F$6","v":0},{"$f":"G27*'B Factor'!$F$6","v":0},{"$f":"H27*'B Factor'!$F$6","v":0},{"$f":"I27*'B Factor'!$F$6","v":0},{"$f":"J27*'B Factor'!$F$6","v":0},{"$f":"K27*'B Factor'!$F$6","v":0},{"$f":"L27*'B Factor'!$F$6","v":0},{"$f":"M27*'B Factor'!$F$6","v":0},{"$f":"N27*'B Factor'!$F$6","v":0},{"$f":"O27*'B Factor'!$F$6","v":0},{"$f":"P27*'B Factor'!$F$6","v":0},{"$f":"Q27*'B Factor'!$F$6","v":0},{"$f":"R27*'B Factor'!$F$6","v":0},{"$f":"S27*'B Factor'!$F$6","v":0},{"$f":"T27*'B Factor'!$F$6","v":2.6994642766487211E-5},{"$f":"U27*'B Factor'!$F$6","v":3.3162077703913787E-4},{"$f":"V27*'B Factor'!$F$6","v":8.1416873294598577E-5},{"$f":"W27*'B Factor'!$F$6","v":1.4288345549961626E-6},{"$f":"X27*'B Factor'!$F$6","v":0},{"$f":"Y27*'B Factor'!$F$6","v":0},{"$f":"Z27*'B Factor'!$F$6","v":0}]
["A","2006-01-27",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,172.84,2322.3499999999995,465.21999999999991,27.950000000000003,0,0,0,null,{"$f":"C28*'B Factor'!$F$6","v":0},{"$f":"D28*'B Factor'!$F$6","v":0},{"$f":"E28*'B Factor'!$F$6","v":0},{"$f":"F28*'B Factor'!$F$6","v":0},{"$f":"G28*'B Factor'!$F$6","v":0},{"$f":"H28*'B Factor'!$F$6","v":0},{"$f":"I28*'B Factor'!$F$6","v":0},{"$f":"J28*'B Factor'!$F$6","v":0},{"$f":"K28*'B Factor'!$F$6","v":0},{"$f":"L28*'B Factor'!$F$6","v":0},{"$f":"M28*'B Factor'!$F$6","v":0},{"$f":"N28*'B Factor'!$F$6","v":0},{"$f":"O28*'B Factor'!$F$6","v":0},{"$f":"P28*'B Factor'!$F$6","v":0},{"$f":"Q28*'B Factor'!$F$6","v":0},{"$f":"R28*'B Factor'!$F$6","v":0},{"$f":"S28*'B Factor'!$F$6","v":0},{"$f":"T28*'B Factor'!$F$6","v":2.0061719292082598E-5},{"$f":"U28*'B Factor'!$F$6","v":2.6955758966655871E-4},{"$f":"V28*'B Factor'!$F$6","v":5.3998571216516227E-5},{"$f":"W28*'B Factor'!$F$6","v":3.2441856874202076E-6},{"$f":"X28*'B Factor'!$F$6","v":0},{"$f":"Y28*'B Factor'!$F$6","v":0},{"$f":"Z28*'B Factor'!$F$6","v":0}]
["A","2006-01-28",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2044.33,13208.309999999996,4519.1400000000003,257.87,0,0,0,null,{"$f":"C29*'B Factor'!$F$6","v":0},{"$f":"D29*'B Factor'!$F$6","v":0},{"$f":"E29*'B Factor'!$F$6","v":0},{"$f":"F29*'B Factor'!$F$6","v":0},{"$f":"G29*'B Factor'!$F$6","v":0},{"$f":"H29*'B Factor'!$F$6","v":0},{"$f":"I29*'B Factor'!$F$6","v":0},{"$f":"J29*'B Factor'!$F$6","v":0},{"$f":"K29*'B Factor'!$F$6","v":0},{"$f":"L29*'B Factor'!$F$6","v":0},{"$f":"M29*'B Factor'!$F$6","v":0},{"$f":"N29*'B Factor'!$F$6","v":0},{"$f":"O29*'B Factor'!$F$6","v":0},{"$f":"P29*'B Factor'!$F$6","v":0},{"$f":"Q29*'B Factor'!$F$6","v":0},{"$f":"R29*'B Factor'!$F$6","v":0},{"$f":"S29*'B Factor'!$F$6","v":0},{"$f":"T29*'B Factor'!$F$6","v":2.3728751793788023E-4},{"$f":"U29*'B Factor'!$F$6","v":1.533102334776715E-3},{"$f":"V29*'B Factor'!$F$6","v":5.2454129901424533E-4},{"$f":"W29*'B Factor'!$F$6","v":2.9931240186584931E-5},{"$f":"X29*'B Factor'!$F$6","v":0},{"$f":"Y29*'B Factor'!$F$6","v":0},{"$f":"Z29*'B Factor'!$F$6","v":0}]
["A","2006-01-29",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2654.3600000000006,13023.67,5421.3499999999967,636.82999999999993,0,0,0,null,{"$f":"C30*'B Factor'!$F$6","v":0},{"$f":"D30*'B Factor'!$F$6","v":0},{"$f":"E30*'B Factor'!$F$6","v":0},{"$f":"F30*'B Factor'!$F$6","v":0},{"$f":"G30*'B Factor'!$F$6","v":0},{"$f":"H30*'B Factor'!$F$6","v":0},{"$f":"I30*'B Factor'!$F$6","v":0},{"$f":"J30*'B Factor'!$F$6","v":0},{"$f":"K30*'B Factor'!$F$6","v":0},{"$f":"L30*'B Factor'!$F$6","v":0},{"$f":"M30*'B Factor'!$F$6","v":0},{"$f":"N30*'B Factor'!$F$6","v":0},{"$f":"O30*'B Factor'!$F$6","v":0},{"$f":"P30*'B Factor'!$F$6","v":0},{"$f":"Q30*'B Factor'!$F$6","v":0},{"$f":"R30*'B Factor'!$F$6","v":0},{"$f":"S30*'B Factor'!$F$6","v":0},{"$f":"T30*'B Factor'!$F$6","v":3.080943370755171E-4},{"$f":"U30*'B Factor'!$F$6","v":1.5116709771622158E-3},{"$f":"V30*'B Factor'!$F$6","v":6.2926175586746084E-4},{"$f":"W30*'B Factor'!$F$6","v":7.3917523124143481E-5},{"$f":"X30*'B Factor'!$F$6","v":0},{"$f":"Y30*'B Factor'!$F$6","v":0},{"$f":"Z30*'B Factor'!$F$6","v":0}]
["A","2006-01-30",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1828.2600000000004,12071.929999999998,5261.5700000000033,710.69999999999993,0,0,0,null,{"$f":"C31*'B Factor'!$F$6","v":0},{"$f":"D31*'B Factor'!$F$6","v":0},{"$f":"E31*'B Factor'!$F$6","v":0},{"$f":"F31*'B Factor'!$F$6","v":0},{"$f":"G31*'B Factor'!$F$6","v":0},{"$f":"H31*'B Factor'!$F$6","v":0},{"$f":"I31*'B Factor'!$F$6","v":0},{"$f":"J31*'B Factor'!$F$6","v":0},{"$f":"K31*'B Factor'!$F$6","v":0},{"$f":"L31*'B Factor'!$F$6","v":0},{"$f":"M31*'B Factor'!$F$6","v":0},{"$f":"N31*'B Factor'!$F$6","v":0},{"$f":"O31*'B Factor'!$F$6","v":0},{"$f":"P31*'B Factor'!$F$6","v":0},{"$f":"Q31*'B Factor'!$F$6","v":0},{"$f":"R31*'B Factor'!$F$6","v":0},{"$f":"S31*'B Factor'!$F$6","v":0},{"$f":"T31*'B Factor'!$F$6","v":2.1220804740189157E-4},{"$f":"U31*'B Factor'!$F$6","v":1.401201521486176E-3},{"$f":"V31*'B Factor'!$F$6","v":6.107159244135796E-4},{"$f":"W31*'B Factor'!$F$6","v":8.2491691164563184E-5},{"$f":"X31*'B Factor'!$F$6","v":0},{"$f":"Y31*'B Factor'!$F$6","v":0},{"$f":"Z31*'B Factor'!$F$6","v":0}]
["A","2006-01-31",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,711.59999999999991,7996.1900000000005,2986.4199999999992,117.01,0,0,0,null,{"$f":"C32*'B Factor'!$F$6","v":0},{"$f":"D32*'B Factor'!$F$6","v":0},{"$f":"E32*'B Factor'!$F$6","v":0},{"$f":"F32*'B Factor'!$F$6","v":0},{"$f":"G32*'B Factor'!$F$6","v":0},{"$f":"H32*'B Factor'!$F$6","v":0},{"$f":"I32*'B Factor'!$F$6","v":0},{"$f":"J32*'B Factor'!$F$6","v":0},{"$f":"K32*'B Factor'!$F$6","v":0},{"$f":"L32*'B Factor'!$F$6","v":0},{"$f":"M32*'B Factor'!$F$6","v":0},{"$f":"N32*'B Factor'!$F$6","v":0},{"$f":"O32*'B Factor'!$F$6","v":0},{"$f":"P32*'B Factor'!$F$6","v":0},{"$f":"Q32*'B Factor'!$F$6","v":0},{"$f":"R32*'B Factor'!$F$6","v":0},{"$f":"S32*'B Factor'!$F$6","v":0},{"$f":"T32*'B Factor'!$F$6","v":8.2596155104408558E-5},{"$f":"U32*'B Factor'!$F$6","v":9.2812612350241818E-4},{"$f":"V32*'B Factor'!$F$6","v":3.4663688803668883E-4},{"$f":"W32*'B Factor'!$F$6","v":1.358147289034127E-5},{"$f":"X32*'B Factor'!$F$6","v":0},{"$f":"Y32*'B Factor'!$F$6","v":0},{"$f":"Z32*'B Factor'!$F$6","v":0}]
["A","2006-02-01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,116.39999999999999,2067.83,285.39,0,0,0,0,null,{"$f":"C33*'B Factor'!$F$6","v":0},{"$f":"D33*'B Factor'!$F$6","v":0},{"$f":"E33*'B Factor'!$F$6","v":0},{"$f":"F33*'B Factor'!$F$6","v":0},{"$f":"G33*'B Factor'!$F$6","v":0},{"$f":"H33*'B Factor'!$F$6","v":0},{"$f":"I33*'B Factor'!$F$6","v":0},{"$f":"J33*'B Factor'!$F$6","v":0},{"$f":"K33*'B Factor'!$F$6","v":0},{"$f":"L33*'B Factor'!$F$6","v":0},{"$f":"M33*'B Factor'!$F$6","v":0},{"$f":"N33*'B Factor'!$F$6","v":0},{"$f":"O33*'B Factor'!$F$6","v":0},{"$f":"P33*'B Factor'!$F$6","v":0},{"$f":"Q33*'B Factor'!$F$6","v":0},{"$f":"R33*'B Factor'!$F$6","v":0},{"$f":"S33*'B Factor'!$F$6","v":0},{"$f":"T33*'B Factor'!$F$6","v":1.3510669553334958E-5},{"$f":"U33*'B Factor'!$F$6","v":2.4001518747828718E-4},{"$f":"V33*'B Factor'!$F$6","v":3.3125515324967905E-5},{"$f":"W33*'B Factor'!$F$6","v":0},{"$f":"X33*'B Factor'!$F$6","v":0},{"$f":"Y33*'B Factor'!$F$6","v":0},{"$f":"Z33*'B Factor'!$F$6","v":0}]
["A","2006-02-02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45.029999999999994,886.54,102.95,0,0,0,0,null,{"$f":"C34*'B Factor'!$F$6","v":0},{"$f":"D34*'B Factor'!$F$6","v":0},{"$f":"E34*'B Factor'!$F$6","v":0},{"$f":"F34*'B Factor'!$F$6","v":0},{"$f":"G34*'B Factor'!$F$6","v":0},{"$f":"H34*'B Factor'!$F$6","v":0},{"$f":"I34*'B Factor'!$F$6","v":0},{"$f":"J34*'B Factor'!$F$6","v":0},{"$f":"K34*'B Factor'!$F$6","v":0},{"$f":"L34*'B Factor'!$F$6","v":0},{"$f":"M34*'B Factor'!$F$6","v":0},{"$f":"N34*'B Factor'!$F$6","v":0},{"$f":"O34*'B Factor'!$F$6","v":0},{"$f":"P34*'B Factor'!$F$6","v":0},{"$f":"Q34*'B Factor'!$F$6","v":0},{"$f":"R34*'B Factor'!$F$6","v":0},{"$f":"S34*'B Factor'!$F$6","v":0},{"$f":"T34*'B Factor'!$F$6","v":5.2266791235968483E-6},{"$f":"U34*'B Factor'!$F$6","v":1.029016235894637E-4},{"$f":"V34*'B Factor'!$F$6","v":1.194951400786799E-5},{"$f":"W34*'B Factor'!$F$6","v":0},{"$f":"X34*'B Factor'!$F$6","v":0},{"$f":"Y34*'B Factor'!$F$6","v":0},{"$f":"Z34*'B Factor'!$F$6","v":0}]
["A","2006-02-03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,763.86999999999989,67.650000000000006,0,0,0,0,null,{"$f":"C35*'B Factor'!$F$6","v":0},{"$f":"D35*'B Factor'!$F$6","v":0},{"$f":"E35*'B Factor'!$F$6","v":0},{"$f":"F35*'B Factor'!$F$6","v":0},{"$f":"G35*'B Factor'!$F$6","v":0},{"$f":"H35*'B Factor'!$F$6","v":0},{"$f":"I35*'B Factor'!$F$6","v":0},{"$f":"J35*'B Factor'!$F$6","v":0},{"$f":"K35*'B Factor'!$F$6","v":0},{"$f":"L35*'B Factor'!$F$6","v":0},{"$f":"M35*'B Factor'!$F$6","v":0},{"$f":"N35*'B Factor'!$F$6","v":0},{"$f":"O35*'B Factor'!$F$6","v":0},{"$f":"P35*'B Factor'!$F$6","v":0},{"$f":"Q35*'B Factor'!$F$6","v":0},{"$f":"R35*'B Factor'!$F$6","v":0},{"$f":"S35*'B Factor'!$F$6","v":0},{"$f":"T35*'B Factor'!$F$6","v":0},{"$f":"U35*'B Factor'!$F$6","v":8.866318858853929E-5},{"$f":"V35*'B Factor'!$F$6","v":7.8522061450439014E-6},{"$f":"W35*'B Factor'!$F$6","v":0},{"$f":"X35*'B Factor'!$F$6","v":0},{"$f":"Y35*'B Factor'!$F$6","v":0},{"$f":"Z35*'B Factor'!$F$6","v":0}]
["A","2006-02-04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,596.62,11472.710000000001,3752.7999999999997,113.19,0,0,0,null,{"$f":"C36*'B Factor'!$F$6","v":0},{"$f":"D36*'B Factor'!$F$6","v":0},{"$f":"E36*'B Factor'!$F$6","v":0},{"$f":"F36*'B Factor'!$F$6","v":0},{"$f":"G36*'B Factor'!$F$6","v":0},{"$f":"H36*'B Factor'!$F$6","v":0},{"$f":"I36*'B Factor'!$F$6","v":0},{"$f":"J36*'B Factor'!$F$6","v":0},{"$f":"K36*'B Factor'!$F$6","v":0},{"$f":"L36*'B Factor'!$F$6","v":0},{"$f":"M36*'B Factor'!$F$6","v":0},{"$f":"N36*'B Factor'!$F$6","v":0},{"$f":"O36*'B Factor'!$F$6","v":0},{"$f":"P36*'B Factor'!$F$6","v":0},{"$f":"Q36*'B Factor'!$F$6","v":0},{"$f":"R36*'B Factor'!$F$6","v":0},{"$f":"S36*'B Factor'!$F$6","v":0},{"$f":"T36*'B Factor'!$F$6","v":6.9250306433940752E-5},{"$f":"U36*'B Factor'!$F$6","v":1.3316494303371267E-3},{"$f":"V36*'B Factor'!$F$6","v":4.3559141494635249E-4},{"$f":"W36*'B Factor'!$F$6","v":1.3138081501219795E-5},{"$f":"X36*'B Factor'!$F$6","v":0},{"$f":"Y36*'B Factor'!$F$6","v":0},{"$f":"Z36*'B Factor'!$F$6","v":0}]
["A","2006-02-05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,795.28,13703.599999999999,5860.8200000000024,346.71000000000004,0,0,0,null,{"$f":"C37*'B Factor'!$F$6","v":0},{"$f":"D37*'B Factor'!$F$6","v":0},{"$f":"E37*'B Factor'!$F$6","v":0},{"$f":"F37*'B Factor'!$F$6","v":0},{"$f":"G37*'B Factor'!$F$6","v":0},{"$f":"H37*'B Factor'!$F$6","v":0},{"$f":"I37*'B Factor'!$F$6","v":0},{"$f":"J37*'B Factor'!$F$6","v":0},{"$f":"K37*'B Factor'!$F$6","v":0},{"$f":"L37*'B Factor'!$F$6","v":0},{"$f":"M37*'B Factor'!$F$6","v":0},{"$f":"N37*'B Factor'!$F$6","v":0},{"$f":"O37*'B Factor'!$F$6","v":0},{"$f":"P37*'B Factor'!$F$6","v":0},{"$f":"Q37*'B Factor'!$F$6","v":0},{"$f":"R37*'B Factor'!$F$6","v":0},{"$f":"S37*'B Factor'!$F$6","v":0},{"$f":"T37*'B Factor'!$F$6","v":9.2308980089142844E-5},{"$f":"U37*'B Factor'!$F$6","v":1.5905911622945098E-3},{"$f":"V37*'B Factor'!$F$6","v":6.8027149769395731E-4},{"$f":"W37*'B Factor'!$F$6","v":4.0242991759766019E-5},{"$f":"X37*'B Factor'!$F$6","v":0},{"$f":"Y37*'B Factor'!$F$6","v":0},{"$f":"Z37*'B Factor'!$F$6","v":0}]
["A","2006-02-06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1041.69,13181.189999999999,5696.22,723.61,0,0,0,null,{"$f":"C38*'B Factor'!$F$6","v":0},{"$f":"D38*'B Factor'!$F$6","v":0},{"$f":"E38*'B Factor'!$F$6","v":0},{"$f":"F38*'B Factor'!$F$6","v":0},{"$f":"G38*'B Factor'!$F$6","v":0},{"$f":"H38*'B Factor'!$F$6","v":0},{"$f":"I38*'B Factor'!$F$6","v":0},{"$f":"J38*'B Factor'!$F$6","v":0},{"$f":"K38*'B Factor'!$F$6","v":0},{"$f":"L38*'B Factor'!$F$6","v":0},{"$f":"M38*'B Factor'!$F$6","v":0},{"$f":"N38*'B Factor'!$F$6","v":0},{"$f":"O38*'B Factor'!$F$6","v":0},{"$f":"P38*'B Factor'!$F$6","v":0},{"$f":"Q38*'B Factor'!$F$6","v":0},{"$f":"R38*'B Factor'!$F$6","v":0},{"$f":"S38*'B Factor'!$F$6","v":0},{"$f":"T38*'B Factor'!$F$6","v":1.2091004610836336E-4},{"$f":"U38*'B Factor'!$F$6","v":1.5299544880560414E-3},{"$f":"V38*'B Factor'!$F$6","v":6.6116620380668098E-4},{"$f":"W38*'B Factor'!$F$6","v":8.3990168346122945E-5},{"$f":"X38*'B Factor'!$F$6","v":0},{"$f":"Y38*'B Factor'!$F$6","v":0},{"$f":"Z38*'B Factor'!$F$6","v":0}]
["A","2006-02-07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,837.43000000000018,14306.479999999996,6471.52,766.57,0,0,0,null,{"$f":"C39*'B Factor'!$F$6","v":0},{"$f":"D39*'B Factor'!$F$6","v":0},{"$f":"E39*'B Factor'!$F$6","v":0},{"$f":"F39*'B Factor'!$F$6","v":0},{"$f":"G39*'B Factor'!$F$6","v":0},{"$f":"H39*'B Factor'!$F$6","v":0},{"$f":"I39*'B Factor'!$F$6","v":0},{"$f":"J39*'B Factor'!$F$6","v":0},{"$f":"K39*'B Factor'!$F$6","v":0},{"$f":"L39*'B Factor'!$F$6","v":0},{"$f":"M39*'B Factor'!$F$6","v":0},{"$f":"N39*'B Factor'!$F$6","v":0},{"$f":"O39*'B Factor'!$F$6","v":0},{"$f":"P39*'B Factor'!$F$6","v":0},{"$f":"Q39*'B Factor'!$F$6","v":0},{"$f":"R39*'B Factor'!$F$6","v":0},{"$f":"S39*'B Factor'!$F$6","v":0},{"$f":"T39*'B Factor'!$F$6","v":9.7201374605234521E-5},{"$f":"U39*'B Factor'!$F$6","v":1.660568073465597E-3},{"$f":"V39*'B Factor'!$F$6","v":7.5115608443125659E-4},{"$f":"W39*'B Factor'!$F$6","v":8.8976580408075439E-5},{"$f":"X39*'B Factor'!$F$6","v":0},{"$f":"Y39*'B Factor'!$F$6","v":0},{"$f":"Z39*'B Factor'!$F$6","v":0}]
["A","2006-02-08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,408.42,8969.619999999999,3041.6300000000006,483.12000000000006,0,0,0,null,{"$f":"C40*'B Factor'!$F$6","v":0},{"$f":"D40*'B Factor'!$F$6","v":0},{"$f":"E40*'B Factor'!$F$6","v":0},{"$f":"F40*'B Factor'!$F$6","v":0},{"$f":"G40*'B Factor'!$F$6","v":0},{"$f":"H40*'B Factor'!$F$6","v":0},{"$f":"I40*'B Factor'!$F$6","v":0},{"$f":"J40*'B Factor'!$F$6","v":0},{"$f":"K40*'B Factor'!$F$6","v":0},{"$f":"L40*'B Factor'!$F$6","v":0},{"$f":"M40*'B Factor'!$F$6","v":0},{"$f":"N40*'B Factor'!$F$6","v":0},{"$f":"O40*'B Factor'!$F$6","v":0},{"$f":"P40*'B Factor'!$F$6","v":0},{"$f":"Q40*'B Factor'!$F$6","v":0},{"$f":"R40*'B Factor'!$F$6","v":0},{"$f":"S40*'B Factor'!$F$6","v":0},{"$f":"T40*'B Factor'!$F$6","v":4.7405735901830451E-5},{"$f":"U40*'B Factor'!$F$6","v":1.0411131601287312E-3},{"$f":"V40*'B Factor'!$F$6","v":3.5304517039098129E-4},{"$f":"W40*'B Factor'!$F$6","v":5.6076242908996448E-5},{"$f":"X40*'B Factor'!$F$6","v":0},{"$f":"Y40*'B Factor'!$F$6","v":0},{"$f":"Z40*'B Factor'!$F$6","v":0}]
["A","2006-02-09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2418.5399999999995,344.80999999999995,7.59,0,0,0,null,{"$f":"C41*'B Factor'!$F$6","v":0},{"$f":"D41*'B Factor'!$F$6","v":0},{"$f":"E41*'B Factor'!$F$6","v":0},{"$f":"F41*'B Factor'!$F$6","v":0},{"$f":"G41*'B Factor'!$F$6","v":0},{"$f":"H41*'B Factor'!$F$6","v":0},{"$f":"I41*'B Factor'!$F$6","v":0},{"$f":"J41*'B Factor'!$F$6","v":0},{"$f":"K41*'B Factor'!$F$6","v":0},{"$f":"L41*'B Factor'!$F$6","v":0},{"$f":"M41*'B Factor'!$F$6","v":0},{"$f":"N41*'B Factor'!$F$6","v":0},{"$f":"O41*'B Factor'!$F$6","v":0},{"$f":"P41*'B Factor'!$F$6","v":0},{"$f":"Q41*'B Factor'!$F$6","v":0},{"$f":"R41*'B Factor'!$F$6","v":0},{"$f":"S41*'B Factor'!$F$6","v":0},{"$f":"T41*'B Factor'!$F$6","v":0},{"$f":"U41*'B Factor'!$F$6","v":2.8072246341514367E-4},{"$f":"V41*'B Factor'!$F$6","v":4.0022456775647997E-5},{"$f":"W41*'B Factor'!$F$6","v":8.8097922602931564E-7},{"$f":"X41*'B Factor'!$F$6","v":0},{"$f":"Y41*'B Factor'!$F$6","v":0},{"$f":"Z41*'B Factor'!$F$6","v":0}]
["A","2006-02-10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,613.31999999999982,2.44,0,0,0,0,null,{"$f":"C42*'B Factor'!$F$6","v":0},{"$f":"D42*'B Factor'!$F$6","v":0},{"$f":"E42*'B Factor'!$F$6","v":0},{"$f":"F42*'B Factor'!$F$6","v":0},{"$f":"G42*'B Factor'!$F$6","v":0},{"$f":"H42*'B Factor'!$F$6","v":0},{"$f":"I42*'B Factor'!$F$6","v":0},{"$f":"J42*'B Factor'!$F$6","v":0},{"$f":"K42*'B Factor'!$F$6","v":0},{"$f":"L42*'B Factor'!$F$6","v":0},{"$f":"M42*'B Factor'!$F$6","v":0},{"$f":"N42*'B Factor'!$F$6","v":0},{"$f":"O42*'B Factor'!$F$6","v":0},{"$f":"P42*'B Factor'!$F$6","v":0},{"$f":"Q42*'B Factor'!$F$6","v":0},{"$f":"R42*'B Factor'!$F$6","v":0},{"$f":"S42*'B Factor'!$F$6","v":0},{"$f":"T42*'B Factor'!$F$6","v":0},{"$f":"U42*'B Factor'!$F$6","v":7.118869287329377E-5},{"$f":"V42*'B Factor'!$F$6","v":2.8321334802523457E-7},{"$f":"W42*'B Factor'!$F$6","v":0},{"$f":"X42*'B Factor'!$F$6","v":0},{"$f":"Y42*'B Factor'!$F$6","v":0},{"$f":"Z42*'B Factor'!$F$6","v":0}]
["A","2006-02-11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1017.9199999999998,18733.210000000003,9219.61,972.4899999999999,0,0,0,null,{"$f":"C43*'B Factor'!$F$6","v":0},{"$f":"D43*'B Factor'!$F$6","v":0},{"$f":"E43*'B Factor'!$F$6","v":0},{"$f":"F43*'B Factor'!$F$6","v":0},{"$f":"G43*'B Factor'!$F$6","v":0},{"$f":"H43*'B Factor'!$F$6","v":0},{"$f":"I43*'B Factor'!$F$6","v":0},{"$f":"J43*'B Factor'!$F$6","v":0},{"$f":"K43*'B Factor'!$F$6","v":0},{"$f":"L43*'B Factor'!$F$6","v":0},{"$f":"M43*'B Factor'!$F$6","v":0},{"$f":"N43*'B Factor'!$F$6","v":0},{"$f":"O43*'B Factor'!$F$6","v":0},{"$f":"P43*'B Factor'!$F$6","v":0},{"$f":"Q43*'B Factor'!$F$6","v":0},{"$f":"R43*'B Factor'!$F$6","v":0},{"$f":"S43*'B Factor'!$F$6","v":0},{"$f":"T43*'B Factor'!$F$6","v":1.1815103738600276E-4},{"$f":"U43*'B Factor'!$F$6","v":2.1743832472786084E-3},{"$f":"V43*'B Factor'!$F$6","v":1.0701297604864479E-3},{"$f":"W43*'B Factor'!$F$6","v":1.1287792984469686E-4},{"$f":"X43*'B Factor'!$F$6","v":0},{"$f":"Y43*'B Factor'!$F$6","v":0},{"$f":"Z43*'B Factor'!$F$6","v":0}]
["A","2006-02-12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,541.07999999999993,14332.350000000002,6912.3200000000015,477.3,0,0,0,null,{"$f":"C44*'B Factor'!$F$6","v":0},{"$f":"D44*'B Factor'!$F$6","v":0},{"$f":"E44*'B Factor'!$F$6","v":0},{"$f":"F44*'B Factor'!$F$6","v":0},{"$f":"G44*'B Factor'!$F$6","v":0},{"$f":"H44*'B Factor'!$F$6","v":0},{"$f":"I44*'B Factor'!$F$6","v":0},{"$f":"J44*'B Factor'!$F$6","v":0},{"$f":"K44*'B Factor'!$F$6","v":0},{"$f":"L44*'B Factor'!$F$6","v":0},{"$f":"M44*'B Factor'!$F$6","v":0},{"$f":"N44*'B Factor'!$F$6","v":0},{"$f":"O44*'B Factor'!$F$6","v":0},{"$f":"P44*'B Factor'!$F$6","v":0},{"$f":"Q44*'B Factor'!$F$6","v":0},{"$f":"R44*'B Factor'!$F$6","v":0},{"$f":"S44*'B Factor'!$F$6","v":0},{"$f":"T44*'B Factor'!$F$6","v":6.2803720635038474E-5},{"$f":"U44*'B Factor'!$F$6","v":1.6635708313809307E-3},{"$f":"V44*'B Factor'!$F$6","v":8.0232020074663517E-4},{"$f":"W44*'B Factor'!$F$6","v":5.5400709431329693E-5},{"$f":"X44*'B Factor'!$F$6","v":0},{"$f":"Y44*'B Factor'!$F$6","v":0},{"$f":"Z44*'B Factor'!$F$6","v":0}]
["A","2006-02-13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,621.32000000000005,16106.45999999999,8629.6300000000028,843.38000000000022,0,0,0,null,{"$f":"C45*'B Factor'!$F$6","v":0},{"$f":"D45*'B Factor'!$F$6","v":0},{"$f":"E45*'B Factor'!$F$6","v":0},{"$f":"F45*'B Factor'!$F$6","v":0},{"$f":"G45*'B Factor'!$F$6","v":0},{"$f":"H45*'B Factor'!$F$6","v":0},{"$f":"I45*'B Factor'!$F$6","v":0},{"$f":"J45*'B Factor'!$F$6","v":0},{"$f":"K45*'B Factor'!$F$6","v":0},{"$f":"L45*'B Factor'!$F$6","v":0},{"$f":"M45*'B Factor'!$F$6","v":0},{"$f":"N45*'B Factor'!$F$6","v":0},{"$f":"O45*'B Factor'!$F$6","v":0},{"$f":"P45*'B Factor'!$F$6","v":0},{"$f":"Q45*'B Factor'!$F$6","v":0},{"$f":"R45*'B Factor'!$F$6","v":0},{"$f":"S45*'B Factor'!$F$6","v":0},{"$f":"T45*'B Factor'!$F$6","v":7.2117261227474901E-5},{"$f":"U45*'B Factor'!$F$6","v":1.8694936317354576E-3},{"$f":"V45*'B Factor'!$F$6","v":1.0016501657864776E-3},{"$f":"W45*'B Factor'!$F$6","v":9.7891997318656711E-5},{"$f":"X45*'B Factor'!$F$6","v":0},{"$f":"Y45*'B Factor'!$F$6","v":0},{"$f":"Z45*'B Factor'!$F$6","v":0}]
["A","2006-02-14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,424.15999999999997,12679.83,6416.0099999999984,618.69999999999993,0,0,0,null,{"$f":"C46*'B Factor'!$F$6","v":0},{"$f":"D46*'B Factor'!$F$6","v":0},{"$f":"E46*'B Factor'!$F$6","v":0},{"$f":"F46*'B Factor'!$F$6","v":0},{"$f":"G46*'B Factor'!$F$6","v":0},{"$f":"H46*'B Factor'!$F$6","v":0},{"$f":"I46*'B Factor'!$F$6","v":0},{"$f":"J46*'B Factor'!$F$6","v":0},{"$f":"K46*'B Factor'!$F$6","v":0},{"$f":"L46*'B Factor'!$F$6","v":0},{"$f":"M46*'B Factor'!$F$6","v":0},{"$f":"N46*'B Factor'!$F$6","v":0},{"$f":"O46*'B Factor'!$F$6","v":0},{"$f":"P46*'B Factor'!$F$6","v":0},{"$f":"Q46*'B Factor'!$F$6","v":0},{"$f":"R46*'B Factor'!$F$6","v":0},{"$f":"S46*'B Factor'!$F$6","v":0},{"$f":"T46*'B Factor'!$F$6","v":4.9232694138681754E-5},{"$f":"U46*'B Factor'!$F$6","v":1.4717611092995122E-3},{"$f":"V46*'B Factor'!$F$6","v":7.447129807636822E-4},{"$f":"W46*'B Factor'!$F$6","v":7.1813155091480577E-5},{"$f":"X46*'B Factor'!$F$6","v":0},{"$f":"Y46*'B Factor'!$F$6","v":0},{"$f":"Z46*'B Factor'!$F$6","v":0}]
["A","2006-02-15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53.67,4952.050000000002,1363.6299999999999,75.61,0,0,0,null,{"$f":"C47*'B Factor'!$F$6","v":0},{"$f":"D47*'B Factor'!$F$6","v":0},{"$f":"E47*'B Factor'!$F$6","v":0},{"$f":"F47*'B Factor'!$F$6","v":0},{"$f":"G47*'B Factor'!$F$6","v":0},{"$f":"H47*'B Factor'!$F$6","v":0},{"$f":"I47*'B Factor'!$F$6","v":0},{"$f":"J47*'B Factor'!$F$6","v":0},{"$f":"K47*'B Factor'!$F$6","v":0},{"$f":"L47*'B Factor'!$F$6","v":0},{"$f":"M47*'B Factor'!$F$6","v":0},{"$f":"N47*'B Factor'!$F$6","v":0},{"$f":"O47*'B Factor'!$F$6","v":0},{"$f":"P47*'B Factor'!$F$6","v":0},{"$f":"Q47*'B Factor'!$F$6","v":0},{"$f":"R47*'B Factor'!$F$6","v":0},{"$f":"S47*'B Factor'!$F$6","v":0},{"$f":"T47*'B Factor'!$F$6","v":6.2295329461124336E-6},{"$f":"U47*'B Factor'!$F$6","v":5.7478961479031287E-4},{"$f":"V47*'B Factor'!$F$6","v":1.5827795810149613E-4},{"$f":"W47*'B Factor'!$F$6","v":8.7761316574540923E-6},{"$f":"X47*'B Factor'!$F$6","v":0},{"$f":"Y47*'B Factor'!$F$6","v":0},{"$f":"Z47*'B Factor'!$F$6","v":0}]
["A","2006-02-16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,734.5,157.93,0,0,0,0,null,{"$f":"C48*'B Factor'!$F$6","v":0},{"$f":"D48*'B Factor'!$F$6","v":0},{"$f":"E48*'B Factor'!$F$6","v":0},{"$f":"F48*'B Factor'!$F$6","v":0},{"$f":"G48*'B Factor'!$F$6","v":0},{"$f":"H48*'B Factor'!$F$6","v":0},{"$f":"I48*'B Factor'!$F$6","v":0},{"$f":"J48*'B Factor'!$F$6","v":0},{"$f":"K48*'B Factor'!$F$6","v":0},{"$f":"L48*'B Factor'!$F$6","v":0},{"$f":"M48*'B Factor'!$F$6","v":0},{"$f":"N48*'B Factor'!$F$6","v":0},{"$f":"O48*'B Factor'!$F$6","v":0},{"$f":"P48*'B Factor'!$F$6","v":0},{"$f":"Q48*'B Factor'!$F$6","v":0},{"$f":"R48*'B Factor'!$F$6","v":0},{"$f":"S48*'B Factor'!$F$6","v":0},{"$f":"T48*'B Factor'!$F$6","v":0},{"$f":"U48*'B Factor'!$F$6","v":8.5254182018251959E-5},{"$f":"V48*'B Factor'!$F$6","v":1.8331100021977579E-5},{"$f":"W48*'B Factor'!$F$6","v":0},{"$f":"X48*'B Factor'!$F$6","v":0},{"$f":"Y48*'B Factor'!$F$6","v":0},{"$f":"Z48*'B Factor'!$F$6","v":0}]
["A","2006-02-17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,725.87,167.17000000000002,0,0,0,0,null,{"$f":"C49*'B Factor'!$F$6","v":0},{"$f":"D49*'B Factor'!$F$6","v":0},{"$f":"E49*'B Factor'!$F$6","v":0},{"$f":"F49*'B Factor'!$F$6","v":0},{"$f":"G49*'B Factor'!$F$6","v":0},{"$f":"H49*'B Factor'!$F$6","v":0},{"$f":"I49*'B Factor'!$F$6","v":0},{"$f":"J49*'B Factor'!$F$6","v":0},{"$f":"K49*'B Factor'!$F$6","v":0},{"$f":"L49*'B Factor'!$F$6","v":0},{"$f":"M49*'B Factor'!$F$6","v":0},{"$f":"N49*'B Factor'!$F$6","v":0},{"$f":"O49*'B Factor'!$F$6","v":0},{"$f":"P49*'B Factor'!$F$6","v":0},{"$f":"Q49*'B Factor'!$F$6","v":0},{"$f":"R49*'B Factor'!$F$6","v":0},{"$f":"S49*'B Factor'!$F$6","v":0},{"$f":"T49*'B Factor'!$F$6","v":0},{"$f":"U49*'B Factor'!$F$6","v":8.4252488906179097E-5},{"$f":"V49*'B Factor'!$F$6","v":1.9403596471056747E-5},{"$f":"W49*'B Factor'!$F$6","v":0},{"$f":"X49*'B Factor'!$F$6","v":0},{"$f":"Y49*'B Factor'!$F$6","v":0},{"$f":"Z49*'B Factor'!$F$6","v":0}]
["A","2006-02-18",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.16,5144.25,1889.4500000000003,27.799999999999997,0,0,0,null,{"$f":"C50*'B Factor'!$F$6","v":0},{"$f":"D50*'B Factor'!$F$6","v":0},{"$f":"E50*'B Factor'!$F$6","v":0},{"$f":"F50*'B Factor'!$F$6","v":0},{"$f":"G50*'B Factor'!$F$6","v":0},{"$f":"H50*'B Factor'!$F$6","v":0},{"$f":"I50*'B Factor'!$F$6","v":0},{"$f":"J50*'B Factor'!$F$6","v":0},{"$f":"K50*'B Factor'!$F$6","v":0},{"$f":"L50*'B Factor'!$F$6","v":0},{"$f":"M50*'B Factor'!$F$6","v":0},{"$f":"N50*'B Factor'!$F$6","v":0},{"$f":"O50*'B Factor'!$F$6","v":0},{"$f":"P50*'B Factor'!$F$6","v":0},{"$f":"Q50*'B Factor'!$F$6","v":0},{"$f":"R50*'B Factor'!$F$6","v":0},{"$f":"S50*'B Factor'!$F$6","v":0},{"$f":"T50*'B Factor'!$F$6","v":1.4114238983552672E-6},{"$f":"U50*'B Factor'!$F$6","v":5.9709846949951349E-4},{"$f":"V50*'B Factor'!$F$6","v":2.1931043460093422E-4},{"$f":"W50*'B Factor'!$F$6","v":3.2267750307793114E-6},{"$f":"X50*'B Factor'!$F$6","v":0},{"$f":"Y50*'B Factor'!$F$6","v":0},{"$f":"Z50*'B Factor'!$F$6","v":0}]
["A","2006-02-19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,36.269999999999996,5873.0000000000018,2393.62,18.150000000000002,0,0,0,null,{"$f":"C51*'B Factor'!$F$6","v":0},{"$f":"D51*'B Factor'!$F$6","v":0},{"$f":"E51*'B Factor'!$F$6","v":0},{"$f":"F51*'B Factor'!$F$6","v":0},{"$f":"G51*'B Factor'!$F$6","v":0},{"$f":"H51*'B Factor'!$F$6","v":0},{"$f":"I51*'B Factor'!$F$6","v":0},{"$f":"J51*'B Factor'!$F$6","v":0},{"$f":"K51*'B Factor'!$F$6","v":0},{"$f":"L51*'B Factor'!$F$6","v":0},{"$f":"M51*'B Factor'!$F$6","v":0},{"$f":"N51*'B Factor'!$F$6","v":0},{"$f":"O51*'B Factor'!$F$6","v":0},{"$f":"P51*'B Factor'!$F$6","v":0},{"$f":"Q51*'B Factor'!$F$6","v":0},{"$f":"R51*'B Factor'!$F$6","v":0},{"$f":"S51*'B Factor'!$F$6","v":0},{"$f":"T51*'B Factor'!$F$6","v":4.2098967757685477E-6},{"$f":"U51*'B Factor'!$F$6","v":6.8168524301319791E-4},{"$f":"V51*'B Factor'!$F$6","v":2.7782997299186964E-4},{"$f":"W51*'B Factor'!$F$6","v":2.1066894535483639E-6},{"$f":"X51*'B Factor'!$F$6","v":0},{"$f":"Y51*'B Factor'!$F$6","v":0},{"$f":"Z51*'B Factor'!$F$6","v":0}]
["A","2006-02-20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.3199999999999994,1178.5700000000002,12133.330000000005,4685.1100000000024,450.98,0,0,0,null,{"$f":"C52*'B Factor'!$F$6","v":0},{"$f":"D52*'B Factor'!$F$6","v":0},{"$f":"E52*'B Factor'!$F$6","v":0},{"$f":"F52*'B Factor'!$F$6","v":0},{"$f":"G52*'B Factor'!$F$6","v":0},{"$f":"H52*'B Factor'!$F$6","v":0},{"$f":"I52*'B Factor'!$F$6","v":0},{"$f":"J52*'B Factor'!$F$6","v":0},{"$f":"K52*'B Factor'!$F$6","v":0},{"$f":"L52*'B Factor'!$F$6","v":0},{"$f":"M52*'B Factor'!$F$6","v":0},{"$f":"N52*'B Factor'!$F$6","v":0},{"$f":"O52*'B Factor'!$F$6","v":0},{"$f":"P52*'B Factor'!$F$6","v":0},{"$f":"Q52*'B Factor'!$F$6","v":0},{"$f":"R52*'B Factor'!$F$6","v":0},{"$f":"S52*'B Factor'!$F$6","v":8.4964004407570355E-7},{"$f":"T52*'B Factor'!$F$6","v":1.3679785064840195E-4},{"$f":"U52*'B Factor'!$F$6","v":1.4083282836045167E-3},{"$f":"V52*'B Factor'!$F$6","v":5.4380561023217508E-4},{"$f":"W52*'B Factor'!$F$6","v":5.2345719546073889E-5},{"$f":"X52*'B Factor'!$F$6","v":0},{"$f":"Y52*'B Factor'!$F$6","v":0},{"$f":"Z52*'B Factor'!$F$6","v":0}]
["A","2006-02-21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,283.81,5593.6200000000035,2485.42,184.52,0,0,0,null,{"$f":"C53*'B Factor'!$F$6","v":0},{"$f":"D53*'B Factor'!$F$6","v":0},{"$f":"E53*'B Factor'!$F$6","v":0},{"$f":"F53*'B Factor'!$F$6","v":0},{"$f":"G53*'B Factor'!$F$6","v":0},{"$f":"H53*'B Factor'!$F$6","v":0},{"$f":"I53*'B Factor'!$F$6","v":0},{"$f":"J53*'B Factor'!$F$6","v":0},{"$f":"K53*'B Factor'!$F$6","v":0},{"$f":"L53*'B Factor'!$F$6","v":0},{"$f":"M53*'B Factor'!$F$6","v":0},{"$f":"N53*'B Factor'!$F$6","v":0},{"$f":"O53*'B Factor'!$F$6","v":0},{"$f":"P53*'B Factor'!$F$6","v":0},{"$f":"Q53*'B Factor'!$F$6","v":0},{"$f":"R53*'B Factor'!$F$6","v":0},{"$f":"S53*'B Factor'!$F$6","v":0},{"$f":"T53*'B Factor'!$F$6","v":3.2942123075017141E-5},{"$f":"U53*'B Factor'!$F$6","v":6.492573146643088E-4},{"$f":"V53*'B Factor'!$F$6","v":2.8848529485609771E-4},{"$f":"W53*'B Factor'!$F$6","v":2.1417429089187001E-5},{"$f":"X53*'B Factor'!$F$6","v":0},{"$f":"Y53*'B Factor'!$F$6","v":0},{"$f":"Z53*'B Factor'!$F$6","v":0}]
["A","2006-02-22",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,949.78,109.25999999999999,0,0,0,0,null,{"$f":"C54*'B Factor'!$F$6","v":0},{"$f":"D54*'B Factor'!$F$6","v":0},{"$f":"E54*'B Factor'!$F$6","v":0},{"$f":"F54*'B Factor'!$F$6","v":0},{"$f":"G54*'B Factor'!$F$6","v":0},{"$f":"H54*'B Factor'!$F$6","v":0},{"$f":"I54*'B Factor'!$F$6","v":0},{"$f":"J54*'B Factor'!$F$6","v":0},{"$f":"K54*'B Factor'!$F$6","v":0},{"$f":"L54*'B Factor'!$F$6","v":0},{"$f":"M54*'B Factor'!$F$6","v":0},{"$f":"N54*'B Factor'!$F$6","v":0},{"$f":"O54*'B Factor'!$F$6","v":0},{"$f":"P54*'B Factor'!$F$6","v":0},{"$f":"Q54*'B Factor'!$F$6","v":0},{"$f":"R54*'B Factor'!$F$6","v":0},{"$f":"S54*'B Factor'!$F$6","v":0},{"$f":"T54*'B Factor'!$F$6","v":0},{"$f":"U54*'B Factor'!$F$6","v":1.1024195642926527E-4},{"$f":"V54*'B Factor'!$F$6","v":1.268192229722833E-5},{"$f":"W54*'B Factor'!$F$6","v":0},{"$f":"X54*'B Factor'!$F$6","v":0},{"$f":"Y54*'B Factor'!$F$6","v":0},{"$f":"Z54*'B Factor'!$F$6","v":0}]
["A","2006-02-23",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,200.62,0,0,0,0,0,null,{"$f":"C55*'B Factor'!$F$6","v":0},{"$f":"D55*'B Factor'!$F$6","v":0},{"$f":"E55*'B Factor'!$F$6","v":0},{"$f":"F55*'B Factor'!$F$6","v":0},{"$f":"G55*'B Factor'!$F$6","v":0},{"$f":"H55*'B Factor'!$F$6","v":0},{"$f":"I55*'B Factor'!$F$6","v":0},{"$f":"J55*'B Factor'!$F$6","v":0},{"$f":"K55*'B Factor'!$F$6","v":0},{"$f":"L55*'B Factor'!$F$6","v":0},{"$f":"M55*'B Factor'!$F$6","v":0},{"$f":"N55*'B Factor'!$F$6","v":0},{"$f":"O55*'B Factor'!$F$6","v":0},{"$f":"P55*'B Factor'!$F$6","v":0},{"$f":"Q55*'B Factor'!$F$6","v":0},{"$f":"R55*'B Factor'!$F$6","v":0},{"$f":"S55*'B Factor'!$F$6","v":0},{"$f":"T55*'B Factor'!$F$6","v":0},{"$f":"U55*'B Factor'!$F$6","v":2.3286172901976459E-5},{"$f":"V55*'B Factor'!$F$6","v":0},{"$f":"W55*'B Factor'!$F$6","v":0},{"$f":"X55*'B Factor'!$F$6","v":0},{"$f":"Y55*'B Factor'!$F$6","v":0},{"$f":"Z55*'B Factor'!$F$6","v":0}]
["A","2006-02-24",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,507.73,244.16,0,0,0,0,null,{"$f":"C56*'B Factor'!$F$6","v":0},{"$f":"D56*'B Factor'!$F$6","v":0},{"$f":"E56*'B Factor'!$F$6","v":0},{"$f":"F56*'B Factor'!$F$6","v":0},{"$f":"G56*'B Factor'!$F$6","v":0},{"$f":"H56*'B Factor'!$F$6","v":0},{"$f":"I56*'B Factor'!$F$6","v":0},{"$f":"J56*'B Factor'!$F$6","v":0},{"$f":"K56*'B Factor'!$F$6","v":0},{"$f":"L56*'B Factor'!$F$6","v":0},{"$f":"M56*'B Factor'!$F$6","v":0},{"$f":"N56*'B Factor'!$F$6","v":0},{"$f":"O56*'B Factor'!$F$6","v":0},{"$f":"P56*'B Factor'!$F$6","v":0},{"$f":"Q56*'B Factor'!$F$6","v":0},{"$f":"R56*'B Factor'!$F$6","v":0},{"$f":"S56*'B Factor'!$F$6","v":0},{"$f":"T56*'B Factor'!$F$6","v":0},{"$f":"U56*'B Factor'!$F$6","v":5.8932751308546041E-5},{"$f":"V56*'B Factor'!$F$6","v":2.8339906169607078E-5},{"$f":"W56*'B Factor'!$F$6","v":0},{"$f":"X56*'B Factor'!$F$6","v":0},{"$f":"Y56*'B Factor'!$F$6","v":0},{"$f":"Z56*'B Factor'!$F$6","v":0}]
["A","2006-02-25",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219.03000000000003,9106.2300000000014,5217.3599999999997,307.64,0,0,0,null,{"$f":"C57*'B Factor'!$F$6","v":0},{"$f":"D57*'B Factor'!$F$6","v":0},{"$f":"E57*'B Factor'!$F$6","v":0},{"$f":"F57*'B Factor'!$F$6","v":0},{"$f":"G57*'B Factor'!$F$6","v":0},{"$f":"H57*'B Factor'!$F$6","v":0},{"$f":"I57*'B Factor'!$F$6","v":0},{"$f":"J57*'B Factor'!$F$6","v":0},{"$f":"K57*'B Factor'!$F$6","v":0},{"$f":"L57*'B Factor'!$F$6","v":0},{"$f":"M57*'B Factor'!$F$6","v":0},{"$f":"N57*'B Factor'!$F$6","v":0},{"$f":"O57*'B Factor'!$F$6","v":0},{"$f":"P57*'B Factor'!$F$6","v":0},{"$f":"Q57*'B Factor'!$F$6","v":0},{"$f":"R57*'B Factor'!$F$6","v":0},{"$f":"S57*'B Factor'!$F$6","v":0},{"$f":"T57*'B Factor'!$F$6","v":2.5423040827035709E-5},{"$f":"U57*'B Factor'!$F$6","v":1.0569696254868165E-3},{"$f":"V57*'B Factor'!$F$6","v":6.0558442354628587E-4},{"$f":"W57*'B Factor'!$F$6","v":3.5708096060034077E-5},{"$f":"X57*'B Factor'!$F$6","v":0},{"$f":"Y57*'B Factor'!$F$6","v":0},{"$f":"Z57*'B Factor'!$F$6","v":0}]
["A","2006-02-26",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.57,4757.9199999999992,2358.16,20.68,0,0,0,null,{"$f":"C58*'B Factor'!$F$6","v":0},{"$f":"D58*'B Factor'!$F$6","v":0},{"$f":"E58*'B Factor'!$F$6","v":0},{"$f":"F58*'B Factor'!$F$6","v":0},{"$f":"G58*'B Factor'!$F$6","v":0},{"$f":"H58*'B Factor'!$F$6","v":0},{"$f":"I58*'B Factor'!$F$6","v":0},{"$f":"J58*'B Factor'!$F$6","v":0},{"$f":"K58*'B Factor'!$F$6","v":0},{"$f":"L58*'B Factor'!$F$6","v":0},{"$f":"M58*'B Factor'!$F$6","v":0},{"$f":"N58*'B Factor'!$F$6","v":0},{"$f":"O58*'B Factor'!$F$6","v":0},{"$f":"P58*'B Factor'!$F$6","v":0},{"$f":"Q58*'B Factor'!$F$6","v":0},{"$f":"R58*'B Factor'!$F$6","v":0},{"$f":"S58*'B Factor'!$F$6","v":0},{"$f":"T58*'B Factor'!$F$6","v":2.2715103364155082E-6},{"$f":"U58*'B Factor'!$F$6","v":5.5225674296566544E-4},{"$f":"V58*'B Factor'!$F$6","v":2.7371409376196189E-4},{"$f":"W58*'B Factor'!$F$6","v":2.4003491955581354E-6},{"$f":"X58*'B Factor'!$F$6","v":0},{"$f":"Y58*'B Factor'!$F$6","v":0},{"$f":"Z58*'B Factor'!$F$6","v":0}]
["A","2006-02-27",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2228.7800000000007,957.32,0,0,0,0,null,{"$f":"C59*'B Factor'!$F$6","v":0},{"$f":"D59*'B Factor'!$F$6","v":0},{"$f":"E59*'B Factor'!$F$6","v":0},{"$f":"F59*'B Factor'!$F$6","v":0},{"$f":"G59*'B Factor'!$F$6","v":0},{"$f":"H59*'B Factor'!$F$6","v":0},{"$f":"I59*'B Factor'!$F$6","v":0},{"$f":"J59*'B Factor'!$F$6","v":0},{"$f":"K59*'B Factor'!$F$6","v":0},{"$f":"L59*'B Factor'!$F$6","v":0},{"$f":"M59*'B Factor'!$F$6","v":0},{"$f":"N59*'B Factor'!$F$6","v":0},{"$f":"O59*'B Factor'!$F$6","v":0},{"$f":"P59*'B Factor'!$F$6","v":0},{"$f":"Q59*'B Factor'!$F$6","v":0},{"$f":"R59*'B Factor'!$F$6","v":0},{"$f":"S59*'B Factor'!$F$6","v":0},{"$f":"T59*'B Factor'!$F$6","v":0},{"$f":"U59*'B Factor'!$F$6","v":2.5869682205396824E-4},{"$f":"V59*'B Factor'!$F$6","v":1.1111713210308097E-4},{"$f":"W59*'B Factor'!$F$6","v":0},{"$f":"X59*'B Factor'!$F$6","v":0},{"$f":"Y59*'B Factor'!$F$6","v":0},{"$f":"Z59*'B Factor'!$F$6","v":0}]
["A","2006-02-28",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27.869999999999997,5710.989999999998,2702.89,249.73000000000002,0,0,0,null,{"$f":"C60*'B Factor'!$F$6","v":0},{"$f":"D60*'B Factor'!$F$6","v":0},{"$f":"E60*'B Factor'!$F$6","v":0},{"$f":"F60*'B Factor'!$F$6","v":0},{"$f":"G60*'B Factor'!$F$6","v":0},{"$f":"H60*'B Factor'!$F$6","v":0},{"$f":"I60*'B Factor'!$F$6","v":0},{"$f":"J60*'B Factor'!$F$6","v":0},{"$f":"K60*'B Factor'!$F$6","v":0},{"$f":"L60*'B Factor'!$F$6","v":0},{"$f":"M60*'B Factor'!$F$6","v":0},{"$f":"N60*'B Factor'!$F$6","v":0},{"$f":"O60*'B Factor'!$F$6","v":0},{"$f":"P60*'B Factor'!$F$6","v":0},{"$f":"Q60*'B Factor'!$F$6","v":0},{"$f":"R60*'B Factor'!$F$6","v":0},{"$f":"S60*'B Factor'!$F$6","v":0},{"$f":"T60*'B Factor'!$F$6","v":3.2349000038783959E-6},{"$f":"U60*'B Factor'!$F$6","v":6.6288057313058761E-4},{"$f":"V60*'B Factor'!$F$6","v":3.1372726485406812E-4},{"$f":"W60*'B Factor'!$F$6","v":2.8986421886205668E-5},{"$f":"X60*'B Factor'!$F$6","v":0},{"$f":"Y60*'B Factor'!$F$6","v":0},{"$f":"Z60*'B Factor'!$F$6","v":0}]
["A","2006-03-01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2953.25,734.56000000000006,0,0,0,0,null,{"$f":"C61*'B Factor'!$F$6","v":0},{"$f":"D61*'B Factor'!$F$6","v":0},{"$f":"E61*'B Factor'!$F$6","v":0},{"$f":"F61*'B Factor'!$F$6","v":0},{"$f":"G61*'B Factor'!$F$6","v":0},{"$f":"H61*'B Factor'!$F$6","v":0},{"$f":"I61*'B Factor'!$F$6","v":0},{"$f":"J61*'B Factor'!$F$6","v":0},{"$f":"K61*'B Factor'!$F$6","v":0},{"$f":"L61*'B Factor'!$F$6","v":0},{"$f":"M61*'B Factor'!$F$6","v":0},{"$f":"N61*'B Factor'!$F$6","v":0},{"$f":"O61*'B Factor'!$F$6","v":0},{"$f":"P61*'B Factor'!$F$6","v":0},{"$f":"Q61*'B Factor'!$F$6","v":0},{"$f":"R61*'B Factor'!$F$6","v":0},{"$f":"S61*'B Factor'!$F$6","v":0},{"$f":"T61*'B Factor'!$F$6","v":0},{"$f":"U61*'B Factor'!$F$6","v":3.4278681149816552E-4},{"$f":"V61*'B Factor'!$F$6","v":8.5261146280908321E-5},{"$f":"W61*'B Factor'!$F$6","v":0},{"$f":"X61*'B Factor'!$F$6","v":0},{"$f":"Y61*'B Factor'!$F$6","v":0},{"$f":"Z61*'B Factor'!$F$6","v":0}]
["A","2006-03-02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,198.67,18.2,0,0,0,0,null,{"$f":"C62*'B Factor'!$F$6","v":0},{"$f":"D62*'B Factor'!$F$6","v":0},{"$f":"E62*'B Factor'!$F$6","v":0},{"$f":"F62*'B Factor'!$F$6","v":0},{"$f":"G62*'B Factor'!$F$6","v":0},{"$f":"H62*'B Factor'!$F$6","v":0},{"$f":"I62*'B Factor'!$F$6","v":0},{"$f":"J62*'B Factor'!$F$6","v":0},{"$f":"K62*'B Factor'!$F$6","v":0},{"$f":"L62*'B Factor'!$F$6","v":0},{"$f":"M62*'B Factor'!$F$6","v":0},{"$f":"N62*'B Factor'!$F$6","v":0},{"$f":"O62*'B Factor'!$F$6","v":0},{"$f":"P62*'B Factor'!$F$6","v":0},{"$f":"Q62*'B Factor'!$F$6","v":0},{"$f":"R62*'B Factor'!$F$6","v":0},{"$f":"S62*'B Factor'!$F$6","v":0},{"$f":"T62*'B Factor'!$F$6","v":0},{"$f":"U62*'B Factor'!$F$6","v":2.3059834365644813E-5},{"$f":"V62*'B Factor'!$F$6","v":2.1124930057619955E-6},{"$f":"W62*'B Factor'!$F$6","v":0},{"$f":"X62*'B Factor'!$F$6","v":0},{"$f":"Y62*'B Factor'!$F$6","v":0},{"$f":"Z62*'B Factor'!$F$6","v":0}]
["A","2006-03-03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219.8,79.53,0,0,0,0,null,{"$f":"C63*'B Factor'!$F$6","v":0},{"$f":"D63*'B Factor'!$F$6","v":0},{"$f":"E63*'B Factor'!$F$6","v":0},{"$f":"F63*'B Factor'!$F$6","v":0},{"$f":"G63*'B Factor'!$F$6","v":0},{"$f":"H63*'B Factor'!$F$6","v":0},{"$f":"I63*'B Factor'!$F$6","v":0},{"$f":"J63*'B Factor'!$F$6","v":0},{"$f":"K63*'B Factor'!$F$6","v":0},{"$f":"L63*'B Factor'!$F$6","v":0},{"$f":"M63*'B Factor'!$F$6","v":0},{"$f":"N63*'B Factor'!$F$6","v":0},{"$f":"O63*'B Factor'!$F$6","v":0},{"$f":"P63*'B Factor'!$F$6","v":0},{"$f":"Q63*'B Factor'!$F$6","v":0},{"$f":"R63*'B Factor'!$F$6","v":0},{"$f":"S63*'B Factor'!$F$6","v":0},{"$f":"T63*'B Factor'!$F$6","v":0},{"$f":"U63*'B Factor'!$F$6","v":2.5512415531125637E-5},{"$f":"V63*'B Factor'!$F$6","v":9.2311301510028293E-6},{"$f":"W63*'B Factor'!$F$6","v":0},{"$f":"X63*'B Factor'!$F$6","v":0},{"$f":"Y63*'B Factor'!$F$6","v":0},{"$f":"Z63*'B Factor'!$F$6","v":0}]
["A","2006-03-04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4063.9700000000003,2435.0000000000005,211,0,0,0,null,{"$f":"C64*'B Factor'!$F$6","v":0},{"$f":"D64*'B Factor'!$F$6","v":0},{"$f":"E64*'B Factor'!$F$6","v":0},{"$f":"F64*'B Factor'!$F$6","v":0},{"$f":"G64*'B Factor'!$F$6","v":0},{"$f":"H64*'B Factor'!$F$6","v":0},{"$f":"I64*'B Factor'!$F$6","v":0},{"$f":"J64*'B Factor'!$F$6","v":0},{"$f":"K64*'B Factor'!$F$6","v":0},{"$f":"L64*'B Factor'!$F$6","v":0},{"$f":"M64*'B Factor'!$F$6","v":0},{"$f":"N64*'B Factor'!$F$6","v":0},{"$f":"O64*'B Factor'!$F$6","v":0},{"$f":"P64*'B Factor'!$F$6","v":0},{"$f":"Q64*'B Factor'!$F$6","v":0},{"$f":"R64*'B Factor'!$F$6","v":0},{"$f":"S64*'B Factor'!$F$6","v":0},{"$f":"T64*'B Factor'!$F$6","v":0},{"$f":"U64*'B Factor'!$F$6","v":4.7170924179266906E-4},{"$f":"V64*'B Factor'!$F$6","v":2.8263299280387139E-4},{"$f":"W64*'B Factor'!$F$6","v":2.4490990341526431E-5},{"$f":"X64*'B Factor'!$F$6","v":0},{"$f":"Y64*'B Factor'!$F$6","v":0},{"$f":"Z64*'B Factor'!$F$6","v":0}]
["A","2006-03-05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6658.6099999999988,4903.6099999999988,529,0,0,0,null,{"$f":"C65*'B Factor'!$F$6","v":0},{"$f":"D65*'B Factor'!$F$6","v":0},{"$f":"E65*'B Factor'!$F$6","v":0},{"$f":"F65*'B Factor'!$F$6","v":0},{"$f":"G65*'B Factor'!$F$6","v":0},{"$f":"H65*'B Factor'!$F$6","v":0},{"$f":"I65*'B Factor'!$F$6","v":0},{"$f":"J65*'B Factor'!$F$6","v":0},{"$f":"K65*'B Factor'!$F$6","v":0},{"$f":"L65*'B Factor'!$F$6","v":0},{"$f":"M65*'B Factor'!$F$6","v":0},{"$f":"N65*'B Factor'!$F$6","v":0},{"$f":"O65*'B Factor'!$F$6","v":0},{"$f":"P65*'B Factor'!$F$6","v":0},{"$f":"Q65*'B Factor'!$F$6","v":0},{"$f":"R65*'B Factor'!$F$6","v":0},{"$f":"S65*'B Factor'!$F$6","v":0},{"$f":"T65*'B Factor'!$F$6","v":0},{"$f":"U65*'B Factor'!$F$6","v":7.7287181610422408E-4},{"$f":"V65*'B Factor'!$F$6","v":5.6916713340574596E-4},{"$f":"W65*'B Factor'!$F$6","v":6.1401582420225035E-5},{"$f":"X65*'B Factor'!$F$6","v":0},{"$f":"Y65*'B Factor'!$F$6","v":0},{"$f":"Z65*'B Factor'!$F$6","v":0}]
["A","2006-03-06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4881.4500000000007,3577.49,405.52,0,0,0,null,{"$f":"C66*'B Factor'!$F$6","v":0},{"$f":"D66*'B Factor'!$F$6","v":0},{"$f":"E66*'B Factor'!$F$6","v":0},{"$f":"F66*'B Factor'!$F$6","v":0},{"$f":"G66*'B Factor'!$F$6","v":0},{"$f":"H66*'B Factor'!$F$6","v":0},{"$f":"I66*'B Factor'!$F$6","v":0},{"$f":"J66*'B Factor'!$F$6","v":0},{"$f":"K66*'B Factor'!$F$6","v":0},{"$f":"L66*'B Factor'!$F$6","v":0},{"$f":"M66*'B Factor'!$F$6","v":0},{"$f":"N66*'B Factor'!$F$6","v":0},{"$f":"O66*'B Factor'!$F$6","v":0},{"$f":"P66*'B Factor'!$F$6","v":0},{"$f":"Q66*'B Factor'!$F$6","v":0},{"$f":"R66*'B Factor'!$F$6","v":0},{"$f":"S66*'B Factor'!$F$6","v":0},{"$f":"T66*'B Factor'!$F$6","v":0},{"$f":"U66*'B Factor'!$F$6","v":5.6659499906466446E-4},{"$f":"V66*'B Factor'!$F$6","v":4.1524300017491649E-4},{"$f":"W66*'B Factor'!$F$6","v":4.7069129873439801E-5},{"$f":"X66*'B Factor'!$F$6","v":0},{"$f":"Y66*'B Factor'!$F$6","v":0},{"$f":"Z66*'B Factor'!$F$6","v":0}]
["A","2006-03-07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3827.2900000000013,2756.2900000000004,23.13,0,0,0,null,{"$f":"C67*'B Factor'!$F$6","v":0},{"$f":"D67*'B Factor'!$F$6","v":0},{"$f":"E67*'B Factor'!$F$6","v":0},{"$f":"F67*'B Factor'!$F$6","v":0},{"$f":"G67*'B Factor'!$F$6","v":0},{"$f":"H67*'B Factor'!$F$6","v":0},{"$f":"I67*'B Factor'!$F$6","v":0},{"$f":"J67*'B Factor'!$F$6","v":0},{"$f":"K67*'B Factor'!$F$6","v":0},{"$f":"L67*'B Factor'!$F$6","v":0},{"$f":"M67*'B Factor'!$F$6","v":0},{"$f":"N67*'B Factor'!$F$6","v":0},{"$f":"O67*'B Factor'!$F$6","v":0},{"$f":"P67*'B Factor'!$F$6","v":0},{"$f":"Q67*'B Factor'!$F$6","v":0},{"$f":"R67*'B Factor'!$F$6","v":0},{"$f":"S67*'B Factor'!$F$6","v":0},{"$f":"T67*'B Factor'!$F$6","v":0},{"$f":"U67*'B Factor'!$F$6","v":4.4423754703422146E-4},{"$f":"V67*'B Factor'!$F$6","v":3.1992545861822698E-4},{"$f":"W67*'B Factor'!$F$6","v":2.6847232540260964E-6},{"$f":"X67*'B Factor'!$F$6","v":0},{"$f":"Y67*'B Factor'!$F$6","v":0},{"$f":"Z67*'B Factor'!$F$6","v":0}]
["A","2006-03-08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,447.88999999999987,180.49000000000004,0,0,0,0,null,{"$f":"C68*'B Factor'!$F$6","v":0},{"$f":"D68*'B Factor'!$F$6","v":0},{"$f":"E68*'B Factor'!$F$6","v":0},{"$f":"F68*'B Factor'!$F$6","v":0},{"$f":"G68*'B Factor'!$F$6","v":0},{"$f":"H68*'B Factor'!$F$6","v":0},{"$f":"I68*'B Factor'!$F$6","v":0},{"$f":"J68*'B Factor'!$F$6","v":0},{"$f":"K68*'B Factor'!$F$6","v":0},{"$f":"L68*'B Factor'!$F$6","v":0},{"$f":"M68*'B Factor'!$F$6","v":0},{"$f":"N68*'B Factor'!$F$6","v":0},{"$f":"O68*'B Factor'!$F$6","v":0},{"$f":"P68*'B Factor'!$F$6","v":0},{"$f":"Q68*'B Factor'!$F$6","v":0},{"$f":"R68*'B Factor'!$F$6","v":0},{"$f":"S68*'B Factor'!$F$6","v":0},{"$f":"T68*'B Factor'!$F$6","v":0},{"$f":"U68*'B Factor'!$F$6","v":5.1987060019271422E-5},{"$f":"V68*'B Factor'!$F$6","v":2.0949662780768275E-5},{"$f":"W68*'B Factor'!$F$6","v":0},{"$f":"X68*'B Factor'!$F$6","v":0},{"$f":"Y68*'B Factor'!$F$6","v":0},{"$f":"Z68*'B Factor'!$F$6","v":0}]
["A","2006-03-09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,456.15,233.7,0,0,0,0,null,{"$f":"C69*'B Factor'!$F$6","v":0},{"$f":"D69*'B Factor'!$F$6","v":0},{"$f":"E69*'B Factor'!$F$6","v":0},{"$f":"F69*'B Factor'!$F$6","v":0},{"$f":"G69*'B Factor'!$F$6","v":0},{"$f":"H69*'B Factor'!$F$6","v":0},{"$f":"I69*'B Factor'!$F$6","v":0},{"$f":"J69*'B Factor'!$F$6","v":0},{"$f":"K69*'B Factor'!$F$6","v":0},{"$f":"L69*'B Factor'!$F$6","v":0},{"$f":"M69*'B Factor'!$F$6","v":0},{"$f":"N69*'B Factor'!$F$6","v":0},{"$f":"O69*'B Factor'!$F$6","v":0},{"$f":"P69*'B Factor'!$F$6","v":0},{"$f":"Q69*'B Factor'!$F$6","v":0},{"$f":"R69*'B Factor'!$F$6","v":0},{"$f":"S69*'B Factor'!$F$6","v":0},{"$f":"T69*'B Factor'!$F$6","v":0},{"$f":"U69*'B Factor'!$F$6","v":5.2945806844963416E-5},{"$f":"V69*'B Factor'!$F$6","v":2.7125803046515291E-5},{"$f":"W69*'B Factor'!$F$6","v":0},{"$f":"X69*'B Factor'!$F$6","v":0},{"$f":"Y69*'B Factor'!$F$6","v":0},{"$f":"Z69*'B Factor'!$F$6","v":0}]
["A","2006-03-10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,141.26,50.03,0,0,0,0,null,{"$f":"C70*'B Factor'!$F$6","v":0},{"$f":"D70*'B Factor'!$F$6","v":0},{"$f":"E70*'B Factor'!$F$6","v":0},{"$f":"F70*'B Factor'!$F$6","v":0},{"$f":"G70*'B Factor'!$F$6","v":0},{"$f":"H70*'B Factor'!$F$6","v":0},{"$f":"I70*'B Factor'!$F$6","v":0},{"$f":"J70*'B Factor'!$F$6","v":0},{"$f":"K70*'B Factor'!$F$6","v":0},{"$f":"L70*'B Factor'!$F$6","v":0},{"$f":"M70*'B Factor'!$F$6","v":0},{"$f":"N70*'B Factor'!$F$6","v":0},{"$f":"O70*'B Factor'!$F$6","v":0},{"$f":"P70*'B Factor'!$F$6","v":0},{"$f":"Q70*'B Factor'!$F$6","v":0},{"$f":"R70*'B Factor'!$F$6","v":0},{"$f":"S70*'B Factor'!$F$6","v":0},{"$f":"T70*'B Factor'!$F$6","v":0},{"$f":"U70*'B Factor'!$F$6","v":1.6396195713952718E-5},{"$f":"V70*'B Factor'!$F$6","v":5.8070343449600345E-6},{"$f":"W70*'B Factor'!$F$6","v":0},{"$f":"X70*'B Factor'!$F$6","v":0},{"$f":"Y70*'B Factor'!$F$6","v":0},{"$f":"Z70*'B Factor'!$F$6","v":0}]
["A","2006-03-11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1485.1999999999998,743.76,0,0,0,0,null,{"$f":"C71*'B Factor'!$F$6","v":0},{"$f":"D71*'B Factor'!$F$6","v":0},{"$f":"E71*'B Factor'!$F$6","v":0},{"$f":"F71*'B Factor'!$F$6","v":0},{"$f":"G71*'B Factor'!$F$6","v":0},{"$f":"H71*'B Factor'!$F$6","v":0},{"$f":"I71*'B Factor'!$F$6","v":0},{"$f":"J71*'B Factor'!$F$6","v":0},{"$f":"K71*'B Factor'!$F$6","v":0},{"$f":"L71*'B Factor'!$F$6","v":0},{"$f":"M71*'B Factor'!$F$6","v":0},{"$f":"N71*'B Factor'!$F$6","v":0},{"$f":"O71*'B Factor'!$F$6","v":0},{"$f":"P71*'B Factor'!$F$6","v":0},{"$f":"Q71*'B Factor'!$F$6","v":0},{"$f":"R71*'B Factor'!$F$6","v":0},{"$f":"S71*'B Factor'!$F$6","v":0},{"$f":"T71*'B Factor'!$F$6","v":0},{"$f":"U71*'B Factor'!$F$6","v":1.7238871495372062E-4},{"$f":"V71*'B Factor'!$F$6","v":8.632899988821658E-5},{"$f":"W71*'B Factor'!$F$6","v":0},{"$f":"X71*'B Factor'!$F$6","v":0},{"$f":"Y71*'B Factor'!$F$6","v":0},{"$f":"Z71*'B Factor'!$F$6","v":0}]
["A","2006-03-12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1489.0900000000004,914.27999999999986,0,0,0,0,null,{"$f":"C72*'B Factor'!$F$6","v":0},{"$f":"D72*'B Factor'!$F$6","v":0},{"$f":"E72*'B Factor'!$F$6","v":0},{"$f":"F72*'B Factor'!$F$6","v":0},{"$f":"G72*'B Factor'!$F$6","v":0},{"$f":"H72*'B Factor'!$F$6","v":0},{"$f":"I72*'B Factor'!$F$6","v":0},{"$f":"J72*'B Factor'!$F$6","v":0},{"$f":"K72*'B Factor'!$F$6","v":0},{"$f":"L72*'B Factor'!$F$6","v":0},{"$f":"M72*'B Factor'!$F$6","v":0},{"$f":"N72*'B Factor'!$F$6","v":0},{"$f":"O72*'B Factor'!$F$6","v":0},{"$f":"P72*'B Factor'!$F$6","v":0},{"$f":"Q72*'B Factor'!$F$6","v":0},{"$f":"R72*'B Factor'!$F$6","v":0},{"$f":"S72*'B Factor'!$F$6","v":0},{"$f":"T72*'B Factor'!$F$6","v":0},{"$f":"U72*'B Factor'!$F$6","v":1.7284023131594123E-4},{"$f":"V72*'B Factor'!$F$6","v":1.0612143435758664E-4},{"$f":"W72*'B Factor'!$F$6","v":0},{"$f":"X72*'B Factor'!$F$6","v":0},{"$f":"Y72*'B Factor'!$F$6","v":0},{"$f":"Z72*'B Factor'!$F$6","v":0}]
["A","2006-03-13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,670.36999999999989,310.38,0,0,0,0,null,{"$f":"C73*'B Factor'!$F$6","v":0},{"$f":"D73*'B Factor'!$F$6","v":0},{"$f":"E73*'B Factor'!$F$6","v":0},{"$f":"F73*'B Factor'!$F$6","v":0},{"$f":"G73*'B Factor'!$F$6","v":0},{"$f":"H73*'B Factor'!$F$6","v":0},{"$f":"I73*'B Factor'!$F$6","v":0},{"$f":"J73*'B Factor'!$F$6","v":0},{"$f":"K73*'B Factor'!$F$6","v":0},{"$f":"L73*'B Factor'!$F$6","v":0},{"$f":"M73*'B Factor'!$F$6","v":0},{"$f":"N73*'B Factor'!$F$6","v":0},{"$f":"O73*'B Factor'!$F$6","v":0},{"$f":"P73*'B Factor'!$F$6","v":0},{"$f":"Q73*'B Factor'!$F$6","v":0},{"$f":"R73*'B Factor'!$F$6","v":0},{"$f":"S73*'B Factor'!$F$6","v":0},{"$f":"T73*'B Factor'!$F$6","v":0},{"$f":"U73*'B Factor'!$F$6","v":7.7810545949047732E-5},{"$f":"V73*'B Factor'!$F$6","v":3.6026130721341104E-5},{"$f":"W73*'B Factor'!$F$6","v":0},{"$f":"X73*'B Factor'!$F$6","v":0},{"$f":"Y73*'B Factor'!$F$6","v":0},{"$f":"Z73*'B Factor'!$F$6","v":0}]
["A","2006-03-14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,632.32999999999993,371.50000000000006,0,0,0,0,null,{"$f":"C74*'B Factor'!$F$6","v":0},{"$f":"D74*'B Factor'!$F$6","v":0},{"$f":"E74*'B Factor'!$F$6","v":0},{"$f":"F74*'B Factor'!$F$6","v":0},{"$f":"G74*'B Factor'!$F$6","v":0},{"$f":"H74*'B Factor'!$F$6","v":0},{"$f":"I74*'B Factor'!$F$6","v":0},{"$f":"J74*'B Factor'!$F$6","v":0},{"$f":"K74*'B Factor'!$F$6","v":0},{"$f":"L74*'B Factor'!$F$6","v":0},{"$f":"M74*'B Factor'!$F$6","v":0},{"$f":"N74*'B Factor'!$F$6","v":0},{"$f":"O74*'B Factor'!$F$6","v":0},{"$f":"P74*'B Factor'!$F$6","v":0},{"$f":"Q74*'B Factor'!$F$6","v":0},{"$f":"R74*'B Factor'!$F$6","v":0},{"$f":"S74*'B Factor'!$F$6","v":0},{"$f":"T74*'B Factor'!$F$6","v":0},{"$f":"U74*'B Factor'!$F$6","v":7.3395203424916612E-5},{"$f":"V74*'B Factor'!$F$6","v":4.312039294728469E-5},{"$f":"W74*'B Factor'!$F$6","v":0},{"$f":"X74*'B Factor'!$F$6","v":0},{"$f":"Y74*'B Factor'!$F$6","v":0},{"$f":"Z74*'B Factor'!$F$6","v":0}]
["A","2006-03-15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,132.88,45.04,0,0,0,0,null,{"$f":"C75*'B Factor'!$F$6","v":0},{"$f":"D75*'B Factor'!$F$6","v":0},{"$f":"E75*'B Factor'!$F$6","v":0},{"$f":"F75*'B Factor'!$F$6","v":0},{"$f":"G75*'B Factor'!$F$6","v":0},{"$f":"H75*'B Factor'!$F$6","v":0},{"$f":"I75*'B Factor'!$F$6","v":0},{"$f":"J75*'B Factor'!$F$6","v":0},{"$f":"K75*'B Factor'!$F$6","v":0},{"$f":"L75*'B Factor'!$F$6","v":0},{"$f":"M75*'B Factor'!$F$6","v":0},{"$f":"N75*'B Factor'!$F$6","v":0},{"$f":"O75*'B Factor'!$F$6","v":0},{"$f":"P75*'B Factor'!$F$6","v":0},{"$f":"Q75*'B Factor'!$F$6","v":0},{"$f":"R75*'B Factor'!$F$6","v":0},{"$f":"S75*'B Factor'!$F$6","v":0},{"$f":"T75*'B Factor'!$F$6","v":0},{"$f":"U75*'B Factor'!$F$6","v":1.5423520362948018E-5},{"$f":"V75*'B Factor'!$F$6","v":5.2278398340395755E-6},{"$f":"W75*'B Factor'!$F$6","v":0},{"$f":"X75*'B Factor'!$F$6","v":0},{"$f":"Y75*'B Factor'!$F$6","v":0},{"$f":"Z75*'B Factor'!$F$6","v":0}]
["A","2006-03-16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C76*'B Factor'!$F$6","v":0},{"$f":"D76*'B Factor'!$F$6","v":0},{"$f":"E76*'B Factor'!$F$6","v":0},{"$f":"F76*'B Factor'!$F$6","v":0},{"$f":"G76*'B Factor'!$F$6","v":0},{"$f":"H76*'B Factor'!$F$6","v":0},{"$f":"I76*'B Factor'!$F$6","v":0},{"$f":"J76*'B Factor'!$F$6","v":0},{"$f":"K76*'B Factor'!$F$6","v":0},{"$f":"L76*'B Factor'!$F$6","v":0},{"$f":"M76*'B Factor'!$F$6","v":0},{"$f":"N76*'B Factor'!$F$6","v":0},{"$f":"O76*'B Factor'!$F$6","v":0},{"$f":"P76*'B Factor'!$F$6","v":0},{"$f":"Q76*'B Factor'!$F$6","v":0},{"$f":"R76*'B Factor'!$F$6","v":0},{"$f":"S76*'B Factor'!$F$6","v":0},{"$f":"T76*'B Factor'!$F$6","v":0},{"$f":"U76*'B Factor'!$F$6","v":0},{"$f":"V76*'B Factor'!$F$6","v":0},{"$f":"W76*'B Factor'!$F$6","v":0},{"$f":"X76*'B Factor'!$F$6","v":0},{"$f":"Y76*'B Factor'!$F$6","v":0},{"$f":"Z76*'B Factor'!$F$6","v":0}]
["A","2006-03-17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.41,0,0,0,0,0,null,{"$f":"C77*'B Factor'!$F$6","v":0},{"$f":"D77*'B Factor'!$F$6","v":0},{"$f":"E77*'B Factor'!$F$6","v":0},{"$f":"F77*'B Factor'!$F$6","v":0},{"$f":"G77*'B Factor'!$F$6","v":0},{"$f":"H77*'B Factor'!$F$6","v":0},{"$f":"I77*'B Factor'!$F$6","v":0},{"$f":"J77*'B Factor'!$F$6","v":0},{"$f":"K77*'B Factor'!$F$6","v":0},{"$f":"L77*'B Factor'!$F$6","v":0},{"$f":"M77*'B Factor'!$F$6","v":0},{"$f":"N77*'B Factor'!$F$6","v":0},{"$f":"O77*'B Factor'!$F$6","v":0},{"$f":"P77*'B Factor'!$F$6","v":0},{"$f":"Q77*'B Factor'!$F$6","v":0},{"$f":"R77*'B Factor'!$F$6","v":0},{"$f":"S77*'B Factor'!$F$6","v":0},{"$f":"T77*'B Factor'!$F$6","v":0},{"$f":"U77*'B Factor'!$F$6","v":1.4404416594234265E-6},{"$f":"V77*'B Factor'!$F$6","v":0},{"$f":"W77*'B Factor'!$F$6","v":0},{"$f":"X77*'B Factor'!$F$6","v":0},{"$f":"Y77*'B Factor'!$F$6","v":0},{"$f":"Z77*'B Factor'!$F$6","v":0}]
["A","2006-03-18",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,136.48000000000002,52.85,0,0,0,0,null,{"$f":"C78*'B Factor'!$F$6","v":0},{"$f":"D78*'B Factor'!$F$6","v":0},{"$f":"E78*'B Factor'!$F$6","v":0},{"$f":"F78*'B Factor'!$F$6","v":0},{"$f":"G78*'B Factor'!$F$6","v":0},{"$f":"H78*'B Factor'!$F$6","v":0},{"$f":"I78*'B Factor'!$F$6","v":0},{"$f":"J78*'B Factor'!$F$6","v":0},{"$f":"K78*'B Factor'!$F$6","v":0},{"$f":"L78*'B Factor'!$F$6","v":0},{"$f":"M78*'B Factor'!$F$6","v":0},{"$f":"N78*'B Factor'!$F$6","v":0},{"$f":"O78*'B Factor'!$F$6","v":0},{"$f":"P78*'B Factor'!$F$6","v":0},{"$f":"Q78*'B Factor'!$F$6","v":0},{"$f":"R78*'B Factor'!$F$6","v":0},{"$f":"S78*'B Factor'!$F$6","v":0},{"$f":"T78*'B Factor'!$F$6","v":0},{"$f":"U78*'B Factor'!$F$6","v":1.5841376122329516E-5},{"$f":"V78*'B Factor'!$F$6","v":6.1343546898088711E-6},{"$f":"W78*'B Factor'!$F$6","v":0},{"$f":"X78*'B Factor'!$F$6","v":0},{"$f":"Y78*'B Factor'!$F$6","v":0},{"$f":"Z78*'B Factor'!$F$6","v":0}]
["A","2006-03-19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,413.4,251.63,0,0,0,0,null,{"$f":"C79*'B Factor'!$F$6","v":0},{"$f":"D79*'B Factor'!$F$6","v":0},{"$f":"E79*'B Factor'!$F$6","v":0},{"$f":"F79*'B Factor'!$F$6","v":0},{"$f":"G79*'B Factor'!$F$6","v":0},{"$f":"H79*'B Factor'!$F$6","v":0},{"$f":"I79*'B Factor'!$F$6","v":0},{"$f":"J79*'B Factor'!$F$6","v":0},{"$f":"K79*'B Factor'!$F$6","v":0},{"$f":"L79*'B Factor'!$F$6","v":0},{"$f":"M79*'B Factor'!$F$6","v":0},{"$f":"N79*'B Factor'!$F$6","v":0},{"$f":"O79*'B Factor'!$F$6","v":0},{"$f":"P79*'B Factor'!$F$6","v":0},{"$f":"Q79*'B Factor'!$F$6","v":0},{"$f":"R79*'B Factor'!$F$6","v":0},{"$f":"S79*'B Factor'!$F$6","v":0},{"$f":"T79*'B Factor'!$F$6","v":0},{"$f":"U79*'B Factor'!$F$6","v":4.7983769702308181E-5},{"$f":"V79*'B Factor'!$F$6","v":2.9206956870323676E-5},{"$f":"W79*'B Factor'!$F$6","v":0},{"$f":"X79*'B Factor'!$F$6","v":0},{"$f":"Y79*'B Factor'!$F$6","v":0},{"$f":"Z79*'B Factor'!$F$6","v":0}]
["A","2006-03-20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,190.3,149.62,0,0,0,0,null,{"$f":"C80*'B Factor'!$F$6","v":0},{"$f":"D80*'B Factor'!$F$6","v":0},{"$f":"E80*'B Factor'!$F$6","v":0},{"$f":"F80*'B Factor'!$F$6","v":0},{"$f":"G80*'B Factor'!$F$6","v":0},{"$f":"H80*'B Factor'!$F$6","v":0},{"$f":"I80*'B Factor'!$F$6","v":0},{"$f":"J80*'B Factor'!$F$6","v":0},{"$f":"K80*'B Factor'!$F$6","v":0},{"$f":"L80*'B Factor'!$F$6","v":0},{"$f":"M80*'B Factor'!$F$6","v":0},{"$f":"N80*'B Factor'!$F$6","v":0},{"$f":"O80*'B Factor'!$F$6","v":0},{"$f":"P80*'B Factor'!$F$6","v":0},{"$f":"Q80*'B Factor'!$F$6","v":0},{"$f":"R80*'B Factor'!$F$6","v":0},{"$f":"S80*'B Factor'!$F$6","v":0},{"$f":"T80*'B Factor'!$F$6","v":0},{"$f":"U80*'B Factor'!$F$6","v":2.2088319725082844E-5},{"$f":"V80*'B Factor'!$F$6","v":1.7366549644071965E-5},{"$f":"W80*'B Factor'!$F$6","v":0},{"$f":"X80*'B Factor'!$F$6","v":0},{"$f":"Y80*'B Factor'!$F$6","v":0},{"$f":"Z80*'B Factor'!$F$6","v":0}]
["A","2006-03-21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,316.75,236.04000000000002,0,0,0,0,null,{"$f":"C81*'B Factor'!$F$6","v":0},{"$f":"D81*'B Factor'!$F$6","v":0},{"$f":"E81*'B Factor'!$F$6","v":0},{"$f":"F81*'B Factor'!$F$6","v":0},{"$f":"G81*'B Factor'!$F$6","v":0},{"$f":"H81*'B Factor'!$F$6","v":0},{"$f":"I81*'B Factor'!$F$6","v":0},{"$f":"J81*'B Factor'!$F$6","v":0},{"$f":"K81*'B Factor'!$F$6","v":0},{"$f":"L81*'B Factor'!$F$6","v":0},{"$f":"M81*'B Factor'!$F$6","v":0},{"$f":"N81*'B Factor'!$F$6","v":0},{"$f":"O81*'B Factor'!$F$6","v":0},{"$f":"P81*'B Factor'!$F$6","v":0},{"$f":"Q81*'B Factor'!$F$6","v":0},{"$f":"R81*'B Factor'!$F$6","v":0},{"$f":"S81*'B Factor'!$F$6","v":0},{"$f":"T81*'B Factor'!$F$6","v":0},{"$f":"U81*'B Factor'!$F$6","v":3.6765503273357807E-5},{"$f":"V81*'B Factor'!$F$6","v":2.7397409290113264E-5},{"$f":"W81*'B Factor'!$F$6","v":0},{"$f":"X81*'B Factor'!$F$6","v":0},{"$f":"Y81*'B Factor'!$F$6","v":0},{"$f":"Z81*'B Factor'!$F$6","v":0}]
["A","2006-03-22",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,185.3,133.03,0,0,0,0,null,{"$f":"C82*'B Factor'!$F$6","v":0},{"$f":"D82*'B Factor'!$F$6","v":0},{"$f":"E82*'B Factor'!$F$6","v":0},{"$f":"F82*'B Factor'!$F$6","v":0},{"$f":"G82*'B Factor'!$F$6","v":0},{"$f":"H82*'B Factor'!$F$6","v":0},{"$f":"I82*'B Factor'!$F$6","v":0},{"$f":"J82*'B Factor'!$F$6","v":0},{"$f":"K82*'B Factor'!$F$6","v":0},{"$f":"L82*'B Factor'!$F$6","v":0},{"$f":"M82*'B Factor'!$F$6","v":0},{"$f":"N82*'B Factor'!$F$6","v":0},{"$f":"O82*'B Factor'!$F$6","v":0},{"$f":"P82*'B Factor'!$F$6","v":0},{"$f":"Q82*'B Factor'!$F$6","v":0},{"$f":"R82*'B Factor'!$F$6","v":0},{"$f":"S82*'B Factor'!$F$6","v":0},{"$f":"T82*'B Factor'!$F$6","v":0},{"$f":"U82*'B Factor'!$F$6","v":2.1507964503719658E-5},{"$f":"V82*'B Factor'!$F$6","v":1.5440931019588916E-5},{"$f":"W82*'B Factor'!$F$6","v":0},{"$f":"X82*'B Factor'!$F$6","v":0},{"$f":"Y82*'B Factor'!$F$6","v":0},{"$f":"Z82*'B Factor'!$F$6","v":0}]
["A","2006-03-23",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C83*'B Factor'!$F$6","v":0},{"$f":"D83*'B Factor'!$F$6","v":0},{"$f":"E83*'B Factor'!$F$6","v":0},{"$f":"F83*'B Factor'!$F$6","v":0},{"$f":"G83*'B Factor'!$F$6","v":0},{"$f":"H83*'B Factor'!$F$6","v":0},{"$f":"I83*'B Factor'!$F$6","v":0},{"$f":"J83*'B Factor'!$F$6","v":0},{"$f":"K83*'B Factor'!$F$6","v":0},{"$f":"L83*'B Factor'!$F$6","v":0},{"$f":"M83*'B Factor'!$F$6","v":0},{"$f":"N83*'B Factor'!$F$6","v":0},{"$f":"O83*'B Factor'!$F$6","v":0},{"$f":"P83*'B Factor'!$F$6","v":0},{"$f":"Q83*'B Factor'!$F$6","v":0},{"$f":"R83*'B Factor'!$F$6","v":0},{"$f":"S83*'B Factor'!$F$6","v":0},{"$f":"T83*'B Factor'!$F$6","v":0},{"$f":"U83*'B Factor'!$F$6","v":0},{"$f":"V83*'B Factor'!$F$6","v":0},{"$f":"W83*'B Factor'!$F$6","v":0},{"$f":"X83*'B Factor'!$F$6","v":0},{"$f":"Y83*'B Factor'!$F$6","v":0},{"$f":"Z83*'B Factor'!$F$6","v":0}]
["A","2006-03-24",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C84*'B Factor'!$F$6","v":0},{"$f":"D84*'B Factor'!$F$6","v":0},{"$f":"E84*'B Factor'!$F$6","v":0},{"$f":"F84*'B Factor'!$F$6","v":0},{"$f":"G84*'B Factor'!$F$6","v":0},{"$f":"H84*'B Factor'!$F$6","v":0},{"$f":"I84*'B Factor'!$F$6","v":0},{"$f":"J84*'B Factor'!$F$6","v":0},{"$f":"K84*'B Factor'!$F$6","v":0},{"$f":"L84*'B Factor'!$F$6","v":0},{"$f":"M84*'B Factor'!$F$6","v":0},{"$f":"N84*'B Factor'!$F$6","v":0},{"$f":"O84*'B Factor'!$F$6","v":0},{"$f":"P84*'B Factor'!$F$6","v":0},{"$f":"Q84*'B Factor'!$F$6","v":0},{"$f":"R84*'B Factor'!$F$6","v":0},{"$f":"S84*'B Factor'!$F$6","v":0},{"$f":"T84*'B Factor'!$F$6","v":0},{"$f":"U84*'B Factor'!$F$6","v":0},{"$f":"V84*'B Factor'!$F$6","v":0},{"$f":"W84*'B Factor'!$F$6","v":0},{"$f":"X84*'B Factor'!$F$6","v":0},{"$f":"Y84*'B Factor'!$F$6","v":0},{"$f":"Z84*'B Factor'!$F$6","v":0}]
["A","2006-03-25",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,162.70000000000002,77.8,0,0,0,0,null,{"$f":"C85*'B Factor'!$F$6","v":0},{"$f":"D85*'B Factor'!$F$6","v":0},{"$f":"E85*'B Factor'!$F$6","v":0},{"$f":"F85*'B Factor'!$F$6","v":0},{"$f":"G85*'B Factor'!$F$6","v":0},{"$f":"H85*'B Factor'!$F$6","v":0},{"$f":"I85*'B Factor'!$F$6","v":0},{"$f":"J85*'B Factor'!$F$6","v":0},{"$f":"K85*'B Factor'!$F$6","v":0},{"$f":"L85*'B Factor'!$F$6","v":0},{"$f":"M85*'B Factor'!$F$6","v":0},{"$f":"N85*'B Factor'!$F$6","v":0},{"$f":"O85*'B Factor'!$F$6","v":0},{"$f":"P85*'B Factor'!$F$6","v":0},{"$f":"Q85*'B Factor'!$F$6","v":0},{"$f":"R85*'B Factor'!$F$6","v":0},{"$f":"S85*'B Factor'!$F$6","v":0},{"$f":"T85*'B Factor'!$F$6","v":0},{"$f":"U85*'B Factor'!$F$6","v":1.8884758903158059E-5},{"$f":"V85*'B Factor'!$F$6","v":9.0303272444111666E-6},{"$f":"W85*'B Factor'!$F$6","v":0},{"$f":"X85*'B Factor'!$F$6","v":0},{"$f":"Y85*'B Factor'!$F$6","v":0},{"$f":"Z85*'B Factor'!$F$6","v":0}]
["A","2006-03-26",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,149.35,121.65,0,0,0,0,null,{"$f":"C86*'B Factor'!$F$6","v":0},{"$f":"D86*'B Factor'!$F$6","v":0},{"$f":"E86*'B Factor'!$F$6","v":0},{"$f":"F86*'B Factor'!$F$6","v":0},{"$f":"G86*'B Factor'!$F$6","v":0},{"$f":"H86*'B Factor'!$F$6","v":0},{"$f":"I86*'B Factor'!$F$6","v":0},{"$f":"J86*'B Factor'!$F$6","v":0},{"$f":"K86*'B Factor'!$F$6","v":0},{"$f":"L86*'B Factor'!$F$6","v":0},{"$f":"M86*'B Factor'!$F$6","v":0},{"$f":"N86*'B Factor'!$F$6","v":0},{"$f":"O86*'B Factor'!$F$6","v":0},{"$f":"P86*'B Factor'!$F$6","v":0},{"$f":"Q86*'B Factor'!$F$6","v":0},{"$f":"R86*'B Factor'!$F$6","v":0},{"$f":"S86*'B Factor'!$F$6","v":0},{"$f":"T86*'B Factor'!$F$6","v":0},{"$f":"U86*'B Factor'!$F$6","v":1.7335210462118351E-5},{"$f":"V86*'B Factor'!$F$6","v":1.4120042535766305E-5},{"$f":"W86*'B Factor'!$F$6","v":0},{"$f":"X86*'B Factor'!$F$6","v":0},{"$f":"Y86*'B Factor'!$F$6","v":0},{"$f":"Z86*'B Factor'!$F$6","v":0}]
["A","2006-03-27",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,353.24000000000007,253.22,0,0,0,0,null,{"$f":"C87*'B Factor'!$F$6","v":0},{"$f":"D87*'B Factor'!$F$6","v":0},{"$f":"E87*'B Factor'!$F$6","v":0},{"$f":"F87*'B Factor'!$F$6","v":0},{"$f":"G87*'B Factor'!$F$6","v":0},{"$f":"H87*'B Factor'!$F$6","v":0},{"$f":"I87*'B Factor'!$F$6","v":0},{"$f":"J87*'B Factor'!$F$6","v":0},{"$f":"K87*'B Factor'!$F$6","v":0},{"$f":"L87*'B Factor'!$F$6","v":0},{"$f":"M87*'B Factor'!$F$6","v":0},{"$f":"N87*'B Factor'!$F$6","v":0},{"$f":"O87*'B Factor'!$F$6","v":0},{"$f":"P87*'B Factor'!$F$6","v":0},{"$f":"Q87*'B Factor'!$F$6","v":0},{"$f":"R87*'B Factor'!$F$6","v":0},{"$f":"S87*'B Factor'!$F$6","v":0},{"$f":"T87*'B Factor'!$F$6","v":0},{"$f":"U87*'B Factor'!$F$6","v":4.1000935678866338E-5},{"$f":"V87*'B Factor'!$F$6","v":2.9391509830717168E-5},{"$f":"W87*'B Factor'!$F$6","v":0},{"$f":"X87*'B Factor'!$F$6","v":0},{"$f":"Y87*'B Factor'!$F$6","v":0},{"$f":"Z87*'B Factor'!$F$6","v":0}]
["A","2006-03-28",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,188.51999999999998,188.51999999999998,0,0,0,0,null,{"$f":"C88*'B Factor'!$F$6","v":0},{"$f":"D88*'B Factor'!$F$6","v":0},{"$f":"E88*'B Factor'!$F$6","v":0},{"$f":"F88*'B Factor'!$F$6","v":0},{"$f":"G88*'B Factor'!$F$6","v":0},{"$f":"H88*'B Factor'!$F$6","v":0},{"$f":"I88*'B Factor'!$F$6","v":0},{"$f":"J88*'B Factor'!$F$6","v":0},{"$f":"K88*'B Factor'!$F$6","v":0},{"$f":"L88*'B Factor'!$F$6","v":0},{"$f":"M88*'B Factor'!$F$6","v":0},{"$f":"N88*'B Factor'!$F$6","v":0},{"$f":"O88*'B Factor'!$F$6","v":0},{"$f":"P88*'B Factor'!$F$6","v":0},{"$f":"Q88*'B Factor'!$F$6","v":0},{"$f":"R88*'B Factor'!$F$6","v":0},{"$f":"S88*'B Factor'!$F$6","v":0},{"$f":"T88*'B Factor'!$F$6","v":0},{"$f":"U88*'B Factor'!$F$6","v":2.1881713266277546E-5},{"$f":"V88*'B Factor'!$F$6","v":2.1881713266277546E-5},{"$f":"W88*'B Factor'!$F$6","v":0},{"$f":"X88*'B Factor'!$F$6","v":0},{"$f":"Y88*'B Factor'!$F$6","v":0},{"$f":"Z88*'B Factor'!$F$6","v":0}]
["A","2006-03-29",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64.53,56.54,0,0,0,0,null,{"$f":"C89*'B Factor'!$F$6","v":0},{"$f":"D89*'B Factor'!$F$6","v":0},{"$f":"E89*'B Factor'!$F$6","v":0},{"$f":"F89*'B Factor'!$F$6","v":0},{"$f":"G89*'B Factor'!$F$6","v":0},{"$f":"H89*'B Factor'!$F$6","v":0},{"$f":"I89*'B Factor'!$F$6","v":0},{"$f":"J89*'B Factor'!$F$6","v":0},{"$f":"K89*'B Factor'!$F$6","v":0},{"$f":"L89*'B Factor'!$F$6","v":0},{"$f":"M89*'B Factor'!$F$6","v":0},{"$f":"N89*'B Factor'!$F$6","v":0},{"$f":"O89*'B Factor'!$F$6","v":0},{"$f":"P89*'B Factor'!$F$6","v":0},{"$f":"Q89*'B Factor'!$F$6","v":0},{"$f":"R89*'B Factor'!$F$6","v":0},{"$f":"S89*'B Factor'!$F$6","v":0},{"$f":"T89*'B Factor'!$F$6","v":0},{"$f":"U89*'B Factor'!$F$6","v":7.4900644869132733E-6},{"$f":"V89*'B Factor'!$F$6","v":6.5626568431749023E-6},{"$f":"W89*'B Factor'!$F$6","v":0},{"$f":"X89*'B Factor'!$F$6","v":0},{"$f":"Y89*'B Factor'!$F$6","v":0},{"$f":"Z89*'B Factor'!$F$6","v":0}]
["A","2006-03-30",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C90*'B Factor'!$F$6","v":0},{"$f":"D90*'B Factor'!$F$6","v":0},{"$f":"E90*'B Factor'!$F$6","v":0},{"$f":"F90*'B Factor'!$F$6","v":0},{"$f":"G90*'B Factor'!$F$6","v":0},{"$f":"H90*'B Factor'!$F$6","v":0},{"$f":"I90*'B Factor'!$F$6","v":0},{"$f":"J90*'B Factor'!$F$6","v":0},{"$f":"K90*'B Factor'!$F$6","v":0},{"$f":"L90*'B Factor'!$F$6","v":0},{"$f":"M90*'B Factor'!$F$6","v":0},{"$f":"N90*'B Factor'!$F$6","v":0},{"$f":"O90*'B Factor'!$F$6","v":0},{"$f":"P90*'B Factor'!$F$6","v":0},{"$f":"Q90*'B Factor'!$F$6","v":0},{"$f":"R90*'B Factor'!$F$6","v":0},{"$f":"S90*'B Factor'!$F$6","v":0},{"$f":"T90*'B Factor'!$F$6","v":0},{"$f":"U90*'B Factor'!$F$6","v":0},{"$f":"V90*'B Factor'!$F$6","v":0},{"$f":"W90*'B Factor'!$F$6","v":0},{"$f":"X90*'B Factor'!$F$6","v":0},{"$f":"Y90*'B Factor'!$F$6","v":0},{"$f":"Z90*'B Factor'!$F$6","v":0}]
["A","2006-03-31",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C91*'B Factor'!$F$6","v":0},{"$f":"D91*'B Factor'!$F$6","v":0},{"$f":"E91*'B Factor'!$F$6","v":0},{"$f":"F91*'B Factor'!$F$6","v":0},{"$f":"G91*'B Factor'!$F$6","v":0},{"$f":"H91*'B Factor'!$F$6","v":0},{"$f":"I91*'B Factor'!$F$6","v":0},{"$f":"J91*'B Factor'!$F$6","v":0},{"$f":"K91*'B Factor'!$F$6","v":0},{"$f":"L91*'B Factor'!$F$6","v":0},{"$f":"M91*'B Factor'!$F$6","v":0},{"$f":"N91*'B Factor'!$F$6","v":0},{"$f":"O91*'B Factor'!$F$6","v":0},{"$f":"P91*'B Factor'!$F$6","v":0},{"$f":"Q91*'B Factor'!$F$6","v":0},{"$f":"R91*'B Factor'!$F$6","v":0},{"$f":"S91*'B Factor'!$F$6","v":0},{"$f":"T91*'B Factor'!$F$6","v":0},{"$f":"U91*'B Factor'!$F$6","v":0},{"$f":"V91*'B Factor'!$F$6","v":0},{"$f":"W91*'B Factor'!$F$6","v":0},{"$f":"X91*'B Factor'!$F$6","v":0},{"$f":"Y91*'B Factor'!$F$6","v":0},{"$f":"Z91*'B Factor'!$F$6","v":0}]
["A","2006-04-01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,93.11,132.21,0,0,0,0,null,{"$f":"C92*'B Factor'!$F$6","v":0},{"$f":"D92*'B Factor'!$F$6","v":0},{"$f":"E92*'B Factor'!$F$6","v":0},{"$f":"F92*'B Factor'!$F$6","v":0},{"$f":"G92*'B Factor'!$F$6","v":0},{"$f":"H92*'B Factor'!$F$6","v":0},{"$f":"I92*'B Factor'!$F$6","v":0},{"$f":"J92*'B Factor'!$F$6","v":0},{"$f":"K92*'B Factor'!$F$6","v":0},{"$f":"L92*'B Factor'!$F$6","v":0},{"$f":"M92*'B Factor'!$F$6","v":0},{"$f":"N92*'B Factor'!$F$6","v":0},{"$f":"O92*'B Factor'!$F$6","v":0},{"$f":"P92*'B Factor'!$F$6","v":0},{"$f":"Q92*'B Factor'!$F$6","v":0},{"$f":"R92*'B Factor'!$F$6","v":0},{"$f":"S92*'B Factor'!$F$6","v":0},{"$f":"T92*'B Factor'!$F$6","v":0},{"$f":"U92*'B Factor'!$F$6","v":1.0807374932225241E-5},{"$f":"V92*'B Factor'!$F$6","v":1.5345752763285353E-5},{"$f":"W92*'B Factor'!$F$6","v":0},{"$f":"X92*'B Factor'!$F$6","v":0},{"$f":"Y92*'B Factor'!$F$6","v":0},{"$f":"Z92*'B Factor'!$F$6","v":0}]
["A","2006-04-02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,218.73000000000002,277.79000000000002,0,0,0,0,null,{"$f":"C93*'B Factor'!$F$6","v":0},{"$f":"D93*'B Factor'!$F$6","v":0},{"$f":"E93*'B Factor'!$F$6","v":0},{"$f":"F93*'B Factor'!$F$6","v":0},{"$f":"G93*'B Factor'!$F$6","v":0},{"$f":"H93*'B Factor'!$F$6","v":0},{"$f":"I93*'B Factor'!$F$6","v":0},{"$f":"J93*'B Factor'!$F$6","v":0},{"$f":"K93*'B Factor'!$F$6","v":0},{"$f":"L93*'B Factor'!$F$6","v":0},{"$f":"M93*'B Factor'!$F$6","v":0},{"$f":"N93*'B Factor'!$F$6","v":0},{"$f":"O93*'B Factor'!$F$6","v":0},{"$f":"P93*'B Factor'!$F$6","v":0},{"$f":"Q93*'B Factor'!$F$6","v":0},{"$f":"R93*'B Factor'!$F$6","v":0},{"$f":"S93*'B Factor'!$F$6","v":0},{"$f":"T93*'B Factor'!$F$6","v":0},{"$f":"U93*'B Factor'!$F$6","v":2.5388219513753916E-5},{"$f":"V93*'B Factor'!$F$6","v":3.2243375388495865E-5},{"$f":"W93*'B Factor'!$F$6","v":0},{"$f":"X93*'B Factor'!$F$6","v":0},{"$f":"Y93*'B Factor'!$F$6","v":0},{"$f":"Z93*'B Factor'!$F$6","v":0}]
["A","2006-04-03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,129.44999999999999,233.22,0,0,0,0,null,{"$f":"C94*'B Factor'!$F$6","v":0},{"$f":"D94*'B Factor'!$F$6","v":0},{"$f":"E94*'B Factor'!$F$6","v":0},{"$f":"F94*'B Factor'!$F$6","v":0},{"$f":"G94*'B Factor'!$F$6","v":0},{"$f":"H94*'B Factor'!$F$6","v":0},{"$f":"I94*'B Factor'!$F$6","v":0},{"$f":"J94*'B Factor'!$F$6","v":0},{"$f":"K94*'B Factor'!$F$6","v":0},{"$f":"L94*'B Factor'!$F$6","v":0},{"$f":"M94*'B Factor'!$F$6","v":0},{"$f":"N94*'B Factor'!$F$6","v":0},{"$f":"O94*'B Factor'!$F$6","v":0},{"$f":"P94*'B Factor'!$F$6","v":0},{"$f":"Q94*'B Factor'!$F$6","v":0},{"$f":"R94*'B Factor'!$F$6","v":0},{"$f":"S94*'B Factor'!$F$6","v":0},{"$f":"T94*'B Factor'!$F$6","v":0},{"$f":"U94*'B Factor'!$F$6","v":1.5025396681092873E-5},{"$f":"V94*'B Factor'!$F$6","v":2.7070088945264426E-5},{"$f":"W94*'B Factor'!$F$6","v":0},{"$f":"X94*'B Factor'!$F$6","v":0},{"$f":"Y94*'B Factor'!$F$6","v":0},{"$f":"Z94*'B Factor'!$F$6","v":0}]
["A","2006-04-04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.72,0,0,0,0,null,{"$f":"C95*'B Factor'!$F$6","v":0},{"$f":"D95*'B Factor'!$F$6","v":0},{"$f":"E95*'B Factor'!$F$6","v":0},{"$f":"F95*'B Factor'!$F$6","v":0},{"$f":"G95*'B Factor'!$F$6","v":0},{"$f":"H95*'B Factor'!$F$6","v":0},{"$f":"I95*'B Factor'!$F$6","v":0},{"$f":"J95*'B Factor'!$F$6","v":0},{"$f":"K95*'B Factor'!$F$6","v":0},{"$f":"L95*'B Factor'!$F$6","v":0},{"$f":"M95*'B Factor'!$F$6","v":0},{"$f":"N95*'B Factor'!$F$6","v":0},{"$f":"O95*'B Factor'!$F$6","v":0},{"$f":"P95*'B Factor'!$F$6","v":0},{"$f":"Q95*'B Factor'!$F$6","v":0},{"$f":"R95*'B Factor'!$F$6","v":0},{"$f":"S95*'B Factor'!$F$6","v":0},{"$f":"T95*'B Factor'!$F$6","v":0},{"$f":"U95*'B Factor'!$F$6","v":0},{"$f":"V95*'B Factor'!$F$6","v":8.9606846178475848E-7},{"$f":"W95*'B Factor'!$F$6","v":0},{"$f":"X95*'B Factor'!$F$6","v":0},{"$f":"Y95*'B Factor'!$F$6","v":0},{"$f":"Z95*'B Factor'!$F$6","v":0}]
["A","2006-04-05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C96*'B Factor'!$F$6","v":0},{"$f":"D96*'B Factor'!$F$6","v":0},{"$f":"E96*'B Factor'!$F$6","v":0},{"$f":"F96*'B Factor'!$F$6","v":0},{"$f":"G96*'B Factor'!$F$6","v":0},{"$f":"H96*'B Factor'!$F$6","v":0},{"$f":"I96*'B Factor'!$F$6","v":0},{"$f":"J96*'B Factor'!$F$6","v":0},{"$f":"K96*'B Factor'!$F$6","v":0},{"$f":"L96*'B Factor'!$F$6","v":0},{"$f":"M96*'B Factor'!$F$6","v":0},{"$f":"N96*'B Factor'!$F$6","v":0},{"$f":"O96*'B Factor'!$F$6","v":0},{"$f":"P96*'B Factor'!$F$6","v":0},{"$f":"Q96*'B Factor'!$F$6","v":0},{"$f":"R96*'B Factor'!$F$6","v":0},{"$f":"S96*'B Factor'!$F$6","v":0},{"$f":"T96*'B Factor'!$F$6","v":0},{"$f":"U96*'B Factor'!$F$6","v":0},{"$f":"V96*'B Factor'!$F$6","v":0},{"$f":"W96*'B Factor'!$F$6","v":0},{"$f":"X96*'B Factor'!$F$6","v":0},{"$f":"Y96*'B Factor'!$F$6","v":0},{"$f":"Z96*'B Factor'!$F$6","v":0}]
["A","2006-04-06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C97*'B Factor'!$F$6","v":0},{"$f":"D97*'B Factor'!$F$6","v":0},{"$f":"E97*'B Factor'!$F$6","v":0},{"$f":"F97*'B Factor'!$F$6","v":0},{"$f":"G97*'B Factor'!$F$6","v":0},{"$f":"H97*'B Factor'!$F$6","v":0},{"$f":"I97*'B Factor'!$F$6","v":0},{"$f":"J97*'B Factor'!$F$6","v":0},{"$f":"K97*'B Factor'!$F$6","v":0},{"$f":"L97*'B Factor'!$F$6","v":0},{"$f":"M97*'B Factor'!$F$6","v":0},{"$f":"N97*'B Factor'!$F$6","v":0},{"$f":"O97*'B Factor'!$F$6","v":0},{"$f":"P97*'B Factor'!$F$6","v":0},{"$f":"Q97*'B Factor'!$F$6","v":0},{"$f":"R97*'B Factor'!$F$6","v":0},{"$f":"S97*'B Factor'!$F$6","v":0},{"$f":"T97*'B Factor'!$F$6","v":0},{"$f":"U97*'B Factor'!$F$6","v":0},{"$f":"V97*'B Factor'!$F$6","v":0},{"$f":"W97*'B Factor'!$F$6","v":0},{"$f":"X97*'B Factor'!$F$6","v":0},{"$f":"Y97*'B Factor'!$F$6","v":0},{"$f":"Z97*'B Factor'!$F$6","v":0}]
["A","2006-04-07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C98*'B Factor'!$F$6","v":0},{"$f":"D98*'B Factor'!$F$6","v":0},{"$f":"E98*'B Factor'!$F$6","v":0},{"$f":"F98*'B Factor'!$F$6","v":0},{"$f":"G98*'B Factor'!$F$6","v":0},{"$f":"H98*'B Factor'!$F$6","v":0},{"$f":"I98*'B Factor'!$F$6","v":0},{"$f":"J98*'B Factor'!$F$6","v":0},{"$f":"K98*'B Factor'!$F$6","v":0},{"$f":"L98*'B Factor'!$F$6","v":0},{"$f":"M98*'B Factor'!$F$6","v":0},{"$f":"N98*'B Factor'!$F$6","v":0},{"$f":"O98*'B Factor'!$F$6","v":0},{"$f":"P98*'B Factor'!$F$6","v":0},{"$f":"Q98*'B Factor'!$F$6","v":0},{"$f":"R98*'B Factor'!$F$6","v":0},{"$f":"S98*'B Factor'!$F$6","v":0},{"$f":"T98*'B Factor'!$F$6","v":0},{"$f":"U98*'B Factor'!$F$6","v":0},{"$f":"V98*'B Factor'!$F$6","v":0},{"$f":"W98*'B Factor'!$F$6","v":0},{"$f":"X98*'B Factor'!$F$6","v":0},{"$f":"Y98*'B Factor'!$F$6","v":0},{"$f":"Z98*'B Factor'!$F$6","v":0}]
["A","2006-04-08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,114.18,282.91999999999996,0,0,0,0,null,{"$f":"C99*'B Factor'!$F$6","v":0},{"$f":"D99*'B Factor'!$F$6","v":0},{"$f":"E99*'B Factor'!$F$6","v":0},{"$f":"F99*'B Factor'!$F$6","v":0},{"$f":"G99*'B Factor'!$F$6","v":0},{"$f":"H99*'B Factor'!$F$6","v":0},{"$f":"I99*'B Factor'!$F$6","v":0},{"$f":"J99*'B Factor'!$F$6","v":0},{"$f":"K99*'B Factor'!$F$6","v":0},{"$f":"L99*'B Factor'!$F$6","v":0},{"$f":"M99*'B Factor'!$F$6","v":0},{"$f":"N99*'B Factor'!$F$6","v":0},{"$f":"O99*'B Factor'!$F$6","v":0},{"$f":"P99*'B Factor'!$F$6","v":0},{"$f":"Q99*'B Factor'!$F$6","v":0},{"$f":"R99*'B Factor'!$F$6","v":0},{"$f":"S99*'B Factor'!$F$6","v":0},{"$f":"T99*'B Factor'!$F$6","v":0},{"$f":"U99*'B Factor'!$F$6","v":1.3252991835049707E-5},{"$f":"V99*'B Factor'!$F$6","v":3.2838819845614486E-5},{"$f":"W99*'B Factor'!$F$6","v":0},{"$f":"X99*'B Factor'!$F$6","v":0},{"$f":"Y99*'B Factor'!$F$6","v":0},{"$f":"Z99*'B Factor'!$F$6","v":0}]
["A","2006-04-09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,281,528.39,21.28,0,0,0,null,{"$f":"C100*'B Factor'!$F$6","v":0},{"$f":"D100*'B Factor'!$F$6","v":0},{"$f":"E100*'B Factor'!$F$6","v":0},{"$f":"F100*'B Factor'!$F$6","v":0},{"$f":"G100*'B Factor'!$F$6","v":0},{"$f":"H100*'B Factor'!$F$6","v":0},{"$f":"I100*'B Factor'!$F$6","v":0},{"$f":"J100*'B Factor'!$F$6","v":0},{"$f":"K100*'B Factor'!$F$6","v":0},{"$f":"L100*'B Factor'!$F$6","v":0},{"$f":"M100*'B Factor'!$F$6","v":0},{"$f":"N100*'B Factor'!$F$6","v":0},{"$f":"O100*'B Factor'!$F$6","v":0},{"$f":"P100*'B Factor'!$F$6","v":0},{"$f":"Q100*'B Factor'!$F$6","v":0},{"$f":"R100*'B Factor'!$F$6","v":0},{"$f":"S100*'B Factor'!$F$6","v":0},{"$f":"T100*'B Factor'!$F$6","v":0},{"$f":"U100*'B Factor'!$F$6","v":3.2615963440611028E-5},{"$f":"V100*'B Factor'!$F$6","v":6.1330779083218725E-5},{"$f":"W100*'B Factor'!$F$6","v":2.469991822121718E-6},{"$f":"X100*'B Factor'!$F$6","v":0},{"$f":"Y100*'B Factor'!$F$6","v":0},{"$f":"Z100*'B Factor'!$F$6","v":0}]
["A","2006-04-10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,155.19999999999999,278.09000000000003,3.47,0,0,0,null,{"$f":"C101*'B Factor'!$F$6","v":0},{"$f":"D101*'B Factor'!$F$6","v":0},{"$f":"E101*'B Factor'!$F$6","v":0},{"$f":"F101*'B Factor'!$F$6","v":0},{"$f":"G101*'B Factor'!$F$6","v":0},{"$f":"H101*'B Factor'!$F$6","v":0},{"$f":"I101*'B Factor'!$F$6","v":0},{"$f":"J101*'B Factor'!$F$6","v":0},{"$f":"K101*'B Factor'!$F$6","v":0},{"$f":"L101*'B Factor'!$F$6","v":0},{"$f":"M101*'B Factor'!$F$6","v":0},{"$f":"N101*'B Factor'!$F$6","v":0},{"$f":"O101*'B Factor'!$F$6","v":0},{"$f":"P101*'B Factor'!$F$6","v":0},{"$f":"Q101*'B Factor'!$F$6","v":0},{"$f":"R101*'B Factor'!$F$6","v":0},{"$f":"S101*'B Factor'!$F$6","v":0},{"$f":"T101*'B Factor'!$F$6","v":0},{"$f":"U101*'B Factor'!$F$6","v":1.8014226071113277E-5},{"$f":"V101*'B Factor'!$F$6","v":3.227819670177766E-5},{"$f":"W101*'B Factor'!$F$6","v":4.0276652362605077E-7},{"$f":"X101*'B Factor'!$F$6","v":0},{"$f":"Y101*'B Factor'!$F$6","v":0},{"$f":"Z101*'B Factor'!$F$6","v":0}]
["A","2006-04-11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,132.07,380.5,0,0,0,0,null,{"$f":"C102*'B Factor'!$F$6","v":0},{"$f":"D102*'B Factor'!$F$6","v":0},{"$f":"E102*'B Factor'!$F$6","v":0},{"$f":"F102*'B Factor'!$F$6","v":0},{"$f":"G102*'B Factor'!$F$6","v":0},{"$f":"H102*'B Factor'!$F$6","v":0},{"$f":"I102*'B Factor'!$F$6","v":0},{"$f":"J102*'B Factor'!$F$6","v":0},{"$f":"K102*'B Factor'!$F$6","v":0},{"$f":"L102*'B Factor'!$F$6","v":0},{"$f":"M102*'B Factor'!$F$6","v":0},{"$f":"N102*'B Factor'!$F$6","v":0},{"$f":"O102*'B Factor'!$F$6","v":0},{"$f":"P102*'B Factor'!$F$6","v":0},{"$f":"Q102*'B Factor'!$F$6","v":0},{"$f":"R102*'B Factor'!$F$6","v":0},{"$f":"S102*'B Factor'!$F$6","v":0},{"$f":"T102*'B Factor'!$F$6","v":0},{"$f":"U102*'B Factor'!$F$6","v":1.5329502817087183E-5},{"$f":"V102*'B Factor'!$F$6","v":4.4165032345738421E-5},{"$f":"W102*'B Factor'!$F$6","v":0},{"$f":"X102*'B Factor'!$F$6","v":0},{"$f":"Y102*'B Factor'!$F$6","v":0},{"$f":"Z102*'B Factor'!$F$6","v":0}]
["A","2006-04-12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.57,51.970000000000006,0,0,0,0,null,{"$f":"C103*'B Factor'!$F$6","v":0},{"$f":"D103*'B Factor'!$F$6","v":0},{"$f":"E103*'B Factor'!$F$6","v":0},{"$f":"F103*'B Factor'!$F$6","v":0},{"$f":"G103*'B Factor'!$F$6","v":0},{"$f":"H103*'B Factor'!$F$6","v":0},{"$f":"I103*'B Factor'!$F$6","v":0},{"$f":"J103*'B Factor'!$F$6","v":0},{"$f":"K103*'B Factor'!$F$6","v":0},{"$f":"L103*'B Factor'!$F$6","v":0},{"$f":"M103*'B Factor'!$F$6","v":0},{"$f":"N103*'B Factor'!$F$6","v":0},{"$f":"O103*'B Factor'!$F$6","v":0},{"$f":"P103*'B Factor'!$F$6","v":0},{"$f":"Q103*'B Factor'!$F$6","v":0},{"$f":"R103*'B Factor'!$F$6","v":0},{"$f":"S103*'B Factor'!$F$6","v":0},{"$f":"T103*'B Factor'!$F$6","v":0},{"$f":"U103*'B Factor'!$F$6","v":1.5750840707796856E-6},{"$f":"V103*'B Factor'!$F$6","v":6.032212170848951E-6},{"$f":"W103*'B Factor'!$F$6","v":0},{"$f":"X103*'B Factor'!$F$6","v":0},{"$f":"Y103*'B Factor'!$F$6","v":0},{"$f":"Z103*'B Factor'!$F$6","v":0}]
["A","2006-04-13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C104*'B Factor'!$F$6","v":0},{"$f":"D104*'B Factor'!$F$6","v":0},{"$f":"E104*'B Factor'!$F$6","v":0},{"$f":"F104*'B Factor'!$F$6","v":0},{"$f":"G104*'B Factor'!$F$6","v":0},{"$f":"H104*'B Factor'!$F$6","v":0},{"$f":"I104*'B Factor'!$F$6","v":0},{"$f":"J104*'B Factor'!$F$6","v":0},{"$f":"K104*'B Factor'!$F$6","v":0},{"$f":"L104*'B Factor'!$F$6","v":0},{"$f":"M104*'B Factor'!$F$6","v":0},{"$f":"N104*'B Factor'!$F$6","v":0},{"$f":"O104*'B Factor'!$F$6","v":0},{"$f":"P104*'B Factor'!$F$6","v":0},{"$f":"Q104*'B Factor'!$F$6","v":0},{"$f":"R104*'B Factor'!$F$6","v":0},{"$f":"S104*'B Factor'!$F$6","v":0},{"$f":"T104*'B Factor'!$F$6","v":0},{"$f":"U104*'B Factor'!$F$6","v":0},{"$f":"V104*'B Factor'!$F$6","v":0},{"$f":"W104*'B Factor'!$F$6","v":0},{"$f":"X104*'B Factor'!$F$6","v":0},{"$f":"Y104*'B Factor'!$F$6","v":0},{"$f":"Z104*'B Factor'!$F$6","v":0}]
["A","2006-04-14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.84,0,0,0,0,null,{"$f":"C105*'B Factor'!$F$6","v":0},{"$f":"D105*'B Factor'!$F$6","v":0},{"$f":"E105*'B Factor'!$F$6","v":0},{"$f":"F105*'B Factor'!$F$6","v":0},{"$f":"G105*'B Factor'!$F$6","v":0},{"$f":"H105*'B Factor'!$F$6","v":0},{"$f":"I105*'B Factor'!$F$6","v":0},{"$f":"J105*'B Factor'!$F$6","v":0},{"$f":"K105*'B Factor'!$F$6","v":0},{"$f":"L105*'B Factor'!$F$6","v":0},{"$f":"M105*'B Factor'!$F$6","v":0},{"$f":"N105*'B Factor'!$F$6","v":0},{"$f":"O105*'B Factor'!$F$6","v":0},{"$f":"P105*'B Factor'!$F$6","v":0},{"$f":"Q105*'B Factor'!$F$6","v":0},{"$f":"R105*'B Factor'!$F$6","v":0},{"$f":"S105*'B Factor'!$F$6","v":0},{"$f":"T105*'B Factor'!$F$6","v":0},{"$f":"U105*'B Factor'!$F$6","v":0},{"$f":"V105*'B Factor'!$F$6","v":2.3028495183691201E-6},{"$f":"W105*'B Factor'!$F$6","v":0},{"$f":"X105*'B Factor'!$F$6","v":0},{"$f":"Y105*'B Factor'!$F$6","v":0},{"$f":"Z105*'B Factor'!$F$6","v":0}]
["A","2006-04-15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,515.41,1172.9700000000003,27.65,0,0,0,null,{"$f":"C106*'B Factor'!$F$6","v":0},{"$f":"D106*'B Factor'!$F$6","v":0},{"$f":"E106*'B Factor'!$F$6","v":0},{"$f":"F106*'B Factor'!$F$6","v":0},{"$f":"G106*'B Factor'!$F$6","v":0},{"$f":"H106*'B Factor'!$F$6","v":0},{"$f":"I106*'B Factor'!$F$6","v":0},{"$f":"J106*'B Factor'!$F$6","v":0},{"$f":"K106*'B Factor'!$F$6","v":0},{"$f":"L106*'B Factor'!$F$6","v":0},{"$f":"M106*'B Factor'!$F$6","v":0},{"$f":"N106*'B Factor'!$F$6","v":0},{"$f":"O106*'B Factor'!$F$6","v":0},{"$f":"P106*'B Factor'!$F$6","v":0},{"$f":"Q106*'B Factor'!$F$6","v":0},{"$f":"R106*'B Factor'!$F$6","v":0},{"$f":"S106*'B Factor'!$F$6","v":0},{"$f":"T106*'B Factor'!$F$6","v":0},{"$f":"U106*'B Factor'!$F$6","v":5.9824176928559892E-5},{"$f":"V106*'B Factor'!$F$6","v":1.3614785280047519E-4},{"$f":"W106*'B Factor'!$F$6","v":3.2093643741384161E-6},{"$f":"X106*'B Factor'!$F$6","v":0},{"$f":"Y106*'B Factor'!$F$6","v":0},{"$f":"Z106*'B Factor'!$F$6","v":0}]
["A","2006-04-16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,88.16,314.43,0,0,0,0,null,{"$f":"C107*'B Factor'!$F$6","v":0},{"$f":"D107*'B Factor'!$F$6","v":0},{"$f":"E107*'B Factor'!$F$6","v":0},{"$f":"F107*'B Factor'!$F$6","v":0},{"$f":"G107*'B Factor'!$F$6","v":0},{"$f":"H107*'B Factor'!$F$6","v":0},{"$f":"I107*'B Factor'!$F$6","v":0},{"$f":"J107*'B Factor'!$F$6","v":0},{"$f":"K107*'B Factor'!$F$6","v":0},{"$f":"L107*'B Factor'!$F$6","v":0},{"$f":"M107*'B Factor'!$F$6","v":0},{"$f":"N107*'B Factor'!$F$6","v":0},{"$f":"O107*'B Factor'!$F$6","v":0},{"$f":"P107*'B Factor'!$F$6","v":0},{"$f":"Q107*'B Factor'!$F$6","v":0},{"$f":"R107*'B Factor'!$F$6","v":0},{"$f":"S107*'B Factor'!$F$6","v":0},{"$f":"T107*'B Factor'!$F$6","v":0},{"$f":"U107*'B Factor'!$F$6","v":1.0232823263075687E-5},{"$f":"V107*'B Factor'!$F$6","v":3.6496218450645286E-5},{"$f":"W107*'B Factor'!$F$6","v":0},{"$f":"X107*'B Factor'!$F$6","v":0},{"$f":"Y107*'B Factor'!$F$6","v":0},{"$f":"Z107*'B Factor'!$F$6","v":0}]
["A","2006-04-17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,103.6,328.88,0,0,0,0,null,{"$f":"C108*'B Factor'!$F$6","v":0},{"$f":"D108*'B Factor'!$F$6","v":0},{"$f":"E108*'B Factor'!$F$6","v":0},{"$f":"F108*'B Factor'!$F$6","v":0},{"$f":"G108*'B Factor'!$F$6","v":0},{"$f":"H108*'B Factor'!$F$6","v":0},{"$f":"I108*'B Factor'!$F$6","v":0},{"$f":"J108*'B Factor'!$F$6","v":0},{"$f":"K108*'B Factor'!$F$6","v":0},{"$f":"L108*'B Factor'!$F$6","v":0},{"$f":"M108*'B Factor'!$F$6","v":0},{"$f":"N108*'B Factor'!$F$6","v":0},{"$f":"O108*'B Factor'!$F$6","v":0},{"$f":"P108*'B Factor'!$F$6","v":0},{"$f":"Q108*'B Factor'!$F$6","v":0},{"$f":"R108*'B Factor'!$F$6","v":0},{"$f":"S108*'B Factor'!$F$6","v":0},{"$f":"T108*'B Factor'!$F$6","v":0},{"$f":"U108*'B Factor'!$F$6","v":1.2024960186645204E-5},{"$f":"V108*'B Factor'!$F$6","v":3.817344504038489E-5},{"$f":"W108*'B Factor'!$F$6","v":0},{"$f":"X108*'B Factor'!$F$6","v":0},{"$f":"Y108*'B Factor'!$F$6","v":0},{"$f":"Z108*'B Factor'!$F$6","v":0}]
["A","2006-04-18",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,205.82999999999998,1185.5999999999999,1998.8000000000002,239.02,0,0,0,null,{"$f":"C109*'B Factor'!$F$6","v":0},{"$f":"D109*'B Factor'!$F$6","v":0},{"$f":"E109*'B Factor'!$F$6","v":0},{"$f":"F109*'B Factor'!$F$6","v":0},{"$f":"G109*'B Factor'!$F$6","v":0},{"$f":"H109*'B Factor'!$F$6","v":0},{"$f":"I109*'B Factor'!$F$6","v":0},{"$f":"J109*'B Factor'!$F$6","v":0},{"$f":"K109*'B Factor'!$F$6","v":0},{"$f":"L109*'B Factor'!$F$6","v":0},{"$f":"M109*'B Factor'!$F$6","v":0},{"$f":"N109*'B Factor'!$F$6","v":0},{"$f":"O109*'B Factor'!$F$6","v":0},{"$f":"P109*'B Factor'!$F$6","v":0},{"$f":"Q109*'B Factor'!$F$6","v":0},{"$f":"R109*'B Factor'!$F$6","v":0},{"$f":"S109*'B Factor'!$F$6","v":0},{"$f":"T109*'B Factor'!$F$6","v":2.3890903042636894E-5},{"$f":"U109*'B Factor'!$F$6","v":1.3761383008963854E-4},{"$f":"V109*'B Factor'!$F$6","v":2.3200280329214708E-4},{"$f":"W109*'B Factor'!$F$6","v":2.7743301002045722E-5},{"$f":"X109*'B Factor'!$F$6","v":0},{"$f":"Y109*'B Factor'!$F$6","v":0},{"$f":"Z109*'B Factor'!$F$6","v":0}]
["A","2006-04-19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,176.78999999999996,1045.6499999999999,1553.0399999999995,51.95,0,0,0,null,{"$f":"C110*'B Factor'!$F$6","v":0},{"$f":"D110*'B Factor'!$F$6","v":0},{"$f":"E110*'B Factor'!$F$6","v":0},{"$f":"F110*'B Factor'!$F$6","v":0},{"$f":"G110*'B Factor'!$F$6","v":0},{"$f":"H110*'B Factor'!$F$6","v":0},{"$f":"I110*'B Factor'!$F$6","v":0},{"$f":"J110*'B Factor'!$F$6","v":0},{"$f":"K110*'B Factor'!$F$6","v":0},{"$f":"L110*'B Factor'!$F$6","v":0},{"$f":"M110*'B Factor'!$F$6","v":0},{"$f":"N110*'B Factor'!$F$6","v":0},{"$f":"O110*'B Factor'!$F$6","v":0},{"$f":"P110*'B Factor'!$F$6","v":0},{"$f":"Q110*'B Factor'!$F$6","v":0},{"$f":"R110*'B Factor'!$F$6","v":0},{"$f":"S110*'B Factor'!$F$6","v":0},{"$f":"T110*'B Factor'!$F$6","v":2.0520199916959509E-5},{"$f":"U110*'B Factor'!$F$6","v":1.2136968744368298E-4},{"$f":"V110*'B Factor'!$F$6","v":1.8026297459717628E-4},{"$f":"W110*'B Factor'!$F$6","v":6.0298907499634981E-6},{"$f":"X110*'B Factor'!$F$6","v":0},{"$f":"Y110*'B Factor'!$F$6","v":0},{"$f":"Z110*'B Factor'!$F$6","v":0}]
["A","2006-04-20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15.56,333.88,516.05999999999995,94.4,0,0,0,null,{"$f":"C111*'B Factor'!$F$6","v":0},{"$f":"D111*'B Factor'!$F$6","v":0},{"$f":"E111*'B Factor'!$F$6","v":0},{"$f":"F111*'B Factor'!$F$6","v":0},{"$f":"G111*'B Factor'!$F$6","v":0},{"$f":"H111*'B Factor'!$F$6","v":0},{"$f":"I111*'B Factor'!$F$6","v":0},{"$f":"J111*'B Factor'!$F$6","v":0},{"$f":"K111*'B Factor'!$F$6","v":0},{"$f":"L111*'B Factor'!$F$6","v":0},{"$f":"M111*'B Factor'!$F$6","v":0},{"$f":"N111*'B Factor'!$F$6","v":0},{"$f":"O111*'B Factor'!$F$6","v":0},{"$f":"P111*'B Factor'!$F$6","v":0},{"$f":"Q111*'B Factor'!$F$6","v":0},{"$f":"R111*'B Factor'!$F$6","v":0},{"$f":"S111*'B Factor'!$F$6","v":0},{"$f":"T111*'B Factor'!$F$6","v":1.8060654488822335E-6},{"$f":"U111*'B Factor'!$F$6","v":3.8753800261748076E-5},{"$f":"V111*'B Factor'!$F$6","v":5.98996231073371E-5},{"$f":"W111*'B Factor'!$F$6","v":1.0957106579336945E-5},{"$f":"X111*'B Factor'!$F$6","v":0},{"$f":"Y111*'B Factor'!$F$6","v":0},{"$f":"Z111*'B Factor'!$F$6","v":0}]
["A","2006-04-21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,175.74,512.23,6.37,0,0,0,null,{"$f":"C112*'B Factor'!$F$6","v":0},{"$f":"D112*'B Factor'!$F$6","v":0},{"$f":"E112*'B Factor'!$F$6","v":0},{"$f":"F112*'B Factor'!$F$6","v":0},{"$f":"G112*'B Factor'!$F$6","v":0},{"$f":"H112*'B Factor'!$F$6","v":0},{"$f":"I112*'B Factor'!$F$6","v":0},{"$f":"J112*'B Factor'!$F$6","v":0},{"$f":"K112*'B Factor'!$F$6","v":0},{"$f":"L112*'B Factor'!$F$6","v":0},{"$f":"M112*'B Factor'!$F$6","v":0},{"$f":"N112*'B Factor'!$F$6","v":0},{"$f":"O112*'B Factor'!$F$6","v":0},{"$f":"P112*'B Factor'!$F$6","v":0},{"$f":"Q112*'B Factor'!$F$6","v":0},{"$f":"R112*'B Factor'!$F$6","v":0},{"$f":"S112*'B Factor'!$F$6","v":0},{"$f":"T112*'B Factor'!$F$6","v":0},{"$f":"U112*'B Factor'!$F$6","v":2.0398325320473248E-5},{"$f":"V112*'B Factor'!$F$6","v":5.945507100777291E-5},{"$f":"W112*'B Factor'!$F$6","v":7.3937255201669844E-7},{"$f":"X112*'B Factor'!$F$6","v":0},{"$f":"Y112*'B Factor'!$F$6","v":0},{"$f":"Z112*'B Factor'!$F$6","v":0}]
["A","2006-04-22",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,66.789999999999992,503.40999999999997,0,0,0,0,null,{"$f":"C113*'B Factor'!$F$6","v":0},{"$f":"D113*'B Factor'!$F$6","v":0},{"$f":"E113*'B Factor'!$F$6","v":0},{"$f":"F113*'B Factor'!$F$6","v":0},{"$f":"G113*'B Factor'!$F$6","v":0},{"$f":"H113*'B Factor'!$F$6","v":0},{"$f":"I113*'B Factor'!$F$6","v":0},{"$f":"J113*'B Factor'!$F$6","v":0},{"$f":"K113*'B Factor'!$F$6","v":0},{"$f":"L113*'B Factor'!$F$6","v":0},{"$f":"M113*'B Factor'!$F$6","v":0},{"$f":"N113*'B Factor'!$F$6","v":0},{"$f":"O113*'B Factor'!$F$6","v":0},{"$f":"P113*'B Factor'!$F$6","v":0},{"$f":"Q113*'B Factor'!$F$6","v":0},{"$f":"R113*'B Factor'!$F$6","v":0},{"$f":"S113*'B Factor'!$F$6","v":0},{"$f":"T113*'B Factor'!$F$6","v":0},{"$f":"U113*'B Factor'!$F$6","v":7.7523850469694316E-6},{"$f":"V113*'B Factor'!$F$6","v":5.8431324397288244E-5},{"$f":"W113*'B Factor'!$F$6","v":0},{"$f":"X113*'B Factor'!$F$6","v":0},{"$f":"Y113*'B Factor'!$F$6","v":0},{"$f":"Z113*'B Factor'!$F$6","v":0}]
["A","2006-04-23",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,36.290000000000006,314.58000000000004,0,0,0,0,null,{"$f":"C114*'B Factor'!$F$6","v":0},{"$f":"D114*'B Factor'!$F$6","v":0},{"$f":"E114*'B Factor'!$F$6","v":0},{"$f":"F114*'B Factor'!$F$6","v":0},{"$f":"G114*'B Factor'!$F$6","v":0},{"$f":"H114*'B Factor'!$F$6","v":0},{"$f":"I114*'B Factor'!$F$6","v":0},{"$f":"J114*'B Factor'!$F$6","v":0},{"$f":"K114*'B Factor'!$F$6","v":0},{"$f":"L114*'B Factor'!$F$6","v":0},{"$f":"M114*'B Factor'!$F$6","v":0},{"$f":"N114*'B Factor'!$F$6","v":0},{"$f":"O114*'B Factor'!$F$6","v":0},{"$f":"P114*'B Factor'!$F$6","v":0},{"$f":"Q114*'B Factor'!$F$6","v":0},{"$f":"R114*'B Factor'!$F$6","v":0},{"$f":"S114*'B Factor'!$F$6","v":0},{"$f":"T114*'B Factor'!$F$6","v":0},{"$f":"U114*'B Factor'!$F$6","v":4.2122181966540014E-6},{"$f":"V114*'B Factor'!$F$6","v":3.6513629107286184E-5},{"$f":"W114*'B Factor'!$F$6","v":0},{"$f":"X114*'B Factor'!$F$6","v":0},{"$f":"Y114*'B Factor'!$F$6","v":0},{"$f":"Z114*'B Factor'!$F$6","v":0}]
["A","2006-04-24",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.790000000000001,391.76000000000005,0,0,0,0,null,{"$f":"C115*'B Factor'!$F$6","v":0},{"$f":"D115*'B Factor'!$F$6","v":0},{"$f":"E115*'B Factor'!$F$6","v":0},{"$f":"F115*'B Factor'!$F$6","v":0},{"$f":"G115*'B Factor'!$F$6","v":0},{"$f":"H115*'B Factor'!$F$6","v":0},{"$f":"I115*'B Factor'!$F$6","v":0},{"$f":"J115*'B Factor'!$F$6","v":0},{"$f":"K115*'B Factor'!$F$6","v":0},{"$f":"L115*'B Factor'!$F$6","v":0},{"$f":"M115*'B Factor'!$F$6","v":0},{"$f":"N115*'B Factor'!$F$6","v":0},{"$f":"O115*'B Factor'!$F$6","v":0},{"$f":"P115*'B Factor'!$F$6","v":0},{"$f":"Q115*'B Factor'!$F$6","v":0},{"$f":"R115*'B Factor'!$F$6","v":0},{"$f":"S115*'B Factor'!$F$6","v":0},{"$f":"T115*'B Factor'!$F$6","v":0},{"$f":"U115*'B Factor'!$F$6","v":1.3684776119743917E-6},{"$f":"V115*'B Factor'!$F$6","v":4.5471992304248318E-5},{"$f":"W115*'B Factor'!$F$6","v":0},{"$f":"X115*'B Factor'!$F$6","v":0},{"$f":"Y115*'B Factor'!$F$6","v":0},{"$f":"Z115*'B Factor'!$F$6","v":0}]
["A","2006-04-25",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,54.129999999999995,671.46999999999991,0,0,0,0,null,{"$f":"C116*'B Factor'!$F$6","v":0},{"$f":"D116*'B Factor'!$F$6","v":0},{"$f":"E116*'B Factor'!$F$6","v":0},{"$f":"F116*'B Factor'!$F$6","v":0},{"$f":"G116*'B Factor'!$F$6","v":0},{"$f":"H116*'B Factor'!$F$6","v":0},{"$f":"I116*'B Factor'!$F$6","v":0},{"$f":"J116*'B Factor'!$F$6","v":0},{"$f":"K116*'B Factor'!$F$6","v":0},{"$f":"L116*'B Factor'!$F$6","v":0},{"$f":"M116*'B Factor'!$F$6","v":0},{"$f":"N116*'B Factor'!$F$6","v":0},{"$f":"O116*'B Factor'!$F$6","v":0},{"$f":"P116*'B Factor'!$F$6","v":0},{"$f":"Q116*'B Factor'!$F$6","v":0},{"$f":"R116*'B Factor'!$F$6","v":0},{"$f":"S116*'B Factor'!$F$6","v":0},{"$f":"T116*'B Factor'!$F$6","v":0},{"$f":"U116*'B Factor'!$F$6","v":6.282925626477846E-6},{"$f":"V116*'B Factor'!$F$6","v":7.7938224097747627E-5},{"$f":"W116*'B Factor'!$F$6","v":0},{"$f":"X116*'B Factor'!$F$6","v":0},{"$f":"Y116*'B Factor'!$F$6","v":0},{"$f":"Z116*'B Factor'!$F$6","v":0}]
["A","2006-04-26",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C117*'B Factor'!$F$6","v":0},{"$f":"D117*'B Factor'!$F$6","v":0},{"$f":"E117*'B Factor'!$F$6","v":0},{"$f":"F117*'B Factor'!$F$6","v":0},{"$f":"G117*'B Factor'!$F$6","v":0},{"$f":"H117*'B Factor'!$F$6","v":0},{"$f":"I117*'B Factor'!$F$6","v":0},{"$f":"J117*'B Factor'!$F$6","v":0},{"$f":"K117*'B Factor'!$F$6","v":0},{"$f":"L117*'B Factor'!$F$6","v":0},{"$f":"M117*'B Factor'!$F$6","v":0},{"$f":"N117*'B Factor'!$F$6","v":0},{"$f":"O117*'B Factor'!$F$6","v":0},{"$f":"P117*'B Factor'!$F$6","v":0},{"$f":"Q117*'B Factor'!$F$6","v":0},{"$f":"R117*'B Factor'!$F$6","v":0},{"$f":"S117*'B Factor'!$F$6","v":0},{"$f":"T117*'B Factor'!$F$6","v":0},{"$f":"U117*'B Factor'!$F$6","v":0},{"$f":"V117*'B Factor'!$F$6","v":0},{"$f":"W117*'B Factor'!$F$6","v":0},{"$f":"X117*'B Factor'!$F$6","v":0},{"$f":"Y117*'B Factor'!$F$6","v":0},{"$f":"Z117*'B Factor'!$F$6","v":0}]
["A","2006-04-27",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C118*'B Factor'!$F$6","v":0},{"$f":"D118*'B Factor'!$F$6","v":0},{"$f":"E118*'B Factor'!$F$6","v":0},{"$f":"F118*'B Factor'!$F$6","v":0},{"$f":"G118*'B Factor'!$F$6","v":0},{"$f":"H118*'B Factor'!$F$6","v":0},{"$f":"I118*'B Factor'!$F$6","v":0},{"$f":"J118*'B Factor'!$F$6","v":0},{"$f":"K118*'B Factor'!$F$6","v":0},{"$f":"L118*'B Factor'!$F$6","v":0},{"$f":"M118*'B Factor'!$F$6","v":0},{"$f":"N118*'B Factor'!$F$6","v":0},{"$f":"O118*'B Factor'!$F$6","v":0},{"$f":"P118*'B Factor'!$F$6","v":0},{"$f":"Q118*'B Factor'!$F$6","v":0},{"$f":"R118*'B Factor'!$F$6","v":0},{"$f":"S118*'B Factor'!$F$6","v":0},{"$f":"T118*'B Factor'!$F$6","v":0},{"$f":"U118*'B Factor'!$F$6","v":0},{"$f":"V118*'B Factor'!$F$6","v":0},{"$f":"W118*'B Factor'!$F$6","v":0},{"$f":"X118*'B Factor'!$F$6","v":0},{"$f":"Y118*'B Factor'!$F$6","v":0},{"$f":"Z118*'B Factor'!$F$6","v":0}]
["A","2006-04-28",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C119*'B Factor'!$F$6","v":0},{"$f":"D119*'B Factor'!$F$6","v":0},{"$f":"E119*'B Factor'!$F$6","v":0},{"$f":"F119*'B Factor'!$F$6","v":0},{"$f":"G119*'B Factor'!$F$6","v":0},{"$f":"H119*'B Factor'!$F$6","v":0},{"$f":"I119*'B Factor'!$F$6","v":0},{"$f":"J119*'B Factor'!$F$6","v":0},{"$f":"K119*'B Factor'!$F$6","v":0},{"$f":"L119*'B Factor'!$F$6","v":0},{"$f":"M119*'B Factor'!$F$6","v":0},{"$f":"N119*'B Factor'!$F$6","v":0},{"$f":"O119*'B Factor'!$F$6","v":0},{"$f":"P119*'B Factor'!$F$6","v":0},{"$f":"Q119*'B Factor'!$F$6","v":0},{"$f":"R119*'B Factor'!$F$6","v":0},{"$f":"S119*'B Factor'!$F$6","v":0},{"$f":"T119*'B Factor'!$F$6","v":0},{"$f":"U119*'B Factor'!$F$6","v":0},{"$f":"V119*'B Factor'!$F$6","v":0},{"$f":"W119*'B Factor'!$F$6","v":0},{"$f":"X119*'B Factor'!$F$6","v":0},{"$f":"Y119*'B Factor'!$F$6","v":0},{"$f":"Z119*'B Factor'!$F$6","v":0}]
["A","2006-04-29",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18.690000000000001,0,0,0,0,null,{"$f":"C120*'B Factor'!$F$6","v":0},{"$f":"D120*'B Factor'!$F$6","v":0},{"$f":"E120*'B Factor'!$F$6","v":0},{"$f":"F120*'B Factor'!$F$6","v":0},{"$f":"G120*'B Factor'!$F$6","v":0},{"$f":"H120*'B Factor'!$F$6","v":0},{"$f":"I120*'B Factor'!$F$6","v":0},{"$f":"J120*'B Factor'!$F$6","v":0},{"$f":"K120*'B Factor'!$F$6","v":0},{"$f":"L120*'B Factor'!$F$6","v":0},{"$f":"M120*'B Factor'!$F$6","v":0},{"$f":"N120*'B Factor'!$F$6","v":0},{"$f":"O120*'B Factor'!$F$6","v":0},{"$f":"P120*'B Factor'!$F$6","v":0},{"$f":"Q120*'B Factor'!$F$6","v":0},{"$f":"R120*'B Factor'!$F$6","v":0},{"$f":"S120*'B Factor'!$F$6","v":0},{"$f":"T120*'B Factor'!$F$6","v":0},{"$f":"U120*'B Factor'!$F$6","v":0},{"$f":"V120*'B Factor'!$F$6","v":2.1693678174555877E-6},{"$f":"W120*'B Factor'!$F$6","v":0},{"$f":"X120*'B Factor'!$F$6","v":0},{"$f":"Y120*'B Factor'!$F$6","v":0},{"$f":"Z120*'B Factor'!$F$6","v":0}]
["A","2006-04-30",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30.27,0,0,0,0,null,{"$f":"C121*'B Factor'!$F$6","v":0},{"$f":"D121*'B Factor'!$F$6","v":0},{"$f":"E121*'B Factor'!$F$6","v":0},{"$f":"F121*'B Factor'!$F$6","v":0},{"$f":"G121*'B Factor'!$F$6","v":0},{"$f":"H121*'B Factor'!$F$6","v":0},{"$f":"I121*'B Factor'!$F$6","v":0},{"$f":"J121*'B Factor'!$F$6","v":0},{"$f":"K121*'B Factor'!$F$6","v":0},{"$f":"L121*'B Factor'!$F$6","v":0},{"$f":"M121*'B Factor'!$F$6","v":0},{"$f":"N121*'B Factor'!$F$6","v":0},{"$f":"O121*'B Factor'!$F$6","v":0},{"$f":"P121*'B Factor'!$F$6","v":0},{"$f":"Q121*'B Factor'!$F$6","v":0},{"$f":"R121*'B Factor'!$F$6","v":0},{"$f":"S121*'B Factor'!$F$6","v":0},{"$f":"T121*'B Factor'!$F$6","v":0},{"$f":"U121*'B Factor'!$F$6","v":0},{"$f":"V121*'B Factor'!$F$6","v":3.5134705101327253E-6},{"$f":"W121*'B Factor'!$F$6","v":0},{"$f":"X121*'B Factor'!$F$6","v":0},{"$f":"Y121*'B Factor'!$F$6","v":0},{"$f":"Z121*'B Factor'!$F$6","v":0}]
["A","2006-05-01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45.01,272.91000000000003,0,0,0,0,null,{"$f":"C122*'B Factor'!$F$6","v":0},{"$f":"D122*'B Factor'!$F$6","v":0},{"$f":"E122*'B Factor'!$F$6","v":0},{"$f":"F122*'B Factor'!$F$6","v":0},{"$f":"G122*'B Factor'!$F$6","v":0},{"$f":"H122*'B Factor'!$F$6","v":0},{"$f":"I122*'B Factor'!$F$6","v":0},{"$f":"J122*'B Factor'!$F$6","v":0},{"$f":"K122*'B Factor'!$F$6","v":0},{"$f":"L122*'B Factor'!$F$6","v":0},{"$f":"M122*'B Factor'!$F$6","v":0},{"$f":"N122*'B Factor'!$F$6","v":0},{"$f":"O122*'B Factor'!$F$6","v":0},{"$f":"P122*'B Factor'!$F$6","v":0},{"$f":"Q122*'B Factor'!$F$6","v":0},{"$f":"R122*'B Factor'!$F$6","v":0},{"$f":"S122*'B Factor'!$F$6","v":0},{"$f":"T122*'B Factor'!$F$6","v":0},{"$f":"U122*'B Factor'!$F$6","v":5.2243577027113963E-6},{"$f":"V122*'B Factor'!$F$6","v":3.1676948692445395E-5},{"$f":"W122*'B Factor'!$F$6","v":0},{"$f":"X122*'B Factor'!$F$6","v":0},{"$f":"Y122*'B Factor'!$F$6","v":0},{"$f":"Z122*'B Factor'!$F$6","v":0}]
["A","2006-05-02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17.91,0,0,0,0,null,{"$f":"C123*'B Factor'!$F$6","v":0},{"$f":"D123*'B Factor'!$F$6","v":0},{"$f":"E123*'B Factor'!$F$6","v":0},{"$f":"F123*'B Factor'!$F$6","v":0},{"$f":"G123*'B Factor'!$F$6","v":0},{"$f":"H123*'B Factor'!$F$6","v":0},{"$f":"I123*'B Factor'!$F$6","v":0},{"$f":"J123*'B Factor'!$F$6","v":0},{"$f":"K123*'B Factor'!$F$6","v":0},{"$f":"L123*'B Factor'!$F$6","v":0},{"$f":"M123*'B Factor'!$F$6","v":0},{"$f":"N123*'B Factor'!$F$6","v":0},{"$f":"O123*'B Factor'!$F$6","v":0},{"$f":"P123*'B Factor'!$F$6","v":0},{"$f":"Q123*'B Factor'!$F$6","v":0},{"$f":"R123*'B Factor'!$F$6","v":0},{"$f":"S123*'B Factor'!$F$6","v":0},{"$f":"T123*'B Factor'!$F$6","v":0},{"$f":"U123*'B Factor'!$F$6","v":0},{"$f":"V123*'B Factor'!$F$6","v":2.0788324029229308E-6},{"$f":"W123*'B Factor'!$F$6","v":0},{"$f":"X123*'B Factor'!$F$6","v":0},{"$f":"Y123*'B Factor'!$F$6","v":0},{"$f":"Z123*'B Factor'!$F$6","v":0}]
["A","2006-05-03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15.219999999999999,0,0,0,0,null,{"$f":"C124*'B Factor'!$F$6","v":0},{"$f":"D124*'B Factor'!$F$6","v":0},{"$f":"E124*'B Factor'!$F$6","v":0},{"$f":"F124*'B Factor'!$F$6","v":0},{"$f":"G124*'B Factor'!$F$6","v":0},{"$f":"H124*'B Factor'!$F$6","v":0},{"$f":"I124*'B Factor'!$F$6","v":0},{"$f":"J124*'B Factor'!$F$6","v":0},{"$f":"K124*'B Factor'!$F$6","v":0},{"$f":"L124*'B Factor'!$F$6","v":0},{"$f":"M124*'B Factor'!$F$6","v":0},{"$f":"N124*'B Factor'!$F$6","v":0},{"$f":"O124*'B Factor'!$F$6","v":0},{"$f":"P124*'B Factor'!$F$6","v":0},{"$f":"Q124*'B Factor'!$F$6","v":0},{"$f":"R124*'B Factor'!$F$6","v":0},{"$f":"S124*'B Factor'!$F$6","v":0},{"$f":"T124*'B Factor'!$F$6","v":0},{"$f":"U124*'B Factor'!$F$6","v":0},{"$f":"V124*'B Factor'!$F$6","v":1.7666012938295367E-6},{"$f":"W124*'B Factor'!$F$6","v":0},{"$f":"X124*'B Factor'!$F$6","v":0},{"$f":"Y124*'B Factor'!$F$6","v":0},{"$f":"Z124*'B Factor'!$F$6","v":0}]
["A","2006-05-04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C125*'B Factor'!$F$6","v":0},{"$f":"D125*'B Factor'!$F$6","v":0},{"$f":"E125*'B Factor'!$F$6","v":0},{"$f":"F125*'B Factor'!$F$6","v":0},{"$f":"G125*'B Factor'!$F$6","v":0},{"$f":"H125*'B Factor'!$F$6","v":0},{"$f":"I125*'B Factor'!$F$6","v":0},{"$f":"J125*'B Factor'!$F$6","v":0},{"$f":"K125*'B Factor'!$F$6","v":0},{"$f":"L125*'B Factor'!$F$6","v":0},{"$f":"M125*'B Factor'!$F$6","v":0},{"$f":"N125*'B Factor'!$F$6","v":0},{"$f":"O125*'B Factor'!$F$6","v":0},{"$f":"P125*'B Factor'!$F$6","v":0},{"$f":"Q125*'B Factor'!$F$6","v":0},{"$f":"R125*'B Factor'!$F$6","v":0},{"$f":"S125*'B Factor'!$F$6","v":0},{"$f":"T125*'B Factor'!$F$6","v":0},{"$f":"U125*'B Factor'!$F$6","v":0},{"$f":"V125*'B Factor'!$F$6","v":0},{"$f":"W125*'B Factor'!$F$6","v":0},{"$f":"X125*'B Factor'!$F$6","v":0},{"$f":"Y125*'B Factor'!$F$6","v":0},{"$f":"Z125*'B Factor'!$F$6","v":0}]
["A","2006-05-05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46.67,0,0,0,0,null,{"$f":"C126*'B Factor'!$F$6","v":0},{"$f":"D126*'B Factor'!$F$6","v":0},{"$f":"E126*'B Factor'!$F$6","v":0},{"$f":"F126*'B Factor'!$F$6","v":0},{"$f":"G126*'B Factor'!$F$6","v":0},{"$f":"H126*'B Factor'!$F$6","v":0},{"$f":"I126*'B Factor'!$F$6","v":0},{"$f":"J126*'B Factor'!$F$6","v":0},{"$f":"K126*'B Factor'!$F$6","v":0},{"$f":"L126*'B Factor'!$F$6","v":0},{"$f":"M126*'B Factor'!$F$6","v":0},{"$f":"N126*'B Factor'!$F$6","v":0},{"$f":"O126*'B Factor'!$F$6","v":0},{"$f":"P126*'B Factor'!$F$6","v":0},{"$f":"Q126*'B Factor'!$F$6","v":0},{"$f":"R126*'B Factor'!$F$6","v":0},{"$f":"S126*'B Factor'!$F$6","v":0},{"$f":"T126*'B Factor'!$F$6","v":0},{"$f":"U126*'B Factor'!$F$6","v":0},{"$f":"V126*'B Factor'!$F$6","v":5.4170356362039741E-6},{"$f":"W126*'B Factor'!$F$6","v":0},{"$f":"X126*'B Factor'!$F$6","v":0},{"$f":"Y126*'B Factor'!$F$6","v":0},{"$f":"Z126*'B Factor'!$F$6","v":0}]
["A","2006-05-06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.84,48.39,139.45999999999998,571.15,1210.3199999999997,174.14000000000001,0,0,0,null,{"$f":"C127*'B Factor'!$F$6","v":0},{"$f":"D127*'B Factor'!$F$6","v":0},{"$f":"E127*'B Factor'!$F$6","v":0},{"$f":"F127*'B Factor'!$F$6","v":0},{"$f":"G127*'B Factor'!$F$6","v":0},{"$f":"H127*'B Factor'!$F$6","v":0},{"$f":"I127*'B Factor'!$F$6","v":0},{"$f":"J127*'B Factor'!$F$6","v":0},{"$f":"K127*'B Factor'!$F$6","v":0},{"$f":"L127*'B Factor'!$F$6","v":0},{"$f":"M127*'B Factor'!$F$6","v":0},{"$f":"N127*'B Factor'!$F$6","v":0},{"$f":"O127*'B Factor'!$F$6","v":0},{"$f":"P127*'B Factor'!$F$6","v":0},{"$f":"Q127*'B Factor'!$F$6","v":0},{"$f":"R127*'B Factor'!$F$6","v":6.7785489855220066E-7},{"$f":"S127*'B Factor'!$F$6","v":5.6166778323529095E-6},{"$f":"T127*'B Factor'!$F$6","v":1.618726783426197E-5},{"$f":"U127*'B Factor'!$F$6","v":6.6293976936316685E-5},{"$f":"V127*'B Factor'!$F$6","v":1.4048310630405812E-4},{"$f":"W127*'B Factor'!$F$6","v":2.0212611649637029E-5},{"$f":"X127*'B Factor'!$F$6","v":0},{"$f":"Y127*'B Factor'!$F$6","v":0},{"$f":"Z127*'B Factor'!$F$6","v":0}]
["A","2006-05-07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,149.25,599.2399999999999,0,0,0,0,null,{"$f":"C128*'B Factor'!$F$6","v":0},{"$f":"D128*'B Factor'!$F$6","v":0},{"$f":"E128*'B Factor'!$F$6","v":0},{"$f":"F128*'B Factor'!$F$6","v":0},{"$f":"G128*'B Factor'!$F$6","v":0},{"$f":"H128*'B Factor'!$F$6","v":0},{"$f":"I128*'B Factor'!$F$6","v":0},{"$f":"J128*'B Factor'!$F$6","v":0},{"$f":"K128*'B Factor'!$F$6","v":0},{"$f":"L128*'B Factor'!$F$6","v":0},{"$f":"M128*'B Factor'!$F$6","v":0},{"$f":"N128*'B Factor'!$F$6","v":0},{"$f":"O128*'B Factor'!$F$6","v":0},{"$f":"P128*'B Factor'!$F$6","v":0},{"$f":"Q128*'B Factor'!$F$6","v":0},{"$f":"R128*'B Factor'!$F$6","v":0},{"$f":"S128*'B Factor'!$F$6","v":0},{"$f":"T128*'B Factor'!$F$6","v":0},{"$f":"U128*'B Factor'!$F$6","v":1.732360335769109E-5},{"$f":"V128*'B Factor'!$F$6","v":6.9554412569935049E-5},{"$f":"W128*'B Factor'!$F$6","v":0},{"$f":"X128*'B Factor'!$F$6","v":0},{"$f":"Y128*'B Factor'!$F$6","v":0},{"$f":"Z128*'B Factor'!$F$6","v":0}]
["A","2006-05-08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.8899999999999997,190.62,0,0,0,0,null,{"$f":"C129*'B Factor'!$F$6","v":0},{"$f":"D129*'B Factor'!$F$6","v":0},{"$f":"E129*'B Factor'!$F$6","v":0},{"$f":"F129*'B Factor'!$F$6","v":0},{"$f":"G129*'B Factor'!$F$6","v":0},{"$f":"H129*'B Factor'!$F$6","v":0},{"$f":"I129*'B Factor'!$F$6","v":0},{"$f":"J129*'B Factor'!$F$6","v":0},{"$f":"K129*'B Factor'!$F$6","v":0},{"$f":"L129*'B Factor'!$F$6","v":0},{"$f":"M129*'B Factor'!$F$6","v":0},{"$f":"N129*'B Factor'!$F$6","v":0},{"$f":"O129*'B Factor'!$F$6","v":0},{"$f":"P129*'B Factor'!$F$6","v":0},{"$f":"Q129*'B Factor'!$F$6","v":0},{"$f":"R129*'B Factor'!$F$6","v":0},{"$f":"S129*'B Factor'!$F$6","v":0},{"$f":"T129*'B Factor'!$F$6","v":0},{"$f":"U129*'B Factor'!$F$6","v":4.5151636222055832E-7},{"$f":"V129*'B Factor'!$F$6","v":2.2125462459250086E-5},{"$f":"W129*'B Factor'!$F$6","v":0},{"$f":"X129*'B Factor'!$F$6","v":0},{"$f":"Y129*'B Factor'!$F$6","v":0},{"$f":"Z129*'B Factor'!$F$6","v":0}]
["A","2006-05-09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C130*'B Factor'!$F$6","v":0},{"$f":"D130*'B Factor'!$F$6","v":0},{"$f":"E130*'B Factor'!$F$6","v":0},{"$f":"F130*'B Factor'!$F$6","v":0},{"$f":"G130*'B Factor'!$F$6","v":0},{"$f":"H130*'B Factor'!$F$6","v":0},{"$f":"I130*'B Factor'!$F$6","v":0},{"$f":"J130*'B Factor'!$F$6","v":0},{"$f":"K130*'B Factor'!$F$6","v":0},{"$f":"L130*'B Factor'!$F$6","v":0},{"$f":"M130*'B Factor'!$F$6","v":0},{"$f":"N130*'B Factor'!$F$6","v":0},{"$f":"O130*'B Factor'!$F$6","v":0},{"$f":"P130*'B Factor'!$F$6","v":0},{"$f":"Q130*'B Factor'!$F$6","v":0},{"$f":"R130*'B Factor'!$F$6","v":0},{"$f":"S130*'B Factor'!$F$6","v":0},{"$f":"T130*'B Factor'!$F$6","v":0},{"$f":"U130*'B Factor'!$F$6","v":0},{"$f":"V130*'B Factor'!$F$6","v":0},{"$f":"W130*'B Factor'!$F$6","v":0},{"$f":"X130*'B Factor'!$F$6","v":0},{"$f":"Y130*'B Factor'!$F$6","v":0},{"$f":"Z130*'B Factor'!$F$6","v":0}]
["A","2006-05-10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C131*'B Factor'!$F$6","v":0},{"$f":"D131*'B Factor'!$F$6","v":0},{"$f":"E131*'B Factor'!$F$6","v":0},{"$f":"F131*'B Factor'!$F$6","v":0},{"$f":"G131*'B Factor'!$F$6","v":0},{"$f":"H131*'B Factor'!$F$6","v":0},{"$f":"I131*'B Factor'!$F$6","v":0},{"$f":"J131*'B Factor'!$F$6","v":0},{"$f":"K131*'B Factor'!$F$6","v":0},{"$f":"L131*'B Factor'!$F$6","v":0},{"$f":"M131*'B Factor'!$F$6","v":0},{"$f":"N131*'B Factor'!$F$6","v":0},{"$f":"O131*'B Factor'!$F$6","v":0},{"$f":"P131*'B Factor'!$F$6","v":0},{"$f":"Q131*'B Factor'!$F$6","v":0},{"$f":"R131*'B Factor'!$F$6","v":0},{"$f":"S131*'B Factor'!$F$6","v":0},{"$f":"T131*'B Factor'!$F$6","v":0},{"$f":"U131*'B Factor'!$F$6","v":0},{"$f":"V131*'B Factor'!$F$6","v":0},{"$f":"W131*'B Factor'!$F$6","v":0},{"$f":"X131*'B Factor'!$F$6","v":0},{"$f":"Y131*'B Factor'!$F$6","v":0},{"$f":"Z131*'B Factor'!$F$6","v":0}]
["A","2006-05-11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C132*'B Factor'!$F$6","v":0},{"$f":"D132*'B Factor'!$F$6","v":0},{"$f":"E132*'B Factor'!$F$6","v":0},{"$f":"F132*'B Factor'!$F$6","v":0},{"$f":"G132*'B Factor'!$F$6","v":0},{"$f":"H132*'B Factor'!$F$6","v":0},{"$f":"I132*'B Factor'!$F$6","v":0},{"$f":"J132*'B Factor'!$F$6","v":0},{"$f":"K132*'B Factor'!$F$6","v":0},{"$f":"L132*'B Factor'!$F$6","v":0},{"$f":"M132*'B Factor'!$F$6","v":0},{"$f":"N132*'B Factor'!$F$6","v":0},{"$f":"O132*'B Factor'!$F$6","v":0},{"$f":"P132*'B Factor'!$F$6","v":0},{"$f":"Q132*'B Factor'!$F$6","v":0},{"$f":"R132*'B Factor'!$F$6","v":0},{"$f":"S132*'B Factor'!$F$6","v":0},{"$f":"T132*'B Factor'!$F$6","v":0},{"$f":"U132*'B Factor'!$F$6","v":0},{"$f":"V132*'B Factor'!$F$6","v":0},{"$f":"W132*'B Factor'!$F$6","v":0},{"$f":"X132*'B Factor'!$F$6","v":0},{"$f":"Y132*'B Factor'!$F$6","v":0},{"$f":"Z132*'B Factor'!$F$6","v":0}]
["A","2006-05-12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C133*'B Factor'!$F$6","v":0},{"$f":"D133*'B Factor'!$F$6","v":0},{"$f":"E133*'B Factor'!$F$6","v":0},{"$f":"F133*'B Factor'!$F$6","v":0},{"$f":"G133*'B Factor'!$F$6","v":0},{"$f":"H133*'B Factor'!$F$6","v":0},{"$f":"I133*'B Factor'!$F$6","v":0},{"$f":"J133*'B Factor'!$F$6","v":0},{"$f":"K133*'B Factor'!$F$6","v":0},{"$f":"L133*'B Factor'!$F$6","v":0},{"$f":"M133*'B Factor'!$F$6","v":0},{"$f":"N133*'B Factor'!$F$6","v":0},{"$f":"O133*'B Factor'!$F$6","v":0},{"$f":"P133*'B Factor'!$F$6","v":0},{"$f":"Q133*'B Factor'!$F$6","v":0},{"$f":"R133*'B Factor'!$F$6","v":0},{"$f":"S133*'B Factor'!$F$6","v":0},{"$f":"T133*'B Factor'!$F$6","v":0},{"$f":"U133*'B Factor'!$F$6","v":0},{"$f":"V133*'B Factor'!$F$6","v":0},{"$f":"W133*'B Factor'!$F$6","v":0},{"$f":"X133*'B Factor'!$F$6","v":0},{"$f":"Y133*'B Factor'!$F$6","v":0},{"$f":"Z133*'B Factor'!$F$6","v":0}]
["A","2006-05-13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.79,158.65,0,0,0,0,null,{"$f":"C134*'B Factor'!$F$6","v":0},{"$f":"D134*'B Factor'!$F$6","v":0},{"$f":"E134*'B Factor'!$F$6","v":0},{"$f":"F134*'B Factor'!$F$6","v":0},{"$f":"G134*'B Factor'!$F$6","v":0},{"$f":"H134*'B Factor'!$F$6","v":0},{"$f":"I134*'B Factor'!$F$6","v":0},{"$f":"J134*'B Factor'!$F$6","v":0},{"$f":"K134*'B Factor'!$F$6","v":0},{"$f":"L134*'B Factor'!$F$6","v":0},{"$f":"M134*'B Factor'!$F$6","v":0},{"$f":"N134*'B Factor'!$F$6","v":0},{"$f":"O134*'B Factor'!$F$6","v":0},{"$f":"P134*'B Factor'!$F$6","v":0},{"$f":"Q134*'B Factor'!$F$6","v":0},{"$f":"R134*'B Factor'!$F$6","v":0},{"$f":"S134*'B Factor'!$F$6","v":0},{"$f":"T134*'B Factor'!$F$6","v":0},{"$f":"U134*'B Factor'!$F$6","v":2.4131170104281255E-6},{"$f":"V134*'B Factor'!$F$6","v":1.8414671173853877E-5},{"$f":"W134*'B Factor'!$F$6","v":0},{"$f":"X134*'B Factor'!$F$6","v":0},{"$f":"Y134*'B Factor'!$F$6","v":0},{"$f":"Z134*'B Factor'!$F$6","v":0}]
["A","2006-05-14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.209999999999997,0,0,0,0,null,{"$f":"C135*'B Factor'!$F$6","v":0},{"$f":"D135*'B Factor'!$F$6","v":0},{"$f":"E135*'B Factor'!$F$6","v":0},{"$f":"F135*'B Factor'!$F$6","v":0},{"$f":"G135*'B Factor'!$F$6","v":0},{"$f":"H135*'B Factor'!$F$6","v":0},{"$f":"I135*'B Factor'!$F$6","v":0},{"$f":"J135*'B Factor'!$F$6","v":0},{"$f":"K135*'B Factor'!$F$6","v":0},{"$f":"L135*'B Factor'!$F$6","v":0},{"$f":"M135*'B Factor'!$F$6","v":0},{"$f":"N135*'B Factor'!$F$6","v":0},{"$f":"O135*'B Factor'!$F$6","v":0},{"$f":"P135*'B Factor'!$F$6","v":0},{"$f":"Q135*'B Factor'!$F$6","v":0},{"$f":"R135*'B Factor'!$F$6","v":0},{"$f":"S135*'B Factor'!$F$6","v":0},{"$f":"T135*'B Factor'!$F$6","v":0},{"$f":"U135*'B Factor'!$F$6","v":0},{"$f":"V135*'B Factor'!$F$6","v":2.2297247604773586E-6},{"$f":"W135*'B Factor'!$F$6","v":0},{"$f":"X135*'B Factor'!$F$6","v":0},{"$f":"Y135*'B Factor'!$F$6","v":0},{"$f":"Z135*'B Factor'!$F$6","v":0}]
["A","2006-05-15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58.059999999999995,0,0,0,0,null,{"$f":"C136*'B Factor'!$F$6","v":0},{"$f":"D136*'B Factor'!$F$6","v":0},{"$f":"E136*'B Factor'!$F$6","v":0},{"$f":"F136*'B Factor'!$F$6","v":0},{"$f":"G136*'B Factor'!$F$6","v":0},{"$f":"H136*'B Factor'!$F$6","v":0},{"$f":"I136*'B Factor'!$F$6","v":0},{"$f":"J136*'B Factor'!$F$6","v":0},{"$f":"K136*'B Factor'!$F$6","v":0},{"$f":"L136*'B Factor'!$F$6","v":0},{"$f":"M136*'B Factor'!$F$6","v":0},{"$f":"N136*'B Factor'!$F$6","v":0},{"$f":"O136*'B Factor'!$F$6","v":0},{"$f":"P136*'B Factor'!$F$6","v":0},{"$f":"Q136*'B Factor'!$F$6","v":0},{"$f":"R136*'B Factor'!$F$6","v":0},{"$f":"S136*'B Factor'!$F$6","v":0},{"$f":"T136*'B Factor'!$F$6","v":0},{"$f":"U136*'B Factor'!$F$6","v":0},{"$f":"V136*'B Factor'!$F$6","v":6.7390848304693103E-6},{"$f":"W136*'B Factor'!$F$6","v":0},{"$f":"X136*'B Factor'!$F$6","v":0},{"$f":"Y136*'B Factor'!$F$6","v":0},{"$f":"Z136*'B Factor'!$F$6","v":0}]
["A","2006-05-16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C137*'B Factor'!$F$6","v":0},{"$f":"D137*'B Factor'!$F$6","v":0},{"$f":"E137*'B Factor'!$F$6","v":0},{"$f":"F137*'B Factor'!$F$6","v":0},{"$f":"G137*'B Factor'!$F$6","v":0},{"$f":"H137*'B Factor'!$F$6","v":0},{"$f":"I137*'B Factor'!$F$6","v":0},{"$f":"J137*'B Factor'!$F$6","v":0},{"$f":"K137*'B Factor'!$F$6","v":0},{"$f":"L137*'B Factor'!$F$6","v":0},{"$f":"M137*'B Factor'!$F$6","v":0},{"$f":"N137*'B Factor'!$F$6","v":0},{"$f":"O137*'B Factor'!$F$6","v":0},{"$f":"P137*'B Factor'!$F$6","v":0},{"$f":"Q137*'B Factor'!$F$6","v":0},{"$f":"R137*'B Factor'!$F$6","v":0},{"$f":"S137*'B Factor'!$F$6","v":0},{"$f":"T137*'B Factor'!$F$6","v":0},{"$f":"U137*'B Factor'!$F$6","v":0},{"$f":"V137*'B Factor'!$F$6","v":0},{"$f":"W137*'B Factor'!$F$6","v":0},{"$f":"X137*'B Factor'!$F$6","v":0},{"$f":"Y137*'B Factor'!$F$6","v":0},{"$f":"Z137*'B Factor'!$F$6","v":0}]
["A","2006-05-17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C138*'B Factor'!$F$6","v":0},{"$f":"D138*'B Factor'!$F$6","v":0},{"$f":"E138*'B Factor'!$F$6","v":0},{"$f":"F138*'B Factor'!$F$6","v":0},{"$f":"G138*'B Factor'!$F$6","v":0},{"$f":"H138*'B Factor'!$F$6","v":0},{"$f":"I138*'B Factor'!$F$6","v":0},{"$f":"J138*'B Factor'!$F$6","v":0},{"$f":"K138*'B Factor'!$F$6","v":0},{"$f":"L138*'B Factor'!$F$6","v":0},{"$f":"M138*'B Factor'!$F$6","v":0},{"$f":"N138*'B Factor'!$F$6","v":0},{"$f":"O138*'B Factor'!$F$6","v":0},{"$f":"P138*'B Factor'!$F$6","v":0},{"$f":"Q138*'B Factor'!$F$6","v":0},{"$f":"R138*'B Factor'!$F$6","v":0},{"$f":"S138*'B Factor'!$F$6","v":0},{"$f":"T138*'B Factor'!$F$6","v":0},{"$f":"U138*'B Factor'!$F$6","v":0},{"$f":"V138*'B Factor'!$F$6","v":0},{"$f":"W138*'B Factor'!$F$6","v":0},{"$f":"X138*'B Factor'!$F$6","v":0},{"$f":"Y138*'B Factor'!$F$6","v":0},{"$f":"Z138*'B Factor'!$F$6","v":0}]
["A","2006-05-18",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,61.919999999999995,0,0,0,0,null,{"$f":"C139*'B Factor'!$F$6","v":0},{"$f":"D139*'B Factor'!$F$6","v":0},{"$f":"E139*'B Factor'!$F$6","v":0},{"$f":"F139*'B Factor'!$F$6","v":0},{"$f":"G139*'B Factor'!$F$6","v":0},{"$f":"H139*'B Factor'!$F$6","v":0},{"$f":"I139*'B Factor'!$F$6","v":0},{"$f":"J139*'B Factor'!$F$6","v":0},{"$f":"K139*'B Factor'!$F$6","v":0},{"$f":"L139*'B Factor'!$F$6","v":0},{"$f":"M139*'B Factor'!$F$6","v":0},{"$f":"N139*'B Factor'!$F$6","v":0},{"$f":"O139*'B Factor'!$F$6","v":0},{"$f":"P139*'B Factor'!$F$6","v":0},{"$f":"Q139*'B Factor'!$F$6","v":0},{"$f":"R139*'B Factor'!$F$6","v":0},{"$f":"S139*'B Factor'!$F$6","v":0},{"$f":"T139*'B Factor'!$F$6","v":0},{"$f":"U139*'B Factor'!$F$6","v":0},{"$f":"V139*'B Factor'!$F$6","v":7.1871190613616896E-6},{"$f":"W139*'B Factor'!$F$6","v":0},{"$f":"X139*'B Factor'!$F$6","v":0},{"$f":"Y139*'B Factor'!$F$6","v":0},{"$f":"Z139*'B Factor'!$F$6","v":0}]
["A","2006-05-19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C140*'B Factor'!$F$6","v":0},{"$f":"D140*'B Factor'!$F$6","v":0},{"$f":"E140*'B Factor'!$F$6","v":0},{"$f":"F140*'B Factor'!$F$6","v":0},{"$f":"G140*'B Factor'!$F$6","v":0},{"$f":"H140*'B Factor'!$F$6","v":0},{"$f":"I140*'B Factor'!$F$6","v":0},{"$f":"J140*'B Factor'!$F$6","v":0},{"$f":"K140*'B Factor'!$F$6","v":0},{"$f":"L140*'B Factor'!$F$6","v":0},{"$f":"M140*'B Factor'!$F$6","v":0},{"$f":"N140*'B Factor'!$F$6","v":0},{"$f":"O140*'B Factor'!$F$6","v":0},{"$f":"P140*'B Factor'!$F$6","v":0},{"$f":"Q140*'B Factor'!$F$6","v":0},{"$f":"R140*'B Factor'!$F$6","v":0},{"$f":"S140*'B Factor'!$F$6","v":0},{"$f":"T140*'B Factor'!$F$6","v":0},{"$f":"U140*'B Factor'!$F$6","v":0},{"$f":"V140*'B Factor'!$F$6","v":0},{"$f":"W140*'B Factor'!$F$6","v":0},{"$f":"X140*'B Factor'!$F$6","v":0},{"$f":"Y140*'B Factor'!$F$6","v":0},{"$f":"Z140*'B Factor'!$F$6","v":0}]
["A","2006-05-20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,88.79,251.74999999999997,503.61,188.14,0,0,0,null,{"$f":"C141*'B Factor'!$F$6","v":0},{"$f":"D141*'B Factor'!$F$6","v":0},{"$f":"E141*'B Factor'!$F$6","v":0},{"$f":"F141*'B Factor'!$F$6","v":0},{"$f":"G141*'B Factor'!$F$6","v":0},{"$f":"H141*'B Factor'!$F$6","v":0},{"$f":"I141*'B Factor'!$F$6","v":0},{"$f":"J141*'B Factor'!$F$6","v":0},{"$f":"K141*'B Factor'!$F$6","v":0},{"$f":"L141*'B Factor'!$F$6","v":0},{"$f":"M141*'B Factor'!$F$6","v":0},{"$f":"N141*'B Factor'!$F$6","v":0},{"$f":"O141*'B Factor'!$F$6","v":0},{"$f":"P141*'B Factor'!$F$6","v":0},{"$f":"Q141*'B Factor'!$F$6","v":0},{"$f":"R141*'B Factor'!$F$6","v":0},{"$f":"S141*'B Factor'!$F$6","v":0},{"$f":"T141*'B Factor'!$F$6","v":1.0305948020967451E-5},{"$f":"U141*'B Factor'!$F$6","v":2.922088539563639E-5},{"$f":"V141*'B Factor'!$F$6","v":5.8454538606142779E-5},{"$f":"W141*'B Factor'!$F$6","v":2.1837606269453946E-5},{"$f":"X141*'B Factor'!$F$6","v":0},{"$f":"Y141*'B Factor'!$F$6","v":0},{"$f":"Z141*'B Factor'!$F$6","v":0}]
["A","2006-05-21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,63.7,223.04,44.86,0,0,0,null,{"$f":"C142*'B Factor'!$F$6","v":0},{"$f":"D142*'B Factor'!$F$6","v":0},{"$f":"E142*'B Factor'!$F$6","v":0},{"$f":"F142*'B Factor'!$F$6","v":0},{"$f":"G142*'B Factor'!$F$6","v":0},{"$f":"H142*'B Factor'!$F$6","v":0},{"$f":"I142*'B Factor'!$F$6","v":0},{"$f":"J142*'B Factor'!$F$6","v":0},{"$f":"K142*'B Factor'!$F$6","v":0},{"$f":"L142*'B Factor'!$F$6","v":0},{"$f":"M142*'B Factor'!$F$6","v":0},{"$f":"N142*'B Factor'!$F$6","v":0},{"$f":"O142*'B Factor'!$F$6","v":0},{"$f":"P142*'B Factor'!$F$6","v":0},{"$f":"Q142*'B Factor'!$F$6","v":0},{"$f":"R142*'B Factor'!$F$6","v":0},{"$f":"S142*'B Factor'!$F$6","v":0},{"$f":"T142*'B Factor'!$F$6","v":0},{"$f":"U142*'B Factor'!$F$6","v":7.3937255201669844E-6},{"$f":"V142*'B Factor'!$F$6","v":2.5888485714568982E-5},{"$f":"W142*'B Factor'!$F$6","v":5.2069470460705009E-6},{"$f":"X142*'B Factor'!$F$6","v":0},{"$f":"Y142*'B Factor'!$F$6","v":0},{"$f":"Z142*'B Factor'!$F$6","v":0}]
["A","2006-05-22",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C143*'B Factor'!$F$6","v":0},{"$f":"D143*'B Factor'!$F$6","v":0},{"$f":"E143*'B Factor'!$F$6","v":0},{"$f":"F143*'B Factor'!$F$6","v":0},{"$f":"G143*'B Factor'!$F$6","v":0},{"$f":"H143*'B Factor'!$F$6","v":0},{"$f":"I143*'B Factor'!$F$6","v":0},{"$f":"J143*'B Factor'!$F$6","v":0},{"$f":"K143*'B Factor'!$F$6","v":0},{"$f":"L143*'B Factor'!$F$6","v":0},{"$f":"M143*'B Factor'!$F$6","v":0},{"$f":"N143*'B Factor'!$F$6","v":0},{"$f":"O143*'B Factor'!$F$6","v":0},{"$f":"P143*'B Factor'!$F$6","v":0},{"$f":"Q143*'B Factor'!$F$6","v":0},{"$f":"R143*'B Factor'!$F$6","v":0},{"$f":"S143*'B Factor'!$F$6","v":0},{"$f":"T143*'B Factor'!$F$6","v":0},{"$f":"U143*'B Factor'!$F$6","v":0},{"$f":"V143*'B Factor'!$F$6","v":0},{"$f":"W143*'B Factor'!$F$6","v":0},{"$f":"X143*'B Factor'!$F$6","v":0},{"$f":"Y143*'B Factor'!$F$6","v":0},{"$f":"Z143*'B Factor'!$F$6","v":0}]
["A","2006-05-23",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C144*'B Factor'!$F$6","v":0},{"$f":"D144*'B Factor'!$F$6","v":0},{"$f":"E144*'B Factor'!$F$6","v":0},{"$f":"F144*'B Factor'!$F$6","v":0},{"$f":"G144*'B Factor'!$F$6","v":0},{"$f":"H144*'B Factor'!$F$6","v":0},{"$f":"I144*'B Factor'!$F$6","v":0},{"$f":"J144*'B Factor'!$F$6","v":0},{"$f":"K144*'B Factor'!$F$6","v":0},{"$f":"L144*'B Factor'!$F$6","v":0},{"$f":"M144*'B Factor'!$F$6","v":0},{"$f":"N144*'B Factor'!$F$6","v":0},{"$f":"O144*'B Factor'!$F$6","v":0},{"$f":"P144*'B Factor'!$F$6","v":0},{"$f":"Q144*'B Factor'!$F$6","v":0},{"$f":"R144*'B Factor'!$F$6","v":0},{"$f":"S144*'B Factor'!$F$6","v":0},{"$f":"T144*'B Factor'!$F$6","v":0},{"$f":"U144*'B Factor'!$F$6","v":0},{"$f":"V144*'B Factor'!$F$6","v":0},{"$f":"W144*'B Factor'!$F$6","v":0},{"$f":"X144*'B Factor'!$F$6","v":0},{"$f":"Y144*'B Factor'!$F$6","v":0},{"$f":"Z144*'B Factor'!$F$6","v":0}]
["A","2006-05-24",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C145*'B Factor'!$F$6","v":0},{"$f":"D145*'B Factor'!$F$6","v":0},{"$f":"E145*'B Factor'!$F$6","v":0},{"$f":"F145*'B Factor'!$F$6","v":0},{"$f":"G145*'B Factor'!$F$6","v":0},{"$f":"H145*'B Factor'!$F$6","v":0},{"$f":"I145*'B Factor'!$F$6","v":0},{"$f":"J145*'B Factor'!$F$6","v":0},{"$f":"K145*'B Factor'!$F$6","v":0},{"$f":"L145*'B Factor'!$F$6","v":0},{"$f":"M145*'B Factor'!$F$6","v":0},{"$f":"N145*'B Factor'!$F$6","v":0},{"$f":"O145*'B Factor'!$F$6","v":0},{"$f":"P145*'B Factor'!$F$6","v":0},{"$f":"Q145*'B Factor'!$F$6","v":0},{"$f":"R145*'B Factor'!$F$6","v":0},{"$f":"S145*'B Factor'!$F$6","v":0},{"$f":"T145*'B Factor'!$F$6","v":0},{"$f":"U145*'B Factor'!$F$6","v":0},{"$f":"V145*'B Factor'!$F$6","v":0},{"$f":"W145*'B Factor'!$F$6","v":0},{"$f":"X145*'B Factor'!$F$6","v":0},{"$f":"Y145*'B Factor'!$F$6","v":0},{"$f":"Z145*'B Factor'!$F$6","v":0}]
["A","2006-05-25",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C146*'B Factor'!$F$6","v":0},{"$f":"D146*'B Factor'!$F$6","v":0},{"$f":"E146*'B Factor'!$F$6","v":0},{"$f":"F146*'B Factor'!$F$6","v":0},{"$f":"G146*'B Factor'!$F$6","v":0},{"$f":"H146*'B Factor'!$F$6","v":0},{"$f":"I146*'B Factor'!$F$6","v":0},{"$f":"J146*'B Factor'!$F$6","v":0},{"$f":"K146*'B Factor'!$F$6","v":0},{"$f":"L146*'B Factor'!$F$6","v":0},{"$f":"M146*'B Factor'!$F$6","v":0},{"$f":"N146*'B Factor'!$F$6","v":0},{"$f":"O146*'B Factor'!$F$6","v":0},{"$f":"P146*'B Factor'!$F$6","v":0},{"$f":"Q146*'B Factor'!$F$6","v":0},{"$f":"R146*'B Factor'!$F$6","v":0},{"$f":"S146*'B Factor'!$F$6","v":0},{"$f":"T146*'B Factor'!$F$6","v":0},{"$f":"U146*'B Factor'!$F$6","v":0},{"$f":"V146*'B Factor'!$F$6","v":0},{"$f":"W146*'B Factor'!$F$6","v":0},{"$f":"X146*'B Factor'!$F$6","v":0},{"$f":"Y146*'B Factor'!$F$6","v":0},{"$f":"Z146*'B Factor'!$F$6","v":0}]
["A","2006-05-26",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C147*'B Factor'!$F$6","v":0},{"$f":"D147*'B Factor'!$F$6","v":0},{"$f":"E147*'B Factor'!$F$6","v":0},{"$f":"F147*'B Factor'!$F$6","v":0},{"$f":"G147*'B Factor'!$F$6","v":0},{"$f":"H147*'B Factor'!$F$6","v":0},{"$f":"I147*'B Factor'!$F$6","v":0},{"$f":"J147*'B Factor'!$F$6","v":0},{"$f":"K147*'B Factor'!$F$6","v":0},{"$f":"L147*'B Factor'!$F$6","v":0},{"$f":"M147*'B Factor'!$F$6","v":0},{"$f":"N147*'B Factor'!$F$6","v":0},{"$f":"O147*'B Factor'!$F$6","v":0},{"$f":"P147*'B Factor'!$F$6","v":0},{"$f":"Q147*'B Factor'!$F$6","v":0},{"$f":"R147*'B Factor'!$F$6","v":0},{"$f":"S147*'B Factor'!$F$6","v":0},{"$f":"T147*'B Factor'!$F$6","v":0},{"$f":"U147*'B Factor'!$F$6","v":0},{"$f":"V147*'B Factor'!$F$6","v":0},{"$f":"W147*'B Factor'!$F$6","v":0},{"$f":"X147*'B Factor'!$F$6","v":0},{"$f":"Y147*'B Factor'!$F$6","v":0},{"$f":"Z147*'B Factor'!$F$6","v":0}]
["A","2006-05-27",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C148*'B Factor'!$F$6","v":0},{"$f":"D148*'B Factor'!$F$6","v":0},{"$f":"E148*'B Factor'!$F$6","v":0},{"$f":"F148*'B Factor'!$F$6","v":0},{"$f":"G148*'B Factor'!$F$6","v":0},{"$f":"H148*'B Factor'!$F$6","v":0},{"$f":"I148*'B Factor'!$F$6","v":0},{"$f":"J148*'B Factor'!$F$6","v":0},{"$f":"K148*'B Factor'!$F$6","v":0},{"$f":"L148*'B Factor'!$F$6","v":0},{"$f":"M148*'B Factor'!$F$6","v":0},{"$f":"N148*'B Factor'!$F$6","v":0},{"$f":"O148*'B Factor'!$F$6","v":0},{"$f":"P148*'B Factor'!$F$6","v":0},{"$f":"Q148*'B Factor'!$F$6","v":0},{"$f":"R148*'B Factor'!$F$6","v":0},{"$f":"S148*'B Factor'!$F$6","v":0},{"$f":"T148*'B Factor'!$F$6","v":0},{"$f":"U148*'B Factor'!$F$6","v":0},{"$f":"V148*'B Factor'!$F$6","v":0},{"$f":"W148*'B Factor'!$F$6","v":0},{"$f":"X148*'B Factor'!$F$6","v":0},{"$f":"Y148*'B Factor'!$F$6","v":0},{"$f":"Z148*'B Factor'!$F$6","v":0}]
["A","2006-05-28",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21.650000000000002,0,0,0,0,null,{"$f":"C149*'B Factor'!$F$6","v":0},{"$f":"D149*'B Factor'!$F$6","v":0},{"$f":"E149*'B Factor'!$F$6","v":0},{"$f":"F149*'B Factor'!$F$6","v":0},{"$f":"G149*'B Factor'!$F$6","v":0},{"$f":"H149*'B Factor'!$F$6","v":0},{"$f":"I149*'B Factor'!$F$6","v":0},{"$f":"J149*'B Factor'!$F$6","v":0},{"$f":"K149*'B Factor'!$F$6","v":0},{"$f":"L149*'B Factor'!$F$6","v":0},{"$f":"M149*'B Factor'!$F$6","v":0},{"$f":"N149*'B Factor'!$F$6","v":0},{"$f":"O149*'B Factor'!$F$6","v":0},{"$f":"P149*'B Factor'!$F$6","v":0},{"$f":"Q149*'B Factor'!$F$6","v":0},{"$f":"R149*'B Factor'!$F$6","v":0},{"$f":"S149*'B Factor'!$F$6","v":0},{"$f":"T149*'B Factor'!$F$6","v":0},{"$f":"U149*'B Factor'!$F$6","v":0},{"$f":"V149*'B Factor'!$F$6","v":2.5129381085025936E-6},{"$f":"W149*'B Factor'!$F$6","v":0},{"$f":"X149*'B Factor'!$F$6","v":0},{"$f":"Y149*'B Factor'!$F$6","v":0},{"$f":"Z149*'B Factor'!$F$6","v":0}]
["A","2006-05-29",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C150*'B Factor'!$F$6","v":0},{"$f":"D150*'B Factor'!$F$6","v":0},{"$f":"E150*'B Factor'!$F$6","v":0},{"$f":"F150*'B Factor'!$F$6","v":0},{"$f":"G150*'B Factor'!$F$6","v":0},{"$f":"H150*'B Factor'!$F$6","v":0},{"$f":"I150*'B Factor'!$F$6","v":0},{"$f":"J150*'B Factor'!$F$6","v":0},{"$f":"K150*'B Factor'!$F$6","v":0},{"$f":"L150*'B Factor'!$F$6","v":0},{"$f":"M150*'B Factor'!$F$6","v":0},{"$f":"N150*'B Factor'!$F$6","v":0},{"$f":"O150*'B Factor'!$F$6","v":0},{"$f":"P150*'B Factor'!$F$6","v":0},{"$f":"Q150*'B Factor'!$F$6","v":0},{"$f":"R150*'B Factor'!$F$6","v":0},{"$f":"S150*'B Factor'!$F$6","v":0},{"$f":"T150*'B Factor'!$F$6","v":0},{"$f":"U150*'B Factor'!$F$6","v":0},{"$f":"V150*'B Factor'!$F$6","v":0},{"$f":"W150*'B Factor'!$F$6","v":0},{"$f":"X150*'B Factor'!$F$6","v":0},{"$f":"Y150*'B Factor'!$F$6","v":0},{"$f":"Z150*'B Factor'!$F$6","v":0}]
["A","2006-05-30",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C151*'B Factor'!$F$6","v":0},{"$f":"D151*'B Factor'!$F$6","v":0},{"$f":"E151*'B Factor'!$F$6","v":0},{"$f":"F151*'B Factor'!$F$6","v":0},{"$f":"G151*'B Factor'!$F$6","v":0},{"$f":"H151*'B Factor'!$F$6","v":0},{"$f":"I151*'B Factor'!$F$6","v":0},{"$f":"J151*'B Factor'!$F$6","v":0},{"$f":"K151*'B Factor'!$F$6","v":0},{"$f":"L151*'B Factor'!$F$6","v":0},{"$f":"M151*'B Factor'!$F$6","v":0},{"$f":"N151*'B Factor'!$F$6","v":0},{"$f":"O151*'B Factor'!$F$6","v":0},{"$f":"P151*'B Factor'!$F$6","v":0},{"$f":"Q151*'B Factor'!$F$6","v":0},{"$f":"R151*'B Factor'!$F$6","v":0},{"$f":"S151*'B Factor'!$F$6","v":0},{"$f":"T151*'B Factor'!$F$6","v":0},{"$f":"U151*'B Factor'!$F$6","v":0},{"$f":"V151*'B Factor'!$F$6","v":0},{"$f":"W151*'B Factor'!$F$6","v":0},{"$f":"X151*'B Factor'!$F$6","v":0},{"$f":"Y151*'B Factor'!$F$6","v":0},{"$f":"Z151*'B Factor'!$F$6","v":0}]
["A","2006-05-31",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C152*'B Factor'!$F$6","v":0},{"$f":"D152*'B Factor'!$F$6","v":0},{"$f":"E152*'B Factor'!$F$6","v":0},{"$f":"F152*'B Factor'!$F$6","v":0},{"$f":"G152*'B Factor'!$F$6","v":0},{"$f":"H152*'B Factor'!$F$6","v":0},{"$f":"I152*'B Factor'!$F$6","v":0},{"$f":"J152*'B Factor'!$F$6","v":0},{"$f":"K152*'B Factor'!$F$6","v":0},{"$f":"L152*'B Factor'!$F$6","v":0},{"$f":"M152*'B Factor'!$F$6","v":0},{"$f":"N152*'B Factor'!$F$6","v":0},{"$f":"O152*'B Factor'!$F$6","v":0},{"$f":"P152*'B Factor'!$F$6","v":0},{"$f":"Q152*'B Factor'!$F$6","v":0},{"$f":"R152*'B Factor'!$F$6","v":0},{"$f":"S152*'B Factor'!$F$6","v":0},{"$f":"T152*'B Factor'!$F$6","v":0},{"$f":"U152*'B Factor'!$F$6","v":0},{"$f":"V152*'B Factor'!$F$6","v":0},{"$f":"W152*'B Factor'!$F$6","v":0},{"$f":"X152*'B Factor'!$F$6","v":0},{"$f":"Y152*'B Factor'!$F$6","v":0},{"$f":"Z152*'B Factor'!$F$6","v":0}]
["A","2006-06-01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C153*'B Factor'!$F$6","v":0},{"$f":"D153*'B Factor'!$F$6","v":0},{"$f":"E153*'B Factor'!$F$6","v":0},{"$f":"F153*'B Factor'!$F$6","v":0},{"$f":"G153*'B Factor'!$F$6","v":0},{"$f":"H153*'B Factor'!$F$6","v":0},{"$f":"I153*'B Factor'!$F$6","v":0},{"$f":"J153*'B Factor'!$F$6","v":0},{"$f":"K153*'B Factor'!$F$6","v":0},{"$f":"L153*'B Factor'!$F$6","v":0},{"$f":"M153*'B Factor'!$F$6","v":0},{"$f":"N153*'B Factor'!$F$6","v":0},{"$f":"O153*'B Factor'!$F$6","v":0},{"$f":"P153*'B Factor'!$F$6","v":0},{"$f":"Q153*'B Factor'!$F$6","v":0},{"$f":"R153*'B Factor'!$F$6","v":0},{"$f":"S153*'B Factor'!$F$6","v":0},{"$f":"T153*'B Factor'!$F$6","v":0},{"$f":"U153*'B Factor'!$F$6","v":0},{"$f":"V153*'B Factor'!$F$6","v":0},{"$f":"W153*'B Factor'!$F$6","v":0},{"$f":"X153*'B Factor'!$F$6","v":0},{"$f":"Y153*'B Factor'!$F$6","v":0},{"$f":"Z153*'B Factor'!$F$6","v":0}]
["A","2006-06-02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C154*'B Factor'!$F$6","v":0},{"$f":"D154*'B Factor'!$F$6","v":0},{"$f":"E154*'B Factor'!$F$6","v":0},{"$f":"F154*'B Factor'!$F$6","v":0},{"$f":"G154*'B Factor'!$F$6","v":0},{"$f":"H154*'B Factor'!$F$6","v":0},{"$f":"I154*'B Factor'!$F$6","v":0},{"$f":"J154*'B Factor'!$F$6","v":0},{"$f":"K154*'B Factor'!$F$6","v":0},{"$f":"L154*'B Factor'!$F$6","v":0},{"$f":"M154*'B Factor'!$F$6","v":0},{"$f":"N154*'B Factor'!$F$6","v":0},{"$f":"O154*'B Factor'!$F$6","v":0},{"$f":"P154*'B Factor'!$F$6","v":0},{"$f":"Q154*'B Factor'!$F$6","v":0},{"$f":"R154*'B Factor'!$F$6","v":0},{"$f":"S154*'B Factor'!$F$6","v":0},{"$f":"T154*'B Factor'!$F$6","v":0},{"$f":"U154*'B Factor'!$F$6","v":0},{"$f":"V154*'B Factor'!$F$6","v":0},{"$f":"W154*'B Factor'!$F$6","v":0},{"$f":"X154*'B Factor'!$F$6","v":0},{"$f":"Y154*'B Factor'!$F$6","v":0},{"$f":"Z154*'B Factor'!$F$6","v":0}]
["A","2006-06-03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C155*'B Factor'!$F$6","v":0},{"$f":"D155*'B Factor'!$F$6","v":0},{"$f":"E155*'B Factor'!$F$6","v":0},{"$f":"F155*'B Factor'!$F$6","v":0},{"$f":"G155*'B Factor'!$F$6","v":0},{"$f":"H155*'B Factor'!$F$6","v":0},{"$f":"I155*'B Factor'!$F$6","v":0},{"$f":"J155*'B Factor'!$F$6","v":0},{"$f":"K155*'B Factor'!$F$6","v":0},{"$f":"L155*'B Factor'!$F$6","v":0},{"$f":"M155*'B Factor'!$F$6","v":0},{"$f":"N155*'B Factor'!$F$6","v":0},{"$f":"O155*'B Factor'!$F$6","v":0},{"$f":"P155*'B Factor'!$F$6","v":0},{"$f":"Q155*'B Factor'!$F$6","v":0},{"$f":"R155*'B Factor'!$F$6","v":0},{"$f":"S155*'B Factor'!$F$6","v":0},{"$f":"T155*'B Factor'!$F$6","v":0},{"$f":"U155*'B Factor'!$F$6","v":0},{"$f":"V155*'B Factor'!$F$6","v":0},{"$f":"W155*'B Factor'!$F$6","v":0},{"$f":"X155*'B Factor'!$F$6","v":0},{"$f":"Y155*'B Factor'!$F$6","v":0},{"$f":"Z155*'B Factor'!$F$6","v":0}]
["A","2006-06-04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C156*'B Factor'!$F$6","v":0},{"$f":"D156*'B Factor'!$F$6","v":0},{"$f":"E156*'B Factor'!$F$6","v":0},{"$f":"F156*'B Factor'!$F$6","v":0},{"$f":"G156*'B Factor'!$F$6","v":0},{"$f":"H156*'B Factor'!$F$6","v":0},{"$f":"I156*'B Factor'!$F$6","v":0},{"$f":"J156*'B Factor'!$F$6","v":0},{"$f":"K156*'B Factor'!$F$6","v":0},{"$f":"L156*'B Factor'!$F$6","v":0},{"$f":"M156*'B Factor'!$F$6","v":0},{"$f":"N156*'B Factor'!$F$6","v":0},{"$f":"O156*'B Factor'!$F$6","v":0},{"$f":"P156*'B Factor'!$F$6","v":0},{"$f":"Q156*'B Factor'!$F$6","v":0},{"$f":"R156*'B Factor'!$F$6","v":0},{"$f":"S156*'B Factor'!$F$6","v":0},{"$f":"T156*'B Factor'!$F$6","v":0},{"$f":"U156*'B Factor'!$F$6","v":0},{"$f":"V156*'B Factor'!$F$6","v":0},{"$f":"W156*'B Factor'!$F$6","v":0},{"$f":"X156*'B Factor'!$F$6","v":0},{"$f":"Y156*'B Factor'!$F$6","v":0},{"$f":"Z156*'B Factor'!$F$6","v":0}]
["A","2006-06-05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C157*'B Factor'!$F$6","v":0},{"$f":"D157*'B Factor'!$F$6","v":0},{"$f":"E157*'B Factor'!$F$6","v":0},{"$f":"F157*'B Factor'!$F$6","v":0},{"$f":"G157*'B Factor'!$F$6","v":0},{"$f":"H157*'B Factor'!$F$6","v":0},{"$f":"I157*'B Factor'!$F$6","v":0},{"$f":"J157*'B Factor'!$F$6","v":0},{"$f":"K157*'B Factor'!$F$6","v":0},{"$f":"L157*'B Factor'!$F$6","v":0},{"$f":"M157*'B Factor'!$F$6","v":0},{"$f":"N157*'B Factor'!$F$6","v":0},{"$f":"O157*'B Factor'!$F$6","v":0},{"$f":"P157*'B Factor'!$F$6","v":0},{"$f":"Q157*'B Factor'!$F$6","v":0},{"$f":"R157*'B Factor'!$F$6","v":0},{"$f":"S157*'B Factor'!$F$6","v":0},{"$f":"T157*'B Factor'!$F$6","v":0},{"$f":"U157*'B Factor'!$F$6","v":0},{"$f":"V157*'B Factor'!$F$6","v":0},{"$f":"W157*'B Factor'!$F$6","v":0},{"$f":"X157*'B Factor'!$F$6","v":0},{"$f":"Y157*'B Factor'!$F$6","v":0},{"$f":"Z157*'B Factor'!$F$6","v":0}]
["A","2006-06-06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C158*'B Factor'!$F$6","v":0},{"$f":"D158*'B Factor'!$F$6","v":0},{"$f":"E158*'B Factor'!$F$6","v":0},{"$f":"F158*'B Factor'!$F$6","v":0},{"$f":"G158*'B Factor'!$F$6","v":0},{"$f":"H158*'B Factor'!$F$6","v":0},{"$f":"I158*'B Factor'!$F$6","v":0},{"$f":"J158*'B Factor'!$F$6","v":0},{"$f":"K158*'B Factor'!$F$6","v":0},{"$f":"L158*'B Factor'!$F$6","v":0},{"$f":"M158*'B Factor'!$F$6","v":0},{"$f":"N158*'B Factor'!$F$6","v":0},{"$f":"O158*'B Factor'!$F$6","v":0},{"$f":"P158*'B Factor'!$F$6","v":0},{"$f":"Q158*'B Factor'!$F$6","v":0},{"$f":"R158*'B Factor'!$F$6","v":0},{"$f":"S158*'B Factor'!$F$6","v":0},{"$f":"T158*'B Factor'!$F$6","v":0},{"$f":"U158*'B Factor'!$F$6","v":0},{"$f":"V158*'B Factor'!$F$6","v":0},{"$f":"W158*'B Factor'!$F$6","v":0},{"$f":"X158*'B Factor'!$F$6","v":0},{"$f":"Y158*'B Factor'!$F$6","v":0},{"$f":"Z158*'B Factor'!$F$6","v":0}]
["A","2006-06-07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C159*'B Factor'!$F$6","v":0},{"$f":"D159*'B Factor'!$F$6","v":0},{"$f":"E159*'B Factor'!$F$6","v":0},{"$f":"F159*'B Factor'!$F$6","v":0},{"$f":"G159*'B Factor'!$F$6","v":0},{"$f":"H159*'B Factor'!$F$6","v":0},{"$f":"I159*'B Factor'!$F$6","v":0},{"$f":"J159*'B Factor'!$F$6","v":0},{"$f":"K159*'B Factor'!$F$6","v":0},{"$f":"L159*'B Factor'!$F$6","v":0},{"$f":"M159*'B Factor'!$F$6","v":0},{"$f":"N159*'B Factor'!$F$6","v":0},{"$f":"O159*'B Factor'!$F$6","v":0},{"$f":"P159*'B Factor'!$F$6","v":0},{"$f":"Q159*'B Factor'!$F$6","v":0},{"$f":"R159*'B Factor'!$F$6","v":0},{"$f":"S159*'B Factor'!$F$6","v":0},{"$f":"T159*'B Factor'!$F$6","v":0},{"$f":"U159*'B Factor'!$F$6","v":0},{"$f":"V159*'B Factor'!$F$6","v":0},{"$f":"W159*'B Factor'!$F$6","v":0},{"$f":"X159*'B Factor'!$F$6","v":0},{"$f":"Y159*'B Factor'!$F$6","v":0},{"$f":"Z159*'B Factor'!$F$6","v":0}]
["A","2006-06-08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C160*'B Factor'!$F$6","v":0},{"$f":"D160*'B Factor'!$F$6","v":0},{"$f":"E160*'B Factor'!$F$6","v":0},{"$f":"F160*'B Factor'!$F$6","v":0},{"$f":"G160*'B Factor'!$F$6","v":0},{"$f":"H160*'B Factor'!$F$6","v":0},{"$f":"I160*'B Factor'!$F$6","v":0},{"$f":"J160*'B Factor'!$F$6","v":0},{"$f":"K160*'B Factor'!$F$6","v":0},{"$f":"L160*'B Factor'!$F$6","v":0},{"$f":"M160*'B Factor'!$F$6","v":0},{"$f":"N160*'B Factor'!$F$6","v":0},{"$f":"O160*'B Factor'!$F$6","v":0},{"$f":"P160*'B Factor'!$F$6","v":0},{"$f":"Q160*'B Factor'!$F$6","v":0},{"$f":"R160*'B Factor'!$F$6","v":0},{"$f":"S160*'B Factor'!$F$6","v":0},{"$f":"T160*'B Factor'!$F$6","v":0},{"$f":"U160*'B Factor'!$F$6","v":0},{"$f":"V160*'B Factor'!$F$6","v":0},{"$f":"W160*'B Factor'!$F$6","v":0},{"$f":"X160*'B Factor'!$F$6","v":0},{"$f":"Y160*'B Factor'!$F$6","v":0},{"$f":"Z160*'B Factor'!$F$6","v":0}]
["A","2006-06-09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C161*'B Factor'!$F$6","v":0},{"$f":"D161*'B Factor'!$F$6","v":0},{"$f":"E161*'B Factor'!$F$6","v":0},{"$f":"F161*'B Factor'!$F$6","v":0},{"$f":"G161*'B Factor'!$F$6","v":0},{"$f":"H161*'B Factor'!$F$6","v":0},{"$f":"I161*'B Factor'!$F$6","v":0},{"$f":"J161*'B Factor'!$F$6","v":0},{"$f":"K161*'B Factor'!$F$6","v":0},{"$f":"L161*'B Factor'!$F$6","v":0},{"$f":"M161*'B Factor'!$F$6","v":0},{"$f":"N161*'B Factor'!$F$6","v":0},{"$f":"O161*'B Factor'!$F$6","v":0},{"$f":"P161*'B Factor'!$F$6","v":0},{"$f":"Q161*'B Factor'!$F$6","v":0},{"$f":"R161*'B Factor'!$F$6","v":0},{"$f":"S161*'B Factor'!$F$6","v":0},{"$f":"T161*'B Factor'!$F$6","v":0},{"$f":"U161*'B Factor'!$F$6","v":0},{"$f":"V161*'B Factor'!$F$6","v":0},{"$f":"W161*'B Factor'!$F$6","v":0},{"$f":"X161*'B Factor'!$F$6","v":0},{"$f":"Y161*'B Factor'!$F$6","v":0},{"$f":"Z161*'B Factor'!$F$6","v":0}]
["A","2006-06-10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32.629999999999995,0,0,0,0,null,{"$f":"C162*'B Factor'!$F$6","v":0},{"$f":"D162*'B Factor'!$F$6","v":0},{"$f":"E162*'B Factor'!$F$6","v":0},{"$f":"F162*'B Factor'!$F$6","v":0},{"$f":"G162*'B Factor'!$F$6","v":0},{"$f":"H162*'B Factor'!$F$6","v":0},{"$f":"I162*'B Factor'!$F$6","v":0},{"$f":"J162*'B Factor'!$F$6","v":0},{"$f":"K162*'B Factor'!$F$6","v":0},{"$f":"L162*'B Factor'!$F$6","v":0},{"$f":"M162*'B Factor'!$F$6","v":0},{"$f":"N162*'B Factor'!$F$6","v":0},{"$f":"O162*'B Factor'!$F$6","v":0},{"$f":"P162*'B Factor'!$F$6","v":0},{"$f":"Q162*'B Factor'!$F$6","v":0},{"$f":"R162*'B Factor'!$F$6","v":0},{"$f":"S162*'B Factor'!$F$6","v":0},{"$f":"T162*'B Factor'!$F$6","v":0},{"$f":"U162*'B Factor'!$F$6","v":0},{"$f":"V162*'B Factor'!$F$6","v":3.7873981746161486E-6},{"$f":"W162*'B Factor'!$F$6","v":0},{"$f":"X162*'B Factor'!$F$6","v":0},{"$f":"Y162*'B Factor'!$F$6","v":0},{"$f":"Z162*'B Factor'!$F$6","v":0}]
["A","2006-06-11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C163*'B Factor'!$F$6","v":0},{"$f":"D163*'B Factor'!$F$6","v":0},{"$f":"E163*'B Factor'!$F$6","v":0},{"$f":"F163*'B Factor'!$F$6","v":0},{"$f":"G163*'B Factor'!$F$6","v":0},{"$f":"H163*'B Factor'!$F$6","v":0},{"$f":"I163*'B Factor'!$F$6","v":0},{"$f":"J163*'B Factor'!$F$6","v":0},{"$f":"K163*'B Factor'!$F$6","v":0},{"$f":"L163*'B Factor'!$F$6","v":0},{"$f":"M163*'B Factor'!$F$6","v":0},{"$f":"N163*'B Factor'!$F$6","v":0},{"$f":"O163*'B Factor'!$F$6","v":0},{"$f":"P163*'B Factor'!$F$6","v":0},{"$f":"Q163*'B Factor'!$F$6","v":0},{"$f":"R163*'B Factor'!$F$6","v":0},{"$f":"S163*'B Factor'!$F$6","v":0},{"$f":"T163*'B Factor'!$F$6","v":0},{"$f":"U163*'B Factor'!$F$6","v":0},{"$f":"V163*'B Factor'!$F$6","v":0},{"$f":"W163*'B Factor'!$F$6","v":0},{"$f":"X163*'B Factor'!$F$6","v":0},{"$f":"Y163*'B Factor'!$F$6","v":0},{"$f":"Z163*'B Factor'!$F$6","v":0}]
["A","2006-06-12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C164*'B Factor'!$F$6","v":0},{"$f":"D164*'B Factor'!$F$6","v":0},{"$f":"E164*'B Factor'!$F$6","v":0},{"$f":"F164*'B Factor'!$F$6","v":0},{"$f":"G164*'B Factor'!$F$6","v":0},{"$f":"H164*'B Factor'!$F$6","v":0},{"$f":"I164*'B Factor'!$F$6","v":0},{"$f":"J164*'B Factor'!$F$6","v":0},{"$f":"K164*'B Factor'!$F$6","v":0},{"$f":"L164*'B Factor'!$F$6","v":0},{"$f":"M164*'B Factor'!$F$6","v":0},{"$f":"N164*'B Factor'!$F$6","v":0},{"$f":"O164*'B Factor'!$F$6","v":0},{"$f":"P164*'B Factor'!$F$6","v":0},{"$f":"Q164*'B Factor'!$F$6","v":0},{"$f":"R164*'B Factor'!$F$6","v":0},{"$f":"S164*'B Factor'!$F$6","v":0},{"$f":"T164*'B Factor'!$F$6","v":0},{"$f":"U164*'B Factor'!$F$6","v":0},{"$f":"V164*'B Factor'!$F$6","v":0},{"$f":"W164*'B Factor'!$F$6","v":0},{"$f":"X164*'B Factor'!$F$6","v":0},{"$f":"Y164*'B Factor'!$F$6","v":0},{"$f":"Z164*'B Factor'!$F$6","v":0}]
["A","2006-06-13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C165*'B Factor'!$F$6","v":0},{"$f":"D165*'B Factor'!$F$6","v":0},{"$f":"E165*'B Factor'!$F$6","v":0},{"$f":"F165*'B Factor'!$F$6","v":0},{"$f":"G165*'B Factor'!$F$6","v":0},{"$f":"H165*'B Factor'!$F$6","v":0},{"$f":"I165*'B Factor'!$F$6","v":0},{"$f":"J165*'B Factor'!$F$6","v":0},{"$f":"K165*'B Factor'!$F$6","v":0},{"$f":"L165*'B Factor'!$F$6","v":0},{"$f":"M165*'B Factor'!$F$6","v":0},{"$f":"N165*'B Factor'!$F$6","v":0},{"$f":"O165*'B Factor'!$F$6","v":0},{"$f":"P165*'B Factor'!$F$6","v":0},{"$f":"Q165*'B Factor'!$F$6","v":0},{"$f":"R165*'B Factor'!$F$6","v":0},{"$f":"S165*'B Factor'!$F$6","v":0},{"$f":"T165*'B Factor'!$F$6","v":0},{"$f":"U165*'B Factor'!$F$6","v":0},{"$f":"V165*'B Factor'!$F$6","v":0},{"$f":"W165*'B Factor'!$F$6","v":0},{"$f":"X165*'B Factor'!$F$6","v":0},{"$f":"Y165*'B Factor'!$F$6","v":0},{"$f":"Z165*'B Factor'!$F$6","v":0}]
["A","2006-06-14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C166*'B Factor'!$F$6","v":0},{"$f":"D166*'B Factor'!$F$6","v":0},{"$f":"E166*'B Factor'!$F$6","v":0},{"$f":"F166*'B Factor'!$F$6","v":0},{"$f":"G166*'B Factor'!$F$6","v":0},{"$f":"H166*'B Factor'!$F$6","v":0},{"$f":"I166*'B Factor'!$F$6","v":0},{"$f":"J166*'B Factor'!$F$6","v":0},{"$f":"K166*'B Factor'!$F$6","v":0},{"$f":"L166*'B Factor'!$F$6","v":0},{"$f":"M166*'B Factor'!$F$6","v":0},{"$f":"N166*'B Factor'!$F$6","v":0},{"$f":"O166*'B Factor'!$F$6","v":0},{"$f":"P166*'B Factor'!$F$6","v":0},{"$f":"Q166*'B Factor'!$F$6","v":0},{"$f":"R166*'B Factor'!$F$6","v":0},{"$f":"S166*'B Factor'!$F$6","v":0},{"$f":"T166*'B Factor'!$F$6","v":0},{"$f":"U166*'B Factor'!$F$6","v":0},{"$f":"V166*'B Factor'!$F$6","v":0},{"$f":"W166*'B Factor'!$F$6","v":0},{"$f":"X166*'B Factor'!$F$6","v":0},{"$f":"Y166*'B Factor'!$F$6","v":0},{"$f":"Z166*'B Factor'!$F$6","v":0}]
["A","2006-06-15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C167*'B Factor'!$F$6","v":0},{"$f":"D167*'B Factor'!$F$6","v":0},{"$f":"E167*'B Factor'!$F$6","v":0},{"$f":"F167*'B Factor'!$F$6","v":0},{"$f":"G167*'B Factor'!$F$6","v":0},{"$f":"H167*'B Factor'!$F$6","v":0},{"$f":"I167*'B Factor'!$F$6","v":0},{"$f":"J167*'B Factor'!$F$6","v":0},{"$f":"K167*'B Factor'!$F$6","v":0},{"$f":"L167*'B Factor'!$F$6","v":0},{"$f":"M167*'B Factor'!$F$6","v":0},{"$f":"N167*'B Factor'!$F$6","v":0},{"$f":"O167*'B Factor'!$F$6","v":0},{"$f":"P167*'B Factor'!$F$6","v":0},{"$f":"Q167*'B Factor'!$F$6","v":0},{"$f":"R167*'B Factor'!$F$6","v":0},{"$f":"S167*'B Factor'!$F$6","v":0},{"$f":"T167*'B Factor'!$F$6","v":0},{"$f":"U167*'B Factor'!$F$6","v":0},{"$f":"V167*'B Factor'!$F$6","v":0},{"$f":"W167*'B Factor'!$F$6","v":0},{"$f":"X167*'B Factor'!$F$6","v":0},{"$f":"Y167*'B Factor'!$F$6","v":0},{"$f":"Z167*'B Factor'!$F$6","v":0}]
["A","2006-06-16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C168*'B Factor'!$F$6","v":0},{"$f":"D168*'B Factor'!$F$6","v":0},{"$f":"E168*'B Factor'!$F$6","v":0},{"$f":"F168*'B Factor'!$F$6","v":0},{"$f":"G168*'B Factor'!$F$6","v":0},{"$f":"H168*'B Factor'!$F$6","v":0},{"$f":"I168*'B Factor'!$F$6","v":0},{"$f":"J168*'B Factor'!$F$6","v":0},{"$f":"K168*'B Factor'!$F$6","v":0},{"$f":"L168*'B Factor'!$F$6","v":0},{"$f":"M168*'B Factor'!$F$6","v":0},{"$f":"N168*'B Factor'!$F$6","v":0},{"$f":"O168*'B Factor'!$F$6","v":0},{"$f":"P168*'B Factor'!$F$6","v":0},{"$f":"Q168*'B Factor'!$F$6","v":0},{"$f":"R168*'B Factor'!$F$6","v":0},{"$f":"S168*'B Factor'!$F$6","v":0},{"$f":"T168*'B Factor'!$F$6","v":0},{"$f":"U168*'B Factor'!$F$6","v":0},{"$f":"V168*'B Factor'!$F$6","v":0},{"$f":"W168*'B Factor'!$F$6","v":0},{"$f":"X168*'B Factor'!$F$6","v":0},{"$f":"Y168*'B Factor'!$F$6","v":0},{"$f":"Z168*'B Factor'!$F$6","v":0}]
["A","2006-06-17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17.43,0,0,0,0,null,{"$f":"C169*'B Factor'!$F$6","v":0},{"$f":"D169*'B Factor'!$F$6","v":0},{"$f":"E169*'B Factor'!$F$6","v":0},{"$f":"F169*'B Factor'!$F$6","v":0},{"$f":"G169*'B Factor'!$F$6","v":0},{"$f":"H169*'B Factor'!$F$6","v":0},{"$f":"I169*'B Factor'!$F$6","v":0},{"$f":"J169*'B Factor'!$F$6","v":0},{"$f":"K169*'B Factor'!$F$6","v":0},{"$f":"L169*'B Factor'!$F$6","v":0},{"$f":"M169*'B Factor'!$F$6","v":0},{"$f":"N169*'B Factor'!$F$6","v":0},{"$f":"O169*'B Factor'!$F$6","v":0},{"$f":"P169*'B Factor'!$F$6","v":0},{"$f":"Q169*'B Factor'!$F$6","v":0},{"$f":"R169*'B Factor'!$F$6","v":0},{"$f":"S169*'B Factor'!$F$6","v":0},{"$f":"T169*'B Factor'!$F$6","v":0},{"$f":"U169*'B Factor'!$F$6","v":0},{"$f":"V169*'B Factor'!$F$6","v":2.0231183016720647E-6},{"$f":"W169*'B Factor'!$F$6","v":0},{"$f":"X169*'B Factor'!$F$6","v":0},{"$f":"Y169*'B Factor'!$F$6","v":0},{"$f":"Z169*'B Factor'!$F$6","v":0}]
["A","2006-06-18",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100.67,0,0,0,0,null,{"$f":"C170*'B Factor'!$F$6","v":0},{"$f":"D170*'B Factor'!$F$6","v":0},{"$f":"E170*'B Factor'!$F$6","v":0},{"$f":"F170*'B Factor'!$F$6","v":0},{"$f":"G170*'B Factor'!$F$6","v":0},{"$f":"H170*'B Factor'!$F$6","v":0},{"$f":"I170*'B Factor'!$F$6","v":0},{"$f":"J170*'B Factor'!$F$6","v":0},{"$f":"K170*'B Factor'!$F$6","v":0},{"$f":"L170*'B Factor'!$F$6","v":0},{"$f":"M170*'B Factor'!$F$6","v":0},{"$f":"N170*'B Factor'!$F$6","v":0},{"$f":"O170*'B Factor'!$F$6","v":0},{"$f":"P170*'B Factor'!$F$6","v":0},{"$f":"Q170*'B Factor'!$F$6","v":0},{"$f":"R170*'B Factor'!$F$6","v":0},{"$f":"S170*'B Factor'!$F$6","v":0},{"$f":"T170*'B Factor'!$F$6","v":0},{"$f":"U170*'B Factor'!$F$6","v":0},{"$f":"V170*'B Factor'!$F$6","v":1.1684872026926378E-5},{"$f":"W170*'B Factor'!$F$6","v":0},{"$f":"X170*'B Factor'!$F$6","v":0},{"$f":"Y170*'B Factor'!$F$6","v":0},{"$f":"Z170*'B Factor'!$F$6","v":0}]
["A","2006-06-19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C171*'B Factor'!$F$6","v":0},{"$f":"D171*'B Factor'!$F$6","v":0},{"$f":"E171*'B Factor'!$F$6","v":0},{"$f":"F171*'B Factor'!$F$6","v":0},{"$f":"G171*'B Factor'!$F$6","v":0},{"$f":"H171*'B Factor'!$F$6","v":0},{"$f":"I171*'B Factor'!$F$6","v":0},{"$f":"J171*'B Factor'!$F$6","v":0},{"$f":"K171*'B Factor'!$F$6","v":0},{"$f":"L171*'B Factor'!$F$6","v":0},{"$f":"M171*'B Factor'!$F$6","v":0},{"$f":"N171*'B Factor'!$F$6","v":0},{"$f":"O171*'B Factor'!$F$6","v":0},{"$f":"P171*'B Factor'!$F$6","v":0},{"$f":"Q171*'B Factor'!$F$6","v":0},{"$f":"R171*'B Factor'!$F$6","v":0},{"$f":"S171*'B Factor'!$F$6","v":0},{"$f":"T171*'B Factor'!$F$6","v":0},{"$f":"U171*'B Factor'!$F$6","v":0},{"$f":"V171*'B Factor'!$F$6","v":0},{"$f":"W171*'B Factor'!$F$6","v":0},{"$f":"X171*'B Factor'!$F$6","v":0},{"$f":"Y171*'B Factor'!$F$6","v":0},{"$f":"Z171*'B Factor'!$F$6","v":0}]
["A","2006-06-20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C172*'B Factor'!$F$6","v":0},{"$f":"D172*'B Factor'!$F$6","v":0},{"$f":"E172*'B Factor'!$F$6","v":0},{"$f":"F172*'B Factor'!$F$6","v":0},{"$f":"G172*'B Factor'!$F$6","v":0},{"$f":"H172*'B Factor'!$F$6","v":0},{"$f":"I172*'B Factor'!$F$6","v":0},{"$f":"J172*'B Factor'!$F$6","v":0},{"$f":"K172*'B Factor'!$F$6","v":0},{"$f":"L172*'B Factor'!$F$6","v":0},{"$f":"M172*'B Factor'!$F$6","v":0},{"$f":"N172*'B Factor'!$F$6","v":0},{"$f":"O172*'B Factor'!$F$6","v":0},{"$f":"P172*'B Factor'!$F$6","v":0},{"$f":"Q172*'B Factor'!$F$6","v":0},{"$f":"R172*'B Factor'!$F$6","v":0},{"$f":"S172*'B Factor'!$F$6","v":0},{"$f":"T172*'B Factor'!$F$6","v":0},{"$f":"U172*'B Factor'!$F$6","v":0},{"$f":"V172*'B Factor'!$F$6","v":0},{"$f":"W172*'B Factor'!$F$6","v":0},{"$f":"X172*'B Factor'!$F$6","v":0},{"$f":"Y172*'B Factor'!$F$6","v":0},{"$f":"Z172*'B Factor'!$F$6","v":0}]
["A","2006-06-21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C173*'B Factor'!$F$6","v":0},{"$f":"D173*'B Factor'!$F$6","v":0},{"$f":"E173*'B Factor'!$F$6","v":0},{"$f":"F173*'B Factor'!$F$6","v":0},{"$f":"G173*'B Factor'!$F$6","v":0},{"$f":"H173*'B Factor'!$F$6","v":0},{"$f":"I173*'B Factor'!$F$6","v":0},{"$f":"J173*'B Factor'!$F$6","v":0},{"$f":"K173*'B Factor'!$F$6","v":0},{"$f":"L173*'B Factor'!$F$6","v":0},{"$f":"M173*'B Factor'!$F$6","v":0},{"$f":"N173*'B Factor'!$F$6","v":0},{"$f":"O173*'B Factor'!$F$6","v":0},{"$f":"P173*'B Factor'!$F$6","v":0},{"$f":"Q173*'B Factor'!$F$6","v":0},{"$f":"R173*'B Factor'!$F$6","v":0},{"$f":"S173*'B Factor'!$F$6","v":0},{"$f":"T173*'B Factor'!$F$6","v":0},{"$f":"U173*'B Factor'!$F$6","v":0},{"$f":"V173*'B Factor'!$F$6","v":0},{"$f":"W173*'B Factor'!$F$6","v":0},{"$f":"X173*'B Factor'!$F$6","v":0},{"$f":"Y173*'B Factor'!$F$6","v":0},{"$f":"Z173*'B Factor'!$F$6","v":0}]
["A","2006-06-22",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C174*'B Factor'!$F$6","v":0},{"$f":"D174*'B Factor'!$F$6","v":0},{"$f":"E174*'B Factor'!$F$6","v":0},{"$f":"F174*'B Factor'!$F$6","v":0},{"$f":"G174*'B Factor'!$F$6","v":0},{"$f":"H174*'B Factor'!$F$6","v":0},{"$f":"I174*'B Factor'!$F$6","v":0},{"$f":"J174*'B Factor'!$F$6","v":0},{"$f":"K174*'B Factor'!$F$6","v":0},{"$f":"L174*'B Factor'!$F$6","v":0},{"$f":"M174*'B Factor'!$F$6","v":0},{"$f":"N174*'B Factor'!$F$6","v":0},{"$f":"O174*'B Factor'!$F$6","v":0},{"$f":"P174*'B Factor'!$F$6","v":0},{"$f":"Q174*'B Factor'!$F$6","v":0},{"$f":"R174*'B Factor'!$F$6","v":0},{"$f":"S174*'B Factor'!$F$6","v":0},{"$f":"T174*'B Factor'!$F$6","v":0},{"$f":"U174*'B Factor'!$F$6","v":0},{"$f":"V174*'B Factor'!$F$6","v":0},{"$f":"W174*'B Factor'!$F$6","v":0},{"$f":"X174*'B Factor'!$F$6","v":0},{"$f":"Y174*'B Factor'!$F$6","v":0},{"$f":"Z174*'B Factor'!$F$6","v":0}]
["A","2006-06-23",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C175*'B Factor'!$F$6","v":0},{"$f":"D175*'B Factor'!$F$6","v":0},{"$f":"E175*'B Factor'!$F$6","v":0},{"$f":"F175*'B Factor'!$F$6","v":0},{"$f":"G175*'B Factor'!$F$6","v":0},{"$f":"H175*'B Factor'!$F$6","v":0},{"$f":"I175*'B Factor'!$F$6","v":0},{"$f":"J175*'B Factor'!$F$6","v":0},{"$f":"K175*'B Factor'!$F$6","v":0},{"$f":"L175*'B Factor'!$F$6","v":0},{"$f":"M175*'B Factor'!$F$6","v":0},{"$f":"N175*'B Factor'!$F$6","v":0},{"$f":"O175*'B Factor'!$F$6","v":0},{"$f":"P175*'B Factor'!$F$6","v":0},{"$f":"Q175*'B Factor'!$F$6","v":0},{"$f":"R175*'B Factor'!$F$6","v":0},{"$f":"S175*'B Factor'!$F$6","v":0},{"$f":"T175*'B Factor'!$F$6","v":0},{"$f":"U175*'B Factor'!$F$6","v":0},{"$f":"V175*'B Factor'!$F$6","v":0},{"$f":"W175*'B Factor'!$F$6","v":0},{"$f":"X175*'B Factor'!$F$6","v":0},{"$f":"Y175*'B Factor'!$F$6","v":0},{"$f":"Z175*'B Factor'!$F$6","v":0}]
["A","2006-06-24",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C176*'B Factor'!$F$6","v":0},{"$f":"D176*'B Factor'!$F$6","v":0},{"$f":"E176*'B Factor'!$F$6","v":0},{"$f":"F176*'B Factor'!$F$6","v":0},{"$f":"G176*'B Factor'!$F$6","v":0},{"$f":"H176*'B Factor'!$F$6","v":0},{"$f":"I176*'B Factor'!$F$6","v":0},{"$f":"J176*'B Factor'!$F$6","v":0},{"$f":"K176*'B Factor'!$F$6","v":0},{"$f":"L176*'B Factor'!$F$6","v":0},{"$f":"M176*'B Factor'!$F$6","v":0},{"$f":"N176*'B Factor'!$F$6","v":0},{"$f":"O176*'B Factor'!$F$6","v":0},{"$f":"P176*'B Factor'!$F$6","v":0},{"$f":"Q176*'B Factor'!$F$6","v":0},{"$f":"R176*'B Factor'!$F$6","v":0},{"$f":"S176*'B Factor'!$F$6","v":0},{"$f":"T176*'B Factor'!$F$6","v":0},{"$f":"U176*'B Factor'!$F$6","v":0},{"$f":"V176*'B Factor'!$F$6","v":0},{"$f":"W176*'B Factor'!$F$6","v":0},{"$f":"X176*'B Factor'!$F$6","v":0},{"$f":"Y176*'B Factor'!$F$6","v":0},{"$f":"Z176*'B Factor'!$F$6","v":0}]
["A","2006-06-25",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32.479999999999997,0,0,0,0,null,{"$f":"C177*'B Factor'!$F$6","v":0},{"$f":"D177*'B Factor'!$F$6","v":0},{"$f":"E177*'B Factor'!$F$6","v":0},{"$f":"F177*'B Factor'!$F$6","v":0},{"$f":"G177*'B Factor'!$F$6","v":0},{"$f":"H177*'B Factor'!$F$6","v":0},{"$f":"I177*'B Factor'!$F$6","v":0},{"$f":"J177*'B Factor'!$F$6","v":0},{"$f":"K177*'B Factor'!$F$6","v":0},{"$f":"L177*'B Factor'!$F$6","v":0},{"$f":"M177*'B Factor'!$F$6","v":0},{"$f":"N177*'B Factor'!$F$6","v":0},{"$f":"O177*'B Factor'!$F$6","v":0},{"$f":"P177*'B Factor'!$F$6","v":0},{"$f":"Q177*'B Factor'!$F$6","v":0},{"$f":"R177*'B Factor'!$F$6","v":0},{"$f":"S177*'B Factor'!$F$6","v":0},{"$f":"T177*'B Factor'!$F$6","v":0},{"$f":"U177*'B Factor'!$F$6","v":0},{"$f":"V177*'B Factor'!$F$6","v":3.7699875179752528E-6},{"$f":"W177*'B Factor'!$F$6","v":0},{"$f":"X177*'B Factor'!$F$6","v":0},{"$f":"Y177*'B Factor'!$F$6","v":0},{"$f":"Z177*'B Factor'!$F$6","v":0}]
["A","2006-06-26",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.52,0,0,0,0,null,{"$f":"C178*'B Factor'!$F$6","v":0},{"$f":"D178*'B Factor'!$F$6","v":0},{"$f":"E178*'B Factor'!$F$6","v":0},{"$f":"F178*'B Factor'!$F$6","v":0},{"$f":"G178*'B Factor'!$F$6","v":0},{"$f":"H178*'B Factor'!$F$6","v":0},{"$f":"I178*'B Factor'!$F$6","v":0},{"$f":"J178*'B Factor'!$F$6","v":0},{"$f":"K178*'B Factor'!$F$6","v":0},{"$f":"L178*'B Factor'!$F$6","v":0},{"$f":"M178*'B Factor'!$F$6","v":0},{"$f":"N178*'B Factor'!$F$6","v":0},{"$f":"O178*'B Factor'!$F$6","v":0},{"$f":"P178*'B Factor'!$F$6","v":0},{"$f":"Q178*'B Factor'!$F$6","v":0},{"$f":"R178*'B Factor'!$F$6","v":0},{"$f":"S178*'B Factor'!$F$6","v":0},{"$f":"T178*'B Factor'!$F$6","v":0},{"$f":"U178*'B Factor'!$F$6","v":0},{"$f":"V178*'B Factor'!$F$6","v":1.5692805185660537E-6},{"$f":"W178*'B Factor'!$F$6","v":0},{"$f":"X178*'B Factor'!$F$6","v":0},{"$f":"Y178*'B Factor'!$F$6","v":0},{"$f":"Z178*'B Factor'!$F$6","v":0}]
["A","2006-06-27",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,80.14,0,0,0,0,null,{"$f":"C179*'B Factor'!$F$6","v":0},{"$f":"D179*'B Factor'!$F$6","v":0},{"$f":"E179*'B Factor'!$F$6","v":0},{"$f":"F179*'B Factor'!$F$6","v":0},{"$f":"G179*'B Factor'!$F$6","v":0},{"$f":"H179*'B Factor'!$F$6","v":0},{"$f":"I179*'B Factor'!$F$6","v":0},{"$f":"J179*'B Factor'!$F$6","v":0},{"$f":"K179*'B Factor'!$F$6","v":0},{"$f":"L179*'B Factor'!$F$6","v":0},{"$f":"M179*'B Factor'!$F$6","v":0},{"$f":"N179*'B Factor'!$F$6","v":0},{"$f":"O179*'B Factor'!$F$6","v":0},{"$f":"P179*'B Factor'!$F$6","v":0},{"$f":"Q179*'B Factor'!$F$6","v":0},{"$f":"R179*'B Factor'!$F$6","v":0},{"$f":"S179*'B Factor'!$F$6","v":0},{"$f":"T179*'B Factor'!$F$6","v":0},{"$f":"U179*'B Factor'!$F$6","v":0},{"$f":"V179*'B Factor'!$F$6","v":9.3019334880091388E-6},{"$f":"W179*'B Factor'!$F$6","v":0},{"$f":"X179*'B Factor'!$F$6","v":0},{"$f":"Y179*'B Factor'!$F$6","v":0},{"$f":"Z179*'B Factor'!$F$6","v":0}]
["A","2006-06-28",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C180*'B Factor'!$F$6","v":0},{"$f":"D180*'B Factor'!$F$6","v":0},{"$f":"E180*'B Factor'!$F$6","v":0},{"$f":"F180*'B Factor'!$F$6","v":0},{"$f":"G180*'B Factor'!$F$6","v":0},{"$f":"H180*'B Factor'!$F$6","v":0},{"$f":"I180*'B Factor'!$F$6","v":0},{"$f":"J180*'B Factor'!$F$6","v":0},{"$f":"K180*'B Factor'!$F$6","v":0},{"$f":"L180*'B Factor'!$F$6","v":0},{"$f":"M180*'B Factor'!$F$6","v":0},{"$f":"N180*'B Factor'!$F$6","v":0},{"$f":"O180*'B Factor'!$F$6","v":0},{"$f":"P180*'B Factor'!$F$6","v":0},{"$f":"Q180*'B Factor'!$F$6","v":0},{"$f":"R180*'B Factor'!$F$6","v":0},{"$f":"S180*'B Factor'!$F$6","v":0},{"$f":"T180*'B Factor'!$F$6","v":0},{"$f":"U180*'B Factor'!$F$6","v":0},{"$f":"V180*'B Factor'!$F$6","v":0},{"$f":"W180*'B Factor'!$F$6","v":0},{"$f":"X180*'B Factor'!$F$6","v":0},{"$f":"Y180*'B Factor'!$F$6","v":0},{"$f":"Z180*'B Factor'!$F$6","v":0}]
["A","2006-06-29",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31.07,0,0,0,0,null,{"$f":"C181*'B Factor'!$F$6","v":0},{"$f":"D181*'B Factor'!$F$6","v":0},{"$f":"E181*'B Factor'!$F$6","v":0},{"$f":"F181*'B Factor'!$F$6","v":0},{"$f":"G181*'B Factor'!$F$6","v":0},{"$f":"H181*'B Factor'!$F$6","v":0},{"$f":"I181*'B Factor'!$F$6","v":0},{"$f":"J181*'B Factor'!$F$6","v":0},{"$f":"K181*'B Factor'!$F$6","v":0},{"$f":"L181*'B Factor'!$F$6","v":0},{"$f":"M181*'B Factor'!$F$6","v":0},{"$f":"N181*'B Factor'!$F$6","v":0},{"$f":"O181*'B Factor'!$F$6","v":0},{"$f":"P181*'B Factor'!$F$6","v":0},{"$f":"Q181*'B Factor'!$F$6","v":0},{"$f":"R181*'B Factor'!$F$6","v":0},{"$f":"S181*'B Factor'!$F$6","v":0},{"$f":"T181*'B Factor'!$F$6","v":0},{"$f":"U181*'B Factor'!$F$6","v":0},{"$f":"V181*'B Factor'!$F$6","v":3.6063273455508349E-6},{"$f":"W181*'B Factor'!$F$6","v":0},{"$f":"X181*'B Factor'!$F$6","v":0},{"$f":"Y181*'B Factor'!$F$6","v":0},{"$f":"Z181*'B Factor'!$F$6","v":0}]
["A","2006-06-30",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,88.67,0,0,0,0,null,{"$f":"C182*'B Factor'!$F$6","v":0},{"$f":"D182*'B Factor'!$F$6","v":0},{"$f":"E182*'B Factor'!$F$6","v":0},{"$f":"F182*'B Factor'!$F$6","v":0},{"$f":"G182*'B Factor'!$F$6","v":0},{"$f":"H182*'B Factor'!$F$6","v":0},{"$f":"I182*'B Factor'!$F$6","v":0},{"$f":"J182*'B Factor'!$F$6","v":0},{"$f":"K182*'B Factor'!$F$6","v":0},{"$f":"L182*'B Factor'!$F$6","v":0},{"$f":"M182*'B Factor'!$F$6","v":0},{"$f":"N182*'B Factor'!$F$6","v":0},{"$f":"O182*'B Factor'!$F$6","v":0},{"$f":"P182*'B Factor'!$F$6","v":0},{"$f":"Q182*'B Factor'!$F$6","v":0},{"$f":"R182*'B Factor'!$F$6","v":0},{"$f":"S182*'B Factor'!$F$6","v":0},{"$f":"T182*'B Factor'!$F$6","v":0},{"$f":"U182*'B Factor'!$F$6","v":0},{"$f":"V182*'B Factor'!$F$6","v":1.0292019495654734E-5},{"$f":"W182*'B Factor'!$F$6","v":0},{"$f":"X182*'B Factor'!$F$6","v":0},{"$f":"Y182*'B Factor'!$F$6","v":0},{"$f":"Z182*'B Factor'!$F$6","v":0}]
["A","2006-07-01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C183*'B Factor'!$F$6","v":0},{"$f":"D183*'B Factor'!$F$6","v":0},{"$f":"E183*'B Factor'!$F$6","v":0},{"$f":"F183*'B Factor'!$F$6","v":0},{"$f":"G183*'B Factor'!$F$6","v":0},{"$f":"H183*'B Factor'!$F$6","v":0},{"$f":"I183*'B Factor'!$F$6","v":0},{"$f":"J183*'B Factor'!$F$6","v":0},{"$f":"K183*'B Factor'!$F$6","v":0},{"$f":"L183*'B Factor'!$F$6","v":0},{"$f":"M183*'B Factor'!$F$6","v":0},{"$f":"N183*'B Factor'!$F$6","v":0},{"$f":"O183*'B Factor'!$F$6","v":0},{"$f":"P183*'B Factor'!$F$6","v":0},{"$f":"Q183*'B Factor'!$F$6","v":0},{"$f":"R183*'B Factor'!$F$6","v":0},{"$f":"S183*'B Factor'!$F$6","v":0},{"$f":"T183*'B Factor'!$F$6","v":0},{"$f":"U183*'B Factor'!$F$6","v":0},{"$f":"V183*'B Factor'!$F$6","v":0},{"$f":"W183*'B Factor'!$F$6","v":0},{"$f":"X183*'B Factor'!$F$6","v":0},{"$f":"Y183*'B Factor'!$F$6","v":0},{"$f":"Z183*'B Factor'!$F$6","v":0}]
["A","2006-07-02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C184*'B Factor'!$F$6","v":0},{"$f":"D184*'B Factor'!$F$6","v":0},{"$f":"E184*'B Factor'!$F$6","v":0},{"$f":"F184*'B Factor'!$F$6","v":0},{"$f":"G184*'B Factor'!$F$6","v":0},{"$f":"H184*'B Factor'!$F$6","v":0},{"$f":"I184*'B Factor'!$F$6","v":0},{"$f":"J184*'B Factor'!$F$6","v":0},{"$f":"K184*'B Factor'!$F$6","v":0},{"$f":"L184*'B Factor'!$F$6","v":0},{"$f":"M184*'B Factor'!$F$6","v":0},{"$f":"N184*'B Factor'!$F$6","v":0},{"$f":"O184*'B Factor'!$F$6","v":0},{"$f":"P184*'B Factor'!$F$6","v":0},{"$f":"Q184*'B Factor'!$F$6","v":0},{"$f":"R184*'B Factor'!$F$6","v":0},{"$f":"S184*'B Factor'!$F$6","v":0},{"$f":"T184*'B Factor'!$F$6","v":0},{"$f":"U184*'B Factor'!$F$6","v":0},{"$f":"V184*'B Factor'!$F$6","v":0},{"$f":"W184*'B Factor'!$F$6","v":0},{"$f":"X184*'B Factor'!$F$6","v":0},{"$f":"Y184*'B Factor'!$F$6","v":0},{"$f":"Z184*'B Factor'!$F$6","v":0}]
["A","2006-07-03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64.14,0,0,0,0,null,{"$f":"C185*'B Factor'!$F$6","v":0},{"$f":"D185*'B Factor'!$F$6","v":0},{"$f":"E185*'B Factor'!$F$6","v":0},{"$f":"F185*'B Factor'!$F$6","v":0},{"$f":"G185*'B Factor'!$F$6","v":0},{"$f":"H185*'B Factor'!$F$6","v":0},{"$f":"I185*'B Factor'!$F$6","v":0},{"$f":"J185*'B Factor'!$F$6","v":0},{"$f":"K185*'B Factor'!$F$6","v":0},{"$f":"L185*'B Factor'!$F$6","v":0},{"$f":"M185*'B Factor'!$F$6","v":0},{"$f":"N185*'B Factor'!$F$6","v":0},{"$f":"O185*'B Factor'!$F$6","v":0},{"$f":"P185*'B Factor'!$F$6","v":0},{"$f":"Q185*'B Factor'!$F$6","v":0},{"$f":"R185*'B Factor'!$F$6","v":0},{"$f":"S185*'B Factor'!$F$6","v":0},{"$f":"T185*'B Factor'!$F$6","v":0},{"$f":"U185*'B Factor'!$F$6","v":0},{"$f":"V185*'B Factor'!$F$6","v":7.444796779646944E-6},{"$f":"W185*'B Factor'!$F$6","v":0},{"$f":"X185*'B Factor'!$F$6","v":0},{"$f":"Y185*'B Factor'!$F$6","v":0},{"$f":"Z185*'B Factor'!$F$6","v":0}]
["A","2006-07-04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,507.07,0,0,0,0,null,{"$f":"C186*'B Factor'!$F$6","v":0},{"$f":"D186*'B Factor'!$F$6","v":0},{"$f":"E186*'B Factor'!$F$6","v":0},{"$f":"F186*'B Factor'!$F$6","v":0},{"$f":"G186*'B Factor'!$F$6","v":0},{"$f":"H186*'B Factor'!$F$6","v":0},{"$f":"I186*'B Factor'!$F$6","v":0},{"$f":"J186*'B Factor'!$F$6","v":0},{"$f":"K186*'B Factor'!$F$6","v":0},{"$f":"L186*'B Factor'!$F$6","v":0},{"$f":"M186*'B Factor'!$F$6","v":0},{"$f":"N186*'B Factor'!$F$6","v":0},{"$f":"O186*'B Factor'!$F$6","v":0},{"$f":"P186*'B Factor'!$F$6","v":0},{"$f":"Q186*'B Factor'!$F$6","v":0},{"$f":"R186*'B Factor'!$F$6","v":0},{"$f":"S186*'B Factor'!$F$6","v":0},{"$f":"T186*'B Factor'!$F$6","v":0},{"$f":"U186*'B Factor'!$F$6","v":0},{"$f":"V186*'B Factor'!$F$6","v":5.8856144419326101E-5},{"$f":"W186*'B Factor'!$F$6","v":0},{"$f":"X186*'B Factor'!$F$6","v":0},{"$f":"Y186*'B Factor'!$F$6","v":0},{"$f":"Z186*'B Factor'!$F$6","v":0}]
["A","2006-07-05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C187*'B Factor'!$F$6","v":0},{"$f":"D187*'B Factor'!$F$6","v":0},{"$f":"E187*'B Factor'!$F$6","v":0},{"$f":"F187*'B Factor'!$F$6","v":0},{"$f":"G187*'B Factor'!$F$6","v":0},{"$f":"H187*'B Factor'!$F$6","v":0},{"$f":"I187*'B Factor'!$F$6","v":0},{"$f":"J187*'B Factor'!$F$6","v":0},{"$f":"K187*'B Factor'!$F$6","v":0},{"$f":"L187*'B Factor'!$F$6","v":0},{"$f":"M187*'B Factor'!$F$6","v":0},{"$f":"N187*'B Factor'!$F$6","v":0},{"$f":"O187*'B Factor'!$F$6","v":0},{"$f":"P187*'B Factor'!$F$6","v":0},{"$f":"Q187*'B Factor'!$F$6","v":0},{"$f":"R187*'B Factor'!$F$6","v":0},{"$f":"S187*'B Factor'!$F$6","v":0},{"$f":"T187*'B Factor'!$F$6","v":0},{"$f":"U187*'B Factor'!$F$6","v":0},{"$f":"V187*'B Factor'!$F$6","v":0},{"$f":"W187*'B Factor'!$F$6","v":0},{"$f":"X187*'B Factor'!$F$6","v":0},{"$f":"Y187*'B Factor'!$F$6","v":0},{"$f":"Z187*'B Factor'!$F$6","v":0}]
["A","2006-07-06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C188*'B Factor'!$F$6","v":0},{"$f":"D188*'B Factor'!$F$6","v":0},{"$f":"E188*'B Factor'!$F$6","v":0},{"$f":"F188*'B Factor'!$F$6","v":0},{"$f":"G188*'B Factor'!$F$6","v":0},{"$f":"H188*'B Factor'!$F$6","v":0},{"$f":"I188*'B Factor'!$F$6","v":0},{"$f":"J188*'B Factor'!$F$6","v":0},{"$f":"K188*'B Factor'!$F$6","v":0},{"$f":"L188*'B Factor'!$F$6","v":0},{"$f":"M188*'B Factor'!$F$6","v":0},{"$f":"N188*'B Factor'!$F$6","v":0},{"$f":"O188*'B Factor'!$F$6","v":0},{"$f":"P188*'B Factor'!$F$6","v":0},{"$f":"Q188*'B Factor'!$F$6","v":0},{"$f":"R188*'B Factor'!$F$6","v":0},{"$f":"S188*'B Factor'!$F$6","v":0},{"$f":"T188*'B Factor'!$F$6","v":0},{"$f":"U188*'B Factor'!$F$6","v":0},{"$f":"V188*'B Factor'!$F$6","v":0},{"$f":"W188*'B Factor'!$F$6","v":0},{"$f":"X188*'B Factor'!$F$6","v":0},{"$f":"Y188*'B Factor'!$F$6","v":0},{"$f":"Z188*'B Factor'!$F$6","v":0}]
["A","2006-07-07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C189*'B Factor'!$F$6","v":0},{"$f":"D189*'B Factor'!$F$6","v":0},{"$f":"E189*'B Factor'!$F$6","v":0},{"$f":"F189*'B Factor'!$F$6","v":0},{"$f":"G189*'B Factor'!$F$6","v":0},{"$f":"H189*'B Factor'!$F$6","v":0},{"$f":"I189*'B Factor'!$F$6","v":0},{"$f":"J189*'B Factor'!$F$6","v":0},{"$f":"K189*'B Factor'!$F$6","v":0},{"$f":"L189*'B Factor'!$F$6","v":0},{"$f":"M189*'B Factor'!$F$6","v":0},{"$f":"N189*'B Factor'!$F$6","v":0},{"$f":"O189*'B Factor'!$F$6","v":0},{"$f":"P189*'B Factor'!$F$6","v":0},{"$f":"Q189*'B Factor'!$F$6","v":0},{"$f":"R189*'B Factor'!$F$6","v":0},{"$f":"S189*'B Factor'!$F$6","v":0},{"$f":"T189*'B Factor'!$F$6","v":0},{"$f":"U189*'B Factor'!$F$6","v":0},{"$f":"V189*'B Factor'!$F$6","v":0},{"$f":"W189*'B Factor'!$F$6","v":0},{"$f":"X189*'B Factor'!$F$6","v":0},{"$f":"Y189*'B Factor'!$F$6","v":0},{"$f":"Z189*'B Factor'!$F$6","v":0}]
["A","2006-07-08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,72.09,0,0,0,0,null,{"$f":"C190*'B Factor'!$F$6","v":0},{"$f":"D190*'B Factor'!$F$6","v":0},{"$f":"E190*'B Factor'!$F$6","v":0},{"$f":"F190*'B Factor'!$F$6","v":0},{"$f":"G190*'B Factor'!$F$6","v":0},{"$f":"H190*'B Factor'!$F$6","v":0},{"$f":"I190*'B Factor'!$F$6","v":0},{"$f":"J190*'B Factor'!$F$6","v":0},{"$f":"K190*'B Factor'!$F$6","v":0},{"$f":"L190*'B Factor'!$F$6","v":0},{"$f":"M190*'B Factor'!$F$6","v":0},{"$f":"N190*'B Factor'!$F$6","v":0},{"$f":"O190*'B Factor'!$F$6","v":0},{"$f":"P190*'B Factor'!$F$6","v":0},{"$f":"Q190*'B Factor'!$F$6","v":0},{"$f":"R190*'B Factor'!$F$6","v":0},{"$f":"S190*'B Factor'!$F$6","v":0},{"$f":"T190*'B Factor'!$F$6","v":0},{"$f":"U190*'B Factor'!$F$6","v":0},{"$f":"V190*'B Factor'!$F$6","v":8.3675615816144102E-6},{"$f":"W190*'B Factor'!$F$6","v":0},{"$f":"X190*'B Factor'!$F$6","v":0},{"$f":"Y190*'B Factor'!$F$6","v":0},{"$f":"Z190*'B Factor'!$F$6","v":0}]
["A","2006-07-09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,27.32,212.01000000000002,370.51,138.27000000000001,233.19,1245.73,52.65,0,0,0,null,{"$f":"C191*'B Factor'!$F$6","v":0},{"$f":"D191*'B Factor'!$F$6","v":0},{"$f":"E191*'B Factor'!$F$6","v":0},{"$f":"F191*'B Factor'!$F$6","v":0},{"$f":"G191*'B Factor'!$F$6","v":0},{"$f":"H191*'B Factor'!$F$6","v":0},{"$f":"I191*'B Factor'!$F$6","v":0},{"$f":"J191*'B Factor'!$F$6","v":0},{"$f":"K191*'B Factor'!$F$6","v":0},{"$f":"L191*'B Factor'!$F$6","v":0},{"$f":"M191*'B Factor'!$F$6","v":0},{"$f":"N191*'B Factor'!$F$6","v":0},{"$f":"O191*'B Factor'!$F$6","v":0},{"$f":"P191*'B Factor'!$F$6","v":0},{"$f":"Q191*'B Factor'!$F$6","v":3.1710609295284457E-6},{"$f":"R191*'B Factor'!$F$6","v":2.4608222096241797E-5},{"$f":"S191*'B Factor'!$F$6","v":4.3005482613454773E-5},{"$f":"T191*'B Factor'!$F$6","v":1.6049143291577536E-5},{"$f":"U191*'B Factor'!$F$6","v":2.7066606813936249E-5},{"$f":"V191*'B Factor'!$F$6","v":1.4459318198175222E-4},{"$f":"W191*'B Factor'!$F$6","v":6.1111404809543437E-6},{"$f":"X191*'B Factor'!$F$6","v":0},{"$f":"Y191*'B Factor'!$F$6","v":0},{"$f":"Z191*'B Factor'!$F$6","v":0}]
["A","2006-07-10",0,0,0,0,0,0,0,0,0,0,0,104.39,323.20999999999998,548.80999999999995,971.08999999999992,1522.3400000000001,1720.3700000000003,1086.4199999999998,1168.3599999999999,2767.2300000000005,753.24,0,0,0,null,{"$f":"C192*'B Factor'!$F$6","v":0},{"$f":"D192*'B Factor'!$F$6","v":0},{"$f":"E192*'B Factor'!$F$6","v":0},{"$f":"F192*'B Factor'!$F$6","v":0},{"$f":"G192*'B Factor'!$F$6","v":0},{"$f":"H192*'B Factor'!$F$6","v":0},{"$f":"I192*'B Factor'!$F$6","v":0},{"$f":"J192*'B Factor'!$F$6","v":0},{"$f":"K192*'B Factor'!$F$6","v":0},{"$f":"L192*'B Factor'!$F$6","v":0},{"$f":"M192*'B Factor'!$F$6","v":0},{"$f":"N192*'B Factor'!$F$6","v":1.2116656311620589E-5},{"$f":"O192*'B Factor'!$F$6","v":3.7515322219359039E-5},{"$f":"P192*'B Factor'!$F$6","v":6.3700949807265963E-5},{"$f":"Q192*'B Factor'!$F$6","v":1.1271543038271516E-4},{"$f":"R192*'B Factor'!$F$6","v":1.7669959353800639E-4},{"$f":"S192*'B Factor'!$F$6","v":1.9968514243531675E-4},{"$f":"T192*'B Factor'!$F$6","v":1.261019039186784E-4},{"$f":"U192*'B Factor'!$F$6","v":1.3561276528637828E-4},{"$f":"V192*'B Factor'!$F$6","v":3.2119527584256963E-4},{"$f":"W192*'B Factor'!$F$6","v":8.7429353387921173E-5},{"$f":"X192*'B Factor'!$F$6","v":0},{"$f":"Y192*'B Factor'!$F$6","v":0},{"$f":"Z192*'B Factor'!$F$6","v":0}]
["A","2006-07-11",0,0,0,0,0,0,0,0,0,0,22.61,385.80000000000007,1493.33,3075.2799999999997,5247.3399999999983,7181.3200000000006,7000.16,3904.6300000000006,3181.57,5789.619999999999,1576.76,0,0,0,null,{"$f":"C193*'B Factor'!$F$6","v":0},{"$f":"D193*'B Factor'!$F$6","v":0},{"$f":"E193*'B Factor'!$F$6","v":0},{"$f":"F193*'B Factor'!$F$6","v":0},{"$f":"G193*'B Factor'!$F$6","v":0},{"$f":"H193*'B Factor'!$F$6","v":0},{"$f":"I193*'B Factor'!$F$6","v":0},{"$f":"J193*'B Factor'!$F$6","v":0},{"$f":"K193*'B Factor'!$F$6","v":0},{"$f":"L193*'B Factor'!$F$6","v":0},{"$f":"M193*'B Factor'!$F$6","v":2.6243663110043251E-6},{"$f":"N193*'B Factor'!$F$6","v":4.4780208880383403E-5},{"$f":"O193*'B Factor'!$F$6","v":1.7333237254365716E-4},{"$f":"P193*'B Factor'!$F$6","v":3.5695096103075544E-4},{"$f":"Q193*'B Factor'!$F$6","v":6.0906423345357937E-4},{"$f":"R193*'B Factor'!$F$6","v":8.3354331165597442E-4},{"$f":"S193*'B Factor'!$F$6","v":8.1251588127554341E-4},{"$f":"T193*'B Factor'!$F$6","v":4.5321448159826709E-4},{"$f":"U193*'B Factor'!$F$6","v":3.6928815232649409E-4},{"$f":"V193*'B Factor'!$F$6","v":6.7200723934174517E-4},{"$f":"W193*'B Factor'!$F$6","v":1.830161797673233E-4},{"$f":"X193*'B Factor'!$F$6","v":0},{"$f":"Y193*'B Factor'!$F$6","v":0},{"$f":"Z193*'B Factor'!$F$6","v":0}]
["A","2006-07-12",0,0,0,0,0,0,0,0,0,0,25.590000000000003,338.41,1244.82,2701.58,4529.2900000000009,6105.87,5527.4900000000007,2398.3500000000004,1336.3300000000002,2576.21,514.75,0,0,0,null,{"$f":"C194*'B Factor'!$F$6","v":0},{"$f":"D194*'B Factor'!$F$6","v":0},{"$f":"E194*'B Factor'!$F$6","v":0},{"$f":"F194*'B Factor'!$F$6","v":0},{"$f":"G194*'B Factor'!$F$6","v":0},{"$f":"H194*'B Factor'!$F$6","v":0},{"$f":"I194*'B Factor'!$F$6","v":0},{"$f":"J194*'B Factor'!$F$6","v":0},{"$f":"K194*'B Factor'!$F$6","v":0},{"$f":"L194*'B Factor'!$F$6","v":0},{"$f":"M194*'B Factor'!$F$6","v":2.9702580229367839E-6},{"$f":"N194*'B Factor'!$F$6","v":3.9279602092303126E-5},{"$f":"O194*'B Factor'!$F$6","v":1.4448755733146413E-4},{"$f":"P194*'B Factor'!$F$6","v":3.1357521178607096E-4},{"$f":"Q194*'B Factor'!$F$6","v":5.2571942011361264E-4},{"$f":"R194*'B Factor'!$F$6","v":7.0871470709296669E-4},{"$f":"S194*'B Factor'!$F$6","v":6.4158153650655902E-4},{"$f":"T194*'B Factor'!$F$6","v":2.7837898903127926E-4},{"$f":"U194*'B Factor'!$F$6","v":1.5510921859285316E-4},{"$f":"V194*'B Factor'!$F$6","v":2.9902338496561043E-4},{"$f":"W194*'B Factor'!$F$6","v":5.9747570039339952E-5},{"$f":"X194*'B Factor'!$F$6","v":0},{"$f":"Y194*'B Factor'!$F$6","v":0},{"$f":"Z194*'B Factor'!$F$6","v":0}]
["A","2006-07-13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.84,100.74,211.26999999999998,159.80000000000001,157.69999999999999,375.01,121.08999999999999,0,0,0,null,{"$f":"C195*'B Factor'!$F$6","v":0},{"$f":"D195*'B Factor'!$F$6","v":0},{"$f":"E195*'B Factor'!$F$6","v":0},{"$f":"F195*'B Factor'!$F$6","v":0},{"$f":"G195*'B Factor'!$F$6","v":0},{"$f":"H195*'B Factor'!$F$6","v":0},{"$f":"I195*'B Factor'!$F$6","v":0},{"$f":"J195*'B Factor'!$F$6","v":0},{"$f":"K195*'B Factor'!$F$6","v":0},{"$f":"L195*'B Factor'!$F$6","v":0},{"$f":"M195*'B Factor'!$F$6","v":0},{"$f":"N195*'B Factor'!$F$6","v":0},{"$f":"O195*'B Factor'!$F$6","v":0},{"$f":"P195*'B Factor'!$F$6","v":0},{"$f":"Q195*'B Factor'!$F$6","v":1.7224942970059347E-6},{"$f":"R195*'B Factor'!$F$6","v":1.1692997000025462E-5},{"$f":"S195*'B Factor'!$F$6","v":2.4522329523480039E-5},{"$f":"T195*'B Factor'!$F$6","v":1.8548152874767413E-5},{"$f":"U195*'B Factor'!$F$6","v":1.830440368179487E-5},{"$f":"V195*'B Factor'!$F$6","v":4.3527802312681642E-5},{"$f":"W195*'B Factor'!$F$6","v":1.4055042750973626E-5},{"$f":"X195*'B Factor'!$F$6","v":0},{"$f":"Y195*'B Factor'!$F$6","v":0},{"$f":"Z195*'B Factor'!$F$6","v":0}]
["A","2006-07-14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C196*'B Factor'!$F$6","v":0},{"$f":"D196*'B Factor'!$F$6","v":0},{"$f":"E196*'B Factor'!$F$6","v":0},{"$f":"F196*'B Factor'!$F$6","v":0},{"$f":"G196*'B Factor'!$F$6","v":0},{"$f":"H196*'B Factor'!$F$6","v":0},{"$f":"I196*'B Factor'!$F$6","v":0},{"$f":"J196*'B Factor'!$F$6","v":0},{"$f":"K196*'B Factor'!$F$6","v":0},{"$f":"L196*'B Factor'!$F$6","v":0},{"$f":"M196*'B Factor'!$F$6","v":0},{"$f":"N196*'B Factor'!$F$6","v":0},{"$f":"O196*'B Factor'!$F$6","v":0},{"$f":"P196*'B Factor'!$F$6","v":0},{"$f":"Q196*'B Factor'!$F$6","v":0},{"$f":"R196*'B Factor'!$F$6","v":0},{"$f":"S196*'B Factor'!$F$6","v":0},{"$f":"T196*'B Factor'!$F$6","v":0},{"$f":"U196*'B Factor'!$F$6","v":0},{"$f":"V196*'B Factor'!$F$6","v":0},{"$f":"W196*'B Factor'!$F$6","v":0},{"$f":"X196*'B Factor'!$F$6","v":0},{"$f":"Y196*'B Factor'!$F$6","v":0},{"$f":"Z196*'B Factor'!$F$6","v":0}]
["A","2006-07-15",0,0,0,0,0,0,0,0,0,0,0,0,0,19.89,278.96999999999997,765.4799999999999,1117.4599999999996,430.65000000000003,592.1,2439.579999999999,93.86,0,0,0,null,{"$f":"C197*'B Factor'!$F$6","v":0},{"$f":"D197*'B Factor'!$F$6","v":0},{"$f":"E197*'B Factor'!$F$6","v":0},{"$f":"F197*'B Factor'!$F$6","v":0},{"$f":"G197*'B Factor'!$F$6","v":0},{"$f":"H197*'B Factor'!$F$6","v":0},{"$f":"I197*'B Factor'!$F$6","v":0},{"$f":"J197*'B Factor'!$F$6","v":0},{"$f":"K197*'B Factor'!$F$6","v":0},{"$f":"L197*'B Factor'!$F$6","v":0},{"$f":"M197*'B Factor'!$F$6","v":0},{"$f":"N197*'B Factor'!$F$6","v":0},{"$f":"O197*'B Factor'!$F$6","v":0},{"$f":"P197*'B Factor'!$F$6","v":2.3086530705827521E-6},{"$f":"Q197*'B Factor'!$F$6","v":3.2380339220737571E-5},{"$f":"R197*'B Factor'!$F$6","v":8.8850062969818248E-5},{"$f":"S197*'B Factor'!$F$6","v":1.2970474913290102E-4},{"$f":"T197*'B Factor'!$F$6","v":4.9985995216011174E-5},{"$f":"U197*'B Factor'!$F$6","v":6.8725665313828434E-5},{"$f":"V197*'B Factor'!$F$6","v":2.8316459818663995E-4},{"$f":"W197*'B Factor'!$F$6","v":1.089442821542972E-5},{"$f":"X197*'B Factor'!$F$6","v":0},{"$f":"Y197*'B Factor'!$F$6","v":0},{"$f":"Z197*'B Factor'!$F$6","v":0}]
["A","2006-07-16",0,0,0,0,0,0,0,0,0,0,96.93,587.80999999999995,1202.3799999999999,2058.04,3742.0299999999997,5751.5499999999984,5945.26,3191.33,2907.7499999999995,5510.64,1410.6,54.74,0,0,null,{"$f":"C198*'B Factor'!$F$6","v":0},{"$f":"D198*'B Factor'!$F$6","v":0},{"$f":"E198*'B Factor'!$F$6","v":0},{"$f":"F198*'B Factor'!$F$6","v":0},{"$f":"G198*'B Factor'!$F$6","v":0},{"$f":"H198*'B Factor'!$F$6","v":0},{"$f":"I198*'B Factor'!$F$6","v":0},{"$f":"J198*'B Factor'!$F$6","v":0},{"$f":"K198*'B Factor'!$F$6","v":0},{"$f":"L198*'B Factor'!$F$6","v":0},{"$f":"M198*'B Factor'!$F$6","v":1.1250766321346715E-5},{"$f":"N198*'B Factor'!$F$6","v":6.8227720533898818E-5},{"$f":"O198*'B Factor'!$F$6","v":1.395615022125334E-4},{"$f":"P198*'B Factor'!$F$6","v":2.3887885195485807E-4},{"$f":"Q198*'B Factor'!$F$6","v":4.3434132979953624E-4},{"$f":"R198*'B Factor'!$F$6","v":6.6758841468628574E-4},{"$f":"S198*'B Factor'!$F$6","v":6.9007253667233853E-4},{"$f":"T198*'B Factor'!$F$6","v":3.7042100571859499E-4},{"$f":"U198*'B Factor'!$F$6","v":3.375055789837605E-4},{"$f":"V198*'B Factor'!$F$6","v":6.3962573941056501E-4},{"$f":"W198*'B Factor'!$F$6","v":1.6372981505098191E-4},{"$f":"X198*'B Factor'!$F$6","v":6.3537289634841555E-6},{"$f":"Y198*'B Factor'!$F$6","v":0},{"$f":"Z198*'B Factor'!$F$6","v":0}]
["A","2006-07-17",0,0,0,0,0,0,0,0,0,100.89000000000001,667.39,2701.07,5911.77,10294.609999999997,15431.36,19500.849999999995,18611.470000000008,11446.239999999994,9619.2199999999975,12840.400000000001,4299.8599999999997,75.209999999999994,0,0,null,{"$f":"C199*'B Factor'!$F$6","v":0},{"$f":"D199*'B Factor'!$F$6","v":0},{"$f":"E199*'B Factor'!$F$6","v":0},{"$f":"F199*'B Factor'!$F$6","v":0},{"$f":"G199*'B Factor'!$F$6","v":0},{"$f":"H199*'B Factor'!$F$6","v":0},{"$f":"I199*'B Factor'!$F$6","v":0},{"$f":"J199*'B Factor'!$F$6","v":0},{"$f":"K199*'B Factor'!$F$6","v":0},{"$f":"L199*'B Factor'!$F$6","v":1.171040765666636E-5},{"$f":"M199*'B Factor'!$F$6","v":7.7464654237115277E-5},{"$f":"N199*'B Factor'!$F$6","v":3.1351601555349194E-4},{"$f":"O199*'B Factor'!$F$6","v":6.8618531739964798E-4},{"$f":"P199*'B Factor'!$F$6","v":1.1949061330795323E-3},{"$f":"Q199*'B Factor'!$F$6","v":1.7911340697470014E-3},{"$f":"R199*'B Factor'!$F$6","v":2.2634840237040548E-3},{"$f":"S199*'B Factor'!$F$6","v":2.1602527583488582E-3},{"$f":"T199*'B Factor'!$F$6","v":1.3285770297952291E-3},{"$f":"U199*'B Factor'!$F$6","v":1.1165129104882361E-3},{"$f":"V199*'B Factor'!$F$6","v":1.4903986368783697E-3},{"$f":"W199*'B Factor'!$F$6","v":4.9908924042614132E-4},{"$f":"X199*'B Factor'!$F$6","v":8.7297032397450358E-6},{"$f":"Y199*'B Factor'!$F$6","v":0},{"$f":"Z199*'B Factor'!$F$6","v":0}]
["A","2006-07-18",0,0,0,0,0,0,0,0,0,251.79000000000002,1165.8899999999999,3752.4399999999996,8373.39,14942.600000000002,21831.320000000007,26231.179999999997,24620.219999999998,15115.399999999994,11851.290000000005,15413.249999999998,4615.96,108.00999999999999,0,0,null,{"$f":"C200*'B Factor'!$F$6","v":0},{"$f":"D200*'B Factor'!$F$6","v":0},{"$f":"E200*'B Factor'!$F$6","v":0},{"$f":"F200*'B Factor'!$F$6","v":0},{"$f":"G200*'B Factor'!$F$6","v":0},{"$f":"H200*'B Factor'!$F$6","v":0},{"$f":"I200*'B Factor'!$F$6","v":0},{"$f":"J200*'B Factor'!$F$6","v":0},{"$f":"K200*'B Factor'!$F$6","v":0},{"$f":"L200*'B Factor'!$F$6","v":2.9225528237407299E-5},{"$f":"M200*'B Factor'!$F$6","v":1.3532606980702486E-4},{"$f":"N200*'B Factor'!$F$6","v":4.3554962937041437E-4},{"$f":"O200*'B Factor'!$F$6","v":9.7190812140205676E-4},{"$f":"P200*'B Factor'!$F$6","v":1.7344031861483075E-3},{"$f":"Q200*'B Factor'!$F$6","v":2.5339841102501089E-3},{"$f":"R200*'B Factor'!$F$6","v":3.0446804551035127E-3},{"$f":"S200*'B Factor'!$F$6","v":2.8576946456220654E-3},{"$f":"T200*'B Factor'!$F$6","v":1.7544602625986182E-3},{"$f":"U200*'B Factor'!$F$6","v":1.3755916062778619E-3},{"$f":"V200*'B Factor'!$F$6","v":1.7890320231352236E-3},{"$f":"W200*'B Factor'!$F$6","v":5.3577929752072204E-4},{"$f":"X200*'B Factor'!$F$6","v":1.2536833491887533E-5},{"$f":"Y200*'B Factor'!$F$6","v":0},{"$f":"Z200*'B Factor'!$F$6","v":0}]
["A","2006-07-19",0,0,0,0,0,0,0,0,0,788.05000000000007,3558.2999999999997,11492.240000000003,21054.519999999997,31732.250000000007,41907.700000000004,47422.580000000009,42685.239999999976,24966.839999999993,16013.119999999994,17365.909999999996,6597,406.22999999999996,0,0,null,{"$f":"C201*'B Factor'!$F$6","v":0},{"$f":"D201*'B Factor'!$F$6","v":0},{"$f":"E201*'B Factor'!$F$6","v":0},{"$f":"F201*'B Factor'!$F$6","v":0},{"$f":"G201*'B Factor'!$F$6","v":0},{"$f":"H201*'B Factor'!$F$6","v":0},{"$f":"I201*'B Factor'!$F$6","v":0},{"$f":"J201*'B Factor'!$F$6","v":0},{"$f":"K201*'B Factor'!$F$6","v":0},{"$f":"L201*'B Factor'!$F$6","v":9.1469786439051686E-5},{"$f":"M201*'B Factor'!$F$6","v":4.1301559683532457E-4},{"$f":"N201*'B Factor'!$F$6","v":1.3339162978317715E-3},{"$f":"O201*'B Factor'!$F$6","v":2.443820123059123E-3},{"$f":"P201*'B Factor'!$F$6","v":3.68319539462039E-3},{"$f":"Q201*'B Factor'!$F$6","v":4.8642705020643948E-3},{"$f":"R201*'B Factor'!$F$6","v":5.5043883827026758E-3},{"$f":"S201*'B Factor'!$F$6","v":4.9545203818281381E-3},{"$f":"T201*'B Factor'!$F$6","v":2.8979271909878464E-3},{"$f":"U201*'B Factor'!$F$6","v":1.85865956046305E-3},{"$f":"V201*'B Factor'!$F$6","v":2.0156793084446312E-3},{"$f":"W201*'B Factor'!$F$6","v":7.6572067906658704E-4},{"$f":"X201*'B Factor'!$F$6","v":4.7151540314873372E-5},{"$f":"Y201*'B Factor'!$F$6","v":0},{"$f":"Z201*'B Factor'!$F$6","v":0}]
["A","2006-07-20",0,0,0,0,0,0,0,0,0,0,0,151.74,889.45999999999992,2261.2500000000005,5018.6499999999996,8280.3300000000017,10289.740000000002,6031.93,4176.63,5875.0500000000011,1525.0400000000002,0,0,0,null,{"$f":"C202*'B Factor'!$F$6","v":0},{"$f":"D202*'B Factor'!$F$6","v":0},{"$f":"E202*'B Factor'!$F$6","v":0},{"$f":"F202*'B Factor'!$F$6","v":0},{"$f":"G202*'B Factor'!$F$6","v":0},{"$f":"H202*'B Factor'!$F$6","v":0},{"$f":"I202*'B Factor'!$F$6","v":0},{"$f":"J202*'B Factor'!$F$6","v":0},{"$f":"K202*'B Factor'!$F$6","v":0},{"$f":"L202*'B Factor'!$F$6","v":0},{"$f":"M202*'B Factor'!$F$6","v":0},{"$f":"N202*'B Factor'!$F$6","v":1.7612620257929955E-5},{"$f":"O202*'B Factor'!$F$6","v":1.0324055103873979E-4},{"$f":"P202*'B Factor'!$F$6","v":2.6246564886150075E-4},{"$f":"Q202*'B Factor'!$F$6","v":5.8251994633887021E-4},{"$f":"R202*'B Factor'!$F$6","v":9.6110655002204547E-4},{"$f":"S202*'B Factor'!$F$6","v":1.1943408670939252E-3},{"$f":"T202*'B Factor'!$F$6","v":7.0013241407944804E-4},{"$f":"U202*'B Factor'!$F$6","v":4.8478580564042433E-4},{"$f":"V202*'B Factor'!$F$6","v":6.8192318865395679E-4},{"$f":"W202*'B Factor'!$F$6","v":1.7701298535754251E-4},{"$f":"X202*'B Factor'!$F$6","v":0},{"$f":"Y202*'B Factor'!$F$6","v":0},{"$f":"Z202*'B Factor'!$F$6","v":0}]
["A","2006-07-21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,51.21,245.53999999999996,804.09999999999991,588.28,759.05,2041.32,182.1,0,0,0,null,{"$f":"C203*'B Factor'!$F$6","v":0},{"$f":"D203*'B Factor'!$F$6","v":0},{"$f":"E203*'B Factor'!$F$6","v":0},{"$f":"F203*'B Factor'!$F$6","v":0},{"$f":"G203*'B Factor'!$F$6","v":0},{"$f":"H203*'B Factor'!$F$6","v":0},{"$f":"I203*'B Factor'!$F$6","v":0},{"$f":"J203*'B Factor'!$F$6","v":0},{"$f":"K203*'B Factor'!$F$6","v":0},{"$f":"L203*'B Factor'!$F$6","v":0},{"$f":"M203*'B Factor'!$F$6","v":0},{"$f":"N203*'B Factor'!$F$6","v":0},{"$f":"O203*'B Factor'!$F$6","v":0},{"$f":"P203*'B Factor'!$F$6","v":0},{"$f":"Q203*'B Factor'!$F$6","v":5.9439981772017461E-6},{"$f":"R203*'B Factor'!$F$6","v":2.8500084210703313E-5},{"$f":"S203*'B Factor'!$F$6","v":9.3332726699627496E-5},{"$f":"T203*'B Factor'!$F$6","v":6.8282273924706954E-5},{"$f":"U203*'B Factor'!$F$6","v":8.810372615514519E-5},{"$f":"V203*'B Factor'!$F$6","v":2.3693814409461958E-4},{"$f":"W203*'B Factor'!$F$6","v":2.1136537162047216E-5},{"$f":"X203*'B Factor'!$F$6","v":0},{"$f":"Y203*'B Factor'!$F$6","v":0},{"$f":"Z203*'B Factor'!$F$6","v":0}]
["A","2006-07-22",0,0,0,0,0,0,0,0,0,0,0,0,277.58,727.06000000000006,1435.8300000000002,2291.79,2580.2200000000003,1572.04,1959.7699999999998,3439.35,605.97,0,0,0,null,{"$f":"C204*'B Factor'!$F$6","v":0},{"$f":"D204*'B Factor'!$F$6","v":0},{"$f":"E204*'B Factor'!$F$6","v":0},{"$f":"F204*'B Factor'!$F$6","v":0},{"$f":"G204*'B Factor'!$F$6","v":0},{"$f":"H204*'B Factor'!$F$6","v":0},{"$f":"I204*'B Factor'!$F$6","v":0},{"$f":"J204*'B Factor'!$F$6","v":0},{"$f":"K204*'B Factor'!$F$6","v":0},{"$f":"L204*'B Factor'!$F$6","v":0},{"$f":"M204*'B Factor'!$F$6","v":0},{"$f":"N204*'B Factor'!$F$6","v":0},{"$f":"O204*'B Factor'!$F$6","v":3.2219000469198605E-5},{"$f":"P204*'B Factor'!$F$6","v":8.4390613448863549E-5},{"$f":"Q204*'B Factor'!$F$6","v":1.6665828749798056E-4},{"$f":"R204*'B Factor'!$F$6","v":2.6601045855358698E-4},{"$f":"S204*'B Factor'!$F$6","v":2.9948882985314377E-4},{"$f":"T204*'B Factor'!$F$6","v":1.8246832443835644E-4},{"$f":"U204*'B Factor'!$F$6","v":2.2747255043418599E-4},{"$f":"V204*'B Factor'!$F$6","v":3.9920894611909444E-4},{"$f":"W204*'B Factor'!$F$6","v":7.0335570697889916E-5},{"$f":"X204*'B Factor'!$F$6","v":0},{"$f":"Y204*'B Factor'!$F$6","v":0},{"$f":"Z204*'B Factor'!$F$6","v":0}]
["A","2006-07-23",0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.1499999999999999,109.83000000000001,183.79000000000002,61.96,205.74,884.77,0,0,0,0,null,{"$f":"C205*'B Factor'!$F$6","v":0},{"$f":"D205*'B Factor'!$F$6","v":0},{"$f":"E205*'B Factor'!$F$6","v":0},{"$f":"F205*'B Factor'!$F$6","v":0},{"$f":"G205*'B Factor'!$F$6","v":0},{"$f":"H205*'B Factor'!$F$6","v":0},{"$f":"I205*'B Factor'!$F$6","v":0},{"$f":"J205*'B Factor'!$F$6","v":0},{"$f":"K205*'B Factor'!$F$6","v":0},{"$f":"L205*'B Factor'!$F$6","v":0},{"$f":"M205*'B Factor'!$F$6","v":0},{"$f":"N205*'B Factor'!$F$6","v":0},{"$f":"O205*'B Factor'!$F$6","v":0},{"$f":"P205*'B Factor'!$F$6","v":0},{"$f":"Q205*'B Factor'!$F$6","v":1.3348170091353266E-7},{"$f":"R205*'B Factor'!$F$6","v":1.2748082792463736E-5},{"$f":"S205*'B Factor'!$F$6","v":2.1332697226867978E-5},{"$f":"T205*'B Factor'!$F$6","v":7.1917619031325953E-6},{"$f":"U205*'B Factor'!$F$6","v":2.3880456648652362E-5},{"$f":"V205*'B Factor'!$F$6","v":1.0269617784110113E-4},{"$f":"W205*'B Factor'!$F$6","v":0},{"$f":"X205*'B Factor'!$F$6","v":0},{"$f":"Y205*'B Factor'!$F$6","v":0},{"$f":"Z205*'B Factor'!$F$6","v":0}]
["A","2006-07-24",0,0,0,0,0,0,0,0,0,0,0,45.529999999999994,130.36000000000001,202.44,342.64,642.29999999999995,739.2600000000001,394.11,679.5,1539.5700000000002,255.45999999999998,0,0,0,null,{"$f":"C206*'B Factor'!$F$6","v":0},{"$f":"D206*'B Factor'!$F$6","v":0},{"$f":"E206*'B Factor'!$F$6","v":0},{"$f":"F206*'B Factor'!$F$6","v":0},{"$f":"G206*'B Factor'!$F$6","v":0},{"$f":"H206*'B Factor'!$F$6","v":0},{"$f":"I206*'B Factor'!$F$6","v":0},{"$f":"J206*'B Factor'!$F$6","v":0},{"$f":"K206*'B Factor'!$F$6","v":0},{"$f":"L206*'B Factor'!$F$6","v":0},{"$f":"M206*'B Factor'!$F$6","v":0},{"$f":"N206*'B Factor'!$F$6","v":5.2847146457331672E-6},{"$f":"O206*'B Factor'!$F$6","v":1.5131021331380975E-5},{"$f":"P206*'B Factor'!$F$6","v":2.3497422202552656E-5},{"$f":"Q206*'B Factor'!$F$6","v":3.977058260957638E-5},{"$f":"R206*'B Factor'!$F$6","v":7.4552431736314817E-5},{"$f":"S206*'B Factor'!$F$6","v":8.5806680188989725E-5},{"$f":"T206*'B Factor'!$F$6","v":4.5744759258289013E-5},{"$f":"U206*'B Factor'!$F$6","v":7.8870274583256911E-5},{"$f":"V206*'B Factor'!$F$6","v":1.7869949763082394E-4},{"$f":"W206*'B Factor'!$F$6","v":2.9651508969887874E-5},{"$f":"X206*'B Factor'!$F$6","v":0},{"$f":"Y206*'B Factor'!$F$6","v":0},{"$f":"Z206*'B Factor'!$F$6","v":0}]
["A","2006-07-25",0,0,0,0,0,0,0,0,0,0,0,98.29,426.4,885.48,1456.11,1988.49,2105.7200000000003,1351.9,1742.7799999999997,2946.9300000000007,846.28,0,0,0,null,{"$f":"C207*'B Factor'!$F$6","v":0},{"$f":"D207*'B Factor'!$F$6","v":0},{"$f":"E207*'B Factor'!$F$6","v":0},{"$f":"F207*'B Factor'!$F$6","v":0},{"$f":"G207*'B Factor'!$F$6","v":0},{"$f":"H207*'B Factor'!$F$6","v":0},{"$f":"I207*'B Factor'!$F$6","v":0},{"$f":"J207*'B Factor'!$F$6","v":0},{"$f":"K207*'B Factor'!$F$6","v":0},{"$f":"L207*'B Factor'!$F$6","v":0},{"$f":"M207*'B Factor'!$F$6","v":0},{"$f":"N207*'B Factor'!$F$6","v":1.1408622941557502E-5},{"$f":"O207*'B Factor'!$F$6","v":4.9492693277852464E-5},{"$f":"P207*'B Factor'!$F$6","v":1.0277858828253472E-4},{"$f":"Q207*'B Factor'!$F$6","v":1.6901220827582962E-4},{"$f":"R207*'B Factor'!$F$6","v":2.3080611082569618E-4},{"$f":"S207*'B Factor'!$F$6","v":2.4441311934577742E-4},{"$f":"T207*'B Factor'!$F$6","v":1.5691644475217812E-4},{"$f":"U207*'B Factor'!$F$6","v":2.0228629453746647E-4},{"$f":"V207*'B Factor'!$F$6","v":3.4205324249836258E-4},{"$f":"W207*'B Factor'!$F$6","v":9.8228603347047327E-5},{"$f":"X207*'B Factor'!$F$6","v":0},{"$f":"Y207*'B Factor'!$F$6","v":0},{"$f":"Z207*'B Factor'!$F$6","v":0}]
["A","2006-07-26",0,0,0,0,0,0,0,0,0,0,0,91.97,339.34,902.52,1817.04,2801.84,2651.8399999999997,936.47,946.57,1782.5200000000002,248.85,0,0,0,null,{"$f":"C208*'B Factor'!$F$6","v":0},{"$f":"D208*'B Factor'!$F$6","v":0},{"$f":"E208*'B Factor'!$F$6","v":0},{"$f":"F208*'B Factor'!$F$6","v":0},{"$f":"G208*'B Factor'!$F$6","v":0},{"$f":"H208*'B Factor'!$F$6","v":0},{"$f":"I208*'B Factor'!$F$6","v":0},{"$f":"J208*'B Factor'!$F$6","v":0},{"$f":"K208*'B Factor'!$F$6","v":0},{"$f":"L208*'B Factor'!$F$6","v":0},{"$f":"M208*'B Factor'!$F$6","v":0},{"$f":"N208*'B Factor'!$F$6","v":1.0675053941754435E-5},{"$f":"O208*'B Factor'!$F$6","v":3.9387548163476674E-5},{"$f":"P208*'B Factor'!$F$6","v":1.0475643887694044E-4},{"$f":"Q208*'B Factor'!$F$6","v":2.1090573028515253E-4},{"$f":"R208*'B Factor'!$F$6","v":3.2521249468484557E-4},{"$f":"S208*'B Factor'!$F$6","v":3.0780183804394995E-4},{"$f":"T208*'B Factor'!$F$6","v":1.0869705082999648E-4},{"$f":"U208*'B Factor'!$F$6","v":1.0986936837715011E-4},{"$f":"V208*'B Factor'!$F$6","v":2.0689895783686113E-4},{"$f":"W208*'B Factor'!$F$6","v":2.8884279367245744E-5},{"$f":"X208*'B Factor'!$F$6","v":0},{"$f":"Y208*'B Factor'!$F$6","v":0},{"$f":"Z208*'B Factor'!$F$6","v":0}]
["A","2006-07-27",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.78,0,53.25,201.7,5.2700000000000005,0,0,0,null,{"$f":"C209*'B Factor'!$F$6","v":0},{"$f":"D209*'B Factor'!$F$6","v":0},{"$f":"E209*'B Factor'!$F$6","v":0},{"$f":"F209*'B Factor'!$F$6","v":0},{"$f":"G209*'B Factor'!$F$6","v":0},{"$f":"H209*'B Factor'!$F$6","v":0},{"$f":"I209*'B Factor'!$F$6","v":0},{"$f":"J209*'B Factor'!$F$6","v":0},{"$f":"K209*'B Factor'!$F$6","v":0},{"$f":"L209*'B Factor'!$F$6","v":0},{"$f":"M209*'B Factor'!$F$6","v":0},{"$f":"N209*'B Factor'!$F$6","v":0},{"$f":"O209*'B Factor'!$F$6","v":0},{"$f":"P209*'B Factor'!$F$6","v":0},{"$f":"Q209*'B Factor'!$F$6","v":0},{"$f":"R209*'B Factor'!$F$6","v":0},{"$f":"S209*'B Factor'!$F$6","v":4.3874854735056825E-7},{"$f":"T209*'B Factor'!$F$6","v":0},{"$f":"U209*'B Factor'!$F$6","v":6.1807831075179259E-6},{"$f":"V209*'B Factor'!$F$6","v":2.3411529629790904E-5},{"$f":"W209*'B Factor'!$F$6","v":6.1169440331679766E-7},{"$f":"X209*'B Factor'!$F$6","v":0},{"$f":"Y209*'B Factor'!$F$6","v":0},{"$f":"Z209*'B Factor'!$F$6","v":0}]
["A","2006-07-28",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,133.25,0,0,0,0,null,{"$f":"C210*'B Factor'!$F$6","v":0},{"$f":"D210*'B Factor'!$F$6","v":0},{"$f":"E210*'B Factor'!$F$6","v":0},{"$f":"F210*'B Factor'!$F$6","v":0},{"$f":"G210*'B Factor'!$F$6","v":0},{"$f":"H210*'B Factor'!$F$6","v":0},{"$f":"I210*'B Factor'!$F$6","v":0},{"$f":"J210*'B Factor'!$F$6","v":0},{"$f":"K210*'B Factor'!$F$6","v":0},{"$f":"L210*'B Factor'!$F$6","v":0},{"$f":"M210*'B Factor'!$F$6","v":0},{"$f":"N210*'B Factor'!$F$6","v":0},{"$f":"O210*'B Factor'!$F$6","v":0},{"$f":"P210*'B Factor'!$F$6","v":0},{"$f":"Q210*'B Factor'!$F$6","v":0},{"$f":"R210*'B Factor'!$F$6","v":0},{"$f":"S210*'B Factor'!$F$6","v":0},{"$f":"T210*'B Factor'!$F$6","v":0},{"$f":"U210*'B Factor'!$F$6","v":0},{"$f":"V210*'B Factor'!$F$6","v":1.5466466649328893E-5},{"$f":"W210*'B Factor'!$F$6","v":0},{"$f":"X210*'B Factor'!$F$6","v":0},{"$f":"Y210*'B Factor'!$F$6","v":0},{"$f":"Z210*'B Factor'!$F$6","v":0}]
["A","2006-07-29",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18.48,52.56,26.59,133.54,584.41000000000008,17.09,0,0,0,null,{"$f":"C211*'B Factor'!$F$6","v":0},{"$f":"D211*'B Factor'!$F$6","v":0},{"$f":"E211*'B Factor'!$F$6","v":0},{"$f":"F211*'B Factor'!$F$6","v":0},{"$f":"G211*'B Factor'!$F$6","v":0},{"$f":"H211*'B Factor'!$F$6","v":0},{"$f":"I211*'B Factor'!$F$6","v":0},{"$f":"J211*'B Factor'!$F$6","v":0},{"$f":"K211*'B Factor'!$F$6","v":0},{"$f":"L211*'B Factor'!$F$6","v":0},{"$f":"M211*'B Factor'!$F$6","v":0},{"$f":"N211*'B Factor'!$F$6","v":0},{"$f":"O211*'B Factor'!$F$6","v":0},{"$f":"P211*'B Factor'!$F$6","v":0},{"$f":"Q211*'B Factor'!$F$6","v":0},{"$f":"R211*'B Factor'!$F$6","v":2.1449928981583338E-6},{"$f":"S211*'B Factor'!$F$6","v":6.1006940869698068E-6},{"$f":"T211*'B Factor'!$F$6","v":3.0863290672094209E-6},{"$f":"U211*'B Factor'!$F$6","v":1.5500127252167958E-5},{"$f":"V211*'B Factor'!$F$6","v":6.7833078983371858E-5},{"$f":"W211*'B Factor'!$F$6","v":1.9836541466193683E-6},{"$f":"X211*'B Factor'!$F$6","v":0},{"$f":"Y211*'B Factor'!$F$6","v":0},{"$f":"Z211*'B Factor'!$F$6","v":0}]
["A","2006-07-30",0,0,0,0,0,0,0,0,0,0,0,0,50.260000000000005,236.98,646.18000000000006,1198.1399999999999,1509.49,1583.7700000000002,1485.3100000000002,3408.5300000000007,699.08,0,0,0,null,{"$f":"C212*'B Factor'!$F$6","v":0},{"$f":"D212*'B Factor'!$F$6","v":0},{"$f":"E212*'B Factor'!$F$6","v":0},{"$f":"F212*'B Factor'!$F$6","v":0},{"$f":"G212*'B Factor'!$F$6","v":0},{"$f":"H212*'B Factor'!$F$6","v":0},{"$f":"I212*'B Factor'!$F$6","v":0},{"$f":"J212*'B Factor'!$F$6","v":0},{"$f":"K212*'B Factor'!$F$6","v":0},{"$f":"L212*'B Factor'!$F$6","v":0},{"$f":"M212*'B Factor'!$F$6","v":0},{"$f":"N212*'B Factor'!$F$6","v":0},{"$f":"O212*'B Factor'!$F$6","v":5.833730685142742E-6},{"$f":"P212*'B Factor'!$F$6","v":2.7506516071729541E-5},{"$f":"Q212*'B Factor'!$F$6","v":7.5002787388092659E-5},{"$f":"R212*'B Factor'!$F$6","v":1.3906936098481742E-4},{"$f":"S212*'B Factor'!$F$6","v":1.7520808061910299E-4},{"$f":"T212*'B Factor'!$F$6","v":1.8382983778767451E-4},{"$f":"U212*'B Factor'!$F$6","v":1.7240148276859065E-4},{"$f":"V212*'B Factor'!$F$6","v":3.9563163653461182E-4},{"$f":"W212*'B Factor'!$F$6","v":8.114294563011515E-5},{"$f":"X212*'B Factor'!$F$6","v":0},{"$f":"Y212*'B Factor'!$F$6","v":0},{"$f":"Z212*'B Factor'!$F$6","v":0}]
["A","2006-07-31",0,0,0,0,0,0,0,0,0,0,0,45.559999999999995,216.03,659.56,1820.53,3447.7800000000007,3812.5199999999995,3387.33,2667.3599999999997,5445.6600000000017,784.19999999999993,0,0,0,null,{"$f":"C213*'B Factor'!$F$6","v":0},{"$f":"D213*'B Factor'!$F$6","v":0},{"$f":"E213*'B Factor'!$F$6","v":0},{"$f":"F213*'B Factor'!$F$6","v":0},{"$f":"G213*'B Factor'!$F$6","v":0},{"$f":"H213*'B Factor'!$F$6","v":0},{"$f":"I213*'B Factor'!$F$6","v":0},{"$f":"J213*'B Factor'!$F$6","v":0},{"$f":"K213*'B Factor'!$F$6","v":0},{"$f":"L213*'B Factor'!$F$6","v":0},{"$f":"M213*'B Factor'!$F$6","v":0},{"$f":"N213*'B Factor'!$F$6","v":5.2881967770613465E-6},{"$f":"O213*'B Factor'!$F$6","v":2.5074827694217795E-5},{"$f":"P213*'B Factor'!$F$6","v":7.6555817960460528E-5},{"$f":"Q213*'B Factor'!$F$6","v":2.1131081822966404E-4},{"$f":"R213*'B Factor'!$F$6","v":4.0018742502231284E-4},{"$f":"S213*'B Factor'!$F$6","v":4.4252317771031441E-4},{"$f":"T213*'B Factor'!$F$6","v":3.9317093039603184E-4},{"$f":"U213*'B Factor'!$F$6","v":3.0960326065106126E-4},{"$f":"V213*'B Factor'!$F$6","v":6.3208344295372922E-4},{"$f":"W213*'B Factor'!$F$6","v":9.1022912918602012E-5},{"$f":"X213*'B Factor'!$F$6","v":0},{"$f":"Y213*'B Factor'!$F$6","v":0},{"$f":"Z213*'B Factor'!$F$6","v":0}]
["A","2006-08-01",0,0,0,0,0,0,0,0,0,14.76,223.25,554.4,1700.3400000000001,3771.9900000000002,7159.5699999999988,10404.130000000001,10440.09,8583.68,6648.4900000000016,10296.740000000003,2478.2999999999997,126.61,0,0,null,{"$f":"C214*'B Factor'!$F$6","v":0},{"$f":"D214*'B Factor'!$F$6","v":0},{"$f":"E214*'B Factor'!$F$6","v":0},{"$f":"F214*'B Factor'!$F$6","v":0},{"$f":"G214*'B Factor'!$F$6","v":0},{"$f":"H214*'B Factor'!$F$6","v":0},{"$f":"I214*'B Factor'!$F$6","v":0},{"$f":"J214*'B Factor'!$F$6","v":0},{"$f":"K214*'B Factor'!$F$6","v":0},{"$f":"L214*'B Factor'!$F$6","v":1.7132086134641236E-6},{"$f":"M214*'B Factor'!$F$6","v":2.5912860633866235E-5},{"$f":"N214*'B Factor'!$F$6","v":6.4349786944750009E-5},{"$f":"O214*'B Factor'!$F$6","v":1.973602394185358E-4},{"$f":"P214*'B Factor'!$F$6","v":4.3781881828594446E-4},{"$f":"Q214*'B Factor'!$F$6","v":8.3101876644304433E-4},{"$f":"R214*'B Factor'!$F$6","v":1.2076182338482721E-3},{"$f":"S214*'B Factor'!$F$6","v":1.211792148600316E-3},{"$f":"T214*'B Factor'!$F$6","v":9.9631670130214973E-4},{"$f":"U214*'B Factor'!$F$6","v":7.7169717713618529E-4},{"$f":"V214*'B Factor'!$F$6","v":1.1951533644038337E-3},{"$f":"W214*'B Factor'!$F$6","v":2.8765886902087652E-4},{"$f":"X214*'B Factor'!$F$6","v":1.4695754915358584E-5},{"$f":"Y214*'B Factor'!$F$6","v":0},{"$f":"Z214*'B Factor'!$F$6","v":0}]
["A","2006-08-02",0,0,0,0,0,0,0,0,0,251.37,569.77,1445.6799999999998,2939.99,5631.65,9552.8399999999965,12977.669999999996,12059.44,8218.08,4986.2499999999991,6780.08,2052.8399999999997,212.82,0,0,null,{"$f":"C215*'B Factor'!$F$6","v":0},{"$f":"D215*'B Factor'!$F$6","v":0},{"$f":"E215*'B Factor'!$F$6","v":0},{"$f":"F215*'B Factor'!$F$6","v":0},{"$f":"G215*'B Factor'!$F$6","v":0},{"$f":"H215*'B Factor'!$F$6","v":0},{"$f":"I215*'B Factor'!$F$6","v":0},{"$f":"J215*'B Factor'!$F$6","v":0},{"$f":"K215*'B Factor'!$F$6","v":0},{"$f":"L215*'B Factor'!$F$6","v":2.917677839881279E-5},{"$f":"M215*'B Factor'!$F$6","v":6.6133798895220443E-5},{"$f":"N215*'B Factor'!$F$6","v":1.67801587284066E-4},{"$f":"O215*'B Factor'!$F$6","v":3.4124770945111036E-4},{"$f":"P215*'B Factor'!$F$6","v":6.5367149647799672E-4},{"$f":"Q215*'B Factor'!$F$6","v":1.1088081145694184E-3},{"$f":"R215*'B Factor'!$F$6","v":1.5063317091256741E-3},{"$f":"S215*'B Factor'!$F$6","v":1.3997517941432109E-3},{"$f":"T215*'B Factor'!$F$6","v":9.5388112751607361E-4},{"$f":"U215*'B Factor'!$F$6","v":5.7875924450443664E-4},{"$f":"V215*'B Factor'!$F$6","v":7.8697096585202142E-4},{"$f":"W215*'B Factor'!$F$6","v":2.3827528252464032E-4},{"$f":"X215*'B Factor'!$F$6","v":2.4702239642102628E-5},{"$f":"Y215*'B Factor'!$F$6","v":0},{"$f":"Z215*'B Factor'!$F$6","v":0}]
["A","2006-08-03",0,0,0,0,0,0,0,0,0,0,152.45999999999998,689.18999999999994,1333.5700000000002,2347.36,4618.4599999999991,7583.0600000000013,9394.32,8451.1899999999987,6006.3700000000008,7810.9000000000015,2687.5100000000007,351.94,0,0,null,{"$f":"C216*'B Factor'!$F$6","v":0},{"$f":"D216*'B Factor'!$F$6","v":0},{"$f":"E216*'B Factor'!$F$6","v":0},{"$f":"F216*'B Factor'!$F$6","v":0},{"$f":"G216*'B Factor'!$F$6","v":0},{"$f":"H216*'B Factor'!$F$6","v":0},{"$f":"I216*'B Factor'!$F$6","v":0},{"$f":"J216*'B Factor'!$F$6","v":0},{"$f":"K216*'B Factor'!$F$6","v":0},{"$f":"L216*'B Factor'!$F$6","v":0},{"$f":"M216*'B Factor'!$F$6","v":1.7696191409806253E-5},{"$f":"N216*'B Factor'!$F$6","v":7.999500300225877E-5},{"$f":"O216*'B Factor'!$F$6","v":1.5478886251066068E-4},{"$f":"P216*'B Factor'!$F$6","v":2.7246052648381746E-4},{"$f":"Q216*'B Factor'!$F$6","v":5.3606947513140353E-4},{"$f":"R216*'B Factor'!$F$6","v":8.801736929820637E-4},{"$f":"S216*'B Factor'!$F$6","v":1.0904085326313203E-3},{"$f":"T216*'B Factor'!$F$6","v":9.8093844864646784E-4},{"$f":"U216*'B Factor'!$F$6","v":6.971656381878394E-4},{"$f":"V216*'B Factor'!$F$6","v":9.0661931970914132E-4},{"$f":"W216*'B Factor'!$F$6","v":3.1194209219315502E-4},{"$f":"X216*'B Factor'!$F$6","v":4.0850043321311907E-5},{"$f":"Y216*'B Factor'!$F$6","v":0},{"$f":"Z216*'B Factor'!$F$6","v":0}]
["A","2006-08-04",0,0,0,0,0,0,0,0,0,0,0,60.72,221.51,711.82,2035.83,4536.9500000000007,6564.49,7211.1600000000017,6058.04,8567.25,2317.2699999999995,112.83,0,0,null,{"$f":"C217*'B Factor'!$F$6","v":0},{"$f":"D217*'B Factor'!$F$6","v":0},{"$f":"E217*'B Factor'!$F$6","v":0},{"$f":"F217*'B Factor'!$F$6","v":0},{"$f":"G217*'B Factor'!$F$6","v":0},{"$f":"H217*'B Factor'!$F$6","v":0},{"$f":"I217*'B Factor'!$F$6","v":0},{"$f":"J217*'B Factor'!$F$6","v":0},{"$f":"K217*'B Factor'!$F$6","v":0},{"$f":"L217*'B Factor'!$F$6","v":0},{"$f":"M217*'B Factor'!$F$6","v":0},{"$f":"N217*'B Factor'!$F$6","v":7.0478338082345251E-6},{"$f":"O217*'B Factor'!$F$6","v":2.5710897016831846E-5},{"$f":"P217*'B Factor'!$F$6","v":8.2621690734148556E-5},{"$f":"Q217*'B Factor'!$F$6","v":2.3630091406156279E-4},{"$f":"R217*'B Factor'!$F$6","v":5.2660852431274103E-4},{"$f":"S217*'B Factor'!$F$6","v":7.6194720941728355E-4},{"$f":"T217*'B Factor'!$F$6","v":8.3700687161707003E-4},{"$f":"U217*'B Factor'!$F$6","v":7.0316302904540652E-4},{"$f":"V217*'B Factor'!$F$6","v":9.9440965404475035E-4},{"$f":"W217*'B Factor'!$F$6","v":2.6896794876165372E-4},{"$f":"X217*'B Factor'!$F$6","v":1.3096295925281644E-5},{"$f":"Y217*'B Factor'!$F$6","v":0},{"$f":"Z217*'B Factor'!$F$6","v":0}]
["A","2006-08-05",0,0,0,0,0,0,0,0,0,97.320000000000007,569.58999999999992,1917.06,4361.6399999999994,7342.6900000000005,11290.159999999998,15052.589999999995,15389.009999999997,13471.379999999997,11830.3,14413.380000000003,4721.5099999999993,166.35999999999999,0,0,null,{"$f":"C218*'B Factor'!$F$6","v":0},{"$f":"D218*'B Factor'!$F$6","v":0},{"$f":"E218*'B Factor'!$F$6","v":0},{"$f":"F218*'B Factor'!$F$6","v":0},{"$f":"G218*'B Factor'!$F$6","v":0},{"$f":"H218*'B Factor'!$F$6","v":0},{"$f":"I218*'B Factor'!$F$6","v":0},{"$f":"J218*'B Factor'!$F$6","v":0},{"$f":"K218*'B Factor'!$F$6","v":0},{"$f":"L218*'B Factor'!$F$6","v":1.1296034028613044E-5},{"$f":"M218*'B Factor'!$F$6","v":6.6112906107251357E-5},{"$f":"N218*'B Factor'!$F$6","v":2.2251515613330169E-4},{"$f":"O218*'B Factor'!$F$6","v":5.0626010954130487E-4},{"$f":"P218*'B Factor'!$F$6","v":8.522736960702498E-4},{"$f":"Q218*'B Factor'!$F$6","v":1.3104606612051564E-3},{"$f":"R218*'B Factor'!$F$6","v":1.7471698403078539E-3},{"$f":"S218*'B Factor'!$F$6","v":1.7862184610220547E-3},{"$f":"T218*'B Factor'!$F$6","v":1.5636371443935179E-3},{"$f":"U218*'B Factor'!$F$6","v":1.3731552750585788E-3},{"$f":"V218*'B Factor'!$F$6","v":1.6729760680983426E-3},{"$f":"W218*'B Factor'!$F$6","v":5.4803059624369875E-4},{"$f":"X218*'B Factor'!$F$6","v":1.9309578925195906E-5},{"$f":"Y218*'B Factor'!$F$6","v":0},{"$f":"Z218*'B Factor'!$F$6","v":0}]
["A","2006-08-06",0,0,0,0,0,0,0,0,0,105.2,241.03,525.81999999999994,1080.3700000000001,1952,3073.0600000000004,4614.04,4977.2699999999995,4619.1400000000003,4418.12,6775.25,1895.29,169.45000000000002,0,0,null,{"$f":"C219*'B Factor'!$F$6","v":0},{"$f":"D219*'B Factor'!$F$6","v":0},{"$f":"E219*'B Factor'!$F$6","v":0},{"$f":"F219*'B Factor'!$F$6","v":0},{"$f":"G219*'B Factor'!$F$6","v":0},{"$f":"H219*'B Factor'!$F$6","v":0},{"$f":"I219*'B Factor'!$F$6","v":0},{"$f":"J219*'B Factor'!$F$6","v":0},{"$f":"K219*'B Factor'!$F$6","v":0},{"$f":"L219*'B Factor'!$F$6","v":1.2210673857481425E-5},{"$f":"M219*'B Factor'!$F$6","v":2.7976603801033723E-5},{"$f":"N219*'B Factor'!$F$6","v":6.1032476499438039E-5},{"$f":"O219*'B Factor'!$F$6","v":1.2539967410082897E-4},{"$f":"P219*'B Factor'!$F$6","v":2.2657067842018764E-4},{"$f":"Q219*'B Factor'!$F$6","v":3.5669328331247027E-4},{"$f":"R219*'B Factor'!$F$6","v":5.3555644111571857E-4},{"$f":"S219*'B Factor'!$F$6","v":5.777169265268685E-4},{"$f":"T219*'B Factor'!$F$6","v":5.36148403441509E-4},{"$f":"U219*'B Factor'!$F$6","v":5.128158021218234E-4},{"$f":"V219*'B Factor'!$F$6","v":7.8641034270818461E-4},{"$f":"W219*'B Factor'!$F$6","v":2.1998828949948638E-4},{"$f":"X219*'B Factor'!$F$6","v":1.9668238451998359E-5},{"$f":"Y219*'B Factor'!$F$6","v":0},{"$f":"Z219*'B Factor'!$F$6","v":0}]
["A","2006-08-07",0,0,0,0,0,0,0,0,0,0,0,0,32.58,138.44,454,957.17000000000007,1241.83,1203.82,1579.13,3575.95,382.47,0,0,0,null,{"$f":"C220*'B Factor'!$F$6","v":0},{"$f":"D220*'B Factor'!$F$6","v":0},{"$f":"E220*'B Factor'!$F$6","v":0},{"$f":"F220*'B Factor'!$F$6","v":0},{"$f":"G220*'B Factor'!$F$6","v":0},{"$f":"H220*'B Factor'!$F$6","v":0},{"$f":"I220*'B Factor'!$F$6","v":0},{"$f":"J220*'B Factor'!$F$6","v":0},{"$f":"K220*'B Factor'!$F$6","v":0},{"$f":"L220*'B Factor'!$F$6","v":0},{"$f":"M220*'B Factor'!$F$6","v":0},{"$f":"N220*'B Factor'!$F$6","v":0},{"$f":"O220*'B Factor'!$F$6","v":3.7815946224025169E-6},{"$f":"P220*'B Factor'!$F$6","v":1.606887536910388E-5},{"$f":"Q220*'B Factor'!$F$6","v":5.2696254099777249E-5},{"$f":"R220*'B Factor'!$F$6","v":1.1109972144644007E-4},{"$f":"S220*'B Factor'!$F$6","v":1.4414050490908894E-4},{"$f":"T220*'B Factor'!$F$6","v":1.39728644516286E-4},{"$f":"U220*'B Factor'!$F$6","v":1.8329126814224946E-4},{"$f":"V220*'B Factor'!$F$6","v":4.1506425076673668E-4},{"$f":"W220*'B Factor'!$F$6","v":4.4393692302955516E-5},{"$f":"X220*'B Factor'!$F$6","v":0},{"$f":"Y220*'B Factor'!$F$6","v":0},{"$f":"Z220*'B Factor'!$F$6","v":0}]
["A","2006-08-08",0,0,0,0,0,0,0,0,0,0,0,0,36.050000000000004,195.52,670.63,1300.3300000000002,1531.21,1526.9699999999998,2005.8299999999997,4000.2999999999997,625.57999999999993,0,0,0,null,{"$f":"C221*'B Factor'!$F$6","v":0},{"$f":"D221*'B Factor'!$F$6","v":0},{"$f":"E221*'B Factor'!$F$6","v":0},{"$f":"F221*'B Factor'!$F$6","v":0},{"$f":"G221*'B Factor'!$F$6","v":0},{"$f":"H221*'B Factor'!$F$6","v":0},{"$f":"I221*'B Factor'!$F$6","v":0},{"$f":"J221*'B Factor'!$F$6","v":0},{"$f":"K221*'B Factor'!$F$6","v":0},{"$f":"L221*'B Factor'!$F$6","v":0},{"$f":"M221*'B Factor'!$F$6","v":0},{"$f":"N221*'B Factor'!$F$6","v":0},{"$f":"O221*'B Factor'!$F$6","v":4.1843611460285683E-6},{"$f":"P221*'B Factor'!$F$6","v":2.2694210576186008E-5},{"$f":"Q221*'B Factor'!$F$6","v":7.7840724420558628E-5},{"$f":"R221*'B Factor'!$F$6","v":1.5093066099903824E-4},{"$f":"S221*'B Factor'!$F$6","v":1.7772914370070466E-4},{"$f":"T221*'B Factor'!$F$6","v":1.7723700247298868E-4},{"$f":"U221*'B Factor'!$F$6","v":2.3281878273338365E-4},{"$f":"V221*'B Factor'!$F$6","v":4.6431899840383023E-4},{"$f":"W221*'B Factor'!$F$6","v":7.2611723876076309E-5},{"$f":"X221*'B Factor'!$F$6","v":0},{"$f":"Y221*'B Factor'!$F$6","v":0},{"$f":"Z221*'B Factor'!$F$6","v":0}]
["A","2006-08-09",0,0,0,0,0,0,0,0,0,0,0,252.22000000000003,667.58,1228.9799999999998,1919.1,2681.27,2810.8999999999996,2422.7700000000004,2403.3200000000006,3525.68,1133.08,0,0,0,null,{"$f":"C222*'B Factor'!$F$6","v":0},{"$f":"D222*'B Factor'!$F$6","v":0},{"$f":"E222*'B Factor'!$F$6","v":0},{"$f":"F222*'B Factor'!$F$6","v":0},{"$f":"G222*'B Factor'!$F$6","v":0},{"$f":"H222*'B Factor'!$F$6","v":0},{"$f":"I222*'B Factor'!$F$6","v":0},{"$f":"J222*'B Factor'!$F$6","v":0},{"$f":"K222*'B Factor'!$F$6","v":0},{"$f":"L222*'B Factor'!$F$6","v":0},{"$f":"M222*'B Factor'!$F$6","v":0},{"$f":"N222*'B Factor'!$F$6","v":2.9275438786444536E-5},{"$f":"O222*'B Factor'!$F$6","v":7.7486707735527081E-5},{"$f":"P222*'B Factor'!$F$6","v":1.4264899199018555E-4},{"$f":"Q222*'B Factor'!$F$6","v":2.2275194106361786E-4},{"$f":"R222*'B Factor'!$F$6","v":3.1121780887689371E-4},{"$f":"S222*'B Factor'!$F$6","v":3.2626409834595561E-4},{"$f":"T222*'B Factor'!$F$6","v":2.8121344393241708E-4},{"$f":"U222*'B Factor'!$F$6","v":2.7895586212131428E-4},{"$f":"V222*'B Factor'!$F$6","v":4.0922935937115121E-4},{"$f":"W222*'B Factor'!$F$6","v":1.3151777884443965E-4},{"$f":"X222*'B Factor'!$F$6","v":0},{"$f":"Y222*'B Factor'!$F$6","v":0},{"$f":"Z222*'B Factor'!$F$6","v":0}]
["A","2006-08-10",0,0,0,0,0,0,0,0,0,0,0,0,20.830000000000002,187.87,608.49,1489.8099999999997,2297.1800000000003,2641.0899999999997,2905.97,4547.2,1214.2199999999998,0,0,0,null,{"$f":"C223*'B Factor'!$F$6","v":0},{"$f":"D223*'B Factor'!$F$6","v":0},{"$f":"E223*'B Factor'!$F$6","v":0},{"$f":"F223*'B Factor'!$F$6","v":0},{"$f":"G223*'B Factor'!$F$6","v":0},{"$f":"H223*'B Factor'!$F$6","v":0},{"$f":"I223*'B Factor'!$F$6","v":0},{"$f":"J223*'B Factor'!$F$6","v":0},{"$f":"K223*'B Factor'!$F$6","v":0},{"$f":"L223*'B Factor'!$F$6","v":0},{"$f":"M223*'B Factor'!$F$6","v":0},{"$f":"N223*'B Factor'!$F$6","v":0},{"$f":"O223*'B Factor'!$F$6","v":2.4177598521990312E-6},{"$f":"P223*'B Factor'!$F$6","v":2.1806267087500334E-5},{"$f":"Q223*'B Factor'!$F$6","v":7.0628069729456952E-5},{"$f":"R223*'B Factor'!$F$6","v":1.7292380246781747E-4},{"$f":"S223*'B Factor'!$F$6","v":2.6663608148221654E-4},{"$f":"T223*'B Factor'!$F$6","v":3.0655407431801908E-4},{"$f":"U223*'B Factor'!$F$6","v":3.3729897252495524E-4},{"$f":"V223*'B Factor'!$F$6","v":5.2779825251653546E-4},{"$f":"W223*'B Factor'!$F$6","v":1.4093578337672142E-4},{"$f":"X223*'B Factor'!$F$6","v":0},{"$f":"Y223*'B Factor'!$F$6","v":0},{"$f":"Z223*'B Factor'!$F$6","v":0}]
["A","2006-08-11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,188.11,693.08999999999992,1449.3999999999996,2302.0099999999998,3103.1,5536.47,1081.8999999999999,0,0,0,null,{"$f":"C224*'B Factor'!$F$6","v":0},{"$f":"D224*'B Factor'!$F$6","v":0},{"$f":"E224*'B Factor'!$F$6","v":0},{"$f":"F224*'B Factor'!$F$6","v":0},{"$f":"G224*'B Factor'!$F$6","v":0},{"$f":"H224*'B Factor'!$F$6","v":0},{"$f":"I224*'B Factor'!$F$6","v":0},{"$f":"J224*'B Factor'!$F$6","v":0},{"$f":"K224*'B Factor'!$F$6","v":0},{"$f":"L224*'B Factor'!$F$6","v":0},{"$f":"M224*'B Factor'!$F$6","v":0},{"$f":"N224*'B Factor'!$F$6","v":0},{"$f":"O224*'B Factor'!$F$6","v":0},{"$f":"P224*'B Factor'!$F$6","v":0},{"$f":"Q224*'B Factor'!$F$6","v":2.1834124138125768E-5},{"$f":"R224*'B Factor'!$F$6","v":8.0447680074922047E-5},{"$f":"S224*'B Factor'!$F$6","v":1.6823337156876019E-4},{"$f":"T224*'B Factor'!$F$6","v":2.6719670462605334E-4},{"$f":"U224*'B Factor'!$F$6","v":3.6018005748242023E-4},{"$f":"V224*'B Factor'!$F$6","v":6.4262385448412716E-4},{"$f":"W224*'B Factor'!$F$6","v":1.2557726279856606E-4},{"$f":"X224*'B Factor'!$F$6","v":0},{"$f":"Y224*'B Factor'!$F$6","v":0},{"$f":"Z224*'B Factor'!$F$6","v":0}]
["A","2006-08-12",0,0,0,0,0,0,0,0,0,0,0,47.160000000000004,188.32,550.86,1442.5399999999997,2657.6999999999994,3278.9399999999996,3512.5400000000004,4754.7199999999984,7261.9500000000016,1042.44,0,0,0,null,{"$f":"C225*'B Factor'!$F$6","v":0},{"$f":"D225*'B Factor'!$F$6","v":0},{"$f":"E225*'B Factor'!$F$6","v":0},{"$f":"F225*'B Factor'!$F$6","v":0},{"$f":"G225*'B Factor'!$F$6","v":0},{"$f":"H225*'B Factor'!$F$6","v":0},{"$f":"I225*'B Factor'!$F$6","v":0},{"$f":"J225*'B Factor'!$F$6","v":0},{"$f":"K225*'B Factor'!$F$6","v":0},{"$f":"L225*'B Factor'!$F$6","v":0},{"$f":"M225*'B Factor'!$F$6","v":0},{"$f":"N225*'B Factor'!$F$6","v":5.4739104478975666E-6},{"$f":"O225*'B Factor'!$F$6","v":2.1858499057423021E-5},{"$f":"P225*'B Factor'!$F$6","v":6.3938895448024876E-5},{"$f":"Q225*'B Factor'!$F$6","v":1.6743712420504991E-4},{"$f":"R225*'B Factor'!$F$6","v":3.084820143633876E-4},{"$f":"S225*'B Factor'!$F$6","v":3.8058998990732069E-4},{"$f":"T225*'B Factor'!$F$6","v":4.0770418584940878E-4},{"$f":"U225*'B Factor'!$F$6","v":5.5188531562399298E-4},{"$f":"V225*'B Factor'!$F$6","v":8.429021199556772E-4},{"$f":"W225*'B Factor'!$F$6","v":1.2099709939156783E-4},{"$f":"X225*'B Factor'!$F$6","v":0},{"$f":"Y225*'B Factor'!$F$6","v":0},{"$f":"Z225*'B Factor'!$F$6","v":0}]
["A","2006-08-13",0,0,0,0,0,0,0,0,0,0,0,43.959999999999994,242.57000000000002,491.57000000000005,1076.83,1763.7599999999998,2091.3500000000004,2290.39,3329.53,5253.1100000000015,1322.73,0,0,0,null,{"$f":"C226*'B Factor'!$F$6","v":0},{"$f":"D226*'B Factor'!$F$6","v":0},{"$f":"E226*'B Factor'!$F$6","v":0},{"$f":"F226*'B Factor'!$F$6","v":0},{"$f":"G226*'B Factor'!$F$6","v":0},{"$f":"H226*'B Factor'!$F$6","v":0},{"$f":"I226*'B Factor'!$F$6","v":0},{"$f":"J226*'B Factor'!$F$6","v":0},{"$f":"K226*'B Factor'!$F$6","v":0},{"$f":"L226*'B Factor'!$F$6","v":0},{"$f":"M226*'B Factor'!$F$6","v":0},{"$f":"N226*'B Factor'!$F$6","v":5.1024831062251263E-6},{"$f":"O226*'B Factor'!$F$6","v":2.8155353209213587E-5},{"$f":"P226*'B Factor'!$F$6","v":5.7057043233100232E-5},{"$f":"Q226*'B Factor'!$F$6","v":1.2498878260410381E-4},{"$f":"R226*'B Factor'!$F$6","v":2.0472146504630639E-4},{"$f":"S226*'B Factor'!$F$6","v":2.4274517843957968E-4},{"$f":"T226*'B Factor'!$F$6","v":2.6584795909160528E-4},{"$f":"U226*'B Factor'!$F$6","v":3.8646202403707345E-4},{"$f":"V226*'B Factor'!$F$6","v":6.097339633790329E-4},{"$f":"W226*'B Factor'!$F$6","v":1.535306523907453E-4},{"$f":"X226*'B Factor'!$F$6","v":0},{"$f":"Y226*'B Factor'!$F$6","v":0},{"$f":"Z226*'B Factor'!$F$6","v":0}]
["A","2006-08-14",0,0,0,0,0,0,0,0,0,0,0,75.02,170.42,277.07,504.09999999999997,891.37,1063.03,1147.55,1911.21,3269.4099999999994,675.62000000000012,0,0,0,null,{"$f":"C227*'B Factor'!$F$6","v":0},{"$f":"D227*'B Factor'!$F$6","v":0},{"$f":"E227*'B Factor'!$F$6","v":0},{"$f":"F227*'B Factor'!$F$6","v":0},{"$f":"G227*'B Factor'!$F$6","v":0},{"$f":"H227*'B Factor'!$F$6","v":0},{"$f":"I227*'B Factor'!$F$6","v":0},{"$f":"J227*'B Factor'!$F$6","v":0},{"$f":"K227*'B Factor'!$F$6","v":0},{"$f":"L227*'B Factor'!$F$6","v":0},{"$f":"M227*'B Factor'!$F$6","v":0},{"$f":"N227*'B Factor'!$F$6","v":8.7076497413332357E-6},{"$f":"O227*'B Factor'!$F$6","v":1.9780827364942816E-5},{"$f":"P227*'B Factor'!$F$6","v":3.2159804236619563E-5},{"$f":"Q227*'B Factor'!$F$6","v":5.8511413417836365E-5},{"$f":"R227*'B Factor'!$F$6","v":1.0346224673330055E-4},{"$f":"S227*'B Factor'!$F$6","v":1.2338700219314142E-4},{"$f":"T227*'B Factor'!$F$6","v":1.3319732685506471E-4},{"$f":"U227*'B Factor'!$F$6","v":2.2183614052430679E-4},{"$f":"V227*'B Factor'!$F$6","v":3.7948383285540244E-4},{"$f":"W227*'B Factor'!$F$6","v":7.8419918931479097E-5},{"$f":"X227*'B Factor'!$F$6","v":0},{"$f":"Y227*'B Factor'!$F$6","v":0},{"$f":"Z227*'B Factor'!$F$6","v":0}]
["A","2006-08-15",0,0,0,0,0,0,0,0,0,0,0,0,84.95,148.57999999999998,252.29999999999998,413.90000000000003,509.78000000000003,620.11,1490.37,2912.6999999999994,425.84,0,0,0,null,{"$f":"C228*'B Factor'!$F$6","v":0},{"$f":"D228*'B Factor'!$F$6","v":0},{"$f":"E228*'B Factor'!$F$6","v":0},{"$f":"F228*'B Factor'!$F$6","v":0},{"$f":"G228*'B Factor'!$F$6","v":0},{"$f":"H228*'B Factor'!$F$6","v":0},{"$f":"I228*'B Factor'!$F$6","v":0},{"$f":"J228*'B Factor'!$F$6","v":0},{"$f":"K228*'B Factor'!$F$6","v":0},{"$f":"L228*'B Factor'!$F$6","v":0},{"$f":"M228*'B Factor'!$F$6","v":0},{"$f":"N228*'B Factor'!$F$6","v":0},{"$f":"O228*'B Factor'!$F$6","v":9.8602352109605232E-6},{"$f":"P228*'B Factor'!$F$6","v":1.7245835758028418E-5},{"$f":"Q228*'B Factor'!$F$6","v":2.9284724469986341E-5},{"$f":"R228*'B Factor'!$F$6","v":4.8041805224444505E-5},{"$f":"S228*'B Factor'!$F$6","v":5.9170696949304947E-5},{"$f":"T228*'B Factor'!$F$6","v":7.1976815263905E-5},{"$f":"U228*'B Factor'!$F$6","v":1.7298880225261016E-4},{"$f":"V228*'B Factor'!$F$6","v":3.3808013065291003E-4},{"$f":"W228*'B Factor'!$F$6","v":4.9427693493059785E-5},{"$f":"X228*'B Factor'!$F$6","v":0},{"$f":"Y228*'B Factor'!$F$6","v":0},{"$f":"Z228*'B Factor'!$F$6","v":0}]
["A","2006-08-16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.74,64.06,79.77,68.42,192.58999999999997,552.6,0,0,0,0,null,{"$f":"C229*'B Factor'!$F$6","v":0},{"$f":"D229*'B Factor'!$F$6","v":0},{"$f":"E229*'B Factor'!$F$6","v":0},{"$f":"F229*'B Factor'!$F$6","v":0},{"$f":"G229*'B Factor'!$F$6","v":0},{"$f":"H229*'B Factor'!$F$6","v":0},{"$f":"I229*'B Factor'!$F$6","v":0},{"$f":"J229*'B Factor'!$F$6","v":0},{"$f":"K229*'B Factor'!$F$6","v":0},{"$f":"L229*'B Factor'!$F$6","v":0},{"$f":"M229*'B Factor'!$F$6","v":0},{"$f":"N229*'B Factor'!$F$6","v":0},{"$f":"O229*'B Factor'!$F$6","v":0},{"$f":"P229*'B Factor'!$F$6","v":0},{"$f":"Q229*'B Factor'!$F$6","v":8.9838988267021131E-7},{"$f":"R229*'B Factor'!$F$6","v":7.4355110961051335E-6},{"$f":"S229*'B Factor'!$F$6","v":9.2589872016282615E-6},{"$f":"T229*'B Factor'!$F$6","v":7.9415808491338318E-6},{"$f":"U229*'B Factor'!$F$6","v":2.2354122416467178E-5},{"$f":"V229*'B Factor'!$F$6","v":6.4140859065059275E-5},{"$f":"W229*'B Factor'!$F$6","v":0},{"$f":"X229*'B Factor'!$F$6","v":0},{"$f":"Y229*'B Factor'!$F$6","v":0},{"$f":"Z229*'B Factor'!$F$6","v":0}]
["A","2006-08-17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.56,74.87,249.95,609.46,33.769999999999996,0,0,0,null,{"$f":"C230*'B Factor'!$F$6","v":0},{"$f":"D230*'B Factor'!$F$6","v":0},{"$f":"E230*'B Factor'!$F$6","v":0},{"$f":"F230*'B Factor'!$F$6","v":0},{"$f":"G230*'B Factor'!$F$6","v":0},{"$f":"H230*'B Factor'!$F$6","v":0},{"$f":"I230*'B Factor'!$F$6","v":0},{"$f":"J230*'B Factor'!$F$6","v":0},{"$f":"K230*'B Factor'!$F$6","v":0},{"$f":"L230*'B Factor'!$F$6","v":0},{"$f":"M230*'B Factor'!$F$6","v":0},{"$f":"N230*'B Factor'!$F$6","v":0},{"$f":"O230*'B Factor'!$F$6","v":0},{"$f":"P230*'B Factor'!$F$6","v":0},{"$f":"Q230*'B Factor'!$F$6","v":0},{"$f":"R230*'B Factor'!$F$6","v":0},{"$f":"S230*'B Factor'!$F$6","v":2.7346338030633301E-6},{"$f":"T230*'B Factor'!$F$6","v":8.6902390846923412E-6},{"$f":"U230*'B Factor'!$F$6","v":2.9011957515945646E-5},{"$f":"V230*'B Factor'!$F$6","v":7.0740658642401419E-5},{"$f":"W230*'B Factor'!$F$6","v":3.9197191650869546E-6},{"$f":"X230*'B Factor'!$F$6","v":0},{"$f":"Y230*'B Factor'!$F$6","v":0},{"$f":"Z230*'B Factor'!$F$6","v":0}]
["A","2006-08-18",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21.04,143.71,574.24,0,0,0,0,null,{"$f":"C231*'B Factor'!$F$6","v":0},{"$f":"D231*'B Factor'!$F$6","v":0},{"$f":"E231*'B Factor'!$F$6","v":0},{"$f":"F231*'B Factor'!$F$6","v":0},{"$f":"G231*'B Factor'!$F$6","v":0},{"$f":"H231*'B Factor'!$F$6","v":0},{"$f":"I231*'B Factor'!$F$6","v":0},{"$f":"J231*'B Factor'!$F$6","v":0},{"$f":"K231*'B Factor'!$F$6","v":0},{"$f":"L231*'B Factor'!$F$6","v":0},{"$f":"M231*'B Factor'!$F$6","v":0},{"$f":"N231*'B Factor'!$F$6","v":0},{"$f":"O231*'B Factor'!$F$6","v":0},{"$f":"P231*'B Factor'!$F$6","v":0},{"$f":"Q231*'B Factor'!$F$6","v":0},{"$f":"R231*'B Factor'!$F$6","v":0},{"$f":"S231*'B Factor'!$F$6","v":0},{"$f":"T231*'B Factor'!$F$6","v":2.4421347714962846E-6},{"$f":"U231*'B Factor'!$F$6","v":1.6680569772420681E-5},{"$f":"V231*'B Factor'!$F$6","v":6.6652636463119131E-5},{"$f":"W231*'B Factor'!$F$6","v":0},{"$f":"X231*'B Factor'!$F$6","v":0},{"$f":"Y231*'B Factor'!$F$6","v":0},{"$f":"Z231*'B Factor'!$F$6","v":0}]
["A","2006-08-19",0,0,0,0,0,0,0,0,0,0,53.52,221.19,561.69999999999993,1260.3799999999999,2270.1800000000003,3622.9900000000002,4145.8100000000004,4416.2,6702.1200000000008,8498.8000000000029,1510.1,0,0,0,null,{"$f":"C232*'B Factor'!$F$6","v":0},{"$f":"D232*'B Factor'!$F$6","v":0},{"$f":"E232*'B Factor'!$F$6","v":0},{"$f":"F232*'B Factor'!$F$6","v":0},{"$f":"G232*'B Factor'!$F$6","v":0},{"$f":"H232*'B Factor'!$F$6","v":0},{"$f":"I232*'B Factor'!$F$6","v":0},{"$f":"J232*'B Factor'!$F$6","v":0},{"$f":"K232*'B Factor'!$F$6","v":0},{"$f":"L232*'B Factor'!$F$6","v":0},{"$f":"M232*'B Factor'!$F$6","v":6.2121222894715382E-6},{"$f":"N232*'B Factor'!$F$6","v":2.5673754282664604E-5},{"$f":"O232*'B Factor'!$F$6","v":6.519710556794026E-5},{"$f":"P232*'B Factor'!$F$6","v":1.4629362278034634E-4},{"$f":"Q232*'B Factor'!$F$6","v":2.6350216328685532E-4},{"$f":"R232*'B Factor'!$F$6","v":4.2052423268932156E-4},{"$f":"S232*'B Factor'!$F$6","v":4.8120849605594172E-4},{"$f":"T232*'B Factor'!$F$6","v":5.1259294571681993E-4},{"$f":"U232*'B Factor'!$F$6","v":7.7792206724052674E-4},{"$f":"V232*'B Factor'!$F$6","v":9.8646459106428871E-4},{"$f":"W232*'B Factor'!$F$6","v":1.7527888395610928E-4},{"$f":"X232*'B Factor'!$F$6","v":0},{"$f":"Y232*'B Factor'!$F$6","v":0},{"$f":"Z232*'B Factor'!$F$6","v":0}]
["A","2006-08-20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,32.869999999999997,393.88,638.80999999999995,797.81000000000006,2192.96,3823.3000000000006,41.61,0,0,0,null,{"$f":"C233*'B Factor'!$F$6","v":0},{"$f":"D233*'B Factor'!$F$6","v":0},{"$f":"E233*'B Factor'!$F$6","v":0},{"$f":"F233*'B Factor'!$F$6","v":0},{"$f":"G233*'B Factor'!$F$6","v":0},{"$f":"H233*'B Factor'!$F$6","v":0},{"$f":"I233*'B Factor'!$F$6","v":0},{"$f":"J233*'B Factor'!$F$6","v":0},{"$f":"K233*'B Factor'!$F$6","v":0},{"$f":"L233*'B Factor'!$F$6","v":0},{"$f":"M233*'B Factor'!$F$6","v":0},{"$f":"N233*'B Factor'!$F$6","v":0},{"$f":"O233*'B Factor'!$F$6","v":0},{"$f":"P233*'B Factor'!$F$6","v":0},{"$f":"Q233*'B Factor'!$F$6","v":3.8152552252415817E-6},{"$f":"R233*'B Factor'!$F$6","v":4.5718062918106304E-5},{"$f":"S233*'B Factor'!$F$6","v":7.4147343791803301E-5},{"$f":"T233*'B Factor'!$F$6","v":9.2602639831152625E-5},{"$f":"U233*'B Factor'!$F$6","v":2.5453915724812226E-4},{"$f":"V233*'B Factor'!$F$6","v":4.4377442356757356E-4},{"$f":"W233*'B Factor'!$F$6","v":4.8297161521844302E-6},{"$f":"X233*'B Factor'!$F$6","v":0},{"$f":"Y233*'B Factor'!$F$6","v":0},{"$f":"Z233*'B Factor'!$F$6","v":0}]
["A","2006-08-21",0,0,0,0,0,0,0,0,0,0,0,228.43,956.8900000000001,2134.1,3830.4999999999995,5635.1799999999994,6000.9999999999991,5848.18,8788.6699999999983,10730.039999999999,2177.7999999999997,0,0,0,null,{"$f":"C234*'B Factor'!$F$6","v":0},{"$f":"D234*'B Factor'!$F$6","v":0},{"$f":"E234*'B Factor'!$F$6","v":0},{"$f":"F234*'B Factor'!$F$6","v":0},{"$f":"G234*'B Factor'!$F$6","v":0},{"$f":"H234*'B Factor'!$F$6","v":0},{"$f":"I234*'B Factor'!$F$6","v":0},{"$f":"J234*'B Factor'!$F$6","v":0},{"$f":"K234*'B Factor'!$F$6","v":0},{"$f":"L234*'B Factor'!$F$6","v":0},{"$f":"M234*'B Factor'!$F$6","v":0},{"$f":"N234*'B Factor'!$F$6","v":2.6514108643198496E-5},{"$f":"O234*'B Factor'!$F$6","v":1.1106722155404373E-4},{"$f":"P234*'B Factor'!$F$6","v":2.4770721558223485E-4},{"$f":"Q234*'B Factor'!$F$6","v":4.4461013508633639E-4},{"$f":"R234*'B Factor'!$F$6","v":6.5408122726427916E-4},{"$f":"S234*'B Factor'!$F$6","v":6.9654233668009523E-4},{"$f":"T234*'B Factor'!$F$6","v":6.7880435969435088E-4},{"$f":"U234*'B Factor'!$F$6","v":1.0201101046675974E-3},{"$f":"V234*'B Factor'!$F$6","v":1.2454469478871671E-3},{"$f":"W234*'B Factor'!$F$6","v":2.5277952021694907E-4},{"$f":"X234*'B Factor'!$F$6","v":0},{"$f":"Y234*'B Factor'!$F$6","v":0},{"$f":"Z234*'B Factor'!$F$6","v":0}]
["A","2006-08-22",0,0,0,0,0,0,0,0,0,91.49,174.52999999999997,632.53,1686.0599999999997,3456.97,6351.4799999999987,9002.0799999999981,9092.4200000000019,8083.5300000000016,11412.570000000002,13237.390000000001,2355.7199999999998,49.72,0,0,null,{"$f":"C235*'B Factor'!$F$6","v":0},{"$f":"D235*'B Factor'!$F$6","v":0},{"$f":"E235*'B Factor'!$F$6","v":0},{"$f":"F235*'B Factor'!$F$6","v":0},{"$f":"G235*'B Factor'!$F$6","v":0},{"$f":"H235*'B Factor'!$F$6","v":0},{"$f":"I235*'B Factor'!$F$6","v":0},{"$f":"J235*'B Factor'!$F$6","v":0},{"$f":"K235*'B Factor'!$F$6","v":0},{"$f":"L235*'B Factor'!$F$6","v":1.0619339840503569E-5},{"$f":"M235*'B Factor'!$F$6","v":2.025787935690335E-5},{"$f":"N235*'B Factor'!$F$6","v":7.3418417633771147E-5},{"$f":"O235*'B Factor'!$F$6","v":1.9570274490632249E-4},{"$f":"P235*'B Factor'!$F$6","v":4.0125411791917831E-4},{"$f":"Q235*'B Factor'!$F$6","v":7.3722291627676903E-4},{"$f":"R235*'B Factor'!$F$6","v":1.0448808262258208E-3},{"$f":"S235*'B Factor'!$F$6","v":1.0553666843654114E-3},{"$f":"T235*'B Factor'!$F$6","v":9.3826376850919047E-4},{"$f":"U235*'B Factor'!$F$6","v":1.3246689177345702E-3},{"$f":"V235*'B Factor'!$F$6","v":1.5364776807441638E-3},{"$f":"W235*'B Factor'!$F$6","v":2.7343088041393665E-4},{"$f":"X235*'B Factor'!$F$6","v":5.7710523212355174E-6},{"$f":"Y235*'B Factor'!$F$6","v":0},{"$f":"Z235*'B Factor'!$F$6","v":0}]
["A","2006-08-23",0,0,0,0,0,0,0,0,0,0,3.36,741.29,2384.9799999999996,4536.2499999999991,7774.7099999999991,10759.740000000005,10222.520000000004,7775.3500000000013,9543.2199999999975,10124.939999999999,1719.8399999999997,0,0,0,null,{"$f":"C236*'B Factor'!$F$6","v":0},{"$f":"D236*'B Factor'!$F$6","v":0},{"$f":"E236*'B Factor'!$F$6","v":0},{"$f":"F236*'B Factor'!$F$6","v":0},{"$f":"G236*'B Factor'!$F$6","v":0},{"$f":"H236*'B Factor'!$F$6","v":0},{"$f":"I236*'B Factor'!$F$6","v":0},{"$f":"J236*'B Factor'!$F$6","v":0},{"$f":"K236*'B Factor'!$F$6","v":0},{"$f":"L236*'B Factor'!$F$6","v":0},{"$f":"M236*'B Factor'!$F$6","v":3.8999870875606065E-7},{"$f":"N236*'B Factor'!$F$6","v":8.6042304408863162E-5},{"$f":"O236*'B Factor'!$F$6","v":2.7682711916935402E-4},{"$f":"P236*'B Factor'!$F$6","v":5.2652727458174997E-4},{"$f":"Q236*'B Factor'!$F$6","v":9.0241870861691438E-4},{"$f":"R236*'B Factor'!$F$6","v":1.2488942579020651E-3},{"$f":"S236*'B Factor'!$F$6","v":1.1865385714979189E-3},{"$f":"T236*'B Factor'!$F$6","v":9.0249299408524909E-4},{"$f":"U236*'B Factor'!$F$6","v":1.1076915111235155E-3},{"$f":"V236*'B Factor'!$F$6","v":1.1752123589977943E-3},{"$f":"W236*'B Factor'!$F$6","v":1.9962362478185216E-4},{"$f":"X236*'B Factor'!$F$6","v":0},{"$f":"Y236*'B Factor'!$F$6","v":0},{"$f":"Z236*'B Factor'!$F$6","v":0}]
["A","2006-08-24",0,0,0,0,0,0,0,0,0,0,0,0,219.59999999999997,594.55999999999995,2002.31,4499.7099999999991,6111.3300000000008,6451.7400000000016,8677.5399999999972,9022.4800000000032,1288.55,0,0,0,null,{"$f":"C237*'B Factor'!$F$6","v":0},{"$f":"D237*'B Factor'!$F$6","v":0},{"$f":"E237*'B Factor'!$F$6","v":0},{"$f":"F237*'B Factor'!$F$6","v":0},{"$f":"G237*'B Factor'!$F$6","v":0},{"$f":"H237*'B Factor'!$F$6","v":0},{"$f":"I237*'B Factor'!$F$6","v":0},{"$f":"J237*'B Factor'!$F$6","v":0},{"$f":"K237*'B Factor'!$F$6","v":0},{"$f":"L237*'B Factor'!$F$6","v":0},{"$f":"M237*'B Factor'!$F$6","v":0},{"$f":"N237*'B Factor'!$F$6","v":0},{"$f":"O237*'B Factor'!$F$6","v":2.5489201322271106E-5},{"$f":"P237*'B Factor'!$F$6","v":6.9011200082739108E-5},{"$f":"Q237*'B Factor'!$F$6","v":2.3241021265754401E-4},{"$f":"R237*'B Factor'!$F$6","v":5.2228603862402787E-4},{"$f":"S237*'B Factor'!$F$6","v":7.093484549946954E-4},{"$f":"T237*'B Factor'!$F$6","v":7.4886019917554396E-4},{"$f":"U237*'B Factor'!$F$6","v":1.0072111295175792E-3},{"$f":"V237*'B Factor'!$F$6","v":1.0472486755289832E-3},{"$f":"W237*'B Factor'!$F$6","v":1.4956334409750656E-4},{"$f":"X237*'B Factor'!$F$6","v":0},{"$f":"Y237*'B Factor'!$F$6","v":0},{"$f":"Z237*'B Factor'!$F$6","v":0}]
["A","2006-08-25",0,0,0,0,0,0,0,0,0,0,0,126.99,731.45,2251.06,5939.4500000000007,10576.099999999999,13737.530000000004,14791.69,18288.710000000003,17985.959999999995,4549.6799999999994,116.45,0,0,null,{"$f":"C238*'B Factor'!$F$6","v":0},{"$f":"D238*'B Factor'!$F$6","v":0},{"$f":"E238*'B Factor'!$F$6","v":0},{"$f":"F238*'B Factor'!$F$6","v":0},{"$f":"G238*'B Factor'!$F$6","v":0},{"$f":"H238*'B Factor'!$F$6","v":0},{"$f":"I238*'B Factor'!$F$6","v":0},{"$f":"J238*'B Factor'!$F$6","v":0},{"$f":"K238*'B Factor'!$F$6","v":0},{"$f":"L238*'B Factor'!$F$6","v":0},{"$f":"M238*'B Factor'!$F$6","v":0},{"$f":"N238*'B Factor'!$F$6","v":1.4739861912182186E-5},{"$f":"O238*'B Factor'!$F$6","v":8.4900165333220425E-5},{"$f":"P238*'B Factor'!$F$6","v":2.6128288492036246E-4},{"$f":"Q238*'B Factor'!$F$6","v":6.8939816390511455E-4},{"$f":"R238*'B Factor'!$F$6","v":1.2275789713318372E-3},{"$f":"S238*'B Factor'!$F$6","v":1.594529452826681E-3},{"$f":"T238*'B Factor'!$F$6","v":1.7168869048571236E-3},{"$f":"U238*'B Factor'!$F$6","v":2.1227896680994212E-3},{"$f":"V238*'B Factor'!$F$6","v":2.0876491594458797E-3},{"$f":"W238*'B Factor'!$F$6","v":5.2808610870633157E-4},{"$f":"X238*'B Factor'!$F$6","v":1.3516473105548592E-5},{"$f":"Y238*'B Factor'!$F$6","v":0},{"$f":"Z238*'B Factor'!$F$6","v":0}]
["A","2006-08-26",0,0,0,0,0,0,0,0,395.6,2510.44,7616.4099999999971,17188.360000000004,30172.800000000003,42549.71,54561.529999999984,62164.649999999994,59487.220000000023,51559.920000000006,52156.94000000001,46474.400000000016,17915.879999999994,2081.7000000000003,0,0,null,{"$f":"C239*'B Factor'!$F$6","v":0},{"$f":"D239*'B Factor'!$F$6","v":0},{"$f":"E239*'B Factor'!$F$6","v":0},{"$f":"F239*'B Factor'!$F$6","v":0},{"$f":"G239*'B Factor'!$F$6","v":0},{"$f":"H239*'B Factor'!$F$6","v":0},{"$f":"I239*'B Factor'!$F$6","v":0},{"$f":"J239*'B Factor'!$F$6","v":0},{"$f":"K239*'B Factor'!$F$6","v":4.591770511425524E-5},{"$f":"L239*'B Factor'!$F$6","v":2.9138939238379909E-4},{"$f":"M239*'B Factor'!$F$6","v":8.8404466230855572E-4},{"$f":"N239*'B Factor'!$F$6","v":1.9950708945340252E-3},{"$f":"O239*'B Factor'!$F$6","v":3.5021884046294253E-3},{"$f":"P239*'B Factor'!$F$6","v":4.9387892731978696E-3},{"$f":"Q239*'B Factor'!$F$6","v":6.3330137642128165E-3},{"$f":"R239*'B Factor'!$F$6","v":7.2155158423429901E-3},{"$f":"S239*'B Factor'!$F$6","v":6.9047437462761065E-3},{"$f":"T239*'B Factor'!$F$6","v":5.9846137570136286E-3},{"$f":"U239*'B Factor'!$F$6","v":6.0539104918652786E-3},{"$f":"V239*'B Factor'!$F$6","v":5.394332139944248E-3},{"$f":"W239*'B Factor'!$F$6","v":2.0795149006632529E-3},{"$f":"X239*'B Factor'!$F$6","v":2.416250928623487E-4},{"$f":"Y239*'B Factor'!$F$6","v":0},{"$f":"Z239*'B Factor'!$F$6","v":0}]
["A","2006-08-27",0,0,0,0,0,0,0,36.03,880.43000000000006,4543.329999999999,12593.609999999999,27574.960000000003,44361.790000000015,60706.239999999983,75269.819999999963,83414.650000000038,78720.459999999963,67573.009999999995,65547.960000000006,57641.76999999999,25001.49,3658.9500000000003,25.07,0,null,{"$f":"C240*'B Factor'!$F$6","v":0},{"$f":"D240*'B Factor'!$F$6","v":0},{"$f":"E240*'B Factor'!$F$6","v":0},{"$f":"F240*'B Factor'!$F$6","v":0},{"$f":"G240*'B Factor'!$F$6","v":0},{"$f":"H240*'B Factor'!$F$6","v":0},{"$f":"I240*'B Factor'!$F$6","v":0},{"$f":"J240*'B Factor'!$F$6","v":4.1820397251431155E-6},{"$f":"K240*'B Factor'!$F$6","v":1.021924295089579E-4},{"$f":"L240*'B Factor'!$F$6","v":5.2734905757520023E-4},{"$f":"M240*'B Factor'!$F$6","v":1.4617534638623254E-3},{"$f":"N240*'B Factor'!$F$6","v":3.2006544029761978E-3},{"$f":"O240*'B Factor'!$F$6","v":5.1491192911034319E-3},{"$f":"P240*'B Factor'!$F$6","v":7.0462366706653323E-3},{"$f":"Q240*'B Factor'!$F$6","v":8.7366466096134212E-3},{"$f":"R240*'B Factor'!$F$6","v":9.6820255331365335E-3},{"$f":"S240*'B Factor'!$F$6","v":9.1371659978223552E-3},{"$f":"T240*'B Factor'!$F$6","v":7.8432698353453501E-3},{"$f":"U240*'B Factor'!$F$6","v":7.6082201671410473E-3},{"$f":"V240*'B Factor'!$F$6","v":6.6905404376231643E-3},{"$f":"W240*'B Factor'!$F$6","v":2.9019490526718942E-3},{"$f":"X240*'B Factor'!$F$6","v":4.2469814744136559E-4},{"$f":"Y240*'B Factor'!$F$6","v":2.9099010799150125E-6},{"$f":"Z240*'B Factor'!$F$6","v":0}]
["A","2006-08-28",0,0,0,0,0,0,0,565.14,3227.63,13178.760000000002,34387.320000000007,62817.59000000004,87534.210000000021,108595.60999999996,126686.24000000003,135349.64000000004,127262.88999999998,109141.56000000001,101425.12999999999,88083.669999999969,47735.569999999992,10596.300000000007,522.23,0,null,{"$f":"C241*'B Factor'!$F$6","v":0},{"$f":"D241*'B Factor'!$F$6","v":0},{"$f":"E241*'B Factor'!$F$6","v":0},{"$f":"F241*'B Factor'!$F$6","v":0},{"$f":"G241*'B Factor'!$F$6","v":0},{"$f":"H241*'B Factor'!$F$6","v":0},{"$f":"I241*'B Factor'!$F$6","v":0},{"$f":"J241*'B Factor'!$F$6","v":6.5596389960238132E-5},{"$f":"K241*'B Factor'!$F$6","v":3.7463438462569175E-4},{"$f":"L241*'B Factor'!$F$6","v":1.5296724354184593E-3},{"$f":"M241*'B Factor'!$F$6","v":3.9913721421373401E-3},{"$f":"N241*'B Factor'!$F$6","v":7.2913032699903711E-3},{"$f":"O241*'B Factor'!$F$6","v":1.0160187164280316E-2},{"$f":"P241*'B Factor'!$F$6","v":1.2604805856124028E-2},{"$f":"Q241*'B Factor'!$F$6","v":1.4704604171773935E-2},{"$f":"R241*'B Factor'!$F$6","v":1.57101740567255E-2},{"$f":"S241*'B Factor'!$F$6","v":1.4771536539453746E-2},{"$f":"T241*'B Factor'!$F$6","v":1.266817484274468E-2},{"$f":"U241*'B Factor'!$F$6","v":1.1772520754587974E-2},{"$f":"V241*'B Factor'!$F$6","v":1.0223963560266353E-2},{"$f":"W241*'B Factor'!$F$6","v":5.5407174588495674E-3},{"$f":"X241*'B Factor'!$F$6","v":1.2299236064261454E-3},{"$f":"Y241*'B Factor'!$F$6","v":6.0615781450499282E-5},{"$f":"Z241*'B Factor'!$F$6","v":0}]
["A","2006-08-29",0,0,0,0,0,0,0,31.84,833.11999999999989,4328.5000000000009,11240.46,23378.270000000004,37635.55000000001,51177.38,64225.73,71360.639999999999,67043.500000000015,58367.640000000029,58847.99000000002,51582.240000000013,24198.06,4563.3100000000013,24.81,0,null,{"$f":"C242*'B Factor'!$F$6","v":0},{"$f":"D242*'B Factor'!$F$6","v":0},{"$f":"E242*'B Factor'!$F$6","v":0},{"$f":"F242*'B Factor'!$F$6","v":0},{"$f":"G242*'B Factor'!$F$6","v":0},{"$f":"H242*'B Factor'!$F$6","v":0},{"$f":"I242*'B Factor'!$F$6","v":0},{"$f":"J242*'B Factor'!$F$6","v":3.6957020496407658E-6},{"$f":"K242*'B Factor'!$F$6","v":9.6701108404419415E-5},{"$f":"L242*'B Factor'!$F$6","v":5.024135151341098E-4},{"$f":"M242*'B Factor'!$F$6","v":1.3046919303048065E-3},{"$f":"N242*'B Factor'!$F$6","v":2.7135402121876645E-3},{"$f":"O242*'B Factor'!$F$6","v":4.3683975902750489E-3},{"$f":"P242*'B Factor'!$F$6","v":5.9402119397375724E-3},{"$f":"Q242*'B Factor'!$F$6","v":7.4547475502724381E-3},{"$f":"R242*'B Factor'!$F$6","v":8.2829040047637179E-3},{"$f":"S242*'B Factor'!$F$6","v":7.781809056692548E-3},{"$f":"T242*'B Factor'!$F$6","v":6.774792926529348E-3},{"$f":"U242*'B Factor'!$F$6","v":6.8305476526457085E-3},{"$f":"V242*'B Factor'!$F$6","v":5.9872044627217944E-3},{"$f":"W242*'B Factor'!$F$6","v":2.8086940935719293E-3},{"$f":"X242*'B Factor'!$F$6","v":5.2966815703976776E-4},{"$f":"Y242*'B Factor'!$F$6","v":2.8797226084041266E-6},{"$f":"Z242*'B Factor'!$F$6","v":0}]
["A","2006-08-30",0,0,0,0,0,0,0,0,178.59,1145.2199999999998,3826.93,9307.0300000000025,18704.32,29217.37,40087.700000000026,46310.460000000006,42383.210000000006,29677.350000000009,28282.300000000003,19993.95,6035.25,1043.5899999999999,0,0,null,{"$f":"C243*'B Factor'!$F$6","v":0},{"$f":"D243*'B Factor'!$F$6","v":0},{"$f":"E243*'B Factor'!$F$6","v":0},{"$f":"F243*'B Factor'!$F$6","v":0},{"$f":"G243*'B Factor'!$F$6","v":0},{"$f":"H243*'B Factor'!$F$6","v":0},{"$f":"I243*'B Factor'!$F$6","v":0},{"$f":"J243*'B Factor'!$F$6","v":0},{"$f":"K243*'B Factor'!$F$6","v":2.072912779665026E-5},{"$f":"L243*'B Factor'!$F$6","v":1.3292688132190945E-4},{"$f":"M243*'B Factor'!$F$6","v":4.4419576145828313E-4},{"$f":"N243*'B Factor'!$F$6","v":1.0802766911767621E-3},{"$f":"O243*'B Factor'!$F$6","v":2.1710299548095718E-3},{"$f":"P243*'B Factor'!$F$6","v":3.3912906468000193E-3},{"$f":"Q243*'B Factor'!$F$6","v":4.6530212014881979E-3},{"$f":"R243*'B Factor'!$F$6","v":5.3753034529461906E-3},{"$f":"S243*'B Factor'!$F$6","v":4.9194634443264764E-3},{"$f":"T243*'B Factor'!$F$6","v":3.4446810057445479E-3},{"$f":"U243*'B Factor'!$F$6","v":3.2827560954320047E-3},{"$f":"V243*'B Factor'!$F$6","v":2.320718655634893E-3},{"$f":"W243*'B Factor'!$F$6","v":7.0051776994643311E-4},{"$f":"X243*'B Factor'!$F$6","v":1.2113058109248136E-4},{"$f":"Y243*'B Factor'!$F$6","v":0},{"$f":"Z243*'B Factor'!$F$6","v":0}]
["A","2006-08-31",0,0,0,0,0,0,0,0,0,0,212.54,2301.41,5492.4400000000023,9834.7500000000036,17047.719999999998,22689.510000000002,25190.519999999993,20864.119999999995,22513.729999999996,15801.730000000003,4228.3899999999994,40.85,0,0,null,{"$f":"C244*'B Factor'!$F$6","v":0},{"$f":"D244*'B Factor'!$F$6","v":0},{"$f":"E244*'B Factor'!$F$6","v":0},{"$f":"F244*'B Factor'!$F$6","v":0},{"$f":"G244*'B Factor'!$F$6","v":0},{"$f":"H244*'B Factor'!$F$6","v":0},{"$f":"I244*'B Factor'!$F$6","v":0},{"$f":"J244*'B Factor'!$F$6","v":0},{"$f":"K244*'B Factor'!$F$6","v":0},{"$f":"L244*'B Factor'!$F$6","v":0},{"$f":"M244*'B Factor'!$F$6","v":2.4669739749706292E-5},{"$f":"N244*'B Factor'!$F$6","v":2.6712706199948978E-4},{"$f":"O244*'B Factor'!$F$6","v":6.3751324640480328E-4},{"$f":"P244*'B Factor'!$F$6","v":1.1415297026603182E-3},{"$f":"Q244*'B Factor'!$F$6","v":1.9787466628675208E-3},{"$f":"R244*'B Factor'!$F$6","v":2.6335951197344427E-3},{"$f":"S244*'B Factor'!$F$6","v":2.9238899621707496E-3},{"$f":"T244*'B Factor'!$F$6","v":2.4217201962296129E-3},{"$f":"U244*'B Factor'!$F$6","v":2.6131921515721978E-3},{"$f":"V244*'B Factor'!$F$6","v":1.8341233024142584E-3},{"$f":"W244*'B Factor'!$F$6","v":4.9079364289197598E-4},{"$f":"X244*'B Factor'!$F$6","v":4.7415021585372262E-6},{"$f":"Y244*'B Factor'!$F$6","v":0},{"$f":"Z244*'B Factor'!$F$6","v":0}]
["A","2006-09-01",0,0,0,0,0,0,0,0,0,0,95.31,2170.8900000000003,7405.9899999999989,15083.549999999994,25766.839999999989,35188.449999999997,38907.040000000001,34872.909999999996,37227.490000000005,27900.359999999997,8624.5099999999984,248.92000000000004,0,0,null,{"$f":"C245*'B Factor'!$F$6","v":0},{"$f":"D245*'B Factor'!$F$6","v":0},{"$f":"E245*'B Factor'!$F$6","v":0},{"$f":"F245*'B Factor'!$F$6","v":0},{"$f":"G245*'B Factor'!$F$6","v":0},{"$f":"H245*'B Factor'!$F$6","v":0},{"$f":"I245*'B Factor'!$F$6","v":0},{"$f":"J245*'B Factor'!$F$6","v":0},{"$f":"K245*'B Factor'!$F$6","v":0},{"$f":"L245*'B Factor'!$F$6","v":0},{"$f":"M245*'B Factor'!$F$6","v":1.1062731229625043E-5},{"$f":"N245*'B Factor'!$F$6","v":2.519774693010252E-4},{"$f":"O245*'B Factor'!$F$6","v":8.5962099317270755E-4},{"$f":"P245*'B Factor'!$F$6","v":1.7507633998385347E-3},{"$f":"Q245*'B Factor'!$F$6","v":2.9907840264059554E-3},{"$f":"R245*'B Factor'!$F$6","v":4.084360137835477E-3},{"$f":"S245*'B Factor'!$F$6","v":4.5159807623572634E-3},{"$f":"T245*'B Factor'!$F$6","v":4.0477350805256888E-3},{"$f":"U245*'B Factor'!$F$6","v":4.3210336399491563E-3},{"$f":"V245*'B Factor'!$F$6","v":3.238423920782513E-3},{"$f":"W245*'B Factor'!$F$6","v":1.0010558820398013E-3},{"$f":"X245*'B Factor'!$F$6","v":2.8892404340344834E-5},{"$f":"Y245*'B Factor'!$F$6","v":0},{"$f":"Z245*'B Factor'!$F$6","v":0}]
["A","2006-09-02",0,0,0,0,0,0,0,0,0,927.47,6223.5199999999995,16937.98,29996.330000000013,43197.129999999968,58395.350000000006,71277.589999999982,76835.47,67954.94,69314.11000000003,56112.599999999984,23845.340000000004,3417.79,26.3,0,null,{"$f":"C246*'B Factor'!$F$6","v":0},{"$f":"D246*'B Factor'!$F$6","v":0},{"$f":"E246*'B Factor'!$F$6","v":0},{"$f":"F246*'B Factor'!$F$6","v":0},{"$f":"G246*'B Factor'!$F$6","v":0},{"$f":"H246*'B Factor'!$F$6","v":0},{"$f":"I246*'B Factor'!$F$6","v":0},{"$f":"J246*'B Factor'!$F$6","v":0},{"$f":"K246*'B Factor'!$F$6","v":0},{"$f":"L246*'B Factor'!$F$6","v":1.0765241143154274E-4},{"$f":"M246*'B Factor'!$F$6","v":7.2237046545164246E-4},{"$f":"N246*'B Factor'!$F$6","v":1.9660090264690417E-3},{"$f":"O246*'B Factor'!$F$6","v":3.4817053474466343E-3},{"$f":"P246*'B Factor'!$F$6","v":5.0139359886808574E-3},{"$f":"Q246*'B Factor'!$F$6","v":6.7780092551661397E-3},{"$f":"R246*'B Factor'!$F$6","v":8.2732643045368738E-3},{"$f":"S246*'B Factor'!$F$6","v":8.9183732400788807E-3},{"$f":"T246*'B Factor'!$F$6","v":7.8876008492843996E-3},{"$f":"U246*'B Factor'!$F$6","v":8.0453611305284414E-3},{"$f":"V246*'B Factor'!$F$6","v":6.5130480788527755E-3},{"$f":"W246*'B Factor'!$F$6","v":2.7677535148360852E-3},{"$f":"X246*'B Factor'!$F$6","v":3.9670645440457639E-4},{"$f":"Y246*'B Factor'!$F$6","v":3.0526684643703562E-6},{"$f":"Z246*'B Factor'!$F$6","v":0}]
["A","2006-09-03",0,0,0,0,0,0,0,116.00000000000001,1350.7499999999998,6602.96,19720.410000000003,38684.310000000005,59547.539999999979,79075.499999999971,96688.660000000033,105208.31,98996.810000000012,82034.129999999946,79033.62000000001,59784.24,25680.729999999985,3398.2599999999993,115.89,0,null,{"$f":"C247*'B Factor'!$F$6","v":0},{"$f":"D247*'B Factor'!$F$6","v":0},{"$f":"E247*'B Factor'!$F$6","v":0},{"$f":"F247*'B Factor'!$F$6","v":0},{"$f":"G247*'B Factor'!$F$6","v":0},{"$f":"H247*'B Factor'!$F$6","v":0},{"$f":"I247*'B Factor'!$F$6","v":0},{"$f":"J247*'B Factor'!$F$6","v":1.3464241135625907E-5},{"$f":"K247*'B Factor'!$F$6","v":1.5678296305126455E-4},{"$f":"L247*'B Factor'!$F$6","v":7.6641246249045192E-4},{"$f":"M247*'B Factor'!$F$6","v":2.2889685821845559E-3},{"$f":"N247*'B Factor'!$F$6","v":4.4901282586664194E-3},{"$f":"O247*'B Factor'!$F$6","v":6.9117451516666267E-3},{"$f":"P247*'B Factor'!$F$6","v":9.1783758613809118E-3},{"$f":"Q247*'B Factor'!$F$6","v":1.1222753735521961E-2},{"$f":"R247*'B Factor'!$F$6","v":1.221163840785933E-2},{"$f":"S247*'B Factor'!$F$6","v":1.1490663116359845E-2},{"$f":"T247*'B Factor'!$F$6","v":9.5217871350972618E-3},{"$f":"U247*'B Factor'!$F$6","v":9.1735148060467786E-3},{"$f":"V247*'B Factor'!$F$6","v":6.9392191678459619E-3},{"$f":"W247*'B Factor'!$F$6","v":2.9807891487836384E-3},{"$f":"X247*'B Factor'!$F$6","v":3.9443958690993169E-4},{"$f":"Y247*'B Factor'!$F$6","v":1.3451473320755915E-5},{"$f":"Z247*'B Factor'!$F$6","v":0}]
["A","2006-09-04",0,0,0,0,0,0,0,0,121.00999999999999,646.48,2308.58,6145.17,12186.439999999995,18934.13,27210.23,32635.05,31209.740000000005,25683.620000000003,30807.850000000009,22033.83,6384.64,634.17999999999995,0,0,null,{"$f":"C248*'B Factor'!$F$6","v":0},{"$f":"D248*'B Factor'!$F$6","v":0},{"$f":"E248*'B Factor'!$F$6","v":0},{"$f":"F248*'B Factor'!$F$6","v":0},{"$f":"G248*'B Factor'!$F$6","v":0},{"$f":"H248*'B Factor'!$F$6","v":0},{"$f":"I248*'B Factor'!$F$6","v":0},{"$f":"J248*'B Factor'!$F$6","v":0},{"$f":"K248*'B Factor'!$F$6","v":1.4045757067431816E-5},{"$f":"L248*'B Factor'!$F$6","v":7.5037608701374441E-5},{"$f":"M248*'B Factor'!$F$6","v":2.6795929138692459E-4},{"$f":"N248*'B Factor'!$F$6","v":7.1327629913288143E-4},{"$f":"O248*'B Factor'!$F$6","v":1.4144928167658351E-3},{"$f":"P248*'B Factor'!$F$6","v":2.1977042414938665E-3},{"$f":"Q248*'B Factor'!$F$6","v":3.1583198109986386E-3},{"$f":"R248*'B Factor'!$F$6","v":3.7879843333897254E-3},{"$f":"S248*'B Factor'!$F$6","v":3.622547113277494E-3},{"$f":"T248*'B Factor'!$F$6","v":2.9811245941015882E-3},{"$f":"U248*'B Factor'!$F$6","v":3.5758993212947642E-3},{"$f":"V248*'B Factor'!$F$6","v":2.5574896574257601E-3},{"$f":"W248*'B Factor'!$F$6","v":7.4107183210484981E-4},{"$f":"X248*'B Factor'!$F$6","v":7.360993485682099E-5},{"$f":"Y248*'B Factor'!$F$6","v":0},{"$f":"Z248*'B Factor'!$F$6","v":0}]
["A","2006-09-05",0,0,0,0,0,0,0,0,0,93.65,401.64,1094.6399999999999,2720.4500000000003,4826.5099999999993,8087.09,10730.349999999999,10562.390000000001,9221.9299999999985,14533.989999999996,9929.0399999999991,1884.37,68.75,0,0,null,{"$f":"C249*'B Factor'!$F$6","v":0},{"$f":"D249*'B Factor'!$F$6","v":0},{"$f":"E249*'B Factor'!$F$6","v":0},{"$f":"F249*'B Factor'!$F$6","v":0},{"$f":"G249*'B Factor'!$F$6","v":0},{"$f":"H249*'B Factor'!$F$6","v":0},{"$f":"I249*'B Factor'!$F$6","v":0},{"$f":"J249*'B Factor'!$F$6","v":0},{"$f":"K249*'B Factor'!$F$6","v":0},{"$f":"L249*'B Factor'!$F$6","v":1.0870053296132465E-5},{"$f":"M249*'B Factor'!$F$6","v":4.6618774221661967E-5},{"$f":"N249*'B Factor'!$F$6","v":1.2705600790259948E-4},{"$f":"O249*'B Factor'!$F$6","v":3.1576547239149568E-4},{"$f":"P249*'B Factor'!$F$6","v":5.6021805589232562E-4},{"$f":"Q249*'B Factor'!$F$6","v":9.3867698142680088E-4},{"$f":"R249*'B Factor'!$F$6","v":1.2454829299108914E-3},{"$f":"S249*'B Factor'!$F$6","v":1.2259876373148597E-3},{"$f":"T249*'B Factor'!$F$6","v":1.0703990453091602E-3},{"$f":"U249*'B Factor'!$F$6","v":1.6869753967480646E-3},{"$f":"V249*'B Factor'!$F$6","v":1.1524740414247847E-3},{"$f":"W249*'B Factor'!$F$6","v":2.1872079369602917E-4},{"$f":"X249*'B Factor'!$F$6","v":7.9798842937438018E-6},{"$f":"Y249*'B Factor'!$F$6","v":0},{"$f":"Z249*'B Factor'!$F$6","v":0}]
["A","2006-09-06",0,0,0,0,0,0,0,0,0,0,0,0,143.91,142.88999999999999,390.34000000000003,618.64,664.06999999999994,661.86,1478.0599999999997,941.93,107.78999999999999,0,0,0,null,{"$f":"C250*'B Factor'!$F$6","v":0},{"$f":"D250*'B Factor'!$F$6","v":0},{"$f":"E250*'B Factor'!$F$6","v":0},{"$f":"F250*'B Factor'!$F$6","v":0},{"$f":"G250*'B Factor'!$F$6","v":0},{"$f":"H250*'B Factor'!$F$6","v":0},{"$f":"I250*'B Factor'!$F$6","v":0},{"$f":"J250*'B Factor'!$F$6","v":0},{"$f":"K250*'B Factor'!$F$6","v":0},{"$f":"L250*'B Factor'!$F$6","v":0},{"$f":"M250*'B Factor'!$F$6","v":0},{"$f":"N250*'B Factor'!$F$6","v":0},{"$f":"O250*'B Factor'!$F$6","v":1.6703783981275206E-5},{"$f":"P250*'B Factor'!$F$6","v":1.6585391516117115E-5},{"$f":"Q250*'B Factor'!$F$6","v":4.5307171421381171E-5},{"$f":"R250*'B Factor'!$F$6","v":7.1806190828824215E-5},{"$f":"S250*'B Factor'!$F$6","v":7.7079298370130115E-5},{"$f":"T250*'B Factor'!$F$6","v":7.6822781362287593E-5},{"$f":"U250*'B Factor'!$F$6","v":1.7155996769761396E-4},{"$f":"V250*'B Factor'!$F$6","v":1.0933079873172507E-4},{"$f":"W250*'B Factor'!$F$6","v":1.2511297862147554E-5},{"$f":"X250*'B Factor'!$F$6","v":0},{"$f":"Y250*'B Factor'!$F$6","v":0},{"$f":"Z250*'B Factor'!$F$6","v":0}]
["A","2006-09-07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,122.99000000000001,33.71,0,0,0,0,null,{"$f":"C251*'B Factor'!$F$6","v":0},{"$f":"D251*'B Factor'!$F$6","v":0},{"$f":"E251*'B Factor'!$F$6","v":0},{"$f":"F251*'B Factor'!$F$6","v":0},{"$f":"G251*'B Factor'!$F$6","v":0},{"$f":"H251*'B Factor'!$F$6","v":0},{"$f":"I251*'B Factor'!$F$6","v":0},{"$f":"J251*'B Factor'!$F$6","v":0},{"$f":"K251*'B Factor'!$F$6","v":0},{"$f":"L251*'B Factor'!$F$6","v":0},{"$f":"M251*'B Factor'!$F$6","v":0},{"$f":"N251*'B Factor'!$F$6","v":0},{"$f":"O251*'B Factor'!$F$6","v":0},{"$f":"P251*'B Factor'!$F$6","v":0},{"$f":"Q251*'B Factor'!$F$6","v":0},{"$f":"R251*'B Factor'!$F$6","v":0},{"$f":"S251*'B Factor'!$F$6","v":0},{"$f":"T251*'B Factor'!$F$6","v":0},{"$f":"U251*'B Factor'!$F$6","v":1.4275577735091639E-5},{"$f":"V251*'B Factor'!$F$6","v":3.912754902430597E-6},{"$f":"W251*'B Factor'!$F$6","v":0},{"$f":"X251*'B Factor'!$F$6","v":0},{"$f":"Y251*'B Factor'!$F$6","v":0},{"$f":"Z251*'B Factor'!$F$6","v":0}]
["A","2006-09-08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,149.1,25.470000000000002,0,0,0,0,null,{"$f":"C252*'B Factor'!$F$6","v":0},{"$f":"D252*'B Factor'!$F$6","v":0},{"$f":"E252*'B Factor'!$F$6","v":0},{"$f":"F252*'B Factor'!$F$6","v":0},{"$f":"G252*'B Factor'!$F$6","v":0},{"$f":"H252*'B Factor'!$F$6","v":0},{"$f":"I252*'B Factor'!$F$6","v":0},{"$f":"J252*'B Factor'!$F$6","v":0},{"$f":"K252*'B Factor'!$F$6","v":0},{"$f":"L252*'B Factor'!$F$6","v":0},{"$f":"M252*'B Factor'!$F$6","v":0},{"$f":"N252*'B Factor'!$F$6","v":0},{"$f":"O252*'B Factor'!$F$6","v":0},{"$f":"P252*'B Factor'!$F$6","v":0},{"$f":"Q252*'B Factor'!$F$6","v":0},{"$f":"R252*'B Factor'!$F$6","v":0},{"$f":"S252*'B Factor'!$F$6","v":0},{"$f":"T252*'B Factor'!$F$6","v":0},{"$f":"U252*'B Factor'!$F$6","v":1.7306192701050192E-5},{"$f":"V252*'B Factor'!$F$6","v":2.9563294976240673E-6},{"$f":"W252*'B Factor'!$F$6","v":0},{"$f":"X252*'B Factor'!$F$6","v":0},{"$f":"Y252*'B Factor'!$F$6","v":0},{"$f":"Z252*'B Factor'!$F$6","v":0}]
["A","2006-09-09",0,0,0,0,0,0,0,0,0,0,142.34,475.59000000000003,1510.2399999999998,2940.2600000000007,5376.4899999999989,7723.0599999999977,8099.5399999999963,8485.0199999999986,14320.510000000006,8556.5000000000018,1015.29,0,0,0,null,{"$f":"C253*'B Factor'!$F$6","v":0},{"$f":"D253*'B Factor'!$F$6","v":0},{"$f":"E253*'B Factor'!$F$6","v":0},{"$f":"F253*'B Factor'!$F$6","v":0},{"$f":"G253*'B Factor'!$F$6","v":0},{"$f":"H253*'B Factor'!$F$6","v":0},{"$f":"I253*'B Factor'!$F$6","v":0},{"$f":"J253*'B Factor'!$F$6","v":0},{"$f":"K253*'B Factor'!$F$6","v":0},{"$f":"L253*'B Factor'!$F$6","v":0},{"$f":"M253*'B Factor'!$F$6","v":1.6521552441767167E-5},{"$f":"N253*'B Factor'!$F$6","v":5.5202227945623488E-5},{"$f":"O253*'B Factor'!$F$6","v":1.7529513390230744E-4},{"$f":"P253*'B Factor'!$F$6","v":3.4127904863306404E-4},{"$f":"Q253*'B Factor'!$F$6","v":6.2405480882139059E-4},{"$f":"R253*'B Factor'!$F$6","v":8.9642363918023254E-4},{"$f":"S253*'B Factor'!$F$6","v":9.4012206592799478E-4},{"$f":"T253*'B Factor'!$F$6","v":9.8486513207421108E-4},{"$f":"U253*'B Factor'!$F$6","v":1.6621965502167432E-3},{"$f":"V253*'B Factor'!$F$6","v":9.9316189031881954E-4},{"$f":"W253*'B Factor'!$F$6","v":1.1784577053956573E-4},{"$f":"X253*'B Factor'!$F$6","v":0},{"$f":"Y253*'B Factor'!$F$6","v":0},{"$f":"Z253*'B Factor'!$F$6","v":0}]
["A","2006-09-10",0,0,0,0,0,0,0,0,45.83,362.85,1063.1299999999999,2770.06,5629.0800000000008,9179.61,13822.879999999997,17301.55,17042.399999999998,16511.899999999998,22678.379999999997,14617.880000000003,3539.4700000000003,273.5,0,0,null,{"$f":"C254*'B Factor'!$F$6","v":0},{"$f":"D254*'B Factor'!$F$6","v":0},{"$f":"E254*'B Factor'!$F$6","v":0},{"$f":"F254*'B Factor'!$F$6","v":0},{"$f":"G254*'B Factor'!$F$6","v":0},{"$f":"H254*'B Factor'!$F$6","v":0},{"$f":"I254*'B Factor'!$F$6","v":0},{"$f":"J254*'B Factor'!$F$6","v":0},{"$f":"K254*'B Factor'!$F$6","v":5.3195359590149588E-6},{"$f":"L254*'B Factor'!$F$6","v":4.2116378414326378E-5},{"$f":"M254*'B Factor'!$F$6","v":1.2339860929756868E-4},{"$f":"N254*'B Factor'!$F$6","v":3.2152375689786116E-4},{"$f":"O254*'B Factor'!$F$6","v":6.5337319389421617E-4},{"$f":"P254*'B Factor'!$F$6","v":1.0654869187155425E-3},{"$f":"Q254*'B Factor'!$F$6","v":1.6044361164553498E-3},{"$f":"R254*'B Factor'!$F$6","v":2.0082089760352444E-3},{"$f":"S254*'B Factor'!$F$6","v":1.9781291649119902E-3},{"$f":"T254*'B Factor'!$F$6","v":1.9165534759253565E-3},{"$f":"U254*'B Factor'!$F$6","v":2.6323032490116875E-3},{"$f":"V254*'B Factor'!$F$6","v":1.6967125966520968E-3},{"$f":"W254*'B Factor'!$F$6","v":4.1082997907167088E-4},{"$f":"X254*'B Factor'!$F$6","v":3.1745430608566249E-5},{"$f":"Y254*'B Factor'!$F$6","v":0},{"$f":"Z254*'B Factor'!$F$6","v":0}]
["A","2006-09-11",0,0,0,0,0,0,0,0,0,33.56,86.86,221.11,657.8599999999999,1538.2399999999998,3008.4700000000003,4608.0599999999995,4810.03,5407.83,10293.649999999998,6273.4800000000005,692.69999999999993,21.11,0,0,null,{"$f":"C255*'B Factor'!$F$6","v":0},{"$f":"D255*'B Factor'!$F$6","v":0},{"$f":"E255*'B Factor'!$F$6","v":0},{"$f":"F255*'B Factor'!$F$6","v":0},{"$f":"G255*'B Factor'!$F$6","v":0},{"$f":"H255*'B Factor'!$F$6","v":0},{"$f":"I255*'B Factor'!$F$6","v":0},{"$f":"J255*'B Factor'!$F$6","v":0},{"$f":"K255*'B Factor'!$F$6","v":0},{"$f":"L255*'B Factor'!$F$6","v":3.8953442457897016E-6},{"$f":"M255*'B Factor'!$F$6","v":1.008193090552126E-5},{"$f":"N255*'B Factor'!$F$6","v":2.5664468599122792E-5},{"$f":"O255*'B Factor'!$F$6","v":7.6358497185197041E-5},{"$f":"P255*'B Factor'!$F$6","v":1.7854512314194128E-4},{"$f":"Q255*'B Factor'!$F$6","v":3.4919625456290062E-4},{"$f":"R255*'B Factor'!$F$6","v":5.3486233627096809E-4},{"$f":"S255*'B Factor'!$F$6","v":5.5830520508271268E-4},{"$f":"T255*'B Factor'!$F$6","v":6.2769247534889513E-4},{"$f":"U255*'B Factor'!$F$6","v":1.1947947048770308E-3},{"$f":"V255*'B Factor'!$F$6","v":7.2816937482350348E-4},{"$f":"W255*'B Factor'!$F$6","v":8.0402412367655722E-5},{"$f":"X255*'B Factor'!$F$6","v":2.4502597445953694E-6},{"$f":"Y255*'B Factor'!$F$6","v":0},{"$f":"Z255*'B Factor'!$F$6","v":0}]
["A","2006-09-12",0,0,0,0,0,0,0,0,0,21.07,96.58,93.22,193.66,269.85000000000002,353.85999999999996,472.1,553.86,884.13999999999987,2693.41,1675,378.61,6.35,0,0,null,{"$f":"C256*'B Factor'!$F$6","v":0},{"$f":"D256*'B Factor'!$F$6","v":0},{"$f":"E256*'B Factor'!$F$6","v":0},{"$f":"F256*'B Factor'!$F$6","v":0},{"$f":"G256*'B Factor'!$F$6","v":0},{"$f":"H256*'B Factor'!$F$6","v":0},{"$f":"I256*'B Factor'!$F$6","v":0},{"$f":"J256*'B Factor'!$F$6","v":0},{"$f":"K256*'B Factor'!$F$6","v":0},{"$f":"L256*'B Factor'!$F$6","v":2.4456169028244638E-6},{"$f":"M256*'B Factor'!$F$6","v":1.1210141455851292E-5},{"$f":"N256*'B Factor'!$F$6","v":1.0820142747095231E-5},{"$f":"O256*'B Factor'!$F$6","v":2.2478318433838902E-5},{"$f":"P256*'B Factor'!$F$6","v":3.132177129697113E-5},{"$f":"Q256*'B Factor'!$F$6","v":4.1072899726315365E-5},{"$f":"R256*'B Factor'!$F$6","v":5.4797140001111985E-5},{"$f":"S256*'B Factor'!$F$6","v":6.4287108580842793E-5},{"$f":"T256*'B Factor'!$F$6","v":1.0262305308320936E-4},{"$f":"U256*'B Factor'!$F$6","v":3.1262691135436349E-4},{"$f":"V256*'B Factor'!$F$6","v":1.9441899915666715E-4},{"$f":"W256*'B Factor'!$F$6","v":4.3945658072063137E-5},{"$f":"X256*'B Factor'!$F$6","v":7.3705113113124561E-7},{"$f":"Y256*'B Factor'!$F$6","v":0},{"$f":"Z256*'B Factor'!$F$6","v":0}]
["A","2006-09-13",0,0,0,0,0,0,0,0,0,0,0,0,0,42.82,108.81,180.10000000000002,245.41,379.7,772.66,540.53,86.539999999999992,0,0,0,null,{"$f":"C257*'B Factor'!$F$6","v":0},{"$f":"D257*'B Factor'!$F$6","v":0},{"$f":"E257*'B Factor'!$F$6","v":0},{"$f":"F257*'B Factor'!$F$6","v":0},{"$f":"G257*'B Factor'!$F$6","v":0},{"$f":"H257*'B Factor'!$F$6","v":0},{"$f":"I257*'B Factor'!$F$6","v":0},{"$f":"J257*'B Factor'!$F$6","v":0},{"$f":"K257*'B Factor'!$F$6","v":0},{"$f":"L257*'B Factor'!$F$6","v":0},{"$f":"M257*'B Factor'!$F$6","v":0},{"$f":"N257*'B Factor'!$F$6","v":0},{"$f":"O257*'B Factor'!$F$6","v":0},{"$f":"P257*'B Factor'!$F$6","v":4.9701621157543211E-6},{"$f":"Q257*'B Factor'!$F$6","v":1.2629690327305645E-5},{"$f":"R257*'B Factor'!$F$6","v":2.0904395073501947E-5},{"$f":"S257*'B Factor'!$F$6","v":2.8484994974947871E-5},{"$f":"T257*'B Factor'!$F$6","v":4.4072175510320308E-5},{"$f":"U257*'B Factor'!$F$6","v":8.9683453067695789E-5},{"$f":"V257*'B Factor'!$F$6","v":6.273988156068854E-5},{"$f":"W257*'B Factor'!$F$6","v":1.0044788171354014E-5},{"$f":"X257*'B Factor'!$F$6","v":0},{"$f":"Y257*'B Factor'!$F$6","v":0},{"$f":"Z257*'B Factor'!$F$6","v":0}]
["A","2006-09-14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C258*'B Factor'!$F$6","v":0},{"$f":"D258*'B Factor'!$F$6","v":0},{"$f":"E258*'B Factor'!$F$6","v":0},{"$f":"F258*'B Factor'!$F$6","v":0},{"$f":"G258*'B Factor'!$F$6","v":0},{"$f":"H258*'B Factor'!$F$6","v":0},{"$f":"I258*'B Factor'!$F$6","v":0},{"$f":"J258*'B Factor'!$F$6","v":0},{"$f":"K258*'B Factor'!$F$6","v":0},{"$f":"L258*'B Factor'!$F$6","v":0},{"$f":"M258*'B Factor'!$F$6","v":0},{"$f":"N258*'B Factor'!$F$6","v":0},{"$f":"O258*'B Factor'!$F$6","v":0},{"$f":"P258*'B Factor'!$F$6","v":0},{"$f":"Q258*'B Factor'!$F$6","v":0},{"$f":"R258*'B Factor'!$F$6","v":0},{"$f":"S258*'B Factor'!$F$6","v":0},{"$f":"T258*'B Factor'!$F$6","v":0},{"$f":"U258*'B Factor'!$F$6","v":0},{"$f":"V258*'B Factor'!$F$6","v":0},{"$f":"W258*'B Factor'!$F$6","v":0},{"$f":"X258*'B Factor'!$F$6","v":0},{"$f":"Y258*'B Factor'!$F$6","v":0},{"$f":"Z258*'B Factor'!$F$6","v":0}]
["A","2006-09-15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90.49,25.1,0,0,0,0,null,{"$f":"C259*'B Factor'!$F$6","v":0},{"$f":"D259*'B Factor'!$F$6","v":0},{"$f":"E259*'B Factor'!$F$6","v":0},{"$f":"F259*'B Factor'!$F$6","v":0},{"$f":"G259*'B Factor'!$F$6","v":0},{"$f":"H259*'B Factor'!$F$6","v":0},{"$f":"I259*'B Factor'!$F$6","v":0},{"$f":"J259*'B Factor'!$F$6","v":0},{"$f":"K259*'B Factor'!$F$6","v":0},{"$f":"L259*'B Factor'!$F$6","v":0},{"$f":"M259*'B Factor'!$F$6","v":0},{"$f":"N259*'B Factor'!$F$6","v":0},{"$f":"O259*'B Factor'!$F$6","v":0},{"$f":"P259*'B Factor'!$F$6","v":0},{"$f":"Q259*'B Factor'!$F$6","v":0},{"$f":"R259*'B Factor'!$F$6","v":0},{"$f":"S259*'B Factor'!$F$6","v":0},{"$f":"T259*'B Factor'!$F$6","v":0},{"$f":"U259*'B Factor'!$F$6","v":1.0503268796230932E-5},{"$f":"V259*'B Factor'!$F$6","v":2.9133832112431917E-6},{"$f":"W259*'B Factor'!$F$6","v":0},{"$f":"X259*'B Factor'!$F$6","v":0},{"$f":"Y259*'B Factor'!$F$6","v":0},{"$f":"Z259*'B Factor'!$F$6","v":0}]
["A","2006-09-16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.51,62.47,441.92,3226.5099999999998,1034.28,0,0,0,0,null,{"$f":"C260*'B Factor'!$F$6","v":0},{"$f":"D260*'B Factor'!$F$6","v":0},{"$f":"E260*'B Factor'!$F$6","v":0},{"$f":"F260*'B Factor'!$F$6","v":0},{"$f":"G260*'B Factor'!$F$6","v":0},{"$f":"H260*'B Factor'!$F$6","v":0},{"$f":"I260*'B Factor'!$F$6","v":0},{"$f":"J260*'B Factor'!$F$6","v":0},{"$f":"K260*'B Factor'!$F$6","v":0},{"$f":"L260*'B Factor'!$F$6","v":0},{"$f":"M260*'B Factor'!$F$6","v":0},{"$f":"N260*'B Factor'!$F$6","v":0},{"$f":"O260*'B Factor'!$F$6","v":0},{"$f":"P260*'B Factor'!$F$6","v":0},{"$f":"Q260*'B Factor'!$F$6","v":0},{"$f":"R260*'B Factor'!$F$6","v":2.7288302508496988E-6},{"$f":"S260*'B Factor'!$F$6","v":7.2509581357116398E-6},{"$f":"T260*'B Factor'!$F$6","v":5.1294115884963796E-5},{"$f":"U260*'B Factor'!$F$6","v":3.7450438505610636E-4},{"$f":"V260*'B Factor'!$F$6","v":1.2004995967030311E-4},{"$f":"W260*'B Factor'!$F$6","v":0},{"$f":"X260*'B Factor'!$F$6","v":0},{"$f":"Y260*'B Factor'!$F$6","v":0},{"$f":"Z260*'B Factor'!$F$6","v":0}]
["A","2006-09-17",0,0,0,0,0,0,0,0,0,0,1.06,121.32,245.39,344.29999999999995,517.67000000000007,1019.3499999999999,1201.3,2207.8200000000002,6704.0199999999995,2565.9400000000005,287.97000000000003,0,0,0,null,{"$f":"C261*'B Factor'!$F$6","v":0},{"$f":"D261*'B Factor'!$F$6","v":0},{"$f":"E261*'B Factor'!$F$6","v":0},{"$f":"F261*'B Factor'!$F$6","v":0},{"$f":"G261*'B Factor'!$F$6","v":0},{"$f":"H261*'B Factor'!$F$6","v":0},{"$f":"I261*'B Factor'!$F$6","v":0},{"$f":"J261*'B Factor'!$F$6","v":0},{"$f":"K261*'B Factor'!$F$6","v":0},{"$f":"L261*'B Factor'!$F$6","v":0},{"$f":"M261*'B Factor'!$F$6","v":1.2303530692899534E-7},{"$f":"N261*'B Factor'!$F$6","v":1.4081739091156333E-5},{"$f":"O261*'B Factor'!$F$6","v":2.8482673554062418E-5},{"$f":"P261*'B Factor'!$F$6","v":3.9963260543068955E-5},{"$f":"Q261*'B Factor'!$F$6","v":6.0086497488616058E-5},{"$f":"R261*'B Factor'!$F$6","v":1.1831701897931263E-4},{"$f":"S261*'B Factor'!$F$6","v":1.3943614548471894E-4},{"$f":"T261*'B Factor'!$F$6","v":2.562639729660137E-4},{"$f":"U261*'B Factor'!$F$6","v":7.7814260222464461E-4},{"$f":"V261*'B Factor'!$F$6","v":2.9783133534093051E-4},{"$f":"W261*'B Factor'!$F$6","v":3.3424978619191309E-5},{"$f":"X261*'B Factor'!$F$6","v":0},{"$f":"Y261*'B Factor'!$F$6","v":0},{"$f":"Z261*'B Factor'!$F$6","v":0}]
["A","2006-09-18",0,0,0,0,0,0,0,0,0,0,0,56.22,297.90000000000003,1005.67,2707.37,4405.8500000000004,4513.62,6096.6699999999983,12134.860000000004,5371.1600000000008,243.64999999999998,0,0,0,null,{"$f":"C262*'B Factor'!$F$6","v":0},{"$f":"D262*'B Factor'!$F$6","v":0},{"$f":"E262*'B Factor'!$F$6","v":0},{"$f":"F262*'B Factor'!$F$6","v":0},{"$f":"G262*'B Factor'!$F$6","v":0},{"$f":"H262*'B Factor'!$F$6","v":0},{"$f":"I262*'B Factor'!$F$6","v":0},{"$f":"J262*'B Factor'!$F$6","v":0},{"$f":"K262*'B Factor'!$F$6","v":0},{"$f":"L262*'B Factor'!$F$6","v":0},{"$f":"M262*'B Factor'!$F$6","v":0},{"$f":"N262*'B Factor'!$F$6","v":6.5255141090076579E-6},{"$f":"O262*'B Factor'!$F$6","v":3.4577564088818602E-5},{"$f":"P262*'B Factor'!$F$6","v":1.1672916709366296E-4},{"$f":"Q262*'B Factor'!$F$6","v":3.142472631324095E-4},{"$f":"R262*'B Factor'!$F$6","v":5.1139161040859827E-4},{"$f":"S262*'B Factor'!$F$6","v":5.2390058684986026E-4},{"$f":"T262*'B Factor'!$F$6","v":7.0764685348565827E-4},{"$f":"U262*'B Factor'!$F$6","v":1.4085058723022536E-3},{"$f":"V262*'B Factor'!$F$6","v":6.2343615015541761E-4},{"$f":"W262*'B Factor'!$F$6","v":2.8280709937028029E-5},{"$f":"X262*'B Factor'!$F$6","v":0},{"$f":"Y262*'B Factor'!$F$6","v":0},{"$f":"Z262*'B Factor'!$F$6","v":0}]
["A","2006-09-19",0,0,0,0,0,0,0,0,0,0,93.460000000000008,384.09000000000003,1068.0899999999999,1965.1900000000003,3329.7700000000004,4553.8799999999992,4642.9400000000014,6238.2799999999988,12140.56,5764.1900000000005,974.98,0,0,0,null,{"$f":"C263*'B Factor'!$F$6","v":0},{"$f":"D263*'B Factor'!$F$6","v":0},{"$f":"E263*'B Factor'!$F$6","v":0},{"$f":"F263*'B Factor'!$F$6","v":0},{"$f":"G263*'B Factor'!$F$6","v":0},{"$f":"H263*'B Factor'!$F$6","v":0},{"$f":"I263*'B Factor'!$F$6","v":0},{"$f":"J263*'B Factor'!$F$6","v":0},{"$f":"K263*'B Factor'!$F$6","v":0},{"$f":"L263*'B Factor'!$F$6","v":0},{"$f":"M263*'B Factor'!$F$6","v":1.0847999797720665E-5},{"$f":"N263*'B Factor'!$F$6","v":4.4581727394677191E-5},{"$f":"O263*'B Factor'!$F$6","v":1.2397432167716096E-4},{"$f":"P263*'B Factor'!$F$6","v":2.2810165549414375E-4},{"$f":"Q263*'B Factor'!$F$6","v":3.864898810876989E-4},{"$f":"R263*'B Factor'!$F$6","v":5.2857360709227658E-4},{"$f":"S263*'B Factor'!$F$6","v":5.3891089429519787E-4},{"$f":"T263*'B Factor'!$F$6","v":7.2408367406510651E-4},{"$f":"U263*'B Factor'!$F$6","v":1.4091674772546072E-3},{"$f":"V263*'B Factor'!$F$6","v":6.6905555268589217E-4},{"$f":"W263*'B Factor'!$F$6","v":1.1316694674493574E-4},{"$f":"X263*'B Factor'!$F$6","v":0},{"$f":"Y263*'B Factor'!$F$6","v":0},{"$f":"Z263*'B Factor'!$F$6","v":0}]
["A","2006-09-20",0,0,0,0,0,0,0,0,0,0,0,0,0,133.81,302.13000000000005,554.18000000000006,580.80000000000007,1218.5,3818.6199999999994,931.98000000000013,0,0,0,0,null,{"$f":"C264*'B Factor'!$F$6","v":0},{"$f":"D264*'B Factor'!$F$6","v":0},{"$f":"E264*'B Factor'!$F$6","v":0},{"$f":"F264*'B Factor'!$F$6","v":0},{"$f":"G264*'B Factor'!$F$6","v":0},{"$f":"H264*'B Factor'!$F$6","v":0},{"$f":"I264*'B Factor'!$F$6","v":0},{"$f":"J264*'B Factor'!$F$6","v":0},{"$f":"K264*'B Factor'!$F$6","v":0},{"$f":"L264*'B Factor'!$F$6","v":0},{"$f":"M264*'B Factor'!$F$6","v":0},{"$f":"N264*'B Factor'!$F$6","v":0},{"$f":"O264*'B Factor'!$F$6","v":0},{"$f":"P264*'B Factor'!$F$6","v":1.5531466434121572E-5},{"$f":"Q264*'B Factor'!$F$6","v":3.5068544606091856E-5},{"$f":"R264*'B Factor'!$F$6","v":6.4324251315010038E-5},{"$f":"S264*'B Factor'!$F$6","v":6.7414062513547644E-5},{"$f":"T264*'B Factor'!$F$6","v":1.4143256744620833E-4},{"$f":"U264*'B Factor'!$F$6","v":4.4323121108037745E-4},{"$f":"V264*'B Factor'!$F$6","v":1.0817589184121234E-4},{"$f":"W264*'B Factor'!$F$6","v":0},{"$f":"X264*'B Factor'!$F$6","v":0},{"$f":"Y264*'B Factor'!$F$6","v":0},{"$f":"Z264*'B Factor'!$F$6","v":0}]
["A","2006-09-21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,16.79,121.84,288.37,839.81000000000006,2347.7599999999993,1049.5899999999999,172.58999999999997,0,0,0,null,{"$f":"C265*'B Factor'!$F$6","v":0},{"$f":"D265*'B Factor'!$F$6","v":0},{"$f":"E265*'B Factor'!$F$6","v":0},{"$f":"F265*'B Factor'!$F$6","v":0},{"$f":"G265*'B Factor'!$F$6","v":0},{"$f":"H265*'B Factor'!$F$6","v":0},{"$f":"I265*'B Factor'!$F$6","v":0},{"$f":"J265*'B Factor'!$F$6","v":0},{"$f":"K265*'B Factor'!$F$6","v":0},{"$f":"L265*'B Factor'!$F$6","v":0},{"$f":"M265*'B Factor'!$F$6","v":0},{"$f":"N265*'B Factor'!$F$6","v":0},{"$f":"O265*'B Factor'!$F$6","v":0},{"$f":"P265*'B Factor'!$F$6","v":0},{"$f":"Q265*'B Factor'!$F$6","v":1.9488328333375768E-6},{"$f":"R265*'B Factor'!$F$6","v":1.4142096034178105E-5},{"$f":"S265*'B Factor'!$F$6","v":3.3471407036900365E-5},{"$f":"T265*'B Factor'!$F$6","v":9.7477623690603383E-5},{"$f":"U265*'B Factor'!$F$6","v":2.7250695490152645E-4},{"$f":"V265*'B Factor'!$F$6","v":1.2182700735811718E-4},{"$f":"W265*'B Factor'!$F$6","v":2.0032701531014436E-5},{"$f":"X265*'B Factor'!$F$6","v":0},{"$f":"Y265*'B Factor'!$F$6","v":0},{"$f":"Z265*'B Factor'!$F$6","v":0}]
["A","2006-09-22",0,0,0,0,0,0,0,0,0,0,0,0,109.61,310.48,1406.3600000000001,2947.74,4212.54,7164.4800000000005,13152.589999999997,5496.08,714.07999999999993,0,0,0,null,{"$f":"C266*'B Factor'!$F$6","v":0},{"$f":"D266*'B Factor'!$F$6","v":0},{"$f":"E266*'B Factor'!$F$6","v":0},{"$f":"F266*'B Factor'!$F$6","v":0},{"$f":"G266*'B Factor'!$F$6","v":0},{"$f":"H266*'B Factor'!$F$6","v":0},{"$f":"I266*'B Factor'!$F$6","v":0},{"$f":"J266*'B Factor'!$F$6","v":0},{"$f":"K266*'B Factor'!$F$6","v":0},{"$f":"L266*'B Factor'!$F$6","v":0},{"$f":"M266*'B Factor'!$F$6","v":0},{"$f":"N266*'B Factor'!$F$6","v":0},{"$f":"O266*'B Factor'!$F$6","v":1.2722547162723754E-5},{"$f":"P266*'B Factor'!$F$6","v":3.6037737825768372E-5},{"$f":"Q266*'B Factor'!$F$6","v":1.6323767382326595E-4},{"$f":"R266*'B Factor'!$F$6","v":3.421472600442233E-4},{"$f":"S266*'B Factor'!$F$6","v":4.8895391684025474E-4},{"$f":"T266*'B Factor'!$F$6","v":8.315886752704232E-4},{"$f":"U266*'B Factor'!$F$6","v":1.5266348561898437E-3},{"$f":"V266*'B Factor'!$F$6","v":6.3793574500595532E-4},{"$f":"W266*'B Factor'!$F$6","v":8.2884011294204695E-5},{"$f":"X266*'B Factor'!$F$6","v":0},{"$f":"Y266*'B Factor'!$F$6","v":0},{"$f":"Z266*'B Factor'!$F$6","v":0}]
["A","2006-09-23",0,0,0,0,0,0,0,38.07,397.41999999999996,937.71999999999991,2250.9,4908.6500000000005,10213.500000000002,16859.89,24403.019999999997,29476.319999999989,28251.259999999995,31364.729999999992,39506.839999999989,19703.779999999995,4360.0300000000007,687.08999999999992,0,0,null,{"$f":"C267*'B Factor'!$F$6","v":0},{"$f":"D267*'B Factor'!$F$6","v":0},{"$f":"E267*'B Factor'!$F$6","v":0},{"$f":"F267*'B Factor'!$F$6","v":0},{"$f":"G267*'B Factor'!$F$6","v":0},{"$f":"H267*'B Factor'!$F$6","v":0},{"$f":"I267*'B Factor'!$F$6","v":0},{"$f":"J267*'B Factor'!$F$6","v":4.4188246554592944E-6},{"$f":"K267*'B Factor'!$F$6","v":4.6128954414831437E-5},{"$f":"L267*'B Factor'!$F$6","v":1.0884213963533725E-4},{"$f":"M267*'B Factor'!$F$6","v":2.6126431355327887E-4},{"$f":"N267*'B Factor'!$F$6","v":5.6975213146888025E-4},{"$f":"O267*'B Factor'!$F$6","v":1.1854916106785794E-3},{"$f":"P267*'B Factor'!$F$6","v":1.9569450386217918E-3},{"$f":"Q267*'B Factor'!$F$6","v":2.8324840148060484E-3},{"$f":"R267*'B Factor'!$F$6","v":3.4213472437144175E-3},{"$f":"S267*'B Factor'!$F$6","v":3.2791532502177813E-3},{"$f":"T267*'B Factor'!$F$6","v":3.6405369644293083E-3},{"$f":"U267*'B Factor'!$F$6","v":4.5856001747119892E-3},{"$f":"V267*'B Factor'!$F$6","v":2.2870383207183012E-3},{"$f":"W267*'B Factor'!$F$6","v":5.0607323516002601E-4},{"$f":"X267*'B Factor'!$F$6","v":7.9751253809286226E-5},{"$f":"Y267*'B Factor'!$F$6","v":0},{"$f":"Z267*'B Factor'!$F$6","v":0}]
["A","2006-09-24",0,0,0,0,0,0,0,0,0,129.45000000000002,576.03,1962.96,4651.3399999999992,8706.4399999999987,13473.91,17007.739999999998,16444.760000000002,20217.989999999998,28450.7,13703.210000000001,2407.48,66.83,0,0,null,{"$f":"C268*'B Factor'!$F$6","v":0},{"$f":"D268*'B Factor'!$F$6","v":0},{"$f":"E268*'B Factor'!$F$6","v":0},{"$f":"F268*'B Factor'!$F$6","v":0},{"$f":"G268*'B Factor'!$F$6","v":0},{"$f":"H268*'B Factor'!$F$6","v":0},{"$f":"I268*'B Factor'!$F$6","v":0},{"$f":"J268*'B Factor'!$F$6","v":0},{"$f":"K268*'B Factor'!$F$6","v":0},{"$f":"L268*'B Factor'!$F$6","v":1.5025396681092877E-5},{"$f":"M268*'B Factor'!$F$6","v":6.6860403632367147E-5},{"$f":"N268*'B Factor'!$F$6","v":2.2784281706541575E-4},{"$f":"O268*'B Factor'!$F$6","v":5.3988589106708778E-4},{"$f":"P268*'B Factor'!$F$6","v":1.0105655826970585E-3},{"$f":"Q268*'B Factor'!$F$6","v":1.563930804135528E-3},{"$f":"R268*'B Factor'!$F$6","v":1.9741061425175011E-3},{"$f":"S268*'B Factor'!$F$6","v":1.9087604660128921E-3},{"$f":"T268*'B Factor'!$F$6","v":2.3467232123937343E-3},{"$f":"U268*'B Factor'!$F$6","v":3.3023024592875169E-3},{"$f":"V268*'B Factor'!$F$6","v":1.5905458945872438E-3},{"$f":"W268*'B Factor'!$F$6","v":2.7943871766548841E-4},{"$f":"X268*'B Factor'!$F$6","v":7.7570278887403372E-6},{"$f":"Y268*'B Factor'!$F$6","v":0},{"$f":"Z268*'B Factor'!$F$6","v":0}]
["A","2006-09-25",0,0,0,0,0,0,0,0,0,0,0,344.76000000000005,1876.27,4252.4800000000005,7573.7700000000013,10126.040000000001,9926.67,13330.56,21529.41,9398.74,999.42999999999984,0,0,0,null,{"$f":"C269*'B Factor'!$F$6","v":0},{"$f":"D269*'B Factor'!$F$6","v":0},{"$f":"E269*'B Factor'!$F$6","v":0},{"$f":"F269*'B Factor'!$F$6","v":0},{"$f":"G269*'B Factor'!$F$6","v":0},{"$f":"H269*'B Factor'!$F$6","v":0},{"$f":"I269*'B Factor'!$F$6","v":0},{"$f":"J269*'B Factor'!$F$6","v":0},{"$f":"K269*'B Factor'!$F$6","v":0},{"$f":"L269*'B Factor'!$F$6","v":0},{"$f":"M269*'B Factor'!$F$6","v":0},{"$f":"N269*'B Factor'!$F$6","v":4.0016653223434373E-5},{"$f":"O269*'B Factor'!$F$6","v":2.1778061823742083E-4},{"$f":"P269*'B Factor'!$F$6","v":4.9358979434850386E-4},{"$f":"Q269*'B Factor'!$F$6","v":8.7909539298077096E-4},{"$f":"R269*'B Factor'!$F$6","v":1.1753400371464944E-3},{"$f":"S269*'B Factor'!$F$6","v":1.1521989530498585E-3},{"$f":"T269*'B Factor'!$F$6","v":1.5472920199390452E-3},{"$f":"U269*'B Factor'!$F$6","v":2.4989411012737561E-3},{"$f":"V269*'B Factor'!$F$6","v":1.0909215666470053E-3},{"$f":"W269*'B Factor'!$F$6","v":1.1600488377740169E-4},{"$f":"X269*'B Factor'!$F$6","v":0},{"$f":"Y269*'B Factor'!$F$6","v":0},{"$f":"Z269*'B Factor'!$F$6","v":0}]
["A","2006-09-26",0,0,0,0,0,0,0,0,0,0,0,0,15.06,266.86,793.28000000000009,1375.68,1479.7,3164.45,8833.61,2678.9500000000003,30.64,0,0,0,null,{"$f":"C270*'B Factor'!$F$6","v":0},{"$f":"D270*'B Factor'!$F$6","v":0},{"$f":"E270*'B Factor'!$F$6","v":0},{"$f":"F270*'B Factor'!$F$6","v":0},{"$f":"G270*'B Factor'!$F$6","v":0},{"$f":"H270*'B Factor'!$F$6","v":0},{"$f":"I270*'B Factor'!$F$6","v":0},{"$f":"J270*'B Factor'!$F$6","v":0},{"$f":"K270*'B Factor'!$F$6","v":0},{"$f":"L270*'B Factor'!$F$6","v":0},{"$f":"M270*'B Factor'!$F$6","v":0},{"$f":"N270*'B Factor'!$F$6","v":0},{"$f":"O270*'B Factor'!$F$6","v":1.748029926745915E-6},{"$f":"P270*'B Factor'!$F$6","v":3.0974718874595944E-5},{"$f":"Q270*'B Factor'!$F$6","v":9.2076838000597575E-5},{"$f":"R270*'B Factor'!$F$6","v":1.5967661418498142E-4},{"$f":"S270*'B Factor'!$F$6","v":1.7175032421022114E-4},{"$f":"T270*'B Factor'!$F$6","v":3.673010160485465E-4},{"$f":"U270*'B Factor'!$F$6","v":1.02532633739721E-3},{"$f":"V270*'B Factor'!$F$6","v":3.109485240541812E-4},{"$f":"W270*'B Factor'!$F$6","v":3.5564167965136013E-6},{"$f":"X270*'B Factor'!$F$6","v":0},{"$f":"Y270*'B Factor'!$F$6","v":0},{"$f":"Z270*'B Factor'!$F$6","v":0}]
["A","2006-09-27",0,0,0,0,0,0,0,0,0,0,0,0,19.93,265.05,646.84,970.11000000000013,1035.94,2353.9900000000002,5876.1500000000005,1783.52,35.379999999999995,0,0,0,null,{"$f":"C271*'B Factor'!$F$6","v":0},{"$f":"D271*'B Factor'!$F$6","v":0},{"$f":"E271*'B Factor'!$F$6","v":0},{"$f":"F271*'B Factor'!$F$6","v":0},{"$f":"G271*'B Factor'!$F$6","v":0},{"$f":"H271*'B Factor'!$F$6","v":0},{"$f":"I271*'B Factor'!$F$6","v":0},{"$f":"J271*'B Factor'!$F$6","v":0},{"$f":"K271*'B Factor'!$F$6","v":0},{"$f":"L271*'B Factor'!$F$6","v":0},{"$f":"M271*'B Factor'!$F$6","v":0},{"$f":"N271*'B Factor'!$F$6","v":0},{"$f":"O271*'B Factor'!$F$6","v":2.3132959123536574E-6},{"$f":"P271*'B Factor'!$F$6","v":3.0764630284462465E-5},{"$f":"Q271*'B Factor'!$F$6","v":7.5079394277312598E-5},{"$f":"R271*'B Factor'!$F$6","v":1.1260168075932801E-4},{"$f":"S271*'B Factor'!$F$6","v":1.2024263760379569E-4},{"$f":"T271*'B Factor'!$F$6","v":2.7323007750734506E-4},{"$f":"U271*'B Factor'!$F$6","v":6.8205086680265658E-4},{"$f":"V271*'B Factor'!$F$6","v":2.0701502888113374E-4},{"$f":"W271*'B Factor'!$F$6","v":4.1065935463659003E-6},{"$f":"X271*'B Factor'!$F$6","v":0},{"$f":"Y271*'B Factor'!$F$6","v":0},{"$f":"Z271*'B Factor'!$F$6","v":0}]
["A","2006-09-28",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,92.28,337.82,1264.05,432.81,135.01999999999998,0,0,0,null,{"$f":"C272*'B Factor'!$F$6","v":0},{"$f":"D272*'B Factor'!$F$6","v":0},{"$f":"E272*'B Factor'!$F$6","v":0},{"$f":"F272*'B Factor'!$F$6","v":0},{"$f":"G272*'B Factor'!$F$6","v":0},{"$f":"H272*'B Factor'!$F$6","v":0},{"$f":"I272*'B Factor'!$F$6","v":0},{"$f":"J272*'B Factor'!$F$6","v":0},{"$f":"K272*'B Factor'!$F$6","v":0},{"$f":"L272*'B Factor'!$F$6","v":0},{"$f":"M272*'B Factor'!$F$6","v":0},{"$f":"N272*'B Factor'!$F$6","v":0},{"$f":"O272*'B Factor'!$F$6","v":0},{"$f":"P272*'B Factor'!$F$6","v":0},{"$f":"Q272*'B Factor'!$F$6","v":0},{"$f":"R272*'B Factor'!$F$6","v":0},{"$f":"S272*'B Factor'!$F$6","v":1.0711035965478953E-5},{"$f":"T272*'B Factor'!$F$6","v":3.9211120176182266E-5},{"$f":"U272*'B Factor'!$F$6","v":1.4671960351282694E-4},{"$f":"V272*'B Factor'!$F$6","v":5.0236708671640066E-5},{"$f":"W272*'B Factor'!$F$6","v":1.567191239769146E-5},{"$f":"X272*'B Factor'!$F$6","v":0},{"$f":"Y272*'B Factor'!$F$6","v":0},{"$f":"Z272*'B Factor'!$F$6","v":0}]
["A","2006-09-29",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,63.24,236.85999999999999,108.24,0,0,0,0,null,{"$f":"C273*'B Factor'!$F$6","v":0},{"$f":"D273*'B Factor'!$F$6","v":0},{"$f":"E273*'B Factor'!$F$6","v":0},{"$f":"F273*'B Factor'!$F$6","v":0},{"$f":"G273*'B Factor'!$F$6","v":0},{"$f":"H273*'B Factor'!$F$6","v":0},{"$f":"I273*'B Factor'!$F$6","v":0},{"$f":"J273*'B Factor'!$F$6","v":0},{"$f":"K273*'B Factor'!$F$6","v":0},{"$f":"L273*'B Factor'!$F$6","v":0},{"$f":"M273*'B Factor'!$F$6","v":0},{"$f":"N273*'B Factor'!$F$6","v":0},{"$f":"O273*'B Factor'!$F$6","v":0},{"$f":"P273*'B Factor'!$F$6","v":0},{"$f":"Q273*'B Factor'!$F$6","v":0},{"$f":"R273*'B Factor'!$F$6","v":0},{"$f":"S273*'B Factor'!$F$6","v":0},{"$f":"T273*'B Factor'!$F$6","v":7.3403328398015711E-6},{"$f":"U273*'B Factor'!$F$6","v":2.7492587546416824E-5},{"$f":"V273*'B Factor'!$F$6","v":1.2563529832070241E-5},{"$f":"W273*'B Factor'!$F$6","v":0},{"$f":"X273*'B Factor'!$F$6","v":0},{"$f":"Y273*'B Factor'!$F$6","v":0},{"$f":"Z273*'B Factor'!$F$6","v":0}]
["A","2006-09-30",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24.59,276.74,684.8,32.82,0,0,0,0,null,{"$f":"C274*'B Factor'!$F$6","v":0},{"$f":"D274*'B Factor'!$F$6","v":0},{"$f":"E274*'B Factor'!$F$6","v":0},{"$f":"F274*'B Factor'!$F$6","v":0},{"$f":"G274*'B Factor'!$F$6","v":0},{"$f":"H274*'B Factor'!$F$6","v":0},{"$f":"I274*'B Factor'!$F$6","v":0},{"$f":"J274*'B Factor'!$F$6","v":0},{"$f":"K274*'B Factor'!$F$6","v":0},{"$f":"L274*'B Factor'!$F$6","v":0},{"$f":"M274*'B Factor'!$F$6","v":0},{"$f":"N274*'B Factor'!$F$6","v":0},{"$f":"O274*'B Factor'!$F$6","v":0},{"$f":"P274*'B Factor'!$F$6","v":0},{"$f":"Q274*'B Factor'!$F$6","v":0},{"$f":"R274*'B Factor'!$F$6","v":0},{"$f":"S274*'B Factor'!$F$6","v":2.8541869786641464E-6},{"$f":"T274*'B Factor'!$F$6","v":3.2121500792009593E-5},{"$f":"U274*'B Factor'!$F$6","v":7.9485451117901893E-5},{"$f":"V274*'B Factor'!$F$6","v":3.80945167302795E-6},{"$f":"W274*'B Factor'!$F$6","v":0},{"$f":"X274*'B Factor'!$F$6","v":0},{"$f":"Y274*'B Factor'!$F$6","v":0},{"$f":"Z274*'B Factor'!$F$6","v":0}]
["A","2006-10-01",0,0,0,0,0,0,0,0,0,0,0,0,0,56.93,163.29000000000002,377.84,960.09000000000015,1454.12,1892.8000000000002,713.26,109.05,0,0,0,null,{"$f":"C275*'B Factor'!$F$6","v":0},{"$f":"D275*'B Factor'!$F$6","v":0},{"$f":"E275*'B Factor'!$F$6","v":0},{"$f":"F275*'B Factor'!$F$6","v":0},{"$f":"G275*'B Factor'!$F$6","v":0},{"$f":"H275*'B Factor'!$F$6","v":0},{"$f":"I275*'B Factor'!$F$6","v":0},{"$f":"J275*'B Factor'!$F$6","v":0},{"$f":"K275*'B Factor'!$F$6","v":0},{"$f":"L275*'B Factor'!$F$6","v":0},{"$f":"M275*'B Factor'!$F$6","v":0},{"$f":"N275*'B Factor'!$F$6","v":0},{"$f":"O275*'B Factor'!$F$6","v":0},{"$f":"P275*'B Factor'!$F$6","v":6.6079245504412307E-6},{"$f":"Q275*'B Factor'!$F$6","v":1.8953240819278916E-5},{"$f":"R275*'B Factor'!$F$6","v":4.3856283367973205E-5},{"$f":"S275*'B Factor'!$F$6","v":1.1143864889571618E-4},{"$f":"T275*'B Factor'!$F$6","v":1.6878122689772707E-4},{"$f":"U275*'B Factor'!$F$6","v":2.1969927259924755E-4},{"$f":"V275*'B Factor'!$F$6","v":8.2788833037901146E-5},{"$f":"W275*'B Factor'!$F$6","v":1.2657547377931077E-5},{"$f":"X275*'B Factor'!$F$6","v":0},{"$f":"Y275*'B Factor'!$F$6","v":0},{"$f":"Z275*'B Factor'!$F$6","v":0}]
["A","2006-10-02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25.150000000000002,166.04000000000002,0,0,0,0,0,null,{"$f":"C276*'B Factor'!$F$6","v":0},{"$f":"D276*'B Factor'!$F$6","v":0},{"$f":"E276*'B Factor'!$F$6","v":0},{"$f":"F276*'B Factor'!$F$6","v":0},{"$f":"G276*'B Factor'!$F$6","v":0},{"$f":"H276*'B Factor'!$F$6","v":0},{"$f":"I276*'B Factor'!$F$6","v":0},{"$f":"J276*'B Factor'!$F$6","v":0},{"$f":"K276*'B Factor'!$F$6","v":0},{"$f":"L276*'B Factor'!$F$6","v":0},{"$f":"M276*'B Factor'!$F$6","v":0},{"$f":"N276*'B Factor'!$F$6","v":0},{"$f":"O276*'B Factor'!$F$6","v":0},{"$f":"P276*'B Factor'!$F$6","v":0},{"$f":"Q276*'B Factor'!$F$6","v":0},{"$f":"R276*'B Factor'!$F$6","v":0},{"$f":"S276*'B Factor'!$F$6","v":0},{"$f":"T276*'B Factor'!$F$6","v":2.9191867634568234E-6},{"$f":"U276*'B Factor'!$F$6","v":1.9272436191028668E-5},{"$f":"V276*'B Factor'!$F$6","v":0},{"$f":"W276*'B Factor'!$F$6","v":0},{"$f":"X276*'B Factor'!$F$6","v":0},{"$f":"Y276*'B Factor'!$F$6","v":0},{"$f":"Z276*'B Factor'!$F$6","v":0}]
["A","2006-10-03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C277*'B Factor'!$F$6","v":0},{"$f":"D277*'B Factor'!$F$6","v":0},{"$f":"E277*'B Factor'!$F$6","v":0},{"$f":"F277*'B Factor'!$F$6","v":0},{"$f":"G277*'B Factor'!$F$6","v":0},{"$f":"H277*'B Factor'!$F$6","v":0},{"$f":"I277*'B Factor'!$F$6","v":0},{"$f":"J277*'B Factor'!$F$6","v":0},{"$f":"K277*'B Factor'!$F$6","v":0},{"$f":"L277*'B Factor'!$F$6","v":0},{"$f":"M277*'B Factor'!$F$6","v":0},{"$f":"N277*'B Factor'!$F$6","v":0},{"$f":"O277*'B Factor'!$F$6","v":0},{"$f":"P277*'B Factor'!$F$6","v":0},{"$f":"Q277*'B Factor'!$F$6","v":0},{"$f":"R277*'B Factor'!$F$6","v":0},{"$f":"S277*'B Factor'!$F$6","v":0},{"$f":"T277*'B Factor'!$F$6","v":0},{"$f":"U277*'B Factor'!$F$6","v":0},{"$f":"V277*'B Factor'!$F$6","v":0},{"$f":"W277*'B Factor'!$F$6","v":0},{"$f":"X277*'B Factor'!$F$6","v":0},{"$f":"Y277*'B Factor'!$F$6","v":0},{"$f":"Z277*'B Factor'!$F$6","v":0}]
["A","2006-10-04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C278*'B Factor'!$F$6","v":0},{"$f":"D278*'B Factor'!$F$6","v":0},{"$f":"E278*'B Factor'!$F$6","v":0},{"$f":"F278*'B Factor'!$F$6","v":0},{"$f":"G278*'B Factor'!$F$6","v":0},{"$f":"H278*'B Factor'!$F$6","v":0},{"$f":"I278*'B Factor'!$F$6","v":0},{"$f":"J278*'B Factor'!$F$6","v":0},{"$f":"K278*'B Factor'!$F$6","v":0},{"$f":"L278*'B Factor'!$F$6","v":0},{"$f":"M278*'B Factor'!$F$6","v":0},{"$f":"N278*'B Factor'!$F$6","v":0},{"$f":"O278*'B Factor'!$F$6","v":0},{"$f":"P278*'B Factor'!$F$6","v":0},{"$f":"Q278*'B Factor'!$F$6","v":0},{"$f":"R278*'B Factor'!$F$6","v":0},{"$f":"S278*'B Factor'!$F$6","v":0},{"$f":"T278*'B Factor'!$F$6","v":0},{"$f":"U278*'B Factor'!$F$6","v":0},{"$f":"V278*'B Factor'!$F$6","v":0},{"$f":"W278*'B Factor'!$F$6","v":0},{"$f":"X278*'B Factor'!$F$6","v":0},{"$f":"Y278*'B Factor'!$F$6","v":0},{"$f":"Z278*'B Factor'!$F$6","v":0}]
["A","2006-10-05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C279*'B Factor'!$F$6","v":0},{"$f":"D279*'B Factor'!$F$6","v":0},{"$f":"E279*'B Factor'!$F$6","v":0},{"$f":"F279*'B Factor'!$F$6","v":0},{"$f":"G279*'B Factor'!$F$6","v":0},{"$f":"H279*'B Factor'!$F$6","v":0},{"$f":"I279*'B Factor'!$F$6","v":0},{"$f":"J279*'B Factor'!$F$6","v":0},{"$f":"K279*'B Factor'!$F$6","v":0},{"$f":"L279*'B Factor'!$F$6","v":0},{"$f":"M279*'B Factor'!$F$6","v":0},{"$f":"N279*'B Factor'!$F$6","v":0},{"$f":"O279*'B Factor'!$F$6","v":0},{"$f":"P279*'B Factor'!$F$6","v":0},{"$f":"Q279*'B Factor'!$F$6","v":0},{"$f":"R279*'B Factor'!$F$6","v":0},{"$f":"S279*'B Factor'!$F$6","v":0},{"$f":"T279*'B Factor'!$F$6","v":0},{"$f":"U279*'B Factor'!$F$6","v":0},{"$f":"V279*'B Factor'!$F$6","v":0},{"$f":"W279*'B Factor'!$F$6","v":0},{"$f":"X279*'B Factor'!$F$6","v":0},{"$f":"Y279*'B Factor'!$F$6","v":0},{"$f":"Z279*'B Factor'!$F$6","v":0}]
["A","2006-10-06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C280*'B Factor'!$F$6","v":0},{"$f":"D280*'B Factor'!$F$6","v":0},{"$f":"E280*'B Factor'!$F$6","v":0},{"$f":"F280*'B Factor'!$F$6","v":0},{"$f":"G280*'B Factor'!$F$6","v":0},{"$f":"H280*'B Factor'!$F$6","v":0},{"$f":"I280*'B Factor'!$F$6","v":0},{"$f":"J280*'B Factor'!$F$6","v":0},{"$f":"K280*'B Factor'!$F$6","v":0},{"$f":"L280*'B Factor'!$F$6","v":0},{"$f":"M280*'B Factor'!$F$6","v":0},{"$f":"N280*'B Factor'!$F$6","v":0},{"$f":"O280*'B Factor'!$F$6","v":0},{"$f":"P280*'B Factor'!$F$6","v":0},{"$f":"Q280*'B Factor'!$F$6","v":0},{"$f":"R280*'B Factor'!$F$6","v":0},{"$f":"S280*'B Factor'!$F$6","v":0},{"$f":"T280*'B Factor'!$F$6","v":0},{"$f":"U280*'B Factor'!$F$6","v":0},{"$f":"V280*'B Factor'!$F$6","v":0},{"$f":"W280*'B Factor'!$F$6","v":0},{"$f":"X280*'B Factor'!$F$6","v":0},{"$f":"Y280*'B Factor'!$F$6","v":0},{"$f":"Z280*'B Factor'!$F$6","v":0}]
["A","2006-10-07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C281*'B Factor'!$F$6","v":0},{"$f":"D281*'B Factor'!$F$6","v":0},{"$f":"E281*'B Factor'!$F$6","v":0},{"$f":"F281*'B Factor'!$F$6","v":0},{"$f":"G281*'B Factor'!$F$6","v":0},{"$f":"H281*'B Factor'!$F$6","v":0},{"$f":"I281*'B Factor'!$F$6","v":0},{"$f":"J281*'B Factor'!$F$6","v":0},{"$f":"K281*'B Factor'!$F$6","v":0},{"$f":"L281*'B Factor'!$F$6","v":0},{"$f":"M281*'B Factor'!$F$6","v":0},{"$f":"N281*'B Factor'!$F$6","v":0},{"$f":"O281*'B Factor'!$F$6","v":0},{"$f":"P281*'B Factor'!$F$6","v":0},{"$f":"Q281*'B Factor'!$F$6","v":0},{"$f":"R281*'B Factor'!$F$6","v":0},{"$f":"S281*'B Factor'!$F$6","v":0},{"$f":"T281*'B Factor'!$F$6","v":0},{"$f":"U281*'B Factor'!$F$6","v":0},{"$f":"V281*'B Factor'!$F$6","v":0},{"$f":"W281*'B Factor'!$F$6","v":0},{"$f":"X281*'B Factor'!$F$6","v":0},{"$f":"Y281*'B Factor'!$F$6","v":0},{"$f":"Z281*'B Factor'!$F$6","v":0}]
["A","2006-10-08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21.42,110.67,0.19,0,0,0,0,null,{"$f":"C282*'B Factor'!$F$6","v":0},{"$f":"D282*'B Factor'!$F$6","v":0},{"$f":"E282*'B Factor'!$F$6","v":0},{"$f":"F282*'B Factor'!$F$6","v":0},{"$f":"G282*'B Factor'!$F$6","v":0},{"$f":"H282*'B Factor'!$F$6","v":0},{"$f":"I282*'B Factor'!$F$6","v":0},{"$f":"J282*'B Factor'!$F$6","v":0},{"$f":"K282*'B Factor'!$F$6","v":0},{"$f":"L282*'B Factor'!$F$6","v":0},{"$f":"M282*'B Factor'!$F$6","v":0},{"$f":"N282*'B Factor'!$F$6","v":0},{"$f":"O282*'B Factor'!$F$6","v":0},{"$f":"P282*'B Factor'!$F$6","v":0},{"$f":"Q282*'B Factor'!$F$6","v":0},{"$f":"R282*'B Factor'!$F$6","v":0},{"$f":"S282*'B Factor'!$F$6","v":0},{"$f":"T282*'B Factor'!$F$6","v":2.486241768319887E-6},{"$f":"U282*'B Factor'!$F$6","v":1.2845582469652749E-5},{"$f":"V282*'B Factor'!$F$6","v":2.2053498411801051E-8},{"$f":"W282*'B Factor'!$F$6","v":0},{"$f":"X282*'B Factor'!$F$6","v":0},{"$f":"Y282*'B Factor'!$F$6","v":0},{"$f":"Z282*'B Factor'!$F$6","v":0}]
["A","2006-10-09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,135.06,286.49,71.38,0,0,0,0,null,{"$f":"C283*'B Factor'!$F$6","v":0},{"$f":"D283*'B Factor'!$F$6","v":0},{"$f":"E283*'B Factor'!$F$6","v":0},{"$f":"F283*'B Factor'!$F$6","v":0},{"$f":"G283*'B Factor'!$F$6","v":0},{"$f":"H283*'B Factor'!$F$6","v":0},{"$f":"I283*'B Factor'!$F$6","v":0},{"$f":"J283*'B Factor'!$F$6","v":0},{"$f":"K283*'B Factor'!$F$6","v":0},{"$f":"L283*'B Factor'!$F$6","v":0},{"$f":"M283*'B Factor'!$F$6","v":0},{"$f":"N283*'B Factor'!$F$6","v":0},{"$f":"O283*'B Factor'!$F$6","v":0},{"$f":"P283*'B Factor'!$F$6","v":0},{"$f":"Q283*'B Factor'!$F$6","v":0},{"$f":"R283*'B Factor'!$F$6","v":0},{"$f":"S283*'B Factor'!$F$6","v":0},{"$f":"T283*'B Factor'!$F$6","v":1.5676555239462369E-5},{"$f":"U283*'B Factor'!$F$6","v":3.3253193473667807E-5},{"$f":"V283*'B Factor'!$F$6","v":8.2851511401808366E-6},{"$f":"W283*'B Factor'!$F$6","v":0},{"$f":"X283*'B Factor'!$F$6","v":0},{"$f":"Y283*'B Factor'!$F$6","v":0},{"$f":"Z283*'B Factor'!$F$6","v":0}]
["A","2006-10-10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27.09,0,0,0,0,0,null,{"$f":"C284*'B Factor'!$F$6","v":0},{"$f":"D284*'B Factor'!$F$6","v":0},{"$f":"E284*'B Factor'!$F$6","v":0},{"$f":"F284*'B Factor'!$F$6","v":0},{"$f":"G284*'B Factor'!$F$6","v":0},{"$f":"H284*'B Factor'!$F$6","v":0},{"$f":"I284*'B Factor'!$F$6","v":0},{"$f":"J284*'B Factor'!$F$6","v":0},{"$f":"K284*'B Factor'!$F$6","v":0},{"$f":"L284*'B Factor'!$F$6","v":0},{"$f":"M284*'B Factor'!$F$6","v":0},{"$f":"N284*'B Factor'!$F$6","v":0},{"$f":"O284*'B Factor'!$F$6","v":0},{"$f":"P284*'B Factor'!$F$6","v":0},{"$f":"Q284*'B Factor'!$F$6","v":0},{"$f":"R284*'B Factor'!$F$6","v":0},{"$f":"S284*'B Factor'!$F$6","v":0},{"$f":"T284*'B Factor'!$F$6","v":0},{"$f":"U284*'B Factor'!$F$6","v":3.1443645893457395E-6},{"$f":"V284*'B Factor'!$F$6","v":0},{"$f":"W284*'B Factor'!$F$6","v":0},{"$f":"X284*'B Factor'!$F$6","v":0},{"$f":"Y284*'B Factor'!$F$6","v":0},{"$f":"Z284*'B Factor'!$F$6","v":0}]
["A","2006-10-11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C285*'B Factor'!$F$6","v":0},{"$f":"D285*'B Factor'!$F$6","v":0},{"$f":"E285*'B Factor'!$F$6","v":0},{"$f":"F285*'B Factor'!$F$6","v":0},{"$f":"G285*'B Factor'!$F$6","v":0},{"$f":"H285*'B Factor'!$F$6","v":0},{"$f":"I285*'B Factor'!$F$6","v":0},{"$f":"J285*'B Factor'!$F$6","v":0},{"$f":"K285*'B Factor'!$F$6","v":0},{"$f":"L285*'B Factor'!$F$6","v":0},{"$f":"M285*'B Factor'!$F$6","v":0},{"$f":"N285*'B Factor'!$F$6","v":0},{"$f":"O285*'B Factor'!$F$6","v":0},{"$f":"P285*'B Factor'!$F$6","v":0},{"$f":"Q285*'B Factor'!$F$6","v":0},{"$f":"R285*'B Factor'!$F$6","v":0},{"$f":"S285*'B Factor'!$F$6","v":0},{"$f":"T285*'B Factor'!$F$6","v":0},{"$f":"U285*'B Factor'!$F$6","v":0},{"$f":"V285*'B Factor'!$F$6","v":0},{"$f":"W285*'B Factor'!$F$6","v":0},{"$f":"X285*'B Factor'!$F$6","v":0},{"$f":"Y285*'B Factor'!$F$6","v":0},{"$f":"Z285*'B Factor'!$F$6","v":0}]
["A","2006-10-12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C286*'B Factor'!$F$6","v":0},{"$f":"D286*'B Factor'!$F$6","v":0},{"$f":"E286*'B Factor'!$F$6","v":0},{"$f":"F286*'B Factor'!$F$6","v":0},{"$f":"G286*'B Factor'!$F$6","v":0},{"$f":"H286*'B Factor'!$F$6","v":0},{"$f":"I286*'B Factor'!$F$6","v":0},{"$f":"J286*'B Factor'!$F$6","v":0},{"$f":"K286*'B Factor'!$F$6","v":0},{"$f":"L286*'B Factor'!$F$6","v":0},{"$f":"M286*'B Factor'!$F$6","v":0},{"$f":"N286*'B Factor'!$F$6","v":0},{"$f":"O286*'B Factor'!$F$6","v":0},{"$f":"P286*'B Factor'!$F$6","v":0},{"$f":"Q286*'B Factor'!$F$6","v":0},{"$f":"R286*'B Factor'!$F$6","v":0},{"$f":"S286*'B Factor'!$F$6","v":0},{"$f":"T286*'B Factor'!$F$6","v":0},{"$f":"U286*'B Factor'!$F$6","v":0},{"$f":"V286*'B Factor'!$F$6","v":0},{"$f":"W286*'B Factor'!$F$6","v":0},{"$f":"X286*'B Factor'!$F$6","v":0},{"$f":"Y286*'B Factor'!$F$6","v":0},{"$f":"Z286*'B Factor'!$F$6","v":0}]
["A","2006-10-13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C287*'B Factor'!$F$6","v":0},{"$f":"D287*'B Factor'!$F$6","v":0},{"$f":"E287*'B Factor'!$F$6","v":0},{"$f":"F287*'B Factor'!$F$6","v":0},{"$f":"G287*'B Factor'!$F$6","v":0},{"$f":"H287*'B Factor'!$F$6","v":0},{"$f":"I287*'B Factor'!$F$6","v":0},{"$f":"J287*'B Factor'!$F$6","v":0},{"$f":"K287*'B Factor'!$F$6","v":0},{"$f":"L287*'B Factor'!$F$6","v":0},{"$f":"M287*'B Factor'!$F$6","v":0},{"$f":"N287*'B Factor'!$F$6","v":0},{"$f":"O287*'B Factor'!$F$6","v":0},{"$f":"P287*'B Factor'!$F$6","v":0},{"$f":"Q287*'B Factor'!$F$6","v":0},{"$f":"R287*'B Factor'!$F$6","v":0},{"$f":"S287*'B Factor'!$F$6","v":0},{"$f":"T287*'B Factor'!$F$6","v":0},{"$f":"U287*'B Factor'!$F$6","v":0},{"$f":"V287*'B Factor'!$F$6","v":0},{"$f":"W287*'B Factor'!$F$6","v":0},{"$f":"X287*'B Factor'!$F$6","v":0},{"$f":"Y287*'B Factor'!$F$6","v":0},{"$f":"Z287*'B Factor'!$F$6","v":0}]
["A","2006-10-14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,391.53,514.23,15.899999999999999,0,0,0,0,null,{"$f":"C288*'B Factor'!$F$6","v":0},{"$f":"D288*'B Factor'!$F$6","v":0},{"$f":"E288*'B Factor'!$F$6","v":0},{"$f":"F288*'B Factor'!$F$6","v":0},{"$f":"G288*'B Factor'!$F$6","v":0},{"$f":"H288*'B Factor'!$F$6","v":0},{"$f":"I288*'B Factor'!$F$6","v":0},{"$f":"J288*'B Factor'!$F$6","v":0},{"$f":"K288*'B Factor'!$F$6","v":0},{"$f":"L288*'B Factor'!$F$6","v":0},{"$f":"M288*'B Factor'!$F$6","v":0},{"$f":"N288*'B Factor'!$F$6","v":0},{"$f":"O288*'B Factor'!$F$6","v":0},{"$f":"P288*'B Factor'!$F$6","v":0},{"$f":"Q288*'B Factor'!$F$6","v":0},{"$f":"R288*'B Factor'!$F$6","v":0},{"$f":"S288*'B Factor'!$F$6","v":0},{"$f":"T288*'B Factor'!$F$6","v":4.5445295964065602E-5},{"$f":"U288*'B Factor'!$F$6","v":5.9687213096318185E-5},{"$f":"V288*'B Factor'!$F$6","v":1.8455296039349298E-6},{"$f":"W288*'B Factor'!$F$6","v":0},{"$f":"X288*'B Factor'!$F$6","v":0},{"$f":"Y288*'B Factor'!$F$6","v":0},{"$f":"Z288*'B Factor'!$F$6","v":0}]
["A","2006-10-15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50.760000000000005,463.97999999999996,1462.4399999999998,1245.2300000000002,294.55,0,0,0,0,null,{"$f":"C289*'B Factor'!$F$6","v":0},{"$f":"D289*'B Factor'!$F$6","v":0},{"$f":"E289*'B Factor'!$F$6","v":0},{"$f":"F289*'B Factor'!$F$6","v":0},{"$f":"G289*'B Factor'!$F$6","v":0},{"$f":"H289*'B Factor'!$F$6","v":0},{"$f":"I289*'B Factor'!$F$6","v":0},{"$f":"J289*'B Factor'!$F$6","v":0},{"$f":"K289*'B Factor'!$F$6","v":0},{"$f":"L289*'B Factor'!$F$6","v":0},{"$f":"M289*'B Factor'!$F$6","v":0},{"$f":"N289*'B Factor'!$F$6","v":0},{"$f":"O289*'B Factor'!$F$6","v":0},{"$f":"P289*'B Factor'!$F$6","v":0},{"$f":"Q289*'B Factor'!$F$6","v":0},{"$f":"R289*'B Factor'!$F$6","v":5.8917662072790601E-6},{"$f":"S289*'B Factor'!$F$6","v":5.3854643121618165E-5},{"$f":"T289*'B Factor'!$F$6","v":1.6974693798607539E-4},{"$f":"U289*'B Factor'!$F$6","v":1.4453514645961594E-4},{"$f":"V289*'B Factor'!$F$6","v":3.4188726090505265E-5},{"$f":"W289*'B Factor'!$F$6","v":0},{"$f":"X289*'B Factor'!$F$6","v":0},{"$f":"Y289*'B Factor'!$F$6","v":0},{"$f":"Z289*'B Factor'!$F$6","v":0}]
["A","2006-10-16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,113.97,632.1400000000001,1716.8,1442.7099999999996,353.34000000000003,0,0,0,0,null,{"$f":"C290*'B Factor'!$F$6","v":0},{"$f":"D290*'B Factor'!$F$6","v":0},{"$f":"E290*'B Factor'!$F$6","v":0},{"$f":"F290*'B Factor'!$F$6","v":0},{"$f":"G290*'B Factor'!$F$6","v":0},{"$f":"H290*'B Factor'!$F$6","v":0},{"$f":"I290*'B Factor'!$F$6","v":0},{"$f":"J290*'B Factor'!$F$6","v":0},{"$f":"K290*'B Factor'!$F$6","v":0},{"$f":"L290*'B Factor'!$F$6","v":0},{"$f":"M290*'B Factor'!$F$6","v":0},{"$f":"N290*'B Factor'!$F$6","v":0},{"$f":"O290*'B Factor'!$F$6","v":0},{"$f":"P290*'B Factor'!$F$6","v":0},{"$f":"Q290*'B Factor'!$F$6","v":0},{"$f":"R290*'B Factor'!$F$6","v":1.3228616915752452E-5},{"$f":"S290*'B Factor'!$F$6","v":7.3373149926504836E-5},{"$f":"T290*'B Factor'!$F$6","v":1.9927076880726338E-4},{"$f":"U290*'B Factor'!$F$6","v":1.6745685628257625E-4},{"$f":"V290*'B Factor'!$F$6","v":4.1012542783293598E-5},{"$f":"W290*'B Factor'!$F$6","v":0},{"$f":"X290*'B Factor'!$F$6","v":0},{"$f":"Y290*'B Factor'!$F$6","v":0},{"$f":"Z290*'B Factor'!$F$6","v":0}]
["A","2006-10-17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.4,368.09000000000003,1443.3200000000002,1322.0000000000002,323.29000000000002,0,0,0,0,null,{"$f":"C291*'B Factor'!$F$6","v":0},{"$f":"D291*'B Factor'!$F$6","v":0},{"$f":"E291*'B Factor'!$F$6","v":0},{"$f":"F291*'B Factor'!$F$6","v":0},{"$f":"G291*'B Factor'!$F$6","v":0},{"$f":"H291*'B Factor'!$F$6","v":0},{"$f":"I291*'B Factor'!$F$6","v":0},{"$f":"J291*'B Factor'!$F$6","v":0},{"$f":"K291*'B Factor'!$F$6","v":0},{"$f":"L291*'B Factor'!$F$6","v":0},{"$f":"M291*'B Factor'!$F$6","v":0},{"$f":"N291*'B Factor'!$F$6","v":0},{"$f":"O291*'B Factor'!$F$6","v":0},{"$f":"P291*'B Factor'!$F$6","v":0},{"$f":"Q291*'B Factor'!$F$6","v":0},{"$f":"R291*'B Factor'!$F$6","v":1.5553519932533374E-6},{"$f":"S291*'B Factor'!$F$6","v":4.2724590686314998E-5},{"$f":"T291*'B Factor'!$F$6","v":1.6752765961958261E-4},{"$f":"U291*'B Factor'!$F$6","v":1.5344592052842629E-4},{"$f":"V291*'B Factor'!$F$6","v":3.7524607902900851E-5},{"$f":"W291*'B Factor'!$F$6","v":0},{"$f":"X291*'B Factor'!$F$6","v":0},{"$f":"Y291*'B Factor'!$F$6","v":0},{"$f":"Z291*'B Factor'!$F$6","v":0}]
["A","2006-10-18",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,95.86,64.03,0,0,0,0,0,null,{"$f":"C292*'B Factor'!$F$6","v":0},{"$f":"D292*'B Factor'!$F$6","v":0},{"$f":"E292*'B Factor'!$F$6","v":0},{"$f":"F292*'B Factor'!$F$6","v":0},{"$f":"G292*'B Factor'!$F$6","v":0},{"$f":"H292*'B Factor'!$F$6","v":0},{"$f":"I292*'B Factor'!$F$6","v":0},{"$f":"J292*'B Factor'!$F$6","v":0},{"$f":"K292*'B Factor'!$F$6","v":0},{"$f":"L292*'B Factor'!$F$6","v":0},{"$f":"M292*'B Factor'!$F$6","v":0},{"$f":"N292*'B Factor'!$F$6","v":0},{"$f":"O292*'B Factor'!$F$6","v":0},{"$f":"P292*'B Factor'!$F$6","v":0},{"$f":"Q292*'B Factor'!$F$6","v":0},{"$f":"R292*'B Factor'!$F$6","v":0},{"$f":"S292*'B Factor'!$F$6","v":0},{"$f":"T292*'B Factor'!$F$6","v":1.1126570303974994E-5},{"$f":"U292*'B Factor'!$F$6","v":7.4320289647769543E-6},{"$f":"V292*'B Factor'!$F$6","v":0},{"$f":"W292*'B Factor'!$F$6","v":0},{"$f":"X292*'B Factor'!$F$6","v":0},{"$f":"Y292*'B Factor'!$F$6","v":0},{"$f":"Z292*'B Factor'!$F$6","v":0}]
["A","2006-10-19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C293*'B Factor'!$F$6","v":0},{"$f":"D293*'B Factor'!$F$6","v":0},{"$f":"E293*'B Factor'!$F$6","v":0},{"$f":"F293*'B Factor'!$F$6","v":0},{"$f":"G293*'B Factor'!$F$6","v":0},{"$f":"H293*'B Factor'!$F$6","v":0},{"$f":"I293*'B Factor'!$F$6","v":0},{"$f":"J293*'B Factor'!$F$6","v":0},{"$f":"K293*'B Factor'!$F$6","v":0},{"$f":"L293*'B Factor'!$F$6","v":0},{"$f":"M293*'B Factor'!$F$6","v":0},{"$f":"N293*'B Factor'!$F$6","v":0},{"$f":"O293*'B Factor'!$F$6","v":0},{"$f":"P293*'B Factor'!$F$6","v":0},{"$f":"Q293*'B Factor'!$F$6","v":0},{"$f":"R293*'B Factor'!$F$6","v":0},{"$f":"S293*'B Factor'!$F$6","v":0},{"$f":"T293*'B Factor'!$F$6","v":0},{"$f":"U293*'B Factor'!$F$6","v":0},{"$f":"V293*'B Factor'!$F$6","v":0},{"$f":"W293*'B Factor'!$F$6","v":0},{"$f":"X293*'B Factor'!$F$6","v":0},{"$f":"Y293*'B Factor'!$F$6","v":0},{"$f":"Z293*'B Factor'!$F$6","v":0}]
["A","2006-10-20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C294*'B Factor'!$F$6","v":0},{"$f":"D294*'B Factor'!$F$6","v":0},{"$f":"E294*'B Factor'!$F$6","v":0},{"$f":"F294*'B Factor'!$F$6","v":0},{"$f":"G294*'B Factor'!$F$6","v":0},{"$f":"H294*'B Factor'!$F$6","v":0},{"$f":"I294*'B Factor'!$F$6","v":0},{"$f":"J294*'B Factor'!$F$6","v":0},{"$f":"K294*'B Factor'!$F$6","v":0},{"$f":"L294*'B Factor'!$F$6","v":0},{"$f":"M294*'B Factor'!$F$6","v":0},{"$f":"N294*'B Factor'!$F$6","v":0},{"$f":"O294*'B Factor'!$F$6","v":0},{"$f":"P294*'B Factor'!$F$6","v":0},{"$f":"Q294*'B Factor'!$F$6","v":0},{"$f":"R294*'B Factor'!$F$6","v":0},{"$f":"S294*'B Factor'!$F$6","v":0},{"$f":"T294*'B Factor'!$F$6","v":0},{"$f":"U294*'B Factor'!$F$6","v":0},{"$f":"V294*'B Factor'!$F$6","v":0},{"$f":"W294*'B Factor'!$F$6","v":0},{"$f":"X294*'B Factor'!$F$6","v":0},{"$f":"Y294*'B Factor'!$F$6","v":0},{"$f":"Z294*'B Factor'!$F$6","v":0}]
["A","2006-10-21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16.29,217.82,213.27,71.2,0,0,0,0,null,{"$f":"C295*'B Factor'!$F$6","v":0},{"$f":"D295*'B Factor'!$F$6","v":0},{"$f":"E295*'B Factor'!$F$6","v":0},{"$f":"F295*'B Factor'!$F$6","v":0},{"$f":"G295*'B Factor'!$F$6","v":0},{"$f":"H295*'B Factor'!$F$6","v":0},{"$f":"I295*'B Factor'!$F$6","v":0},{"$f":"J295*'B Factor'!$F$6","v":0},{"$f":"K295*'B Factor'!$F$6","v":0},{"$f":"L295*'B Factor'!$F$6","v":0},{"$f":"M295*'B Factor'!$F$6","v":0},{"$f":"N295*'B Factor'!$F$6","v":0},{"$f":"O295*'B Factor'!$F$6","v":0},{"$f":"P295*'B Factor'!$F$6","v":0},{"$f":"Q295*'B Factor'!$F$6","v":0},{"$f":"R295*'B Factor'!$F$6","v":0},{"$f":"S295*'B Factor'!$F$6","v":1.8907973112012585E-6},{"$f":"T295*'B Factor'!$F$6","v":2.5282594863465814E-5},{"$f":"U295*'B Factor'!$F$6","v":2.4754471612025319E-5},{"$f":"V295*'B Factor'!$F$6","v":8.2642583522117628E-6},{"$f":"W295*'B Factor'!$F$6","v":0},{"$f":"X295*'B Factor'!$F$6","v":0},{"$f":"Y295*'B Factor'!$F$6","v":0},{"$f":"Z295*'B Factor'!$F$6","v":0}]
["A","2006-10-22",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90.89,524.58999999999992,459.95,131.79,0,0,0,0,null,{"$f":"C296*'B Factor'!$F$6","v":0},{"$f":"D296*'B Factor'!$F$6","v":0},{"$f":"E296*'B Factor'!$F$6","v":0},{"$f":"F296*'B Factor'!$F$6","v":0},{"$f":"G296*'B Factor'!$F$6","v":0},{"$f":"H296*'B Factor'!$F$6","v":0},{"$f":"I296*'B Factor'!$F$6","v":0},{"$f":"J296*'B Factor'!$F$6","v":0},{"$f":"K296*'B Factor'!$F$6","v":0},{"$f":"L296*'B Factor'!$F$6","v":0},{"$f":"M296*'B Factor'!$F$6","v":0},{"$f":"N296*'B Factor'!$F$6","v":0},{"$f":"O296*'B Factor'!$F$6","v":0},{"$f":"P296*'B Factor'!$F$6","v":0},{"$f":"Q296*'B Factor'!$F$6","v":0},{"$f":"R296*'B Factor'!$F$6","v":0},{"$f":"S296*'B Factor'!$F$6","v":1.0549697213939987E-5},{"$f":"T296*'B Factor'!$F$6","v":6.0889709114982695E-5},{"$f":"U296*'B Factor'!$F$6","v":5.3386876813199439E-5},{"$f":"V296*'B Factor'!$F$6","v":1.5297002924690844E-5},{"$f":"W296*'B Factor'!$F$6","v":0},{"$f":"X296*'B Factor'!$F$6","v":0},{"$f":"Y296*'B Factor'!$F$6","v":0},{"$f":"Z296*'B Factor'!$F$6","v":0}]
["A","2006-10-23",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,60.879999999999995,40.32,0,0,0,0,0,null,{"$f":"C297*'B Factor'!$F$6","v":0},{"$f":"D297*'B Factor'!$F$6","v":0},{"$f":"E297*'B Factor'!$F$6","v":0},{"$f":"F297*'B Factor'!$F$6","v":0},{"$f":"G297*'B Factor'!$F$6","v":0},{"$f":"H297*'B Factor'!$F$6","v":0},{"$f":"I297*'B Factor'!$F$6","v":0},{"$f":"J297*'B Factor'!$F$6","v":0},{"$f":"K297*'B Factor'!$F$6","v":0},{"$f":"L297*'B Factor'!$F$6","v":0},{"$f":"M297*'B Factor'!$F$6","v":0},{"$f":"N297*'B Factor'!$F$6","v":0},{"$f":"O297*'B Factor'!$F$6","v":0},{"$f":"P297*'B Factor'!$F$6","v":0},{"$f":"Q297*'B Factor'!$F$6","v":0},{"$f":"R297*'B Factor'!$F$6","v":0},{"$f":"S297*'B Factor'!$F$6","v":0},{"$f":"T297*'B Factor'!$F$6","v":7.0664051753181469E-6},{"$f":"U297*'B Factor'!$F$6","v":4.679984505072728E-6},{"$f":"V297*'B Factor'!$F$6","v":0},{"$f":"W297*'B Factor'!$F$6","v":0},{"$f":"X297*'B Factor'!$F$6","v":0},{"$f":"Y297*'B Factor'!$F$6","v":0},{"$f":"Z297*'B Factor'!$F$6","v":0}]
["A","2006-10-24",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.59,639.06999999999994,393.73,28.43,0,0,0,0,null,{"$f":"C298*'B Factor'!$F$6","v":0},{"$f":"D298*'B Factor'!$F$6","v":0},{"$f":"E298*'B Factor'!$F$6","v":0},{"$f":"F298*'B Factor'!$F$6","v":0},{"$f":"G298*'B Factor'!$F$6","v":0},{"$f":"H298*'B Factor'!$F$6","v":0},{"$f":"I298*'B Factor'!$F$6","v":0},{"$f":"J298*'B Factor'!$F$6","v":0},{"$f":"K298*'B Factor'!$F$6","v":0},{"$f":"L298*'B Factor'!$F$6","v":0},{"$f":"M298*'B Factor'!$F$6","v":0},{"$f":"N298*'B Factor'!$F$6","v":0},{"$f":"O298*'B Factor'!$F$6","v":0},{"$f":"P298*'B Factor'!$F$6","v":0},{"$f":"Q298*'B Factor'!$F$6","v":0},{"$f":"R298*'B Factor'!$F$6","v":0},{"$f":"S298*'B Factor'!$F$6","v":6.6845314396611714E-6},{"$f":"T298*'B Factor'!$F$6","v":7.4177522263314184E-5},{"$f":"U298*'B Factor'!$F$6","v":4.5700652261465413E-5},{"$f":"V298*'B Factor'!$F$6","v":3.2998997886710729E-6},{"$f":"W298*'B Factor'!$F$6","v":0},{"$f":"X298*'B Factor'!$F$6","v":0},{"$f":"Y298*'B Factor'!$F$6","v":0},{"$f":"Z298*'B Factor'!$F$6","v":0}]
["A","2006-10-25",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.240000000000002,375.58999999999992,1155.1799999999998,558.89,67.55,0,0,0,0,null,{"$f":"C299*'B Factor'!$F$6","v":0},{"$f":"D299*'B Factor'!$F$6","v":0},{"$f":"E299*'B Factor'!$F$6","v":0},{"$f":"F299*'B Factor'!$F$6","v":0},{"$f":"G299*'B Factor'!$F$6","v":0},{"$f":"H299*'B Factor'!$F$6","v":0},{"$f":"I299*'B Factor'!$F$6","v":0},{"$f":"J299*'B Factor'!$F$6","v":0},{"$f":"K299*'B Factor'!$F$6","v":0},{"$f":"L299*'B Factor'!$F$6","v":0},{"$f":"M299*'B Factor'!$F$6","v":0},{"$f":"N299*'B Factor'!$F$6","v":0},{"$f":"O299*'B Factor'!$F$6","v":0},{"$f":"P299*'B Factor'!$F$6","v":0},{"$f":"Q299*'B Factor'!$F$6","v":0},{"$f":"R299*'B Factor'!$F$6","v":3.0457042017139982E-6},{"$f":"S299*'B Factor'!$F$6","v":4.3595123518359764E-5},{"$f":"T299*'B Factor'!$F$6","v":1.3408294892286492E-4},{"$f":"U299*'B Factor'!$F$6","v":6.4870945933534146E-5},{"$f":"V299*'B Factor'!$F$6","v":7.8405990406166373E-6},{"$f":"W299*'B Factor'!$F$6","v":0},{"$f":"X299*'B Factor'!$F$6","v":0},{"$f":"Y299*'B Factor'!$F$6","v":0},{"$f":"Z299*'B Factor'!$F$6","v":0}]
["A","2006-10-26",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C300*'B Factor'!$F$6","v":0},{"$f":"D300*'B Factor'!$F$6","v":0},{"$f":"E300*'B Factor'!$F$6","v":0},{"$f":"F300*'B Factor'!$F$6","v":0},{"$f":"G300*'B Factor'!$F$6","v":0},{"$f":"H300*'B Factor'!$F$6","v":0},{"$f":"I300*'B Factor'!$F$6","v":0},{"$f":"J300*'B Factor'!$F$6","v":0},{"$f":"K300*'B Factor'!$F$6","v":0},{"$f":"L300*'B Factor'!$F$6","v":0},{"$f":"M300*'B Factor'!$F$6","v":0},{"$f":"N300*'B Factor'!$F$6","v":0},{"$f":"O300*'B Factor'!$F$6","v":0},{"$f":"P300*'B Factor'!$F$6","v":0},{"$f":"Q300*'B Factor'!$F$6","v":0},{"$f":"R300*'B Factor'!$F$6","v":0},{"$f":"S300*'B Factor'!$F$6","v":0},{"$f":"T300*'B Factor'!$F$6","v":0},{"$f":"U300*'B Factor'!$F$6","v":0},{"$f":"V300*'B Factor'!$F$6","v":0},{"$f":"W300*'B Factor'!$F$6","v":0},{"$f":"X300*'B Factor'!$F$6","v":0},{"$f":"Y300*'B Factor'!$F$6","v":0},{"$f":"Z300*'B Factor'!$F$6","v":0}]
["A","2006-10-27",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C301*'B Factor'!$F$6","v":0},{"$f":"D301*'B Factor'!$F$6","v":0},{"$f":"E301*'B Factor'!$F$6","v":0},{"$f":"F301*'B Factor'!$F$6","v":0},{"$f":"G301*'B Factor'!$F$6","v":0},{"$f":"H301*'B Factor'!$F$6","v":0},{"$f":"I301*'B Factor'!$F$6","v":0},{"$f":"J301*'B Factor'!$F$6","v":0},{"$f":"K301*'B Factor'!$F$6","v":0},{"$f":"L301*'B Factor'!$F$6","v":0},{"$f":"M301*'B Factor'!$F$6","v":0},{"$f":"N301*'B Factor'!$F$6","v":0},{"$f":"O301*'B Factor'!$F$6","v":0},{"$f":"P301*'B Factor'!$F$6","v":0},{"$f":"Q301*'B Factor'!$F$6","v":0},{"$f":"R301*'B Factor'!$F$6","v":0},{"$f":"S301*'B Factor'!$F$6","v":0},{"$f":"T301*'B Factor'!$F$6","v":0},{"$f":"U301*'B Factor'!$F$6","v":0},{"$f":"V301*'B Factor'!$F$6","v":0},{"$f":"W301*'B Factor'!$F$6","v":0},{"$f":"X301*'B Factor'!$F$6","v":0},{"$f":"Y301*'B Factor'!$F$6","v":0},{"$f":"Z301*'B Factor'!$F$6","v":0}]
["A","2006-10-28",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C302*'B Factor'!$F$6","v":0},{"$f":"D302*'B Factor'!$F$6","v":0},{"$f":"E302*'B Factor'!$F$6","v":0},{"$f":"F302*'B Factor'!$F$6","v":0},{"$f":"G302*'B Factor'!$F$6","v":0},{"$f":"H302*'B Factor'!$F$6","v":0},{"$f":"I302*'B Factor'!$F$6","v":0},{"$f":"J302*'B Factor'!$F$6","v":0},{"$f":"K302*'B Factor'!$F$6","v":0},{"$f":"L302*'B Factor'!$F$6","v":0},{"$f":"M302*'B Factor'!$F$6","v":0},{"$f":"N302*'B Factor'!$F$6","v":0},{"$f":"O302*'B Factor'!$F$6","v":0},{"$f":"P302*'B Factor'!$F$6","v":0},{"$f":"Q302*'B Factor'!$F$6","v":0},{"$f":"R302*'B Factor'!$F$6","v":0},{"$f":"S302*'B Factor'!$F$6","v":0},{"$f":"T302*'B Factor'!$F$6","v":0},{"$f":"U302*'B Factor'!$F$6","v":0},{"$f":"V302*'B Factor'!$F$6","v":0},{"$f":"W302*'B Factor'!$F$6","v":0},{"$f":"X302*'B Factor'!$F$6","v":0},{"$f":"Y302*'B Factor'!$F$6","v":0},{"$f":"Z302*'B Factor'!$F$6","v":0}]
["A","2006-10-29",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,81.540000000000006,66.88,0,0,0,0,0,null,{"$f":"C303*'B Factor'!$F$6","v":0},{"$f":"D303*'B Factor'!$F$6","v":0},{"$f":"E303*'B Factor'!$F$6","v":0},{"$f":"F303*'B Factor'!$F$6","v":0},{"$f":"G303*'B Factor'!$F$6","v":0},{"$f":"H303*'B Factor'!$F$6","v":0},{"$f":"I303*'B Factor'!$F$6","v":0},{"$f":"J303*'B Factor'!$F$6","v":0},{"$f":"K303*'B Factor'!$F$6","v":0},{"$f":"L303*'B Factor'!$F$6","v":0},{"$f":"M303*'B Factor'!$F$6","v":0},{"$f":"N303*'B Factor'!$F$6","v":0},{"$f":"O303*'B Factor'!$F$6","v":0},{"$f":"P303*'B Factor'!$F$6","v":0},{"$f":"Q303*'B Factor'!$F$6","v":0},{"$f":"R303*'B Factor'!$F$6","v":0},{"$f":"S303*'B Factor'!$F$6","v":0},{"$f":"T303*'B Factor'!$F$6","v":9.4644329499908299E-6},{"$f":"U303*'B Factor'!$F$6","v":7.7628314409539693E-6},{"$f":"V303*'B Factor'!$F$6","v":0},{"$f":"W303*'B Factor'!$F$6","v":0},{"$f":"X303*'B Factor'!$F$6","v":0},{"$f":"Y303*'B Factor'!$F$6","v":0},{"$f":"Z303*'B Factor'!$F$6","v":0}]
["A","2006-10-30",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64.83,89.11,0,0,0,0,0,null,{"$f":"C304*'B Factor'!$F$6","v":0},{"$f":"D304*'B Factor'!$F$6","v":0},{"$f":"E304*'B Factor'!$F$6","v":0},{"$f":"F304*'B Factor'!$F$6","v":0},{"$f":"G304*'B Factor'!$F$6","v":0},{"$f":"H304*'B Factor'!$F$6","v":0},{"$f":"I304*'B Factor'!$F$6","v":0},{"$f":"J304*'B Factor'!$F$6","v":0},{"$f":"K304*'B Factor'!$F$6","v":0},{"$f":"L304*'B Factor'!$F$6","v":0},{"$f":"M304*'B Factor'!$F$6","v":0},{"$f":"N304*'B Factor'!$F$6","v":0},{"$f":"O304*'B Factor'!$F$6","v":0},{"$f":"P304*'B Factor'!$F$6","v":0},{"$f":"Q304*'B Factor'!$F$6","v":0},{"$f":"R304*'B Factor'!$F$6","v":0},{"$f":"S304*'B Factor'!$F$6","v":0},{"$f":"T304*'B Factor'!$F$6","v":7.524885800195064E-6},{"$f":"U304*'B Factor'!$F$6","v":1.0343090755134692E-5},{"$f":"V304*'B Factor'!$F$6","v":0},{"$f":"W304*'B Factor'!$F$6","v":0},{"$f":"X304*'B Factor'!$F$6","v":0},{"$f":"Y304*'B Factor'!$F$6","v":0},{"$f":"Z304*'B Factor'!$F$6","v":0}]
["A","2006-10-31",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,265.73,254.23000000000002,0,0,0,0,0,null,{"$f":"C305*'B Factor'!$F$6","v":0},{"$f":"D305*'B Factor'!$F$6","v":0},{"$f":"E305*'B Factor'!$F$6","v":0},{"$f":"F305*'B Factor'!$F$6","v":0},{"$f":"G305*'B Factor'!$F$6","v":0},{"$f":"H305*'B Factor'!$F$6","v":0},{"$f":"I305*'B Factor'!$F$6","v":0},{"$f":"J305*'B Factor'!$F$6","v":0},{"$f":"K305*'B Factor'!$F$6","v":0},{"$f":"L305*'B Factor'!$F$6","v":0},{"$f":"M305*'B Factor'!$F$6","v":0},{"$f":"N305*'B Factor'!$F$6","v":0},{"$f":"O305*'B Factor'!$F$6","v":0},{"$f":"P305*'B Factor'!$F$6","v":0},{"$f":"Q305*'B Factor'!$F$6","v":0},{"$f":"R305*'B Factor'!$F$6","v":0},{"$f":"S305*'B Factor'!$F$6","v":0},{"$f":"T305*'B Factor'!$F$6","v":3.0843558594567861E-5},{"$f":"U305*'B Factor'!$F$6","v":2.9508741585432534E-5},{"$f":"V305*'B Factor'!$F$6","v":0},{"$f":"W305*'B Factor'!$F$6","v":0},{"$f":"X305*'B Factor'!$F$6","v":0},{"$f":"Y305*'B Factor'!$F$6","v":0},{"$f":"Z305*'B Factor'!$F$6","v":0}]
["A","2006-11-01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,139.13999999999999,21,0,0,0,0,0,null,{"$f":"C306*'B Factor'!$F$6","v":0},{"$f":"D306*'B Factor'!$F$6","v":0},{"$f":"E306*'B Factor'!$F$6","v":0},{"$f":"F306*'B Factor'!$F$6","v":0},{"$f":"G306*'B Factor'!$F$6","v":0},{"$f":"H306*'B Factor'!$F$6","v":0},{"$f":"I306*'B Factor'!$F$6","v":0},{"$f":"J306*'B Factor'!$F$6","v":0},{"$f":"K306*'B Factor'!$F$6","v":0},{"$f":"L306*'B Factor'!$F$6","v":0},{"$f":"M306*'B Factor'!$F$6","v":0},{"$f":"N306*'B Factor'!$F$6","v":0},{"$f":"O306*'B Factor'!$F$6","v":0},{"$f":"P306*'B Factor'!$F$6","v":0},{"$f":"Q306*'B Factor'!$F$6","v":0},{"$f":"R306*'B Factor'!$F$6","v":0},{"$f":"S306*'B Factor'!$F$6","v":0},{"$f":"T306*'B Factor'!$F$6","v":1.6150125100094725E-5},{"$f":"U306*'B Factor'!$F$6","v":2.4374919297253793E-6},{"$f":"V306*'B Factor'!$F$6","v":0},{"$f":"W306*'B Factor'!$F$6","v":0},{"$f":"X306*'B Factor'!$F$6","v":0},{"$f":"Y306*'B Factor'!$F$6","v":0},{"$f":"Z306*'B Factor'!$F$6","v":0}]
["A","2006-11-02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.419999999999998,0,0,0,0,0,0,null,{"$f":"C307*'B Factor'!$F$6","v":0},{"$f":"D307*'B Factor'!$F$6","v":0},{"$f":"E307*'B Factor'!$F$6","v":0},{"$f":"F307*'B Factor'!$F$6","v":0},{"$f":"G307*'B Factor'!$F$6","v":0},{"$f":"H307*'B Factor'!$F$6","v":0},{"$f":"I307*'B Factor'!$F$6","v":0},{"$f":"J307*'B Factor'!$F$6","v":0},{"$f":"K307*'B Factor'!$F$6","v":0},{"$f":"L307*'B Factor'!$F$6","v":0},{"$f":"M307*'B Factor'!$F$6","v":0},{"$f":"N307*'B Factor'!$F$6","v":0},{"$f":"O307*'B Factor'!$F$6","v":0},{"$f":"P307*'B Factor'!$F$6","v":0},{"$f":"Q307*'B Factor'!$F$6","v":0},{"$f":"R307*'B Factor'!$F$6","v":0},{"$f":"S307*'B Factor'!$F$6","v":0},{"$f":"T307*'B Factor'!$F$6","v":2.2540996797746124E-6},{"$f":"U307*'B Factor'!$F$6","v":0},{"$f":"V307*'B Factor'!$F$6","v":0},{"$f":"W307*'B Factor'!$F$6","v":0},{"$f":"X307*'B Factor'!$F$6","v":0},{"$f":"Y307*'B Factor'!$F$6","v":0},{"$f":"Z307*'B Factor'!$F$6","v":0}]
["A","2006-11-03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C308*'B Factor'!$F$6","v":0},{"$f":"D308*'B Factor'!$F$6","v":0},{"$f":"E308*'B Factor'!$F$6","v":0},{"$f":"F308*'B Factor'!$F$6","v":0},{"$f":"G308*'B Factor'!$F$6","v":0},{"$f":"H308*'B Factor'!$F$6","v":0},{"$f":"I308*'B Factor'!$F$6","v":0},{"$f":"J308*'B Factor'!$F$6","v":0},{"$f":"K308*'B Factor'!$F$6","v":0},{"$f":"L308*'B Factor'!$F$6","v":0},{"$f":"M308*'B Factor'!$F$6","v":0},{"$f":"N308*'B Factor'!$F$6","v":0},{"$f":"O308*'B Factor'!$F$6","v":0},{"$f":"P308*'B Factor'!$F$6","v":0},{"$f":"Q308*'B Factor'!$F$6","v":0},{"$f":"R308*'B Factor'!$F$6","v":0},{"$f":"S308*'B Factor'!$F$6","v":0},{"$f":"T308*'B Factor'!$F$6","v":0},{"$f":"U308*'B Factor'!$F$6","v":0},{"$f":"V308*'B Factor'!$F$6","v":0},{"$f":"W308*'B Factor'!$F$6","v":0},{"$f":"X308*'B Factor'!$F$6","v":0},{"$f":"Y308*'B Factor'!$F$6","v":0},{"$f":"Z308*'B Factor'!$F$6","v":0}]
["A","2006-11-04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,673.2399999999999,785.58,27.69,0,0,0,0,null,{"$f":"C309*'B Factor'!$F$6","v":0},{"$f":"D309*'B Factor'!$F$6","v":0},{"$f":"E309*'B Factor'!$F$6","v":0},{"$f":"F309*'B Factor'!$F$6","v":0},{"$f":"G309*'B Factor'!$F$6","v":0},{"$f":"H309*'B Factor'!$F$6","v":0},{"$f":"I309*'B Factor'!$F$6","v":0},{"$f":"J309*'B Factor'!$F$6","v":0},{"$f":"K309*'B Factor'!$F$6","v":0},{"$f":"L309*'B Factor'!$F$6","v":0},{"$f":"M309*'B Factor'!$F$6","v":0},{"$f":"N309*'B Factor'!$F$6","v":0},{"$f":"O309*'B Factor'!$F$6","v":0},{"$f":"P309*'B Factor'!$F$6","v":0},{"$f":"Q309*'B Factor'!$F$6","v":0},{"$f":"R309*'B Factor'!$F$6","v":0},{"$f":"S309*'B Factor'!$F$6","v":0},{"$f":"T309*'B Factor'!$F$6","v":7.8143669846110193E-5},{"$f":"U309*'B Factor'!$F$6","v":9.1183090959698267E-5},{"$f":"V309*'B Factor'!$F$6","v":3.2140072159093217E-6},{"$f":"W309*'B Factor'!$F$6","v":0},{"$f":"X309*'B Factor'!$F$6","v":0},{"$f":"Y309*'B Factor'!$F$6","v":0},{"$f":"Z309*'B Factor'!$F$6","v":0}]
["A","2006-11-05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32.620000000000005,89.509999999999991,0,0,0,0,0,null,{"$f":"C310*'B Factor'!$F$6","v":0},{"$f":"D310*'B Factor'!$F$6","v":0},{"$f":"E310*'B Factor'!$F$6","v":0},{"$f":"F310*'B Factor'!$F$6","v":0},{"$f":"G310*'B Factor'!$F$6","v":0},{"$f":"H310*'B Factor'!$F$6","v":0},{"$f":"I310*'B Factor'!$F$6","v":0},{"$f":"J310*'B Factor'!$F$6","v":0},{"$f":"K310*'B Factor'!$F$6","v":0},{"$f":"L310*'B Factor'!$F$6","v":0},{"$f":"M310*'B Factor'!$F$6","v":0},{"$f":"N310*'B Factor'!$F$6","v":0},{"$f":"O310*'B Factor'!$F$6","v":0},{"$f":"P310*'B Factor'!$F$6","v":0},{"$f":"Q310*'B Factor'!$F$6","v":0},{"$f":"R310*'B Factor'!$F$6","v":0},{"$f":"S310*'B Factor'!$F$6","v":0},{"$f":"T310*'B Factor'!$F$6","v":3.786237464173423E-6},{"$f":"U310*'B Factor'!$F$6","v":1.0389519172843747E-5},{"$f":"V310*'B Factor'!$F$6","v":0},{"$f":"W310*'B Factor'!$F$6","v":0},{"$f":"X310*'B Factor'!$F$6","v":0},{"$f":"Y310*'B Factor'!$F$6","v":0},{"$f":"Z310*'B Factor'!$F$6","v":0}]
["A","2006-11-06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,414.37,553.32000000000005,59.59,0,0,0,0,null,{"$f":"C311*'B Factor'!$F$6","v":0},{"$f":"D311*'B Factor'!$F$6","v":0},{"$f":"E311*'B Factor'!$F$6","v":0},{"$f":"F311*'B Factor'!$F$6","v":0},{"$f":"G311*'B Factor'!$F$6","v":0},{"$f":"H311*'B Factor'!$F$6","v":0},{"$f":"I311*'B Factor'!$F$6","v":0},{"$f":"J311*'B Factor'!$F$6","v":0},{"$f":"K311*'B Factor'!$F$6","v":0},{"$f":"L311*'B Factor'!$F$6","v":0},{"$f":"M311*'B Factor'!$F$6","v":0},{"$f":"N311*'B Factor'!$F$6","v":0},{"$f":"O311*'B Factor'!$F$6","v":0},{"$f":"P311*'B Factor'!$F$6","v":0},{"$f":"Q311*'B Factor'!$F$6","v":0},{"$f":"R311*'B Factor'!$F$6","v":0},{"$f":"S311*'B Factor'!$F$6","v":0},{"$f":"T311*'B Factor'!$F$6","v":4.8096358615252641E-5},{"$f":"U311*'B Factor'!$F$6","v":6.4224430216935577E-5},{"$f":"V311*'B Factor'!$F$6","v":6.9166735282064455E-6},{"$f":"W311*'B Factor'!$F$6","v":0},{"$f":"X311*'B Factor'!$F$6","v":0},{"$f":"Y311*'B Factor'!$F$6","v":0},{"$f":"Z311*'B Factor'!$F$6","v":0}]
["A","2006-11-07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,676.91,715.6,145.80000000000001,0,0,0,0,null,{"$f":"C312*'B Factor'!$F$6","v":0},{"$f":"D312*'B Factor'!$F$6","v":0},{"$f":"E312*'B Factor'!$F$6","v":0},{"$f":"F312*'B Factor'!$F$6","v":0},{"$f":"G312*'B Factor'!$F$6","v":0},{"$f":"H312*'B Factor'!$F$6","v":0},{"$f":"I312*'B Factor'!$F$6","v":0},{"$f":"J312*'B Factor'!$F$6","v":0},{"$f":"K312*'B Factor'!$F$6","v":0},{"$f":"L312*'B Factor'!$F$6","v":0},{"$f":"M312*'B Factor'!$F$6","v":0},{"$f":"N312*'B Factor'!$F$6","v":0},{"$f":"O312*'B Factor'!$F$6","v":0},{"$f":"P312*'B Factor'!$F$6","v":0},{"$f":"Q312*'B Factor'!$F$6","v":0},{"$f":"R312*'B Factor'!$F$6","v":0},{"$f":"S312*'B Factor'!$F$6","v":0},{"$f":"T312*'B Factor'!$F$6","v":7.8569650578590782E-5},{"$f":"U312*'B Factor'!$F$6","v":8.3060439281499123E-5},{"$f":"V312*'B Factor'!$F$6","v":1.6923158254950493E-5},{"$f":"W312*'B Factor'!$F$6","v":0},{"$f":"X312*'B Factor'!$F$6","v":0},{"$f":"Y312*'B Factor'!$F$6","v":0},{"$f":"Z312*'B Factor'!$F$6","v":0}]
["A","2006-11-08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,76.039999999999992,16.78,0,0,0,0,0,null,{"$f":"C313*'B Factor'!$F$6","v":0},{"$f":"D313*'B Factor'!$F$6","v":0},{"$f":"E313*'B Factor'!$F$6","v":0},{"$f":"F313*'B Factor'!$F$6","v":0},{"$f":"G313*'B Factor'!$F$6","v":0},{"$f":"H313*'B Factor'!$F$6","v":0},{"$f":"I313*'B Factor'!$F$6","v":0},{"$f":"J313*'B Factor'!$F$6","v":0},{"$f":"K313*'B Factor'!$F$6","v":0},{"$f":"L313*'B Factor'!$F$6","v":0},{"$f":"M313*'B Factor'!$F$6","v":0},{"$f":"N313*'B Factor'!$F$6","v":0},{"$f":"O313*'B Factor'!$F$6","v":0},{"$f":"P313*'B Factor'!$F$6","v":0},{"$f":"Q313*'B Factor'!$F$6","v":0},{"$f":"R313*'B Factor'!$F$6","v":0},{"$f":"S313*'B Factor'!$F$6","v":0},{"$f":"T313*'B Factor'!$F$6","v":8.8260422064913247E-6},{"$f":"U313*'B Factor'!$F$6","v":1.9476721228948508E-6},{"$f":"V313*'B Factor'!$F$6","v":0},{"$f":"W313*'B Factor'!$F$6","v":0},{"$f":"X313*'B Factor'!$F$6","v":0},{"$f":"Y313*'B Factor'!$F$6","v":0},{"$f":"Z313*'B Factor'!$F$6","v":0}]
["A","2006-11-09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,491.02,289.89999999999998,32.97,0,0,0,0,null,{"$f":"C314*'B Factor'!$F$6","v":0},{"$f":"D314*'B Factor'!$F$6","v":0},{"$f":"E314*'B Factor'!$F$6","v":0},{"$f":"F314*'B Factor'!$F$6","v":0},{"$f":"G314*'B Factor'!$F$6","v":0},{"$f":"H314*'B Factor'!$F$6","v":0},{"$f":"I314*'B Factor'!$F$6","v":0},{"$f":"J314*'B Factor'!$F$6","v":0},{"$f":"K314*'B Factor'!$F$6","v":0},{"$f":"L314*'B Factor'!$F$6","v":0},{"$f":"M314*'B Factor'!$F$6","v":0},{"$f":"N314*'B Factor'!$F$6","v":0},{"$f":"O314*'B Factor'!$F$6","v":0},{"$f":"P314*'B Factor'!$F$6","v":0},{"$f":"Q314*'B Factor'!$F$6","v":0},{"$f":"R314*'B Factor'!$F$6","v":0},{"$f":"S314*'B Factor'!$F$6","v":0},{"$f":"T314*'B Factor'!$F$6","v":5.6993204158750271E-5},{"$f":"U314*'B Factor'!$F$6","v":3.3648995734637498E-5},{"$f":"V314*'B Factor'!$F$6","v":3.8268623296688458E-6},{"$f":"W314*'B Factor'!$F$6","v":0},{"$f":"X314*'B Factor'!$F$6","v":0},{"$f":"Y314*'B Factor'!$F$6","v":0},{"$f":"Z314*'B Factor'!$F$6","v":0}]
["A","2006-11-10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2471.1800000000003,1408.1200000000001,69.930000000000007,0,0,0,0,null,{"$f":"C315*'B Factor'!$F$6","v":0},{"$f":"D315*'B Factor'!$F$6","v":0},{"$f":"E315*'B Factor'!$F$6","v":0},{"$f":"F315*'B Factor'!$F$6","v":0},{"$f":"G315*'B Factor'!$F$6","v":0},{"$f":"H315*'B Factor'!$F$6","v":0},{"$f":"I315*'B Factor'!$F$6","v":0},{"$f":"J315*'B Factor'!$F$6","v":0},{"$f":"K315*'B Factor'!$F$6","v":0},{"$f":"L315*'B Factor'!$F$6","v":0},{"$f":"M315*'B Factor'!$F$6","v":0},{"$f":"N315*'B Factor'!$F$6","v":0},{"$f":"O315*'B Factor'!$F$6","v":0},{"$f":"P315*'B Factor'!$F$6","v":0},{"$f":"Q315*'B Factor'!$F$6","v":0},{"$f":"R315*'B Factor'!$F$6","v":0},{"$f":"S315*'B Factor'!$F$6","v":0},{"$f":"T315*'B Factor'!$F$6","v":2.8683244318565543E-4},{"$f":"U315*'B Factor'!$F$6","v":1.6344195886118577E-4},{"$f":"V315*'B Factor'!$F$6","v":8.1168481259855134E-6},{"$f":"W315*'B Factor'!$F$6","v":0},{"$f":"X315*'B Factor'!$F$6","v":0},{"$f":"Y315*'B Factor'!$F$6","v":0},{"$f":"Z315*'B Factor'!$F$6","v":0}]
["A","2006-11-11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1144,682.55000000000007,0,0,0,0,0,null,{"$f":"C316*'B Factor'!$F$6","v":0},{"$f":"D316*'B Factor'!$F$6","v":0},{"$f":"E316*'B Factor'!$F$6","v":0},{"$f":"F316*'B Factor'!$F$6","v":0},{"$f":"G316*'B Factor'!$F$6","v":0},{"$f":"H316*'B Factor'!$F$6","v":0},{"$f":"I316*'B Factor'!$F$6","v":0},{"$f":"J316*'B Factor'!$F$6","v":0},{"$f":"K316*'B Factor'!$F$6","v":0},{"$f":"L316*'B Factor'!$F$6","v":0},{"$f":"M316*'B Factor'!$F$6","v":0},{"$f":"N316*'B Factor'!$F$6","v":0},{"$f":"O316*'B Factor'!$F$6","v":0},{"$f":"P316*'B Factor'!$F$6","v":0},{"$f":"Q316*'B Factor'!$F$6","v":0},{"$f":"R316*'B Factor'!$F$6","v":0},{"$f":"S316*'B Factor'!$F$6","v":0},{"$f":"T316*'B Factor'!$F$6","v":1.3278527464789686E-4},{"$f":"U316*'B Factor'!$F$6","v":7.9224291268288472E-5},{"$f":"V316*'B Factor'!$F$6","v":0},{"$f":"W316*'B Factor'!$F$6","v":0},{"$f":"X316*'B Factor'!$F$6","v":0},{"$f":"Y316*'B Factor'!$F$6","v":0},{"$f":"Z316*'B Factor'!$F$6","v":0}]
["A","2006-11-12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,94.07,59.150000000000006,0,0,0,0,0,null,{"$f":"C317*'B Factor'!$F$6","v":0},{"$f":"D317*'B Factor'!$F$6","v":0},{"$f":"E317*'B Factor'!$F$6","v":0},{"$f":"F317*'B Factor'!$F$6","v":0},{"$f":"G317*'B Factor'!$F$6","v":0},{"$f":"H317*'B Factor'!$F$6","v":0},{"$f":"I317*'B Factor'!$F$6","v":0},{"$f":"J317*'B Factor'!$F$6","v":0},{"$f":"K317*'B Factor'!$F$6","v":0},{"$f":"L317*'B Factor'!$F$6","v":0},{"$f":"M317*'B Factor'!$F$6","v":0},{"$f":"N317*'B Factor'!$F$6","v":0},{"$f":"O317*'B Factor'!$F$6","v":0},{"$f":"P317*'B Factor'!$F$6","v":0},{"$f":"Q317*'B Factor'!$F$6","v":0},{"$f":"R317*'B Factor'!$F$6","v":0},{"$f":"S317*'B Factor'!$F$6","v":0},{"$f":"T317*'B Factor'!$F$6","v":1.0918803134726973E-5},{"$f":"U317*'B Factor'!$F$6","v":6.8656022687264859E-6},{"$f":"V317*'B Factor'!$F$6","v":0},{"$f":"W317*'B Factor'!$F$6","v":0},{"$f":"X317*'B Factor'!$F$6","v":0},{"$f":"Y317*'B Factor'!$F$6","v":0},{"$f":"Z317*'B Factor'!$F$6","v":0}]
["A","2006-11-13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,596.03999999999985,523.53,24.56,0,0,0,0,null,{"$f":"C318*'B Factor'!$F$6","v":0},{"$f":"D318*'B Factor'!$F$6","v":0},{"$f":"E318*'B Factor'!$F$6","v":0},{"$f":"F318*'B Factor'!$F$6","v":0},{"$f":"G318*'B Factor'!$F$6","v":0},{"$f":"H318*'B Factor'!$F$6","v":0},{"$f":"I318*'B Factor'!$F$6","v":0},{"$f":"J318*'B Factor'!$F$6","v":0},{"$f":"K318*'B Factor'!$F$6","v":0},{"$f":"L318*'B Factor'!$F$6","v":0},{"$f":"M318*'B Factor'!$F$6","v":0},{"$f":"N318*'B Factor'!$F$6","v":0},{"$f":"O318*'B Factor'!$F$6","v":0},{"$f":"P318*'B Factor'!$F$6","v":0},{"$f":"Q318*'B Factor'!$F$6","v":0},{"$f":"R318*'B Factor'!$F$6","v":0},{"$f":"S318*'B Factor'!$F$6","v":0},{"$f":"T318*'B Factor'!$F$6","v":6.918298522826261E-5},{"$f":"U318*'B Factor'!$F$6","v":6.0766673808053706E-5},{"$f":"V318*'B Factor'!$F$6","v":2.8507048473359671E-6},{"$f":"W318*'B Factor'!$F$6","v":0},{"$f":"X318*'B Factor'!$F$6","v":0},{"$f":"Y318*'B Factor'!$F$6","v":0},{"$f":"Z318*'B Factor'!$F$6","v":0}]
["A","2006-11-14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,331.97999999999996,199.56,0,0,0,0,0,null,{"$f":"C319*'B Factor'!$F$6","v":0},{"$f":"D319*'B Factor'!$F$6","v":0},{"$f":"E319*'B Factor'!$F$6","v":0},{"$f":"F319*'B Factor'!$F$6","v":0},{"$f":"G319*'B Factor'!$F$6","v":0},{"$f":"H319*'B Factor'!$F$6","v":0},{"$f":"I319*'B Factor'!$F$6","v":0},{"$f":"J319*'B Factor'!$F$6","v":0},{"$f":"K319*'B Factor'!$F$6","v":0},{"$f":"L319*'B Factor'!$F$6","v":0},{"$f":"M319*'B Factor'!$F$6","v":0},{"$f":"N319*'B Factor'!$F$6","v":0},{"$f":"O319*'B Factor'!$F$6","v":0},{"$f":"P319*'B Factor'!$F$6","v":0},{"$f":"Q319*'B Factor'!$F$6","v":0},{"$f":"R319*'B Factor'!$F$6","v":0},{"$f":"S319*'B Factor'!$F$6","v":0},{"$f":"T319*'B Factor'!$F$6","v":3.8533265277630061E-5},{"$f":"U319*'B Factor'!$F$6","v":2.3163137595047462E-5},{"$f":"V319*'B Factor'!$F$6","v":0},{"$f":"W319*'B Factor'!$F$6","v":0},{"$f":"X319*'B Factor'!$F$6","v":0},{"$f":"Y319*'B Factor'!$F$6","v":0},{"$f":"Z319*'B Factor'!$F$6","v":0}]
["A","2006-11-15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,66.5,0,0,0,0,0,0,null,{"$f":"C320*'B Factor'!$F$6","v":0},{"$f":"D320*'B Factor'!$F$6","v":0},{"$f":"E320*'B Factor'!$F$6","v":0},{"$f":"F320*'B Factor'!$F$6","v":0},{"$f":"G320*'B Factor'!$F$6","v":0},{"$f":"H320*'B Factor'!$F$6","v":0},{"$f":"I320*'B Factor'!$F$6","v":0},{"$f":"J320*'B Factor'!$F$6","v":0},{"$f":"K320*'B Factor'!$F$6","v":0},{"$f":"L320*'B Factor'!$F$6","v":0},{"$f":"M320*'B Factor'!$F$6","v":0},{"$f":"N320*'B Factor'!$F$6","v":0},{"$f":"O320*'B Factor'!$F$6","v":0},{"$f":"P320*'B Factor'!$F$6","v":0},{"$f":"Q320*'B Factor'!$F$6","v":0},{"$f":"R320*'B Factor'!$F$6","v":0},{"$f":"S320*'B Factor'!$F$6","v":0},{"$f":"T320*'B Factor'!$F$6","v":7.7187244441303673E-6},{"$f":"U320*'B Factor'!$F$6","v":0},{"$f":"V320*'B Factor'!$F$6","v":0},{"$f":"W320*'B Factor'!$F$6","v":0},{"$f":"X320*'B Factor'!$F$6","v":0},{"$f":"Y320*'B Factor'!$F$6","v":0},{"$f":"Z320*'B Factor'!$F$6","v":0}]
["A","2006-11-16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C321*'B Factor'!$F$6","v":0},{"$f":"D321*'B Factor'!$F$6","v":0},{"$f":"E321*'B Factor'!$F$6","v":0},{"$f":"F321*'B Factor'!$F$6","v":0},{"$f":"G321*'B Factor'!$F$6","v":0},{"$f":"H321*'B Factor'!$F$6","v":0},{"$f":"I321*'B Factor'!$F$6","v":0},{"$f":"J321*'B Factor'!$F$6","v":0},{"$f":"K321*'B Factor'!$F$6","v":0},{"$f":"L321*'B Factor'!$F$6","v":0},{"$f":"M321*'B Factor'!$F$6","v":0},{"$f":"N321*'B Factor'!$F$6","v":0},{"$f":"O321*'B Factor'!$F$6","v":0},{"$f":"P321*'B Factor'!$F$6","v":0},{"$f":"Q321*'B Factor'!$F$6","v":0},{"$f":"R321*'B Factor'!$F$6","v":0},{"$f":"S321*'B Factor'!$F$6","v":0},{"$f":"T321*'B Factor'!$F$6","v":0},{"$f":"U321*'B Factor'!$F$6","v":0},{"$f":"V321*'B Factor'!$F$6","v":0},{"$f":"W321*'B Factor'!$F$6","v":0},{"$f":"X321*'B Factor'!$F$6","v":0},{"$f":"Y321*'B Factor'!$F$6","v":0},{"$f":"Z321*'B Factor'!$F$6","v":0}]
["A","2006-11-17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,77.959999999999994,55.06,0,0,0,0,0,null,{"$f":"C322*'B Factor'!$F$6","v":0},{"$f":"D322*'B Factor'!$F$6","v":0},{"$f":"E322*'B Factor'!$F$6","v":0},{"$f":"F322*'B Factor'!$F$6","v":0},{"$f":"G322*'B Factor'!$F$6","v":0},{"$f":"H322*'B Factor'!$F$6","v":0},{"$f":"I322*'B Factor'!$F$6","v":0},{"$f":"J322*'B Factor'!$F$6","v":0},{"$f":"K322*'B Factor'!$F$6","v":0},{"$f":"L322*'B Factor'!$F$6","v":0},{"$f":"M322*'B Factor'!$F$6","v":0},{"$f":"N322*'B Factor'!$F$6","v":0},{"$f":"O322*'B Factor'!$F$6","v":0},{"$f":"P322*'B Factor'!$F$6","v":0},{"$f":"Q322*'B Factor'!$F$6","v":0},{"$f":"R322*'B Factor'!$F$6","v":0},{"$f":"S322*'B Factor'!$F$6","v":0},{"$f":"T322*'B Factor'!$F$6","v":9.0488986114947875E-6},{"$f":"U322*'B Factor'!$F$6","v":6.3908716976513999E-6},{"$f":"V322*'B Factor'!$F$6","v":0},{"$f":"W322*'B Factor'!$F$6","v":0},{"$f":"X322*'B Factor'!$F$6","v":0},{"$f":"Y322*'B Factor'!$F$6","v":0},{"$f":"Z322*'B Factor'!$F$6","v":0}]
["A","2006-11-18",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,785.25,457.21999999999997,44.93,0,0,0,0,null,{"$f":"C323*'B Factor'!$F$6","v":0},{"$f":"D323*'B Factor'!$F$6","v":0},{"$f":"E323*'B Factor'!$F$6","v":0},{"$f":"F323*'B Factor'!$F$6","v":0},{"$f":"G323*'B Factor'!$F$6","v":0},{"$f":"H323*'B Factor'!$F$6","v":0},{"$f":"I323*'B Factor'!$F$6","v":0},{"$f":"J323*'B Factor'!$F$6","v":0},{"$f":"K323*'B Factor'!$F$6","v":0},{"$f":"L323*'B Factor'!$F$6","v":0},{"$f":"M323*'B Factor'!$F$6","v":0},{"$f":"N323*'B Factor'!$F$6","v":0},{"$f":"O323*'B Factor'!$F$6","v":0},{"$f":"P323*'B Factor'!$F$6","v":0},{"$f":"Q323*'B Factor'!$F$6","v":0},{"$f":"R323*'B Factor'!$F$6","v":0},{"$f":"S323*'B Factor'!$F$6","v":0},{"$f":"T323*'B Factor'!$F$6","v":9.114478751508829E-5},{"$f":"U323*'B Factor'!$F$6","v":5.3070002862335137E-5},{"$f":"V323*'B Factor'!$F$6","v":5.215072019169585E-6},{"$f":"W323*'B Factor'!$F$6","v":0},{"$f":"X323*'B Factor'!$F$6","v":0},{"$f":"Y323*'B Factor'!$F$6","v":0},{"$f":"Z323*'B Factor'!$F$6","v":0}]
["A","2006-11-19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1079.56,597.92999999999995,0,0,0,0,0,null,{"$f":"C324*'B Factor'!$F$6","v":0},{"$f":"D324*'B Factor'!$F$6","v":0},{"$f":"E324*'B Factor'!$F$6","v":0},{"$f":"F324*'B Factor'!$F$6","v":0},{"$f":"G324*'B Factor'!$F$6","v":0},{"$f":"H324*'B Factor'!$F$6","v":0},{"$f":"I324*'B Factor'!$F$6","v":0},{"$f":"J324*'B Factor'!$F$6","v":0},{"$f":"K324*'B Factor'!$F$6","v":0},{"$f":"L324*'B Factor'!$F$6","v":0},{"$f":"M324*'B Factor'!$F$6","v":0},{"$f":"N324*'B Factor'!$F$6","v":0},{"$f":"O324*'B Factor'!$F$6","v":0},{"$f":"P324*'B Factor'!$F$6","v":0},{"$f":"Q324*'B Factor'!$F$6","v":0},{"$f":"R324*'B Factor'!$F$6","v":0},{"$f":"S324*'B Factor'!$F$6","v":0},{"$f":"T324*'B Factor'!$F$6","v":1.2530565655496811E-4},{"$f":"U324*'B Factor'!$F$6","v":6.94023595019379E-5},{"$f":"V324*'B Factor'!$F$6","v":0},{"$f":"W324*'B Factor'!$F$6","v":0},{"$f":"X324*'B Factor'!$F$6","v":0},{"$f":"Y324*'B Factor'!$F$6","v":0},{"$f":"Z324*'B Factor'!$F$6","v":0}]
["A","2006-11-20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1636.65,1147.01,291.94,0,0,0,0,null,{"$f":"C325*'B Factor'!$F$6","v":0},{"$f":"D325*'B Factor'!$F$6","v":0},{"$f":"E325*'B Factor'!$F$6","v":0},{"$f":"F325*'B Factor'!$F$6","v":0},{"$f":"G325*'B Factor'!$F$6","v":0},{"$f":"H325*'B Factor'!$F$6","v":0},{"$f":"I325*'B Factor'!$F$6","v":0},{"$f":"J325*'B Factor'!$F$6","v":0},{"$f":"K325*'B Factor'!$F$6","v":0},{"$f":"L325*'B Factor'!$F$6","v":0},{"$f":"M325*'B Factor'!$F$6","v":0},{"$f":"N325*'B Factor'!$F$6","v":0},{"$f":"O325*'B Factor'!$F$6","v":0},{"$f":"P325*'B Factor'!$F$6","v":0},{"$f":"Q325*'B Factor'!$F$6","v":0},{"$f":"R325*'B Factor'!$F$6","v":0},{"$f":"S325*'B Factor'!$F$6","v":0},{"$f":"T325*'B Factor'!$F$6","v":1.8996767460881153E-4},{"$f":"U325*'B Factor'!$F$6","v":1.3313464849115748E-4},{"$f":"V325*'B Factor'!$F$6","v":3.388578066495368E-5},{"$f":"W325*'B Factor'!$F$6","v":0},{"$f":"X325*'B Factor'!$F$6","v":0},{"$f":"Y325*'B Factor'!$F$6","v":0},{"$f":"Z325*'B Factor'!$F$6","v":0}]
["A","2006-11-21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C326*'B Factor'!$F$6","v":0},{"$f":"D326*'B Factor'!$F$6","v":0},{"$f":"E326*'B Factor'!$F$6","v":0},{"$f":"F326*'B Factor'!$F$6","v":0},{"$f":"G326*'B Factor'!$F$6","v":0},{"$f":"H326*'B Factor'!$F$6","v":0},{"$f":"I326*'B Factor'!$F$6","v":0},{"$f":"J326*'B Factor'!$F$6","v":0},{"$f":"K326*'B Factor'!$F$6","v":0},{"$f":"L326*'B Factor'!$F$6","v":0},{"$f":"M326*'B Factor'!$F$6","v":0},{"$f":"N326*'B Factor'!$F$6","v":0},{"$f":"O326*'B Factor'!$F$6","v":0},{"$f":"P326*'B Factor'!$F$6","v":0},{"$f":"Q326*'B Factor'!$F$6","v":0},{"$f":"R326*'B Factor'!$F$6","v":0},{"$f":"S326*'B Factor'!$F$6","v":0},{"$f":"T326*'B Factor'!$F$6","v":0},{"$f":"U326*'B Factor'!$F$6","v":0},{"$f":"V326*'B Factor'!$F$6","v":0},{"$f":"W326*'B Factor'!$F$6","v":0},{"$f":"X326*'B Factor'!$F$6","v":0},{"$f":"Y326*'B Factor'!$F$6","v":0},{"$f":"Z326*'B Factor'!$F$6","v":0}]
["A","2006-11-22",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C327*'B Factor'!$F$6","v":0},{"$f":"D327*'B Factor'!$F$6","v":0},{"$f":"E327*'B Factor'!$F$6","v":0},{"$f":"F327*'B Factor'!$F$6","v":0},{"$f":"G327*'B Factor'!$F$6","v":0},{"$f":"H327*'B Factor'!$F$6","v":0},{"$f":"I327*'B Factor'!$F$6","v":0},{"$f":"J327*'B Factor'!$F$6","v":0},{"$f":"K327*'B Factor'!$F$6","v":0},{"$f":"L327*'B Factor'!$F$6","v":0},{"$f":"M327*'B Factor'!$F$6","v":0},{"$f":"N327*'B Factor'!$F$6","v":0},{"$f":"O327*'B Factor'!$F$6","v":0},{"$f":"P327*'B Factor'!$F$6","v":0},{"$f":"Q327*'B Factor'!$F$6","v":0},{"$f":"R327*'B Factor'!$F$6","v":0},{"$f":"S327*'B Factor'!$F$6","v":0},{"$f":"T327*'B Factor'!$F$6","v":0},{"$f":"U327*'B Factor'!$F$6","v":0},{"$f":"V327*'B Factor'!$F$6","v":0},{"$f":"W327*'B Factor'!$F$6","v":0},{"$f":"X327*'B Factor'!$F$6","v":0},{"$f":"Y327*'B Factor'!$F$6","v":0},{"$f":"Z327*'B Factor'!$F$6","v":0}]
["A","2006-11-23",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C328*'B Factor'!$F$6","v":0},{"$f":"D328*'B Factor'!$F$6","v":0},{"$f":"E328*'B Factor'!$F$6","v":0},{"$f":"F328*'B Factor'!$F$6","v":0},{"$f":"G328*'B Factor'!$F$6","v":0},{"$f":"H328*'B Factor'!$F$6","v":0},{"$f":"I328*'B Factor'!$F$6","v":0},{"$f":"J328*'B Factor'!$F$6","v":0},{"$f":"K328*'B Factor'!$F$6","v":0},{"$f":"L328*'B Factor'!$F$6","v":0},{"$f":"M328*'B Factor'!$F$6","v":0},{"$f":"N328*'B Factor'!$F$6","v":0},{"$f":"O328*'B Factor'!$F$6","v":0},{"$f":"P328*'B Factor'!$F$6","v":0},{"$f":"Q328*'B Factor'!$F$6","v":0},{"$f":"R328*'B Factor'!$F$6","v":0},{"$f":"S328*'B Factor'!$F$6","v":0},{"$f":"T328*'B Factor'!$F$6","v":0},{"$f":"U328*'B Factor'!$F$6","v":0},{"$f":"V328*'B Factor'!$F$6","v":0},{"$f":"W328*'B Factor'!$F$6","v":0},{"$f":"X328*'B Factor'!$F$6","v":0},{"$f":"Y328*'B Factor'!$F$6","v":0},{"$f":"Z328*'B Factor'!$F$6","v":0}]
["A","2006-11-24",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43.99,0,0,0,0,0,0,null,{"$f":"C329*'B Factor'!$F$6","v":0},{"$f":"D329*'B Factor'!$F$6","v":0},{"$f":"E329*'B Factor'!$F$6","v":0},{"$f":"F329*'B Factor'!$F$6","v":0},{"$f":"G329*'B Factor'!$F$6","v":0},{"$f":"H329*'B Factor'!$F$6","v":0},{"$f":"I329*'B Factor'!$F$6","v":0},{"$f":"J329*'B Factor'!$F$6","v":0},{"$f":"K329*'B Factor'!$F$6","v":0},{"$f":"L329*'B Factor'!$F$6","v":0},{"$f":"M329*'B Factor'!$F$6","v":0},{"$f":"N329*'B Factor'!$F$6","v":0},{"$f":"O329*'B Factor'!$F$6","v":0},{"$f":"P329*'B Factor'!$F$6","v":0},{"$f":"Q329*'B Factor'!$F$6","v":0},{"$f":"R329*'B Factor'!$F$6","v":0},{"$f":"S329*'B Factor'!$F$6","v":0},{"$f":"T329*'B Factor'!$F$6","v":5.1059652375533064E-6},{"$f":"U329*'B Factor'!$F$6","v":0},{"$f":"V329*'B Factor'!$F$6","v":0},{"$f":"W329*'B Factor'!$F$6","v":0},{"$f":"X329*'B Factor'!$F$6","v":0},{"$f":"Y329*'B Factor'!$F$6","v":0},{"$f":"Z329*'B Factor'!$F$6","v":0}]
["A","2006-11-25",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4967.24,2061.0899999999997,179.69,0,0,0,0,null,{"$f":"C330*'B Factor'!$F$6","v":0},{"$f":"D330*'B Factor'!$F$6","v":0},{"$f":"E330*'B Factor'!$F$6","v":0},{"$f":"F330*'B Factor'!$F$6","v":0},{"$f":"G330*'B Factor'!$F$6","v":0},{"$f":"H330*'B Factor'!$F$6","v":0},{"$f":"I330*'B Factor'!$F$6","v":0},{"$f":"J330*'B Factor'!$F$6","v":0},{"$f":"K330*'B Factor'!$F$6","v":0},{"$f":"L330*'B Factor'!$F$6","v":0},{"$f":"M330*'B Factor'!$F$6","v":0},{"$f":"N330*'B Factor'!$F$6","v":0},{"$f":"O330*'B Factor'!$F$6","v":0},{"$f":"P330*'B Factor'!$F$6","v":0},{"$f":"Q330*'B Factor'!$F$6","v":0},{"$f":"R330*'B Factor'!$F$6","v":0},{"$f":"S330*'B Factor'!$F$6","v":0},{"$f":"T330*'B Factor'!$F$6","v":5.7655273395281392E-4},{"$f":"U330*'B Factor'!$F$6","v":2.3923286863988959E-4},{"$f":"V330*'B Factor'!$F$6","v":2.0856805945350162E-5},{"$f":"W330*'B Factor'!$F$6","v":0},{"$f":"X330*'B Factor'!$F$6","v":0},{"$f":"Y330*'B Factor'!$F$6","v":0},{"$f":"Z330*'B Factor'!$F$6","v":0}]
["A","2006-11-26",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1788.4799999999998,802.46000000000015,36.700000000000003,0,0,0,0,null,{"$f":"C331*'B Factor'!$F$6","v":0},{"$f":"D331*'B Factor'!$F$6","v":0},{"$f":"E331*'B Factor'!$F$6","v":0},{"$f":"F331*'B Factor'!$F$6","v":0},{"$f":"G331*'B Factor'!$F$6","v":0},{"$f":"H331*'B Factor'!$F$6","v":0},{"$f":"I331*'B Factor'!$F$6","v":0},{"$f":"J331*'B Factor'!$F$6","v":0},{"$f":"K331*'B Factor'!$F$6","v":0},{"$f":"L331*'B Factor'!$F$6","v":0},{"$f":"M331*'B Factor'!$F$6","v":0},{"$f":"N331*'B Factor'!$F$6","v":0},{"$f":"O331*'B Factor'!$F$6","v":0},{"$f":"P331*'B Factor'!$F$6","v":0},{"$f":"Q331*'B Factor'!$F$6","v":0},{"$f":"R331*'B Factor'!$F$6","v":0},{"$f":"S331*'B Factor'!$F$6","v":0},{"$f":"T331*'B Factor'!$F$6","v":2.0759074126072599E-4},{"$f":"U331*'B Factor'!$F$6","v":9.3142370187020398E-5},{"$f":"V331*'B Factor'!$F$6","v":4.2598073248057826E-6},{"$f":"W331*'B Factor'!$F$6","v":0},{"$f":"X331*'B Factor'!$F$6","v":0},{"$f":"Y331*'B Factor'!$F$6","v":0},{"$f":"Z331*'B Factor'!$F$6","v":0}]
["A","2006-11-27",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2360.61,1301.3199999999997,220.34,0,0,0,0,null,{"$f":"C332*'B Factor'!$F$6","v":0},{"$f":"D332*'B Factor'!$F$6","v":0},{"$f":"E332*'B Factor'!$F$6","v":0},{"$f":"F332*'B Factor'!$F$6","v":0},{"$f":"G332*'B Factor'!$F$6","v":0},{"$f":"H332*'B Factor'!$F$6","v":0},{"$f":"I332*'B Factor'!$F$6","v":0},{"$f":"J332*'B Factor'!$F$6","v":0},{"$f":"K332*'B Factor'!$F$6","v":0},{"$f":"L332*'B Factor'!$F$6","v":0},{"$f":"M332*'B Factor'!$F$6","v":0},{"$f":"N332*'B Factor'!$F$6","v":0},{"$f":"O332*'B Factor'!$F$6","v":0},{"$f":"P332*'B Factor'!$F$6","v":0},{"$f":"Q332*'B Factor'!$F$6","v":0},{"$f":"R332*'B Factor'!$F$6","v":0},{"$f":"S332*'B Factor'!$F$6","v":0},{"$f":"T332*'B Factor'!$F$6","v":2.7399846782042992E-4},{"$f":"U332*'B Factor'!$F$6","v":1.510455713328681E-4},{"$f":"V332*'B Factor'!$F$6","v":2.557509389503286E-5},{"$f":"W332*'B Factor'!$F$6","v":0},{"$f":"X332*'B Factor'!$F$6","v":0},{"$f":"Y332*'B Factor'!$F$6","v":0},{"$f":"Z332*'B Factor'!$F$6","v":0}]
["A","2006-11-28",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2688.88,1680.8900000000003,548.18000000000006,119.98,0,0,0,null,{"$f":"C333*'B Factor'!$F$6","v":0},{"$f":"D333*'B Factor'!$F$6","v":0},{"$f":"E333*'B Factor'!$F$6","v":0},{"$f":"F333*'B Factor'!$F$6","v":0},{"$f":"G333*'B Factor'!$F$6","v":0},{"$f":"H333*'B Factor'!$F$6","v":0},{"$f":"I333*'B Factor'!$F$6","v":0},{"$f":"J333*'B Factor'!$F$6","v":0},{"$f":"K333*'B Factor'!$F$6","v":0},{"$f":"L333*'B Factor'!$F$6","v":0},{"$f":"M333*'B Factor'!$F$6","v":0},{"$f":"N333*'B Factor'!$F$6","v":0},{"$f":"O333*'B Factor'!$F$6","v":0},{"$f":"P333*'B Factor'!$F$6","v":0},{"$f":"Q333*'B Factor'!$F$6","v":0},{"$f":"R333*'B Factor'!$F$6","v":0},{"$f":"S333*'B Factor'!$F$6","v":0},{"$f":"T333*'B Factor'!$F$6","v":3.1210110952380849E-4},{"$f":"U333*'B Factor'!$F$6","v":1.9510265760743303E-4},{"$f":"V333*'B Factor'!$F$6","v":6.3627825049374217E-5},{"$f":"W333*'B Factor'!$F$6","v":1.3926203891831001E-5},{"$f":"X333*'B Factor'!$F$6","v":0},{"$f":"Y333*'B Factor'!$F$6","v":0},{"$f":"Z333*'B Factor'!$F$6","v":0}]
["A","2006-11-29",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15.03,0,0,0,0,0,0,null,{"$f":"C334*'B Factor'!$F$6","v":0},{"$f":"D334*'B Factor'!$F$6","v":0},{"$f":"E334*'B Factor'!$F$6","v":0},{"$f":"F334*'B Factor'!$F$6","v":0},{"$f":"G334*'B Factor'!$F$6","v":0},{"$f":"H334*'B Factor'!$F$6","v":0},{"$f":"I334*'B Factor'!$F$6","v":0},{"$f":"J334*'B Factor'!$F$6","v":0},{"$f":"K334*'B Factor'!$F$6","v":0},{"$f":"L334*'B Factor'!$F$6","v":0},{"$f":"M334*'B Factor'!$F$6","v":0},{"$f":"N334*'B Factor'!$F$6","v":0},{"$f":"O334*'B Factor'!$F$6","v":0},{"$f":"P334*'B Factor'!$F$6","v":0},{"$f":"Q334*'B Factor'!$F$6","v":0},{"$f":"R334*'B Factor'!$F$6","v":0},{"$f":"S334*'B Factor'!$F$6","v":0},{"$f":"T334*'B Factor'!$F$6","v":1.7445477954177357E-6},{"$f":"U334*'B Factor'!$F$6","v":0},{"$f":"V334*'B Factor'!$F$6","v":0},{"$f":"W334*'B Factor'!$F$6","v":0},{"$f":"X334*'B Factor'!$F$6","v":0},{"$f":"Y334*'B Factor'!$F$6","v":0},{"$f":"Z334*'B Factor'!$F$6","v":0}]
["A","2006-11-30",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C335*'B Factor'!$F$6","v":0},{"$f":"D335*'B Factor'!$F$6","v":0},{"$f":"E335*'B Factor'!$F$6","v":0},{"$f":"F335*'B Factor'!$F$6","v":0},{"$f":"G335*'B Factor'!$F$6","v":0},{"$f":"H335*'B Factor'!$F$6","v":0},{"$f":"I335*'B Factor'!$F$6","v":0},{"$f":"J335*'B Factor'!$F$6","v":0},{"$f":"K335*'B Factor'!$F$6","v":0},{"$f":"L335*'B Factor'!$F$6","v":0},{"$f":"M335*'B Factor'!$F$6","v":0},{"$f":"N335*'B Factor'!$F$6","v":0},{"$f":"O335*'B Factor'!$F$6","v":0},{"$f":"P335*'B Factor'!$F$6","v":0},{"$f":"Q335*'B Factor'!$F$6","v":0},{"$f":"R335*'B Factor'!$F$6","v":0},{"$f":"S335*'B Factor'!$F$6","v":0},{"$f":"T335*'B Factor'!$F$6","v":0},{"$f":"U335*'B Factor'!$F$6","v":0},{"$f":"V335*'B Factor'!$F$6","v":0},{"$f":"W335*'B Factor'!$F$6","v":0},{"$f":"X335*'B Factor'!$F$6","v":0},{"$f":"Y335*'B Factor'!$F$6","v":0},{"$f":"Z335*'B Factor'!$F$6","v":0}]
["A","2006-12-01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C336*'B Factor'!$F$6","v":0},{"$f":"D336*'B Factor'!$F$6","v":0},{"$f":"E336*'B Factor'!$F$6","v":0},{"$f":"F336*'B Factor'!$F$6","v":0},{"$f":"G336*'B Factor'!$F$6","v":0},{"$f":"H336*'B Factor'!$F$6","v":0},{"$f":"I336*'B Factor'!$F$6","v":0},{"$f":"J336*'B Factor'!$F$6","v":0},{"$f":"K336*'B Factor'!$F$6","v":0},{"$f":"L336*'B Factor'!$F$6","v":0},{"$f":"M336*'B Factor'!$F$6","v":0},{"$f":"N336*'B Factor'!$F$6","v":0},{"$f":"O336*'B Factor'!$F$6","v":0},{"$f":"P336*'B Factor'!$F$6","v":0},{"$f":"Q336*'B Factor'!$F$6","v":0},{"$f":"R336*'B Factor'!$F$6","v":0},{"$f":"S336*'B Factor'!$F$6","v":0},{"$f":"T336*'B Factor'!$F$6","v":0},{"$f":"U336*'B Factor'!$F$6","v":0},{"$f":"V336*'B Factor'!$F$6","v":0},{"$f":"W336*'B Factor'!$F$6","v":0},{"$f":"X336*'B Factor'!$F$6","v":0},{"$f":"Y336*'B Factor'!$F$6","v":0},{"$f":"Z336*'B Factor'!$F$6","v":0}]
["A","2006-12-02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,644.64,480.55999999999995,0,0,0,0,0,null,{"$f":"C337*'B Factor'!$F$6","v":0},{"$f":"D337*'B Factor'!$F$6","v":0},{"$f":"E337*'B Factor'!$F$6","v":0},{"$f":"F337*'B Factor'!$F$6","v":0},{"$f":"G337*'B Factor'!$F$6","v":0},{"$f":"H337*'B Factor'!$F$6","v":0},{"$f":"I337*'B Factor'!$F$6","v":0},{"$f":"J337*'B Factor'!$F$6","v":0},{"$f":"K337*'B Factor'!$F$6","v":0},{"$f":"L337*'B Factor'!$F$6","v":0},{"$f":"M337*'B Factor'!$F$6","v":0},{"$f":"N337*'B Factor'!$F$6","v":0},{"$f":"O337*'B Factor'!$F$6","v":0},{"$f":"P337*'B Factor'!$F$6","v":0},{"$f":"Q337*'B Factor'!$F$6","v":0},{"$f":"R337*'B Factor'!$F$6","v":0},{"$f":"S337*'B Factor'!$F$6","v":0},{"$f":"T337*'B Factor'!$F$6","v":7.4824037979912781E-5},{"$f":"U337*'B Factor'!$F$6","v":5.5779101035658487E-5},{"$f":"V337*'B Factor'!$F$6","v":0},{"$f":"W337*'B Factor'!$F$6","v":0},{"$f":"X337*'B Factor'!$F$6","v":0},{"$f":"Y337*'B Factor'!$F$6","v":0},{"$f":"Z337*'B Factor'!$F$6","v":0}]
["A","2006-12-03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1764.1000000000001,1673.4199999999998,314.76000000000005,0,0,0,0,null,{"$f":"C338*'B Factor'!$F$6","v":0},{"$f":"D338*'B Factor'!$F$6","v":0},{"$f":"E338*'B Factor'!$F$6","v":0},{"$f":"F338*'B Factor'!$F$6","v":0},{"$f":"G338*'B Factor'!$F$6","v":0},{"$f":"H338*'B Factor'!$F$6","v":0},{"$f":"I338*'B Factor'!$F$6","v":0},{"$f":"J338*'B Factor'!$F$6","v":0},{"$f":"K338*'B Factor'!$F$6","v":0},{"$f":"L338*'B Factor'!$F$6","v":0},{"$f":"M338*'B Factor'!$F$6","v":0},{"$f":"N338*'B Factor'!$F$6","v":0},{"$f":"O338*'B Factor'!$F$6","v":0},{"$f":"P338*'B Factor'!$F$6","v":0},{"$f":"Q338*'B Factor'!$F$6","v":0},{"$f":"R338*'B Factor'!$F$6","v":0},{"$f":"S338*'B Factor'!$F$6","v":0},{"$f":"T338*'B Factor'!$F$6","v":2.0476092920135915E-4},{"$f":"U338*'B Factor'!$F$6","v":1.9423560690671638E-4},{"$f":"V338*'B Factor'!$F$6","v":3.6534521895255263E-5},{"$f":"W338*'B Factor'!$F$6","v":0},{"$f":"X338*'B Factor'!$F$6","v":0},{"$f":"Y338*'B Factor'!$F$6","v":0},{"$f":"Z338*'B Factor'!$F$6","v":0}]
["A","2006-12-04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2403.73,2399.3100000000004,916.37,106.89,0,0,0,null,{"$f":"C339*'B Factor'!$F$6","v":0},{"$f":"D339*'B Factor'!$F$6","v":0},{"$f":"E339*'B Factor'!$F$6","v":0},{"$f":"F339*'B Factor'!$F$6","v":0},{"$f":"G339*'B Factor'!$F$6","v":0},{"$f":"H339*'B Factor'!$F$6","v":0},{"$f":"I339*'B Factor'!$F$6","v":0},{"$f":"J339*'B Factor'!$F$6","v":0},{"$f":"K339*'B Factor'!$F$6","v":0},{"$f":"L339*'B Factor'!$F$6","v":0},{"$f":"M339*'B Factor'!$F$6","v":0},{"$f":"N339*'B Factor'!$F$6","v":0},{"$f":"O339*'B Factor'!$F$6","v":0},{"$f":"P339*'B Factor'!$F$6","v":0},{"$f":"Q339*'B Factor'!$F$6","v":0},{"$f":"R339*'B Factor'!$F$6","v":0},{"$f":"S339*'B Factor'!$F$6","v":0},{"$f":"T339*'B Factor'!$F$6","v":2.7900345124946601E-4},{"$f":"U339*'B Factor'!$F$6","v":2.78490417233781E-4},{"$f":"V339*'B Factor'!$F$6","v":1.0636402284011646E-4},{"$f":"W339*'B Factor'!$F$6","v":1.240683392230218E-5},{"$f":"X339*'B Factor'!$F$6","v":0},{"$f":"Y339*'B Factor'!$F$6","v":0},{"$f":"Z339*'B Factor'!$F$6","v":0}]
["A","2006-12-05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1229.69,1177.77,147.68,0,0,0,0,null,{"$f":"C340*'B Factor'!$F$6","v":0},{"$f":"D340*'B Factor'!$F$6","v":0},{"$f":"E340*'B Factor'!$F$6","v":0},{"$f":"F340*'B Factor'!$F$6","v":0},{"$f":"G340*'B Factor'!$F$6","v":0},{"$f":"H340*'B Factor'!$F$6","v":0},{"$f":"I340*'B Factor'!$F$6","v":0},{"$f":"J340*'B Factor'!$F$6","v":0},{"$f":"K340*'B Factor'!$F$6","v":0},{"$f":"L340*'B Factor'!$F$6","v":0},{"$f":"M340*'B Factor'!$F$6","v":0},{"$f":"N340*'B Factor'!$F$6","v":0},{"$f":"O340*'B Factor'!$F$6","v":0},{"$f":"P340*'B Factor'!$F$6","v":0},{"$f":"Q340*'B Factor'!$F$6","v":0},{"$f":"R340*'B Factor'!$F$6","v":0},{"$f":"S340*'B Factor'!$F$6","v":0},{"$f":"T340*'B Factor'!$F$6","v":1.4273140243161914E-4},{"$f":"U340*'B Factor'!$F$6","v":1.3670499381298381E-4},{"$f":"V340*'B Factor'!$F$6","v":1.7141371818183048E-5},{"$f":"W340*'B Factor'!$F$6","v":0},{"$f":"X340*'B Factor'!$F$6","v":0},{"$f":"Y340*'B Factor'!$F$6","v":0},{"$f":"Z340*'B Factor'!$F$6","v":0}]
["A","2006-12-06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,623.85000000000014,406.17,0,0,0,0,0,null,{"$f":"C341*'B Factor'!$F$6","v":0},{"$f":"D341*'B Factor'!$F$6","v":0},{"$f":"E341*'B Factor'!$F$6","v":0},{"$f":"F341*'B Factor'!$F$6","v":0},{"$f":"G341*'B Factor'!$F$6","v":0},{"$f":"H341*'B Factor'!$F$6","v":0},{"$f":"I341*'B Factor'!$F$6","v":0},{"$f":"J341*'B Factor'!$F$6","v":0},{"$f":"K341*'B Factor'!$F$6","v":0},{"$f":"L341*'B Factor'!$F$6","v":0},{"$f":"M341*'B Factor'!$F$6","v":0},{"$f":"N341*'B Factor'!$F$6","v":0},{"$f":"O341*'B Factor'!$F$6","v":0},{"$f":"P341*'B Factor'!$F$6","v":0},{"$f":"Q341*'B Factor'!$F$6","v":0},{"$f":"R341*'B Factor'!$F$6","v":0},{"$f":"S341*'B Factor'!$F$6","v":0},{"$f":"T341*'B Factor'!$F$6","v":7.2410920969484682E-5},{"$f":"U341*'B Factor'!$F$6","v":4.7144576052217017E-5},{"$f":"V341*'B Factor'!$F$6","v":0},{"$f":"W341*'B Factor'!$F$6","v":0},{"$f":"X341*'B Factor'!$F$6","v":0},{"$f":"Y341*'B Factor'!$F$6","v":0},{"$f":"Z341*'B Factor'!$F$6","v":0}]
["A","2006-12-07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,237.64999999999998,259.58999999999997,99.759999999999991,16.91,0,0,0,null,{"$f":"C342*'B Factor'!$F$6","v":0},{"$f":"D342*'B Factor'!$F$6","v":0},{"$f":"E342*'B Factor'!$F$6","v":0},{"$f":"F342*'B Factor'!$F$6","v":0},{"$f":"G342*'B Factor'!$F$6","v":0},{"$f":"H342*'B Factor'!$F$6","v":0},{"$f":"I342*'B Factor'!$F$6","v":0},{"$f":"J342*'B Factor'!$F$6","v":0},{"$f":"K342*'B Factor'!$F$6","v":0},{"$f":"L342*'B Factor'!$F$6","v":0},{"$f":"M342*'B Factor'!$F$6","v":0},{"$f":"N342*'B Factor'!$F$6","v":0},{"$f":"O342*'B Factor'!$F$6","v":0},{"$f":"P342*'B Factor'!$F$6","v":0},{"$f":"Q342*'B Factor'!$F$6","v":0},{"$f":"R342*'B Factor'!$F$6","v":0},{"$f":"S342*'B Factor'!$F$6","v":0},{"$f":"T342*'B Factor'!$F$6","v":2.7584283671392205E-5},{"$f":"U342*'B Factor'!$F$6","v":3.0130882382733864E-5},{"$f":"V342*'B Factor'!$F$6","v":1.1579247376638277E-5},{"$f":"W342*'B Factor'!$F$6","v":1.9627613586502938E-6},{"$f":"X342*'B Factor'!$F$6","v":0},{"$f":"Y342*'B Factor'!$F$6","v":0},{"$f":"Z342*'B Factor'!$F$6","v":0}]
["A","2006-12-08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,353.11999999999995,476.86,135.91,0,0,0,0,null,{"$f":"C343*'B Factor'!$F$6","v":0},{"$f":"D343*'B Factor'!$F$6","v":0},{"$f":"E343*'B Factor'!$F$6","v":0},{"$f":"F343*'B Factor'!$F$6","v":0},{"$f":"G343*'B Factor'!$F$6","v":0},{"$f":"H343*'B Factor'!$F$6","v":0},{"$f":"I343*'B Factor'!$F$6","v":0},{"$f":"J343*'B Factor'!$F$6","v":0},{"$f":"K343*'B Factor'!$F$6","v":0},{"$f":"L343*'B Factor'!$F$6","v":0},{"$f":"M343*'B Factor'!$F$6","v":0},{"$f":"N343*'B Factor'!$F$6","v":0},{"$f":"O343*'B Factor'!$F$6","v":0},{"$f":"P343*'B Factor'!$F$6","v":0},{"$f":"Q343*'B Factor'!$F$6","v":0},{"$f":"R343*'B Factor'!$F$6","v":0},{"$f":"S343*'B Factor'!$F$6","v":0},{"$f":"T343*'B Factor'!$F$6","v":4.0987007153553607E-5},{"$f":"U343*'B Factor'!$F$6","v":5.5349638171849731E-5},{"$f":"V343*'B Factor'!$F$6","v":1.5775215627094109E-5},{"$f":"W343*'B Factor'!$F$6","v":0},{"$f":"X343*'B Factor'!$F$6","v":0},{"$f":"Y343*'B Factor'!$F$6","v":0},{"$f":"Z343*'B Factor'!$F$6","v":0}]
["A","2006-12-09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4444.7499999999982,5157.1399999999985,2200.6900000000005,467.02000000000004,0,0,0,null,{"$f":"C344*'B Factor'!$F$6","v":0},{"$f":"D344*'B Factor'!$F$6","v":0},{"$f":"E344*'B Factor'!$F$6","v":0},{"$f":"F344*'B Factor'!$F$6","v":0},{"$f":"G344*'B Factor'!$F$6","v":0},{"$f":"H344*'B Factor'!$F$6","v":0},{"$f":"I344*'B Factor'!$F$6","v":0},{"$f":"J344*'B Factor'!$F$6","v":0},{"$f":"K344*'B Factor'!$F$6","v":0},{"$f":"L344*'B Factor'!$F$6","v":0},{"$f":"M344*'B Factor'!$F$6","v":0},{"$f":"N344*'B Factor'!$F$6","v":0},{"$f":"O344*'B Factor'!$F$6","v":0},{"$f":"P344*'B Factor'!$F$6","v":0},{"$f":"Q344*'B Factor'!$F$6","v":0},{"$f":"R344*'B Factor'!$F$6","v":0},{"$f":"S344*'B Factor'!$F$6","v":0},{"$f":"T344*'B Factor'!$F$6","v":5.1590677403080354E-4},{"$f":"U344*'B Factor'!$F$6","v":5.9859462526018752E-4},{"$f":"V344*'B Factor'!$F$6","v":2.5543638642034982E-4},{"$f":"W344*'B Factor'!$F$6","v":5.4207499096206988E-5},{"$f":"X344*'B Factor'!$F$6","v":0},{"$f":"Y344*'B Factor'!$F$6","v":0},{"$f":"Z344*'B Factor'!$F$6","v":0}]
["A","2006-12-10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4158.1399999999994,4646.17,1926.5900000000004,400.86,0,0,0,null,{"$f":"C345*'B Factor'!$F$6","v":0},{"$f":"D345*'B Factor'!$F$6","v":0},{"$f":"E345*'B Factor'!$F$6","v":0},{"$f":"F345*'B Factor'!$F$6","v":0},{"$f":"G345*'B Factor'!$F$6","v":0},{"$f":"H345*'B Factor'!$F$6","v":0},{"$f":"I345*'B Factor'!$F$6","v":0},{"$f":"J345*'B Factor'!$F$6","v":0},{"$f":"K345*'B Factor'!$F$6","v":0},{"$f":"L345*'B Factor'!$F$6","v":0},{"$f":"M345*'B Factor'!$F$6","v":0},{"$f":"N345*'B Factor'!$F$6","v":0},{"$f":"O345*'B Factor'!$F$6","v":0},{"$f":"P345*'B Factor'!$F$6","v":0},{"$f":"Q345*'B Factor'!$F$6","v":0},{"$f":"R345*'B Factor'!$F$6","v":0},{"$f":"S345*'B Factor'!$F$6","v":0},{"$f":"T345*'B Factor'!$F$6","v":4.8263965203182321E-4},{"$f":"U345*'B Factor'!$F$6","v":5.392858037681984E-4},{"$f":"V345*'B Factor'!$F$6","v":2.2362131318521996E-4},{"$f":"W345*'B Factor'!$F$6","v":4.6528238807129317E-5},{"$f":"X345*'B Factor'!$F$6","v":0},{"$f":"Y345*'B Factor'!$F$6","v":0},{"$f":"Z345*'B Factor'!$F$6","v":0}]
["A","2006-12-11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.28,2315.4700000000003,2283.4500000000003,752.65,195.20999999999998,0,0,0,null,{"$f":"C346*'B Factor'!$F$6","v":0},{"$f":"D346*'B Factor'!$F$6","v":0},{"$f":"E346*'B Factor'!$F$6","v":0},{"$f":"F346*'B Factor'!$F$6","v":0},{"$f":"G346*'B Factor'!$F$6","v":0},{"$f":"H346*'B Factor'!$F$6","v":0},{"$f":"I346*'B Factor'!$F$6","v":0},{"$f":"J346*'B Factor'!$F$6","v":0},{"$f":"K346*'B Factor'!$F$6","v":0},{"$f":"L346*'B Factor'!$F$6","v":0},{"$f":"M346*'B Factor'!$F$6","v":0},{"$f":"N346*'B Factor'!$F$6","v":0},{"$f":"O346*'B Factor'!$F$6","v":0},{"$f":"P346*'B Factor'!$F$6","v":0},{"$f":"Q346*'B Factor'!$F$6","v":0},{"$f":"R346*'B Factor'!$F$6","v":0},{"$f":"S346*'B Factor'!$F$6","v":1.4253524236679836E-6},{"$f":"T346*'B Factor'!$F$6","v":2.6875902088196308E-4},{"$f":"U346*'B Factor'!$F$6","v":2.6504242604435323E-4},{"$f":"V346*'B Factor'!$F$6","v":8.7360871471800313E-5},{"$f":"W346*'B Factor'!$F$6","v":2.2658228552461488E-5},{"$f":"X346*'B Factor'!$F$6","v":0},{"$f":"Y346*'B Factor'!$F$6","v":0},{"$f":"Z346*'B Factor'!$F$6","v":0}]
["A","2006-12-12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3982.9299999999994,4084.84,1906.3799999999997,296.8,0,0,0,null,{"$f":"C347*'B Factor'!$F$6","v":0},{"$f":"D347*'B Factor'!$F$6","v":0},{"$f":"E347*'B Factor'!$F$6","v":0},{"$f":"F347*'B Factor'!$F$6","v":0},{"$f":"G347*'B Factor'!$F$6","v":0},{"$f":"H347*'B Factor'!$F$6","v":0},{"$f":"I347*'B Factor'!$F$6","v":0},{"$f":"J347*'B Factor'!$F$6","v":0},{"$f":"K347*'B Factor'!$F$6","v":0},{"$f":"L347*'B Factor'!$F$6","v":0},{"$f":"M347*'B Factor'!$F$6","v":0},{"$f":"N347*'B Factor'!$F$6","v":0},{"$f":"O347*'B Factor'!$F$6","v":0},{"$f":"P347*'B Factor'!$F$6","v":0},{"$f":"Q347*'B Factor'!$F$6","v":0},{"$f":"R347*'B Factor'!$F$6","v":0},{"$f":"S347*'B Factor'!$F$6","v":0},{"$f":"T347*'B Factor'!$F$6","v":4.6230284436481444E-4},{"$f":"U347*'B Factor'!$F$6","v":4.74131644486639E-4},{"$f":"V347*'B Factor'!$F$6","v":2.212755173804699E-4},{"$f":"W347*'B Factor'!$F$6","v":3.4449885940118693E-5},{"$f":"X347*'B Factor'!$F$6","v":0},{"$f":"Y347*'B Factor'!$F$6","v":0},{"$f":"Z347*'B Factor'!$F$6","v":0}]
["A","2006-12-13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1211.2800000000004,1028.06,309.28000000000003,0,0,0,0,null,{"$f":"C348*'B Factor'!$F$6","v":0},{"$f":"D348*'B Factor'!$F$6","v":0},{"$f":"E348*'B Factor'!$F$6","v":0},{"$f":"F348*'B Factor'!$F$6","v":0},{"$f":"G348*'B Factor'!$F$6","v":0},{"$f":"H348*'B Factor'!$F$6","v":0},{"$f":"I348*'B Factor'!$F$6","v":0},{"$f":"J348*'B Factor'!$F$6","v":0},{"$f":"K348*'B Factor'!$F$6","v":0},{"$f":"L348*'B Factor'!$F$6","v":0},{"$f":"M348*'B Factor'!$F$6","v":0},{"$f":"N348*'B Factor'!$F$6","v":0},{"$f":"O348*'B Factor'!$F$6","v":0},{"$f":"P348*'B Factor'!$F$6","v":0},{"$f":"Q348*'B Factor'!$F$6","v":0},{"$f":"R348*'B Factor'!$F$6","v":0},{"$f":"S348*'B Factor'!$F$6","v":0},{"$f":"T348*'B Factor'!$F$6","v":1.4059453450655993E-4},{"$f":"U348*'B Factor'!$F$6","v":1.193279977749273E-4},{"$f":"V348*'B Factor'!$F$6","v":3.5898452572641209E-5},{"$f":"W348*'B Factor'!$F$6","v":0},{"$f":"X348*'B Factor'!$F$6","v":0},{"$f":"Y348*'B Factor'!$F$6","v":0},{"$f":"Z348*'B Factor'!$F$6","v":0}]
["A","2006-12-14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,164.59,179.57999999999998,0,0,0,0,0,null,{"$f":"C349*'B Factor'!$F$6","v":0},{"$f":"D349*'B Factor'!$F$6","v":0},{"$f":"E349*'B Factor'!$F$6","v":0},{"$f":"F349*'B Factor'!$F$6","v":0},{"$f":"G349*'B Factor'!$F$6","v":0},{"$f":"H349*'B Factor'!$F$6","v":0},{"$f":"I349*'B Factor'!$F$6","v":0},{"$f":"J349*'B Factor'!$F$6","v":0},{"$f":"K349*'B Factor'!$F$6","v":0},{"$f":"L349*'B Factor'!$F$6","v":0},{"$f":"M349*'B Factor'!$F$6","v":0},{"$f":"N349*'B Factor'!$F$6","v":0},{"$f":"O349*'B Factor'!$F$6","v":0},{"$f":"P349*'B Factor'!$F$6","v":0},{"$f":"Q349*'B Factor'!$F$6","v":0},{"$f":"R349*'B Factor'!$F$6","v":0},{"$f":"S349*'B Factor'!$F$6","v":0},{"$f":"T349*'B Factor'!$F$6","v":1.9104133176833343E-5},{"$f":"U349*'B Factor'!$F$6","v":2.084403813048017E-5},{"$f":"V349*'B Factor'!$F$6","v":0},{"$f":"W349*'B Factor'!$F$6","v":0},{"$f":"X349*'B Factor'!$F$6","v":0},{"$f":"Y349*'B Factor'!$F$6","v":0},{"$f":"Z349*'B Factor'!$F$6","v":0}]
["A","2006-12-15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,107.04,124.44,12.82,0,0,0,0,null,{"$f":"C350*'B Factor'!$F$6","v":0},{"$f":"D350*'B Factor'!$F$6","v":0},{"$f":"E350*'B Factor'!$F$6","v":0},{"$f":"F350*'B Factor'!$F$6","v":0},{"$f":"G350*'B Factor'!$F$6","v":0},{"$f":"H350*'B Factor'!$F$6","v":0},{"$f":"I350*'B Factor'!$F$6","v":0},{"$f":"J350*'B Factor'!$F$6","v":0},{"$f":"K350*'B Factor'!$F$6","v":0},{"$f":"L350*'B Factor'!$F$6","v":0},{"$f":"M350*'B Factor'!$F$6","v":0},{"$f":"N350*'B Factor'!$F$6","v":0},{"$f":"O350*'B Factor'!$F$6","v":0},{"$f":"P350*'B Factor'!$F$6","v":0},{"$f":"Q350*'B Factor'!$F$6","v":0},{"$f":"R350*'B Factor'!$F$6","v":0},{"$f":"S350*'B Factor'!$F$6","v":0},{"$f":"T350*'B Factor'!$F$6","v":1.2424244578943076E-5},{"$f":"U350*'B Factor'!$F$6","v":1.4443880749286962E-5},{"$f":"V350*'B Factor'!$F$6","v":1.4880307875752078E-6},{"$f":"W350*'B Factor'!$F$6","v":0},{"$f":"X350*'B Factor'!$F$6","v":0},{"$f":"Y350*'B Factor'!$F$6","v":0},{"$f":"Z350*'B Factor'!$F$6","v":0}]
["A","2006-12-16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1633.22,1773.96,529.29999999999984,53.550000000000004,0,0,0,null,{"$f":"C351*'B Factor'!$F$6","v":0},{"$f":"D351*'B Factor'!$F$6","v":0},{"$f":"E351*'B Factor'!$F$6","v":0},{"$f":"F351*'B Factor'!$F$6","v":0},{"$f":"G351*'B Factor'!$F$6","v":0},{"$f":"H351*'B Factor'!$F$6","v":0},{"$f":"I351*'B Factor'!$F$6","v":0},{"$f":"J351*'B Factor'!$F$6","v":0},{"$f":"K351*'B Factor'!$F$6","v":0},{"$f":"L351*'B Factor'!$F$6","v":0},{"$f":"M351*'B Factor'!$F$6","v":0},{"$f":"N351*'B Factor'!$F$6","v":0},{"$f":"O351*'B Factor'!$F$6","v":0},{"$f":"P351*'B Factor'!$F$6","v":0},{"$f":"Q351*'B Factor'!$F$6","v":0},{"$f":"R351*'B Factor'!$F$6","v":0},{"$f":"S351*'B Factor'!$F$6","v":0},{"$f":"T351*'B Factor'!$F$6","v":1.8956955092695637E-4},{"$f":"U351*'B Factor'!$F$6","v":2.0590538969788734E-4},{"$f":"V351*'B Factor'!$F$6","v":6.1436403733506804E-5},{"$f":"W351*'B Factor'!$F$6","v":6.2156044207997175E-6},{"$f":"X351*'B Factor'!$F$6","v":0},{"$f":"Y351*'B Factor'!$F$6","v":0},{"$f":"Z351*'B Factor'!$F$6","v":0}]
["A","2006-12-17",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1598.4700000000005,1695.4999999999998,485.43,74.099999999999994,0,0,0,null,{"$f":"C352*'B Factor'!$F$6","v":0},{"$f":"D352*'B Factor'!$F$6","v":0},{"$f":"E352*'B Factor'!$F$6","v":0},{"$f":"F352*'B Factor'!$F$6","v":0},{"$f":"G352*'B Factor'!$F$6","v":0},{"$f":"H352*'B Factor'!$F$6","v":0},{"$f":"I352*'B Factor'!$F$6","v":0},{"$f":"J352*'B Factor'!$F$6","v":0},{"$f":"K352*'B Factor'!$F$6","v":0},{"$f":"L352*'B Factor'!$F$6","v":0},{"$f":"M352*'B Factor'!$F$6","v":0},{"$f":"N352*'B Factor'!$F$6","v":0},{"$f":"O352*'B Factor'!$F$6","v":0},{"$f":"P352*'B Factor'!$F$6","v":0},{"$f":"Q352*'B Factor'!$F$6","v":0},{"$f":"R352*'B Factor'!$F$6","v":0},{"$f":"S352*'B Factor'!$F$6","v":0},{"$f":"T352*'B Factor'!$F$6","v":1.855360821384823E-4},{"$f":"U352*'B Factor'!$F$6","v":1.967984555642562E-4},{"$f":"V352*'B Factor'!$F$6","v":5.6344367021266231E-5},{"$f":"W352*'B Factor'!$F$6","v":8.600864380602409E-6},{"$f":"X352*'B Factor'!$F$6","v":0},{"$f":"Y352*'B Factor'!$F$6","v":0},{"$f":"Z352*'B Factor'!$F$6","v":0}]
["A","2006-12-18",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2248.1400000000003,2177.0100000000002,592.79999999999995,0,0,0,0,null,{"$f":"C353*'B Factor'!$F$6","v":0},{"$f":"D353*'B Factor'!$F$6","v":0},{"$f":"E353*'B Factor'!$F$6","v":0},{"$f":"F353*'B Factor'!$F$6","v":0},{"$f":"G353*'B Factor'!$F$6","v":0},{"$f":"H353*'B Factor'!$F$6","v":0},{"$f":"I353*'B Factor'!$F$6","v":0},{"$f":"J353*'B Factor'!$F$6","v":0},{"$f":"K353*'B Factor'!$F$6","v":0},{"$f":"L353*'B Factor'!$F$6","v":0},{"$f":"M353*'B Factor'!$F$6","v":0},{"$f":"N353*'B Factor'!$F$6","v":0},{"$f":"O353*'B Factor'!$F$6","v":0},{"$f":"P353*'B Factor'!$F$6","v":0},{"$f":"Q353*'B Factor'!$F$6","v":0},{"$f":"R353*'B Factor'!$F$6","v":0},{"$f":"S353*'B Factor'!$F$6","v":0},{"$f":"T353*'B Factor'!$F$6","v":2.6094395747108644E-4},{"$f":"U353*'B Factor'!$F$6","v":2.5268782409197373E-4},{"$f":"V353*'B Factor'!$F$6","v":6.8806915044819272E-5},{"$f":"W353*'B Factor'!$F$6","v":0},{"$f":"X353*'B Factor'!$F$6","v":0},{"$f":"Y353*'B Factor'!$F$6","v":0},{"$f":"Z353*'B Factor'!$F$6","v":0}]
["A","2006-12-19",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1487.3000000000002,1637.82,507.75,1.23,0,0,0,null,{"$f":"C354*'B Factor'!$F$6","v":0},{"$f":"D354*'B Factor'!$F$6","v":0},{"$f":"E354*'B Factor'!$F$6","v":0},{"$f":"F354*'B Factor'!$F$6","v":0},{"$f":"G354*'B Factor'!$F$6","v":0},{"$f":"H354*'B Factor'!$F$6","v":0},{"$f":"I354*'B Factor'!$F$6","v":0},{"$f":"J354*'B Factor'!$F$6","v":0},{"$f":"K354*'B Factor'!$F$6","v":0},{"$f":"L354*'B Factor'!$F$6","v":0},{"$f":"M354*'B Factor'!$F$6","v":0},{"$f":"N354*'B Factor'!$F$6","v":0},{"$f":"O354*'B Factor'!$F$6","v":0},{"$f":"P354*'B Factor'!$F$6","v":0},{"$f":"Q354*'B Factor'!$F$6","v":0},{"$f":"R354*'B Factor'!$F$6","v":0},{"$f":"S354*'B Factor'!$F$6","v":0},{"$f":"T354*'B Factor'!$F$6","v":1.726324641466932E-4},{"$f":"U354*'B Factor'!$F$6","v":1.901034777306105E-4},{"$f":"V354*'B Factor'!$F$6","v":5.893507272943149E-5},{"$f":"W354*'B Factor'!$F$6","v":1.4276738445534364E-7},{"$f":"X354*'B Factor'!$F$6","v":0},{"$f":"Y354*'B Factor'!$F$6","v":0},{"$f":"Z354*'B Factor'!$F$6","v":0}]
["A","2006-12-20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,546.21,530.7399999999999,95.23,0,0,0,0,null,{"$f":"C355*'B Factor'!$F$6","v":0},{"$f":"D355*'B Factor'!$F$6","v":0},{"$f":"E355*'B Factor'!$F$6","v":0},{"$f":"F355*'B Factor'!$F$6","v":0},{"$f":"G355*'B Factor'!$F$6","v":0},{"$f":"H355*'B Factor'!$F$6","v":0},{"$f":"I355*'B Factor'!$F$6","v":0},{"$f":"J355*'B Factor'!$F$6","v":0},{"$f":"K355*'B Factor'!$F$6","v":0},{"$f":"L355*'B Factor'!$F$6","v":0},{"$f":"M355*'B Factor'!$F$6","v":0},{"$f":"N355*'B Factor'!$F$6","v":0},{"$f":"O355*'B Factor'!$F$6","v":0},{"$f":"P355*'B Factor'!$F$6","v":0},{"$f":"Q355*'B Factor'!$F$6","v":0},{"$f":"R355*'B Factor'!$F$6","v":0},{"$f":"S355*'B Factor'!$F$6","v":0},{"$f":"T355*'B Factor'!$F$6","v":6.3399165092157116E-5},{"$f":"U355*'B Factor'!$F$6","v":6.1603546037259407E-5},{"$f":"V355*'B Factor'!$F$6","v":1.1053445546083232E-5},{"$f":"W355*'B Factor'!$F$6","v":0},{"$f":"X355*'B Factor'!$F$6","v":0},{"$f":"Y355*'B Factor'!$F$6","v":0},{"$f":"Z355*'B Factor'!$F$6","v":0}]
["A","2006-12-21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43.55,99.539999999999992,0,0,0,0,0,null,{"$f":"C356*'B Factor'!$F$6","v":0},{"$f":"D356*'B Factor'!$F$6","v":0},{"$f":"E356*'B Factor'!$F$6","v":0},{"$f":"F356*'B Factor'!$F$6","v":0},{"$f":"G356*'B Factor'!$F$6","v":0},{"$f":"H356*'B Factor'!$F$6","v":0},{"$f":"I356*'B Factor'!$F$6","v":0},{"$f":"J356*'B Factor'!$F$6","v":0},{"$f":"K356*'B Factor'!$F$6","v":0},{"$f":"L356*'B Factor'!$F$6","v":0},{"$f":"M356*'B Factor'!$F$6","v":0},{"$f":"N356*'B Factor'!$F$6","v":0},{"$f":"O356*'B Factor'!$F$6","v":0},{"$f":"P356*'B Factor'!$F$6","v":0},{"$f":"Q356*'B Factor'!$F$6","v":0},{"$f":"R356*'B Factor'!$F$6","v":0},{"$f":"S356*'B Factor'!$F$6","v":0},{"$f":"T356*'B Factor'!$F$6","v":5.0548939780733459E-6},{"$f":"U356*'B Factor'!$F$6","v":1.1553711746898297E-5},{"$f":"V356*'B Factor'!$F$6","v":0},{"$f":"W356*'B Factor'!$F$6","v":0},{"$f":"X356*'B Factor'!$F$6","v":0},{"$f":"Y356*'B Factor'!$F$6","v":0},{"$f":"Z356*'B Factor'!$F$6","v":0}]
["A","2006-12-22",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C357*'B Factor'!$F$6","v":0},{"$f":"D357*'B Factor'!$F$6","v":0},{"$f":"E357*'B Factor'!$F$6","v":0},{"$f":"F357*'B Factor'!$F$6","v":0},{"$f":"G357*'B Factor'!$F$6","v":0},{"$f":"H357*'B Factor'!$F$6","v":0},{"$f":"I357*'B Factor'!$F$6","v":0},{"$f":"J357*'B Factor'!$F$6","v":0},{"$f":"K357*'B Factor'!$F$6","v":0},{"$f":"L357*'B Factor'!$F$6","v":0},{"$f":"M357*'B Factor'!$F$6","v":0},{"$f":"N357*'B Factor'!$F$6","v":0},{"$f":"O357*'B Factor'!$F$6","v":0},{"$f":"P357*'B Factor'!$F$6","v":0},{"$f":"Q357*'B Factor'!$F$6","v":0},{"$f":"R357*'B Factor'!$F$6","v":0},{"$f":"S357*'B Factor'!$F$6","v":0},{"$f":"T357*'B Factor'!$F$6","v":0},{"$f":"U357*'B Factor'!$F$6","v":0},{"$f":"V357*'B Factor'!$F$6","v":0},{"$f":"W357*'B Factor'!$F$6","v":0},{"$f":"X357*'B Factor'!$F$6","v":0},{"$f":"Y357*'B Factor'!$F$6","v":0},{"$f":"Z357*'B Factor'!$F$6","v":0}]
["A","2006-12-23",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C358*'B Factor'!$F$6","v":0},{"$f":"D358*'B Factor'!$F$6","v":0},{"$f":"E358*'B Factor'!$F$6","v":0},{"$f":"F358*'B Factor'!$F$6","v":0},{"$f":"G358*'B Factor'!$F$6","v":0},{"$f":"H358*'B Factor'!$F$6","v":0},{"$f":"I358*'B Factor'!$F$6","v":0},{"$f":"J358*'B Factor'!$F$6","v":0},{"$f":"K358*'B Factor'!$F$6","v":0},{"$f":"L358*'B Factor'!$F$6","v":0},{"$f":"M358*'B Factor'!$F$6","v":0},{"$f":"N358*'B Factor'!$F$6","v":0},{"$f":"O358*'B Factor'!$F$6","v":0},{"$f":"P358*'B Factor'!$F$6","v":0},{"$f":"Q358*'B Factor'!$F$6","v":0},{"$f":"R358*'B Factor'!$F$6","v":0},{"$f":"S358*'B Factor'!$F$6","v":0},{"$f":"T358*'B Factor'!$F$6","v":0},{"$f":"U358*'B Factor'!$F$6","v":0},{"$f":"V358*'B Factor'!$F$6","v":0},{"$f":"W358*'B Factor'!$F$6","v":0},{"$f":"X358*'B Factor'!$F$6","v":0},{"$f":"Y358*'B Factor'!$F$6","v":0},{"$f":"Z358*'B Factor'!$F$6","v":0}]
["A","2006-12-24",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,736.56,742.79000000000008,338.98,70.83,0,0,0,null,{"$f":"C359*'B Factor'!$F$6","v":0},{"$f":"D359*'B Factor'!$F$6","v":0},{"$f":"E359*'B Factor'!$F$6","v":0},{"$f":"F359*'B Factor'!$F$6","v":0},{"$f":"G359*'B Factor'!$F$6","v":0},{"$f":"H359*'B Factor'!$F$6","v":0},{"$f":"I359*'B Factor'!$F$6","v":0},{"$f":"J359*'B Factor'!$F$6","v":0},{"$f":"K359*'B Factor'!$F$6","v":0},{"$f":"L359*'B Factor'!$F$6","v":0},{"$f":"M359*'B Factor'!$F$6","v":0},{"$f":"N359*'B Factor'!$F$6","v":0},{"$f":"O359*'B Factor'!$F$6","v":0},{"$f":"P359*'B Factor'!$F$6","v":0},{"$f":"Q359*'B Factor'!$F$6","v":0},{"$f":"R359*'B Factor'!$F$6","v":0},{"$f":"S359*'B Factor'!$F$6","v":0},{"$f":"T359*'B Factor'!$F$6","v":8.549328836945359E-5},{"$f":"U359*'B Factor'!$F$6","v":8.6216410975272127E-5},{"$f":"V359*'B Factor'!$F$6","v":3.934576258753853E-5},{"$f":"W359*'B Factor'!$F$6","v":8.2213120658308855E-6},{"$f":"X359*'B Factor'!$F$6","v":0},{"$f":"Y359*'B Factor'!$F$6","v":0},{"$f":"Z359*'B Factor'!$F$6","v":0}]
["A","2006-12-25",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,396.01,472.39,45.230000000000004,0,0,0,0,null,{"$f":"C360*'B Factor'!$F$6","v":0},{"$f":"D360*'B Factor'!$F$6","v":0},{"$f":"E360*'B Factor'!$F$6","v":0},{"$f":"F360*'B Factor'!$F$6","v":0},{"$f":"G360*'B Factor'!$F$6","v":0},{"$f":"H360*'B Factor'!$F$6","v":0},{"$f":"I360*'B Factor'!$F$6","v":0},{"$f":"J360*'B Factor'!$F$6","v":0},{"$f":"K360*'B Factor'!$F$6","v":0},{"$f":"L360*'B Factor'!$F$6","v":0},{"$f":"M360*'B Factor'!$F$6","v":0},{"$f":"N360*'B Factor'!$F$6","v":0},{"$f":"O360*'B Factor'!$F$6","v":0},{"$f":"P360*'B Factor'!$F$6","v":0},{"$f":"Q360*'B Factor'!$F$6","v":0},{"$f":"R360*'B Factor'!$F$6","v":0},{"$f":"S360*'B Factor'!$F$6","v":0},{"$f":"T360*'B Factor'!$F$6","v":4.5965294242407022E-5},{"$f":"U360*'B Factor'!$F$6","v":5.4830800603951043E-5},{"$f":"V360*'B Factor'!$F$6","v":5.2498933324513774E-6},{"$f":"W360*'B Factor'!$F$6","v":0},{"$f":"X360*'B Factor'!$F$6","v":0},{"$f":"Y360*'B Factor'!$F$6","v":0},{"$f":"Z360*'B Factor'!$F$6","v":0}]
["A","2006-12-26",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,817.53,980.31999999999994,262.95,0,0,0,0,null,{"$f":"C361*'B Factor'!$F$6","v":0},{"$f":"D361*'B Factor'!$F$6","v":0},{"$f":"E361*'B Factor'!$F$6","v":0},{"$f":"F361*'B Factor'!$F$6","v":0},{"$f":"G361*'B Factor'!$F$6","v":0},{"$f":"H361*'B Factor'!$F$6","v":0},{"$f":"I361*'B Factor'!$F$6","v":0},{"$f":"J361*'B Factor'!$F$6","v":0},{"$f":"K361*'B Factor'!$F$6","v":0},{"$f":"L361*'B Factor'!$F$6","v":0},{"$f":"M361*'B Factor'!$F$6","v":0},{"$f":"N361*'B Factor'!$F$6","v":0},{"$f":"O361*'B Factor'!$F$6","v":0},{"$f":"P361*'B Factor'!$F$6","v":0},{"$f":"Q361*'B Factor'!$F$6","v":0},{"$f":"R361*'B Factor'!$F$6","v":0},{"$f":"S361*'B Factor'!$F$6","v":0},{"$f":"T361*'B Factor'!$F$6","v":9.4891560824209009E-5},{"$f":"U361*'B Factor'!$F$6","v":1.137867661213516E-4},{"$f":"V361*'B Factor'!$F$6","v":3.0520881091489929E-5},{"$f":"W361*'B Factor'!$F$6","v":0},{"$f":"X361*'B Factor'!$F$6","v":0},{"$f":"Y361*'B Factor'!$F$6","v":0},{"$f":"Z361*'B Factor'!$F$6","v":0}]
["A","2006-12-27",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32.51,23.9,0,0,0,0,0,null,{"$f":"C362*'B Factor'!$F$6","v":0},{"$f":"D362*'B Factor'!$F$6","v":0},{"$f":"E362*'B Factor'!$F$6","v":0},{"$f":"F362*'B Factor'!$F$6","v":0},{"$f":"G362*'B Factor'!$F$6","v":0},{"$f":"H362*'B Factor'!$F$6","v":0},{"$f":"I362*'B Factor'!$F$6","v":0},{"$f":"J362*'B Factor'!$F$6","v":0},{"$f":"K362*'B Factor'!$F$6","v":0},{"$f":"L362*'B Factor'!$F$6","v":0},{"$f":"M362*'B Factor'!$F$6","v":0},{"$f":"N362*'B Factor'!$F$6","v":0},{"$f":"O362*'B Factor'!$F$6","v":0},{"$f":"P362*'B Factor'!$F$6","v":0},{"$f":"Q362*'B Factor'!$F$6","v":0},{"$f":"R362*'B Factor'!$F$6","v":0},{"$f":"S362*'B Factor'!$F$6","v":0},{"$f":"T362*'B Factor'!$F$6","v":3.7734696493034321E-6},{"$f":"U362*'B Factor'!$F$6","v":2.7740979581160268E-6},{"$f":"V362*'B Factor'!$F$6","v":0},{"$f":"W362*'B Factor'!$F$6","v":0},{"$f":"X362*'B Factor'!$F$6","v":0},{"$f":"Y362*'B Factor'!$F$6","v":0},{"$f":"Z362*'B Factor'!$F$6","v":0}]
["A","2006-12-28",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"C363*'B Factor'!$F$6","v":0},{"$f":"D363*'B Factor'!$F$6","v":0},{"$f":"E363*'B Factor'!$F$6","v":0},{"$f":"F363*'B Factor'!$F$6","v":0},{"$f":"G363*'B Factor'!$F$6","v":0},{"$f":"H363*'B Factor'!$F$6","v":0},{"$f":"I363*'B Factor'!$F$6","v":0},{"$f":"J363*'B Factor'!$F$6","v":0},{"$f":"K363*'B Factor'!$F$6","v":0},{"$f":"L363*'B Factor'!$F$6","v":0},{"$f":"M363*'B Factor'!$F$6","v":0},{"$f":"N363*'B Factor'!$F$6","v":0},{"$f":"O363*'B Factor'!$F$6","v":0},{"$f":"P363*'B Factor'!$F$6","v":0},{"$f":"Q363*'B Factor'!$F$6","v":0},{"$f":"R363*'B Factor'!$F$6","v":0},{"$f":"S363*'B Factor'!$F$6","v":0},{"$f":"T363*'B Factor'!$F$6","v":0},{"$f":"U363*'B Factor'!$F$6","v":0},{"$f":"V363*'B Factor'!$F$6","v":0},{"$f":"W363*'B Factor'!$F$6","v":0},{"$f":"X363*'B Factor'!$F$6","v":0},{"$f":"Y363*'B Factor'!$F$6","v":0},{"$f":"Z363*'B Factor'!$F$6","v":0}]
["A","2006-12-29",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17.440000000000001,0,0,0,0,0,null,{"$f":"C364*'B Factor'!$F$6","v":0},{"$f":"D364*'B Factor'!$F$6","v":0},{"$f":"E364*'B Factor'!$F$6","v":0},{"$f":"F364*'B Factor'!$F$6","v":0},{"$f":"G364*'B Factor'!$F$6","v":0},{"$f":"H364*'B Factor'!$F$6","v":0},{"$f":"I364*'B Factor'!$F$6","v":0},{"$f":"J364*'B Factor'!$F$6","v":0},{"$f":"K364*'B Factor'!$F$6","v":0},{"$f":"L364*'B Factor'!$F$6","v":0},{"$f":"M364*'B Factor'!$F$6","v":0},{"$f":"N364*'B Factor'!$F$6","v":0},{"$f":"O364*'B Factor'!$F$6","v":0},{"$f":"P364*'B Factor'!$F$6","v":0},{"$f":"Q364*'B Factor'!$F$6","v":0},{"$f":"R364*'B Factor'!$F$6","v":0},{"$f":"S364*'B Factor'!$F$6","v":0},{"$f":"T364*'B Factor'!$F$6","v":0},{"$f":"U364*'B Factor'!$F$6","v":2.0242790121147915E-6},{"$f":"V364*'B Factor'!$F$6","v":0},{"$f":"W364*'B Factor'!$F$6","v":0},{"$f":"X364*'B Factor'!$F$6","v":0},{"$f":"Y364*'B Factor'!$F$6","v":0},{"$f":"Z364*'B Factor'!$F$6","v":0}]
["A","2006-12-30",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,953.23,1411.0099999999998,300.79000000000002,21.03,0,0,0,null,{"$f":"C365*'B Factor'!$F$6","v":0},{"$f":"D365*'B Factor'!$F$6","v":0},{"$f":"E365*'B Factor'!$F$6","v":0},{"$f":"F365*'B Factor'!$F$6","v":0},{"$f":"G365*'B Factor'!$F$6","v":0},{"$f":"H365*'B Factor'!$F$6","v":0},{"$f":"I365*'B Factor'!$F$6","v":0},{"$f":"J365*'B Factor'!$F$6","v":0},{"$f":"K365*'B Factor'!$F$6","v":0},{"$f":"L365*'B Factor'!$F$6","v":0},{"$f":"M365*'B Factor'!$F$6","v":0},{"$f":"N365*'B Factor'!$F$6","v":0},{"$f":"O365*'B Factor'!$F$6","v":0},{"$f":"P365*'B Factor'!$F$6","v":0},{"$f":"Q365*'B Factor'!$F$6","v":0},{"$f":"R365*'B Factor'!$F$6","v":0},{"$f":"S365*'B Factor'!$F$6","v":0},{"$f":"T365*'B Factor'!$F$6","v":1.1064240153200588E-4},{"$f":"U365*'B Factor'!$F$6","v":1.6377740417913367E-4},{"$f":"V365*'B Factor'!$F$6","v":3.491300940676652E-5},{"$f":"W365*'B Factor'!$F$6","v":2.4409740610535586E-6},{"$f":"X365*'B Factor'!$F$6","v":0},{"$f":"Y365*'B Factor'!$F$6","v":0},{"$f":"Z365*'B Factor'!$F$6","v":0}]
["A","2006-12-31",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20036.13,23041.749999999978,11937.430000000002,1762.38,0,0,0,null,{"$f":"C366*'B Factor'!$F$6","v":0},{"$f":"D366*'B Factor'!$F$6","v":0},{"$f":"E366*'B Factor'!$F$6","v":0},{"$f":"F366*'B Factor'!$F$6","v":0},{"$f":"G366*'B Factor'!$F$6","v":0},{"$f":"H366*'B Factor'!$F$6","v":0},{"$f":"I366*'B Factor'!$F$6","v":0},{"$f":"J366*'B Factor'!$F$6","v":0},{"$f":"K366*'B Factor'!$F$6","v":0},{"$f":"L366*'B Factor'!$F$6","v":0},{"$f":"M366*'B Factor'!$F$6","v":0},{"$f":"N366*'B Factor'!$F$6","v":0},{"$f":"O366*'B Factor'!$F$6","v":0},{"$f":"P366*'B Factor'!$F$6","v":0},{"$f":"Q366*'B Factor'!$F$6","v":0},{"$f":"R366*'B Factor'!$F$6","v":0},{"$f":"S366*'B Factor'!$F$6","v":0},{"$f":"T366*'B Factor'!$F$6","v":2.3256145322823126E-3},{"$f":"U366*'B Factor'!$F$6","v":2.6744799843690338E-3},{"$f":"V366*'B Factor'!$F$6","v":1.3855899660315067E-3},{"$f":"W366*'B Factor'!$F$6","v":2.045612870052102E-4},{"$f":"X366*'B Factor'!$F$6","v":0},{"$f":"Y366*'B Factor'!$F$6","v":0},{"$f":"Z366*'B Factor'!$F$6","v":0}]

{"sheet":"Actual","index":3,"n_rows":1462,"n_cols":51,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
["A","2006-01-01",20838,19718,19301,18879,18875,19227,19577,19778,20692,21879,22669,23152,23184,23197,23189,23679,26005,27524,27181,26536,25631,24195,22354,20913,null,{"$f":"IF(C2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-C2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-D2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-E2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-F2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-G2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-H2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-I2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-J2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-K2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-L2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-M2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-N2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-O2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-P2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-Q2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-R2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-S2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-T2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-U2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-V2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-W2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-X2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-Y2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z2>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-Z2))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-02",19902,19131,18814,18725,19190,20021,21129,22258,23111,24539,25421,25701,25475,25387,25123,25247,26935,29596,29086,28572,27313,25333,22891,21161,null,{"$f":"IF(C3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-C3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-D3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-E3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-F3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-G3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-H3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-I3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-J3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-K3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-L3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-M3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-N3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-O3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-P3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-Q3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-R3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-S3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-T3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-U3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-V3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-W3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-X3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-Y3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z3>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-Z3))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-03",20123,19543,19265,19429,20186,22328,24894,25974,26925,27511,27778,27728,27629,27569,27261,27204,28828,31246,30994,30271,28973,26858,24333,22166,null,{"$f":"IF(C4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-C4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-D4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-E4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-F4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-G4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-H4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-I4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-J4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-K4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-L4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-M4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-N4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-O4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-P4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-Q4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-R4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-S4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-T4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-U4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-V4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-W4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-X4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-Y4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z4>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-Z4))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-04",21524,20770,20333,20429,21043,22892,25499,26611,27244,27654,27890,27870,27659,27591,27210,27050,28583,31177,30745,29913,28544,26613,24007,21817,null,{"$f":"IF(C5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-C5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-D5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-E5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-F5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-G5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-H5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-I5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-J5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-K5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-L5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-M5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-N5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-O5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-P5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-Q5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-R5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-S5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-T5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-U5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-V5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-W5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-X5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-Y5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z5>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-Z5))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-05",21440,20604,20314,20345,21202,22668,25113,26071,26867,27576,27868,27863,27825,27829,27513,27193,28318,30746,30225,29275,28171,26131,23999,22141,null,{"$f":"IF(C6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-C6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-D6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-E6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-F6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-G6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-H6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-I6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-J6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-K6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-L6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-M6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-N6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-O6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-P6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-Q6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-R6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-S6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-T6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-U6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-V6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-W6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-X6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-Y6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z6>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-Z6))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-06",21255,20479,20151,20237,21159,23157,25094,26059,26972,27555,28002,28122,28103,28007,27745,27383,28084,30173,29428,28381,27151,25611,24221,22387,null,{"$f":"IF(C7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-C7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-D7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-E7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-F7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-G7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-H7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-I7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-J7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-K7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-L7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-M7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-N7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-O7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-P7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-Q7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-R7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-S7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-T7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-U7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-V7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-W7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-X7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-Y7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z7>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-Z7))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-07",21364,20632,20106,20228,20449,21097,21901,22733,23512,24512,25011,24968,24753,24305,24016,23992,25433,28353,27962,27255,26254,24825,23282,21994,null,{"$f":"IF(C8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-C8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-D8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-E8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-F8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-G8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-H8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-I8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-J8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-K8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-L8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-M8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-N8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-O8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-P8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-Q8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-R8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-S8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-T8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-U8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-V8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-W8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-X8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-Y8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z8>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-Z8))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-08",20761,20026,19638,19453,19943,20443,21149,21668,22507,23216,23598,23668,23562,23400,23254,23479,25351,28694,28610,28055,26904,25009,22835,21031,null,{"$f":"IF(C9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-C9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-D9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-E9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-F9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-G9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-H9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-I9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-J9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-K9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-L9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-M9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-N9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-O9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-P9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-Q9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-R9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-S9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-T9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-U9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-V9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-W9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-X9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-Y9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z9>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-Z9))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-09",20380,19882,19708,19956,21035,23468,26496,27330,27925,28290,28601,28405,28234,28049,27656,27366,28467,31407,31000,30172,28850,26607,24154,22396,null,{"$f":"IF(C10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-C10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-D10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-E10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-F10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-G10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-H10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-I10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-J10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-K10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-L10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-M10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-N10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-O10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-P10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-Q10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-R10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-S10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-T10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-U10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-V10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-W10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-X10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-Y10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z10>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-Z10))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-10",21329,20987,20718,20612,21556,23707,26982,27750,28202,28450,28618,28588,28273,28208,27857,27531,28719,31331,30916,30046,28619,26634,24158,22299,null,{"$f":"IF(C11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-C11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-D11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-E11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-F11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-G11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-H11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-I11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-J11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-K11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-L11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-M11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-N11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-O11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-P11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-Q11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-R11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-S11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-T11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-U11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-V11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-W11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-X11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-Y11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z11>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-Z11))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-11",21676,21057,20798,20899,21539,23904,26760,27572,28112,28422,28582,28476,28342,28125,27765,27570,28722,31299,30934,30131,28774,26606,24203,22294,null,{"$f":"IF(C12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-C12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-D12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-E12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-F12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-G12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-H12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-I12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-J12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-K12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-L12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-M12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-N12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-O12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-P12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-Q12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-R12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-S12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-T12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-U12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-V12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-W12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-X12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-Y12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z12>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-Z12))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-12",21737,21132,20841,20974,21630,23731,27089,27623,28182,28466,28583,28274,28589,28106,27716,27463,28589,31186,30881,30030,28673,28589,24129,22640,null,{"$f":"IF(C13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-C13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-D13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-E13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-F13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-G13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-H13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-I13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-J13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-K13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-L13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-M13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-N13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-O13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-P13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-Q13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-R13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-S13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-T13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-U13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-V13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-W13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-X13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-Y13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z13>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-Z13))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-13",21661,20913,20797,20897,21855,25664,26647,27495,28028,27702,28534,28374,28217,26943,27484,27122,27959,29939,29692,28691,27547,25021,24026,22603,null,{"$f":"IF(C14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-C14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-D14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-E14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-F14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-G14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-H14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-I14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-J14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-K14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-L14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-M14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-N14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-O14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-P14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-Q14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-R14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-S14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-T14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-U14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-V14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-W14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-X14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-Y14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z14>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-Z14))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-14",21644,20571,20684,20575,20898,22552,22886,23538,24525,25967,26115,26034,25802,25123,24903,24929,26154,28592,28322,27572,26653,25284,23867,22160,null,{"$f":"IF(C15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-C15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-D15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-E15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-F15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-G15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-H15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-I15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-J15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-K15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-L15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-M15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-N15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-O15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-P15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-Q15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-R15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-S15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-T15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-U15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-V15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-W15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-X15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-Y15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z15>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-Z15))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-15",21253,20506,20365,20245,20476,21068,21862,22426,22939,23543,23768,23617,23315,23045,22797,22947,24603,28317,28346,27878,26961,25388,23557,21780,null,{"$f":"IF(C16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-C16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-D16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-E16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-F16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-G16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-H16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-I16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-J16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-K16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-L16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-M16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-N16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-O16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-P16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-Q16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-R16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-S16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-T16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-U16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-V16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-W16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-X16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-Y16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z16>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-Z16))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-16",20993,20703,20505,20686,21649,23239,25203,26652,27725,28293,28460,28232,27796,27470,26947,26726,28211,31281,31048,30414,28979,26938,24536,22764,null,{"$f":"IF(C17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-C17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-D17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-E17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-F17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-G17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-H17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-I17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-J17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-K17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-L17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-M17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-N17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-O17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-P17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-Q17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-R17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-S17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-T17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-U17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-V17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-W17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-X17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-Y17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z17>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-Z17))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-17",21923,21633,21382,21564,22338,24617,27528,28238,28648,28859,28775,28522,28284,28108,27665,27594,28791,31523,31219,30441,29045,27011,24461,23040,null,{"$f":"IF(C18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-C18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-D18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-E18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-F18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-G18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-H18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-I18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-J18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-K18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-L18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-M18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-N18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-O18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-P18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-Q18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-R18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-S18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-T18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-U18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-V18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-W18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-X18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-Y18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z18>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-Z18))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-18",22160,21594,21289,21389,22458,24017,27305,28091,28469,28754,28753,28583,28338,28055,27655,27615,28951,31791,31394,30596,29181,27057,24461,22800,null,{"$f":"IF(C19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-C19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-D19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-E19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-F19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-G19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-H19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-I19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-J19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-K19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-L19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-M19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-N19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-O19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-P19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-Q19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-R19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-S19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-T19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-U19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-V19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-W19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-X19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-Y19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z19>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-Z19))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-19",22311,21717,21358,21541,22143,24696,27386,27985,28442,28718,28675,28453,28134,27847,27429,27261,28105,31400,31365,30772,29552,27546,25055,23032,null,{"$f":"IF(C20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-C20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-D20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-E20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-F20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-G20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-H20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-I20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-J20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-K20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-L20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-M20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-N20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-O20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-P20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-Q20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-R20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-S20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-T20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-U20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-V20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-W20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-X20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-Y20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z20>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-Z20))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-20",22261,21955,21681,21794,22938,24763,28075,28788,29032,29175,29027,28631,28243,27878,27399,27098,27745,30732,30334,29553,28520,27152,25237,23231,null,{"$f":"IF(C21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-C21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-D21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-E21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-F21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-G21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-H21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-I21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-J21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-K21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-L21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-M21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-N21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-O21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-P21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-Q21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-R21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-S21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-T21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-U21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-V21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-W21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-X21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-Y21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z21>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-Z21))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-21",22175,21744,21382,21307,21664,22555,23278,24260,25548,26129,26232,25849,25358,24768,24256,24192,25157,28382,28270,27645,26731,25379,23955,22387,null,{"$f":"IF(C22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-C22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-D22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-E22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-F22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-G22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-H22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-I22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-J22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-K22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-L22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-M22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-N22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-O22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-P22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-Q22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-R22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-S22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-T22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-U22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-V22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-W22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-X22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-Y22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z22>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-Z22))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-22",21532,20721,20429,20278,20539,21183,21613,22580,23640,24162,24248,24141,23894,23685,23422,23557,24898,28718,28881,28410,27261,25348,23444,21737,null,{"$f":"IF(C23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-C23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-D23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-E23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-F23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-G23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-H23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-I23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-J23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-K23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-L23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-M23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-N23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-O23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-P23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-Q23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-R23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-S23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-T23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-U23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-V23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-W23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-X23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-Y23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z23>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-Z23))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-23",21189,20691,20564,20838,21955,23726,26965,27709,28247,28582,28617,28476,28240,28044,27647,27410,28032,31428,31291,30491,29089,26812,24276,22497,null,{"$f":"IF(C24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-C24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-D24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-E24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-F24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-G24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-H24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-I24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-J24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-K24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-L24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-M24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-N24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-O24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-P24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-Q24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-R24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-S24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-T24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-U24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-V24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-W24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-X24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-Y24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z24>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-Z24))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-24",21367,21094,20887,21032,21693,23823,26968,27615,28102,28404,28541,28414,28254,28147,27740,27359,27854,31101,30819,30033,28592,26495,23950,22042,null,{"$f":"IF(C25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-C25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-D25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-E25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-F25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-G25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-H25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-I25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-J25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-K25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-L25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-M25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-N25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-O25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-P25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-Q25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-R25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-S25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-T25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-U25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-V25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-W25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-X25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-Y25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z25>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-Z25))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-25",21198,20934,20675,20857,21544,23682,26946,27775,28137,28341,28371,28107,27900,27881,27456,27169,28043,31143,30878,30088,28735,26497,24114,22251,null,{"$f":"IF(C26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-C26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-D26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-E26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-F26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-G26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-H26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-I26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-J26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-K26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-L26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-M26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-N26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-O26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-P26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-Q26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-R26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-S26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-T26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-U26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-V26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-W26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-X26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-Y26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z26>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-Z26))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-26",22010,21324,21075,21166,21977,23620,26952,27641,28004,28158,28319,28171,27940,27882,27401,27222,28089,31214,30968,30309,28863,26783,24263,22731,null,{"$f":"IF(C27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-C27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-D27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-E27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-F27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-G27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-H27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-I27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-J27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-K27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-L27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-M27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-N27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-O27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-P27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-Q27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-R27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-S27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-T27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-U27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-V27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-W27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-X27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-Y27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z27>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-Z27))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-27",22187,21521,21238,21243,22000,23873,26850,27748,28312,28668,28760,28307,27925,27667,27085,26773,27298,30455,30108,29269,28175,26826,24580,22601,null,{"$f":"IF(C28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-C28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-D28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-E28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-F28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-G28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-H28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-I28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-J28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-K28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-L28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-M28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-N28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-O28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-P28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-Q28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-R28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-S28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-T28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-U28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-V28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-W28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-X28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-Y28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z28>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-Z28))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-28",21739,20963,20902,20849,20868,21721,23140,23660,25009,25678,25779,25527,25118,24604,24218,24142,25098,28289,28098,27415,26500,25124,23550,21872,null,{"$f":"IF(C29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-C29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-D29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-E29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-F29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-G29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-H29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-I29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-J29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-K29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-L29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-M29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-N29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-O29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-P29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-Q29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-R29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-S29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-T29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-U29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-V29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-W29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-X29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-Y29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z29>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-Z29))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-29",21308,20549,20116,19998,20160,20712,21412,21700,22955,23545,23734,23669,23498,23131,22872,23048,24393,27929,28142,27682,26549,24706,22643,20918,null,{"$f":"IF(C30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-C30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-D30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-E30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-F30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-G30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-H30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-I30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-J30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-K30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-L30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-M30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-N30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-O30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-P30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-Q30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-R30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-S30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-T30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-U30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-V30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-W30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-X30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-Y30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z30>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-Z30))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-30",20663,20145,20015,20241,21290,23090,26199,27269,27891,28349,28549,28435,28280,28149,27666,27404,27916,31066,31003,30222,28895,26599,24003,22267,null,{"$f":"IF(C31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-C31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-D31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-E31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-F31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-G31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-H31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-I31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-J31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-K31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-L31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-M31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-N31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-O31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-P31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-Q31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-R31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-S31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-T31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-U31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-V31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-W31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-X31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-Y31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z31>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-Z31))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-01-31",21680,21078,20696,20839,21571,23979,26696,27305,27950,28301,28398,28161,28194,27825,27409,27135,27673,31047,30926,30232,28876,26711,24160,22133,null,{"$f":"IF(C32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-C32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-D32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-E32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-F32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-G32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-H32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-I32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-J32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-K32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-L32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-M32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-N32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-O32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-P32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-Q32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-R32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-S32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-T32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-U32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-V32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-W32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-X32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-Y32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z32>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-Z32))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-01",21537,21193,20923,21006,21727,23807,26734,27417,27817,28203,28284,28282,28190,28142,27777,27588,28052,31062,30860,30038,28684,26463,24047,22534,null,{"$f":"IF(C33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-C33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-D33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-E33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-F33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-G33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-H33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-I33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-J33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-K33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-L33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-M33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-N33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-O33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-P33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-Q33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-R33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-S33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-T33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-U33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-V33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-W33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-X33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-Y33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z33>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-Z33))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-02",21525,20901,20462,20625,21307,23424,26578,27329,27968,28360,28458,28346,28182,28126,27797,27273,27646,30643,30570,29783,28468,26406,23899,22045,null,{"$f":"IF(C34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-C34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-D34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-E34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-F34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-G34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-H34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-I34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-J34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-K34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-L34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-M34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-N34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-O34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-P34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-Q34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-R34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-S34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-T34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-U34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-V34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-W34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-X34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-Y34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z34>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-Z34))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-03",21307,20609,20624,20736,21433,23233,26105,26936,27650,28163,28388,28217,28074,28058,27650,27214,27323,29965,29608,28780,27627,25967,23884,22299,null,{"$f":"IF(C35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-C35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-D35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-E35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-F35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-G35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-H35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-I35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-J35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-K35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-L35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-M35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-N35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-O35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-P35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-Q35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-R35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-S35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-T35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-U35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-V35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-W35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-X35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-Y35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z35>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-Z35))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-04",21175,20403,19986,19878,20196,20970,21844,22998,24142,24920,25204,25096,24708,24374,23995,23773,24567,27729,27846,27213,26273,24869,23265,21870,null,{"$f":"IF(C36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-C36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-D36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-E36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-F36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-G36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-H36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-I36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-J36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-K36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-L36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-M36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-N36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-O36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-P36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-Q36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-R36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-S36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-T36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-U36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-V36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-W36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-X36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-Y36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z36>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-Z36))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-05",20571,20160,19792,19625,19840,20435,20753,21404,22646,23419,23823,23960,23970,23717,23420,23050,23579,26682,27029,27056,26202,24272,22180,20497,null,{"$f":"IF(C37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-C37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-D37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-E37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-F37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-G37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-H37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-I37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-J37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-K37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-L37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-M37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-N37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-O37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-P37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-Q37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-R37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-S37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-T37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-U37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-V37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-W37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-X37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-Y37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z37>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-Z37))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-06",20386,19927,19795,20029,20889,22999,25974,26954,27680,28240,28535,28559,28543,28518,28143,27782,27938,31018,30960,30082,28600,26317,23867,21914,null,{"$f":"IF(C38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-C38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-D38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-E38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-F38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-G38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-H38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-I38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-J38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-K38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-L38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-M38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-N38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-O38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-P38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-Q38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-R38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-S38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-T38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-U38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-V38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-W38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-X38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-Y38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z38>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-Z38))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-07",21160,20510,20247,20423,21486,23661,26533,27206,27842,28224,28447,28519,28622,28623,28469,28102,28154,30952,31004,30119,28585,26283,23848,21961,null,{"$f":"IF(C39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-C39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-D39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-E39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-F39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-G39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-H39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-I39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-J39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-K39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-L39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-M39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-N39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-O39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-P39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-Q39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-R39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-S39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-T39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-U39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-V39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-W39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-X39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-Y39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z39>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-Z39))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-08",21204,20569,20598,20763,21577,23574,26193,27055,27740,28216,28625,28806,28878,28963,28760,28330,28230,30707,30809,29858,28425,26254,23866,21980,null,{"$f":"IF(C40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-C40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-D40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-E40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-F40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-G40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-H40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-I40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-J40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-K40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-L40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-M40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-N40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-O40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-P40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-Q40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-R40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-S40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-T40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-U40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-V40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-W40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-X40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-Y40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z40>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-Z40))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-09",21235,20621,20759,20853,21599,23398,25944,26774,27476,28237,28739,28897,28977,29023,28690,28237,28047,30346,30495,29538,28091,25871,23757,21776,null,{"$f":"IF(C41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-C41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-D41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-E41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-F41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-G41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-H41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-I41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-J41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-K41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-L41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-M41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-N41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-O41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-P41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-Q41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-R41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-S41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-T41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-U41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-V41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-W41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-X41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-Y41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z41>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-Z41))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-10",20885,20511,20261,20525,21551,23285,25826,26670,27364,27871,28283,28349,28235,28309,27970,27455,27308,29632,29570,28595,27362,25734,23813,22028,null,{"$f":"IF(C42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-C42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-D42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-E42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-F42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-G42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-H42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-I42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-J42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-K42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-L42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-M42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-N42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-O42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-P42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-Q42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-R42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-S42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-T42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-U42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-V42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-W42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-X42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-Y42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z42>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-Z42))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-11",20797,20604,20191,20388,20416,20957,21613,22528,23834,24535,24841,24911,24727,24417,24050,23914,24255,27110,27439,26758,25715,24529,23067,21341,null,{"$f":"IF(C43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-C43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-D43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-E43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-F43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-G43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-H43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-I43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-J43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-K43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-L43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-M43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-N43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-O43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-P43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-Q43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-R43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-S43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-T43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-U43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-V43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-W43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-X43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-Y43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z43>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-Z43))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-12",20336,20069,20002,19926,20136,20668,20882,21559,22604,23364,23781,23933,24005,23977,23922,23898,24421,27600,28142,27515,26281,24658,22549,20754,null,{"$f":"IF(C44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-C44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-D44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-E44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-F44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-G44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-H44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-I44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-J44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-K44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-L44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-M44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-N44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-O44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-P44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-Q44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-R44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-S44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-T44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-U44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-V44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-W44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-X44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-Y44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z44>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-Z44))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-13",20148,20150,19969,20178,21238,22851,24473,25873,27124,28096,28681,28948,29001,29029,28761,28337,28192,30311,30719,29759,28340,26216,24014,21984,null,{"$f":"IF(C45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-C45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-D45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-E45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-F45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-G45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-H45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-I45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-J45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-K45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-L45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-M45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-N45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-O45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-P45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-Q45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-R45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-S45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-T45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-U45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-V45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-W45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-X45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-Y45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z45>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-Z45))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-14",21238,20773,20633,20738,21427,23508,25670,26408,27200,27754,28062,28118,28040,28035,27683,27071,27052,29690,30131,29387,28041,26088,23962,22001,null,{"$f":"IF(C46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-C46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-D46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-E46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-F46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-G46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-H46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-I46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-J46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-K46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-L46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-M46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-N46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-O46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-P46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-Q46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-R46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-S46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-T46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-U46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-V46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-W46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-X46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-Y46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z46>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-Z46))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-15",21400,21209,21185,21301,21967,23882,25984,26851,27512,27972,28155,27955,27682,27461,27177,26887,27096,30222,30962,30438,29368,27274,24965,22952,null,{"$f":"IF(C47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-C47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-D47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-E47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-F47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-G47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-H47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-I47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-J47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-K47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-L47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-M47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-N47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-O47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-P47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-Q47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-R47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-S47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-T47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-U47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-V47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-W47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-X47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-Y47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z47>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-Z47))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-16",21884,21494,21823,22050,22631,25029,27644,28294,28699,28835,28736,28470,28170,27923,27536,27242,27690,30630,31328,30737,29573,27522,25004,23029,null,{"$f":"IF(C48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-C48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-D48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-E48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-F48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-G48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-H48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-I48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-J48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-K48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-L48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-M48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-N48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-O48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-P48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-Q48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-R48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-S48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-T48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-U48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-V48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-W48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-X48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-Y48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z48>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-Z48))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-17",22239,22021,22037,22203,23201,24928,26972,27900,28521,28838,28881,28620,28426,28268,27818,27557,28103,30517,30697,29865,28796,27039,25031,23219,null,{"$f":"IF(C49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-C49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-D49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-E49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-F49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-G49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-H49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-I49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-J49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-K49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-L49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-M49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-N49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-O49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-P49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-Q49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-R49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-S49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-T49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-U49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-V49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-W49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-X49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-Y49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z49>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-Z49))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-18",22335,22040,21852,21733,22141,22743,23116,23815,25051,25673,25855,25582,25091,24651,24228,24160,24920,27783,28301,27741,26912,25529,23955,22433,null,{"$f":"IF(C50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-C50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-D50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-E50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-F50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-G50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-H50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-I50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-J50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-K50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-L50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-M50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-N50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-O50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-P50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-Q50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-R50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-S50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-T50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-U50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-V50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-W50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-X50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-Y50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z50>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-Z50))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-19",21646,21381,21366,21205,21201,21898,22126,22600,23776,24276,24397,24289,24039,23674,23451,23363,24031,27033,28308,28138,27132,25650,23862,22599,null,{"$f":"IF(C51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-C51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-D51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-E51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-F51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-G51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-H51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-I51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-J51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-K51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-L51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-M51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-N51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-O51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-P51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-Q51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-R51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-S51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-T51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-U51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-V51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-W51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-X51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-Y51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z51>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-Z51))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-20",22285,21981,21827,22057,22933,23930,24281,25629,26819,27303,27280,26907,26450,26043,25620,25443,26017,29277,30552,30149,28943,26960,24969,23333,null,{"$f":"IF(C52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-C52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-D52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-E52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-F52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-G52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-H52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-I52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-J52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-K52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-L52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-M52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-N52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-O52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-P52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-Q52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-R52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-S52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-T52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-U52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-V52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-W52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-X52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-Y52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z52>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-Z52))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-21",22804,22209,22045,22293,23181,25193,27448,28386,28742,28836,28766,28389,28015,27760,27282,27012,27277,30003,31356,30816,29544,27460,25262,23556,null,{"$f":"IF(C53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-C53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-D53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-E53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-F53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-G53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-H53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-I53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-J53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-K53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-L53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-M53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-N53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-O53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-P53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-Q53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-R53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-S53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-T53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-U53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-V53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-W53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-X53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-Y53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z53>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-Z53))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-22",23028,22478,22279,22544,23385,25501,27562,28388,28574,28642,28572,28280,28017,27843,27475,27137,27225,29733,30941,30368,29134,27089,24861,22766,null,{"$f":"IF(C54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-C54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-D54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-E54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-F54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-G54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-H54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-I54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-J54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-K54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-L54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-M54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-N54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-O54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-P54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-Q54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-R54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-S54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-T54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-U54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-V54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-W54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-X54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-Y54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z54>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-Z54))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-23",22250,21746,21793,21987,22833,24688,26805,27533,27877,28210,28259,28096,27946,27870,27554,27226,27107,29163,30401,29865,28544,26700,24470,22910,null,{"$f":"IF(C55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-C55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-D55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-E55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-F55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-G55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-H55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-I55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-J55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-K55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-L55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-M55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-N55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-O55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-P55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-Q55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-R55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-S55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-T55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-U55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-V55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-W55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-X55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-Y55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z55>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-Z55))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-24",22128,21518,21187,21384,22376,24354,26005,27037,27574,27920,28024,27853,27664,27500,26940,26514,26384,28143,29128,28352,27212,25655,23847,22151,null,{"$f":"IF(C56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-C56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-D56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-E56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-F56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-G56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-H56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-I56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-J56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-K56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-L56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-M56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-N56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-O56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-P56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-Q56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-R56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-S56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-T56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-U56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-V56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-W56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-X56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-Y56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z56>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-Z56))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-25",21285,21155,20725,20690,20786,21638,21982,22864,23717,24330,24440,24324,23995,23613,23271,23091,23546,26034,27012,26321,25364,24163,22715,21540,null,{"$f":"IF(C57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-C57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-D57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-E57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-F57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-G57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-H57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-I57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-J57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-K57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-L57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-M57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-N57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-O57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-P57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-Q57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-R57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-S57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-T57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-U57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-V57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-W57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-X57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-Y57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z57>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-Z57))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-26",20916,20214,19817,19697,19884,20333,20650,21688,22709,23613,24053,24245,24235,24185,24039,24262,25075,27404,28498,28006,26641,24797,22597,21144,null,{"$f":"IF(C58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-C58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-D58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-E58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-F58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-G58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-H58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-I58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-J58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-K58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-L58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-M58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-N58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-O58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-P58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-Q58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-R58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-S58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-T58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-U58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-V58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-W58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-X58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-Y58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z58>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-Z58))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-27",20693,20214,19966,20152,21232,23087,25282,26449,27467,28212,28528,28423,28214,28000,27768,27969,28578,30648,30612,29677,28134,26079,23917,22253,null,{"$f":"IF(C59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-C59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-D59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-E59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-F59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-G59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-H59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-I59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-J59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-K59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-L59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-M59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-N59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-O59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-P59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-Q59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-R59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-S59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-T59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-U59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-V59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-W59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-X59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-Y59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z59>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-Z59))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-02-28",21260,21002,20726,20761,21215,22896,25445,25848,27276,27890,28068,27901,27706,27565,27153,26855,26762,28521,30140,29584,28240,26149,23716,22155,null,{"$f":"IF(C60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-C60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-D60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-E60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-F60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-G60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-H60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-I60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-J60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-K60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-L60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-M60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-N60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-O60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-P60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-Q60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-R60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-S60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-T60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-U60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-V60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-W60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-X60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-Y60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z60>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-Z60))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-01",21147,21076,20881,21373,22501,24325,26179,27104,27514,28037,28294,28155,27969,27833,27394,27019,26922,28877,30493,29916,28648,26584,24355,22570,null,{"$f":"IF(C61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-C61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-D61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-E61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-F61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-G61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-H61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-I61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-J61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-K61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-L61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-M61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-N61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-O61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-P61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-Q61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-R61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-S61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-T61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-U61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-V61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-W61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-X61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-Y61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z61>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-Z61))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-02",21689,21606,21399,21563,22279,24362,26307,27297,28007,28427,28359,28358,28161,28021,27654,27305,27365,29291,30977,30469,29152,26879,24396,22354,null,{"$f":"IF(C62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-C62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-D62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-E62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-F62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-G62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-H62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-I62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-J62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-K62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-L62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-M62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-N62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-O62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-P62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-Q62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-R62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-S62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-T62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-U62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-V62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-W62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-X62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-Y62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z62>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-Z62))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-03",21657,21456,21113,21137,22177,23371,25893,27082,27881,28374,28443,28145,27746,27358,26805,26464,26695,28455,29860,29275,28174,26729,24728,23282,null,{"$f":"IF(C63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-C63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-D63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-E63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-F63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-G63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-H63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-I63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-J63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-K63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-L63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-M63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-N63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-O63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-P63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-Q63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-R63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-S63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-T63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-U63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-V63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-W63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-X63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-Y63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z63>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-Z63))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-04",22123,22111,21722,21693,21721,22185,22577,23415,24401,24935,24986,24669,24136,23665,23184,23037,23434,25752,27484,27110,26350,25040,23373,22073,null,{"$f":"IF(C64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-C64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-D64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-E64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-F64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-G64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-H64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-I64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-J64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-K64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-L64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-M64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-N64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-O64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-P64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-Q64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-R64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-S64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-T64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-U64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-V64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-W64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-X64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-Y64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z64>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-Z64))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-05",20832,21018,20793,20661,20530,21200,21372,22598,23033,23833,24074,24103,23984,23896,23755,23833,24735,27123,28381,27761,26741,24862,22547,21237,null,{"$f":"IF(C65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-C65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-D65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-E65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-F65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-G65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-H65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-I65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-J65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-K65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-L65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-M65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-N65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-O65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-P65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-Q65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-R65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-S65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-T65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-U65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-V65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-W65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-X65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-Y65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z65>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-Z65))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-06",21007,20938,20798,20695,21843,23694,25797,27107,27884,28410,28623,28405,28136,28068,27610,27473,27755,29673,30992,30334,28935,26605,24349,22247,null,{"$f":"IF(C66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-C66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-D66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-E66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-F66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-G66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-H66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-I66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-J66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-K66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-L66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-M66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-N66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-O66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-P66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-Q66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-R66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-S66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-T66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-U66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-V66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-W66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-X66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-Y66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z66>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-Z66))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-07",21751,21259,20977,21088,22091,23819,25812,26877,27613,28054,28168,27992,27788,27633,27234,26890,26901,28868,30686,30145,28873,26802,24438,22333,null,{"$f":"IF(C67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-C67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-D67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-E67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-F67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-G67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-H67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-I67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-J67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-K67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-L67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-M67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-N67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-O67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-P67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-Q67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-R67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-S67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-T67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-U67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-V67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-W67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-X67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-Y67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z67>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-Z67))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-08",21902,21436,21153,21331,21961,24107,25902,27036,27602,27904,27966,27803,27547,27521,27125,26754,26951,28899,30591,29968,28622,26520,24214,22576,null,{"$f":"IF(C68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-C68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-D68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-E68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-F68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-G68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-H68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-I68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-J68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-K68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-L68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-M68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-N68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-O68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-P68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-Q68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-R68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-S68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-T68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-U68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-V68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-W68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-X68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-Y68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z68>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-Z68))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-09",21843,21266,21000,21127,22162,23962,26084,26978,27738,28172,28366,28050,27835,27505,27083,26838,27202,29203,30799,30169,28857,26951,24465,22812,null,{"$f":"IF(C69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-C69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-D69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-E69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-F69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-G69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-H69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-I69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-J69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-K69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-L69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-M69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-N69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-O69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-P69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-Q69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-R69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-S69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-T69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-U69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-V69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-W69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-X69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-Y69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z69>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-Z69))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-10",21882,21172,20963,21127,21888,23728,26143,27417,28009,28360,28648,28638,28216,28013,27648,27459,27867,29634,30917,30309,29130,27486,25598,23625,null,{"$f":"IF(C70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-C70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-D70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-E70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-F70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-G70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-H70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-I70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-J70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-K70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-L70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-M70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-N70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-O70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-P70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-Q70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-R70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-S70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-T70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-U70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-V70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-W70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-X70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-Y70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z70>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-Z70))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-11",22303,21768,21733,21610,21929,22662,22997,24166,25637,26349,26413,26124,25538,24915,24659,24511,25068,26946,28915,28425,27496,26043,24620,22924,null,{"$f":"IF(C71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-C71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-D71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-E71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-F71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-G71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-H71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-I71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-J71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-K71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-L71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-M71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-N71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-O71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-P71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-Q71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-R71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-S71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-T71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-U71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-V71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-W71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-X71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-Y71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z71>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-Z71))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-12",21695,21345,21003,21268,21110,21680,21713,22919,23978,24616,24844,24765,24585,24468,24321,24462,25113,27144,29118,28780,27774,26063,23963,22365,null,{"$f":"IF(C72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-C72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-D72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-E72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-F72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-G72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-H72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-I72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-J72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-K72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-L72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-M72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-N72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-O72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-P72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-Q72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-R72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-S72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-T72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-U72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-V72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-W72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-X72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-Y72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z72>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-Z72))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-13",21542,21114,21041,21325,22225,24257,26723,27843,28332,28549,28443,28156,27927,27660,27225,26932,27019,28748,31011,30554,29285,27062,24699,22640,null,{"$f":"IF(C73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-C73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-D73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-E73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-F73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-G73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-H73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-I73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-J73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-K73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-L73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-M73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-N73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-O73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-P73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-Q73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-R73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-S73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-T73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-U73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-V73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-W73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-X73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-Y73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z73>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-Z73))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-14",22124,21499,21229,21405,22399,24407,26639,27698,28184,28441,28431,28257,27981,27651,27207,27032,27210,28827,31054,30531,29158,26962,24546,22600,null,{"$f":"IF(C74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-C74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-D74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-E74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-F74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-G74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-H74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-I74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-J74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-K74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-L74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-M74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-N74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-O74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-P74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-Q74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-R74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-S74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-T74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-U74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-V74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-W74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-X74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-Y74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z74>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-Z74))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-15",21920,21478,21197,21363,22117,24034,26178,27275,27882,28270,28377,28216,27965,27781,27284,26943,26924,28160,30722,30250,29014,26839,24422,22386,null,{"$f":"IF(C75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-C75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-D75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-E75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-F75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-G75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-H75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-I75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-J75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-K75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-L75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-M75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-N75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-O75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-P75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-Q75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-R75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-S75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-T75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-U75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-V75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-W75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-X75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-Y75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z75>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-Z75))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-16",21936,21571,21281,21344,22446,23949,26099,27302,27968,28357,28465,28195,27954,27845,27369,27101,27227,28757,30701,30202,28861,26663,24376,22385,null,{"$f":"IF(C76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-C76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-D76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-E76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-F76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-G76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-H76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-I76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-J76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-K76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-L76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-M76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-N76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-O76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-P76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-Q76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-R76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-S76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-T76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-U76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-V76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-W76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-X76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-Y76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z76>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-Z76))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-17",21588,21187,21136,20966,21998,23608,25726,27025,27908,28426,28592,28278,27976,27676,27213,26917,27075,28288,29900,29167,28211,26490,24818,23055,null,{"$f":"IF(C77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-C77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-D77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-E77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-F77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-G77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-H77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-I77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-J77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-K77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-L77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-M77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-N77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-O77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-P77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-Q77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-R77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-S77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-T77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-U77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-V77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-W77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-X77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-Y77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z77>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-Z77))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-18",22094,21354,20733,21005,21081,21378,22050,23107,24263,24958,25118,24888,24454,23982,23553,23355,23716,25254,27707,27349,26553,25076,23608,21806,null,{"$f":"IF(C78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-C78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-D78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-E78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-F78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-G78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-H78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-I78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-J78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-K78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-L78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-M78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-N78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-O78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-P78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-Q78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-R78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-S78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-T78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-U78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-V78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-W78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-X78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-Y78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z78>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-Z78))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-19",20945,20426,20045,19868,20204,20748,21278,21762,22749,23451,23705,23681,23406,23089,23021,23076,23612,25486,28267,28032,27009,25089,22887,21498,null,{"$f":"IF(C79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-C79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-D79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-E79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-F79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-G79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-H79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-I79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-J79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-K79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-L79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-M79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-N79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-O79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-P79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-Q79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-R79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-S79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-T79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-U79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-V79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-W79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-X79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-Y79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z79>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-Z79))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-20",21091,20926,20415,20375,21527,23184,25658,27053,27944,28573,28945,28895,28682,28417,27914,27646,27845,29583,31410,30849,29380,27065,24686,22780,null,{"$f":"IF(C80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-C80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-D80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-E80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-F80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-G80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-H80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-I80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-J80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-K80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-L80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-M80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-N80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-O80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-P80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-Q80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-R80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-S80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-T80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-U80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-V80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-W80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-X80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-Y80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z80>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-Z80))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-21",21899,21382,21399,21479,22080,23948,26053,27130,27920,28242,28274,28094,27825,27578,27166,26940,26972,28051,30784,30364,29181,26824,24473,22598,null,{"$f":"IF(C81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-C81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-D81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-E81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-F81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-G81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-H81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-I81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-J81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-K81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-L81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-M81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-N81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-O81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-P81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-Q81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-R81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-S81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-T81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-U81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-V81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-W81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-X81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-Y81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z81>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-Z81))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-22",21638,21411,21164,21688,22494,23740,26011,26964,27460,27551,27822,27676,27630,27510,27134,26720,26623,27821,30097,29710,28380,26022,23804,22437,null,{"$f":"IF(C82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-C82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-D82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-E82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-F82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-G82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-H82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-I82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-J82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-K82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-L82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-M82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-N82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-O82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-P82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-Q82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-R82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-S82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-T82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-U82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-V82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-W82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-X82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-Y82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z82>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-Z82))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-23",21334,20904,20896,21097,21776,23370,25248,26332,27046,27599,27897,27903,27953,28106,27784,27340,27028,27495,29918,29370,28034,25766,23684,22238,null,{"$f":"IF(C83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-C83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-D83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-E83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-F83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-G83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-H83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-I83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-J83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-K83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-L83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-M83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-N83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-O83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-P83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-Q83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-R83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-S83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-T83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-U83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-V83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-W83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-X83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-Y83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z83>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-Z83))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-24",21447,20817,20491,20597,21410,22507,24514,25966,26938,27657,28129,28194,28215,28135,27739,27213,26907,27323,29049,28234,27097,25551,23582,21854,null,{"$f":"IF(C84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-C84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-D84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-E84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-F84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-G84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-H84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-I84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-J84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-K84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-L84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-M84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-N84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-O84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-P84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-Q84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-R84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-S84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-T84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-U84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-V84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-W84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-X84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-Y84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z84>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-Z84))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-25",20854,20564,20192,20081,20407,20288,20817,21753,23303,24189,24441,24271,23985,23570,23178,22988,23357,24540,26716,26276,25365,23902,22677,21337,null,{"$f":"IF(C85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-C85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-D85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-E85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-F85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-G85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-H85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-I85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-J85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-K85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-L85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-M85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-N85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-O85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-P85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-Q85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-R85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-S85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-T85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-U85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-V85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-W85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-X85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-Y85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z85>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-Z85))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-26",20458,19972,19570,19482,19737,19934,20587,21103,22082,22645,22981,23079,22999,22800,22719,22699,23146,24645,27420,27191,26072,24151,22042,20561,null,{"$f":"IF(C86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-C86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-D86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-E86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-F86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-G86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-H86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-I86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-J86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-K86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-L86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-M86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-N86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-O86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-P86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-Q86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-R86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-S86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-T86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-U86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-V86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-W86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-X86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-Y86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z86>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-Z86))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-27",20098,19624,19481,19725,20903,22214,24322,25738,26735,27385,27755,27765,27666,27663,27353,27221,27555,29062,30438,29694,28199,25849,23576,21588,null,{"$f":"IF(C87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-C87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-D87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-E87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-F87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-G87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-H87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-I87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-J87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-K87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-L87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-M87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-N87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-O87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-P87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-Q87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-R87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-S87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-T87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-U87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-V87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-W87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-X87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-Y87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z87>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-Z87))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-28",20780,20320,20297,20379,21349,22724,24918,26386,27196,28013,28201,28047,27924,27767,27414,27480,27876,28966,30520,30013,28534,26212,23761,21826,null,{"$f":"IF(C88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-C88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-D88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-E88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-F88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-G88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-H88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-I88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-J88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-K88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-L88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-M88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-N88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-O88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-P88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-Q88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-R88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-S88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-T88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-U88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-V88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-W88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-X88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-Y88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z88>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-Z88))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-29",21037,20406,20083,20218,21181,22407,24949,26307,27100,27539,27692,27517,27390,27231,26804,26512,26514,27214,29864,29386,28078,25936,23603,21913,null,{"$f":"IF(C89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-C89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-D89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-E89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-F89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-G89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-H89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-I89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-J89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-K89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-L89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-M89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-N89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-O89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-P89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-Q89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-R89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-S89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-T89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-U89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-V89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-W89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-X89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-Y89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z89>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-Z89))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-30",20944,20249,20285,20468,21266,22148,24666,26037,26773,27299,27507,27407,27399,27279,26888,26725,26646,27763,29799,29284,27929,25711,23592,21734,null,{"$f":"IF(C90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-C90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-D90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-E90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-F90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-G90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-H90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-I90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-J90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-K90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-L90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-M90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-N90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-O90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-P90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-Q90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-R90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-S90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-T90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-U90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-V90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-W90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-X90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-Y90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z90>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-Z90))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-03-31",21169,20611,20286,20261,21092,22107,24539,26048,26916,27443,27682,27555,27344,27114,26869,26607,26868,27614,29155,28472,26418,25664,23742,21892,null,{"$f":"IF(C91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-C91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-D91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-E91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-F91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-G91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-H91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-I91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-J91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-K91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-L91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-M91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-N91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-O91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-P91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-Q91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-R91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-S91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-T91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-U91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-V91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-W91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-X91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-Y91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z91>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-Z91))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-01",20722,20274,19811,20026,20345,20769,21811,22955,23968,24697,24809,24566,24014,23533,23097,22774,22929,23974,26468,26128,25312,23913,22598,21103,null,{"$f":"IF(C92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-C92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-D92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-E92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-F92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-G92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-H92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-I92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-J92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-K92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-L92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-M92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-N92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-O92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-P92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-Q92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-R92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-S92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-T92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-U92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-V92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-W92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-X92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-Y92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z92>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-Z92))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-02",20669,19985,19906,19902,20216,20369,20556,21671,22701,23411,23658,23655,23464,23328,23085,23272,23853,24877,27106,26560,25244,22960,21150,20313,null,{"$f":"IF(C93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-C93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-D93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-E93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-F93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-G93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-H93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-I93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-J93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-K93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-L93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-M93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-N93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-O93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-P93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-Q93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-R93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-S93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-T93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-U93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-V93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-W93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-X93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-Y93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z93>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-Z93))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-03",19616,19529,19663,20418,22103,24053,25624,26630,27405,27875,27961,27895,27678,27352,26985,26869,26961,27533,29237,28438,26563,24326,21890,20675,null,{"$f":"IF(C94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-C94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-D94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-E94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-F94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-G94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-H94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-I94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-J94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-K94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-L94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-M94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-N94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-O94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-P94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-Q94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-R94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-S94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-T94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-U94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-V94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-W94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-X94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-Y94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z94>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-Z94))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-04",20163,19742,19959,20678,22089,24317,25793,26864,27691,28158,28112,28096,27875,27689,27456,27339,27571,28145,29519,28661,26688,24231,21895,20818,null,{"$f":"IF(C95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-C95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-D95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-E95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-F95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-G95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-H95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-I95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-J95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-K95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-L95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-M95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-N95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-O95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-P95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-Q95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-R95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-S95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-T95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-U95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-V95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-W95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-X95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-Y95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z95>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-Z95))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-05",20161,19763,19864,20721,22088,25020,26493,27302,27808,27899,27851,27462,27167,26861,26479,26219,26143,26509,28901,28430,26633,24353,22011,21126,null,{"$f":"IF(C96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-C96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-D96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-E96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-F96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-G96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-H96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-I96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-J96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-K96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-L96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-M96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-N96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-O96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-P96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-Q96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-R96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-S96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-T96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-U96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-V96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-W96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-X96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-Y96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z96>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-Z96))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-06",20742,20348,20477,21367,22651,25082,26374,26953,27320,27512,27265,27146,27024,26717,26344,25856,25596,25758,28546,28053,26157,24022,21780,21023,null,{"$f":"IF(C97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-C97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-D97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-E97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-F97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-G97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-H97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-I97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-J97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-K97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-L97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-M97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-N97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-O97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-P97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-Q97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-R97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-S97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-T97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-U97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-V97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-W97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-X97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-Y97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z97>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-Z97))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-07",20913,20396,20424,21192,22746,24844,26075,26902,27407,27618,27489,27330,27172,26859,26371,25914,25851,26041,28082,27622,26229,24202,22067,21348,null,{"$f":"IF(C98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-C98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-D98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-E98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-F98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-G98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-H98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-I98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-J98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-K98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-L98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-M98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-N98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-O98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-P98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-Q98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-R98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-S98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-T98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-U98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-V98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-W98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-X98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-Y98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z98>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-Z98))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-08",20527,20185,19916,20081,20836,21272,22586,23281,24140,24495,24429,24186,23812,23477,23231,23101,23186,23595,26013,25751,24741,22933,21056,20282,null,{"$f":"IF(C99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-C99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-D99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-E99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-F99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-G99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-H99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-I99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-J99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-K99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-L99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-M99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-N99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-O99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-P99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-Q99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-R99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-S99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-T99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-U99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-V99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-W99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-X99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-Y99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z99>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-Z99))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-09",19578,19429,19177,19299,19742,20008,21200,21812,22694,22965,22949,22839,22644,22512,22476,22676,23100,23909,26341,26012,24414,22512,20606,19573,null,{"$f":"IF(C100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-C100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-D100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-E100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-F100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-G100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-H100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-I100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-J100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-K100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-L100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-M100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-N100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-O100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-P100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-Q100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-R100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-S100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-T100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-U100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-V100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-W100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-X100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-Y100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z100>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-Z100))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-10",19284,19074,19148,19983,22489,24091,25789,26925,27752,28041,27956,27846,27662,27255,26836,26181,25980,26425,28693,28035,26407,23686,21910,20955,null,{"$f":"IF(C101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-C101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-D101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-E101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-F101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-G101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-H101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-I101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-J101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-K101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-L101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-M101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-N101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-O101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-P101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-Q101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-R101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-S101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-T101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-U101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-V101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-W101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-X101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-Y101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z101>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-Z101))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-11",20551,20197,20168,21035,22198,23957,25557,26510,27277,27710,27700,27631,27558,27359,27141,26978,26850,27068,29081,28263,26282,24081,22186,21256,null,{"$f":"IF(C102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-C102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-D102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-E102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-F102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-G102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-H102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-I102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-J102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-K102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-L102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-M102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-N102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-O102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-P102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-Q102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-R102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-S102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-T102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-U102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-V102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-W102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-X102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-Y102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z102>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-Z102))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-12",20748,20665,20705,21361,22748,24182,25792,26902,27606,28080,28115,28197,28162,27994,27695,27349,26999,26757,28846,28245,26580,24511,22286,21572,null,{"$f":"IF(C103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-C103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-D103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-E103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-F103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-G103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-H103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-I103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-J103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-K103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-L103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-M103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-N103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-O103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-P103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-Q103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-R103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-S103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-T103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-U103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-V103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-W103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-X103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-Y103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z103>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-Z103))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-13",20886,20476,20477,21155,22682,23815,25433,26479,27372,27999,28259,28523,28789,28849,28551,28079,27402,26934,28895,28233,26503,24114,22315,21082,null,{"$f":"IF(C104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-C104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-D104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-E104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-F104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-G104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-H104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-I104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-J104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-K104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-L104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-M104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-N104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-O104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-P104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-Q104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-R104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-S104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-T104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-U104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-V104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-W104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-X104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-Y104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-Z104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-14",20158,19942,19859,20451,21845,22628,24210,25670,26626,27077,27004,26756,26387,25766,25261,24829,24743,24842,26420,25862,24628,22746,21361,20611,null,{"$f":"IF(C105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-C105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-D105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-E105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-F105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-G105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-H105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-I105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-J105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-K105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-L105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-M105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-N105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-O105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-P105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-Q105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-R105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-S105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-T105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-U105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-V105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-W105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-X105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-Y105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z105>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-Z105))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-15",19835,19441,19324,19474,19863,20094,21154,22536,23593,24051,23870,23562,23209,22911,22738,22643,22833,23256,25522,25242,23996,22739,20888,20413,null,{"$f":"IF(C106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-C106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-D106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-E106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-F106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-G106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-H106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-I106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-J106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-K106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-L106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-M106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-N106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-O106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-P106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-Q106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-R106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-S106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-T106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-U106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-V106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-W106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-X106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-Y106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z106>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-Z106))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-16",19698,19272,18958,19130,19605,19559,20840,21460,22207,22600,22509,22257,21951,21594,21381,21365,21527,22276,25002,25168,23933,21949,20104,20119,null,{"$f":"IF(C107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-C107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-D107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-E107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-F107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-G107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-H107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-I107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-J107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-K107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-L107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-M107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-N107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-O107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-P107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-Q107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-R107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-S107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-T107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-U107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-V107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-W107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-X107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-Y107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z107>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-Z107))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-17",19530,19331,19452,20424,22390,23736,25477,26690,27411,27722,27650,27483,27343,26999,26574,26030,25610,25703,28224,28011,26086,23549,21371,20387,null,{"$f":"IF(C108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-C108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-D108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-E108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-F108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-G108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-H108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-I108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-J108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-K108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-L108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-M108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-N108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-O108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-P108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-Q108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-R108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-S108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-T108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-U108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-V108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-W108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-X108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-Y108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-Z108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-18",19807,19755,19871,20764,22409,24250,25696,26602,27276,27956,27982,28080,28163,28034,27711,27181,26724,26568,28717,28371,26392,24047,22051,21487,null,{"$f":"IF(C109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-C109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-D109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-E109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-F109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-G109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-H109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-I109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-J109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-K109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-L109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-M109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-N109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-O109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-P109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-Q109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-R109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-S109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-T109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-U109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-V109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-W109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-X109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-Y109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z109>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-Z109))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-19",20879,20403,20463,21177,23182,24329,25827,26842,27699,28174,28351,28517,28774,28769,28557,27942,27297,26850,28875,28747,26853,24262,22296,21579,null,{"$f":"IF(C110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-C110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-D110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-E110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-F110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-G110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-H110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-I110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-J110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-K110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-L110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-M110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-N110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-O110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-P110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-Q110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-R110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-S110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-T110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-U110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-V110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-W110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-X110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-Y110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z110>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-Z110))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-20",21092,20928,20962,21403,22800,24271,26000,27365,28340,28781,28905,29152,29280,29147,28791,28090,27338,26835,28923,28583,26780,24412,22335,21959,null,{"$f":"IF(C111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-C111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-D111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-E111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-F111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-G111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-H111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-I111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-J111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-K111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-L111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-M111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-N111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-O111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-P111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-Q111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-R111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-S111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-T111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-U111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-V111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-W111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-X111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-Y111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-Z111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-21",21504,21216,21113,21132,22891,24143,25961,27216,28132,28797,28781,28447,28545,28153,27562,27007,26433,26041,27882,27775,26297,24356,22374,21579,null,{"$f":"IF(C112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-C112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-D112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-E112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-F112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-G112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-H112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-I112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-J112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-K112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-L112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-M112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-N112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-O112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-P112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-Q112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-R112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-S112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-T112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-U112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-V112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-W112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-X112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-Y112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z112>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-Z112))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-22",20738,20595,20542,20815,21587,22089,23005,23688,24700,25209,25242,24886,24553,24159,23959,23935,24098,24462,26307,26124,24900,23222,21511,21035,null,{"$f":"IF(C113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-C113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-D113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-E113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-F113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-G113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-H113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-I113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-J113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-K113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-L113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-M113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-N113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-O113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-P113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-Q113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-R113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-S113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-T113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-U113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-V113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-W113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-X113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-Y113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z113>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-Z113))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-23",20763,19738,19742,19831,20382,20366,20964,22296,23400,23940,24031,23956,23803,23650,23609,23789,24181,24683,27011,27007,25237,22902,21334,20530,null,{"$f":"IF(C114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-C114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-D114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-E114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-F114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-G114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-H114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-I114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-J114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-K114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-L114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-M114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-N114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-O114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-P114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-Q114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-R114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-S114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-T114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-U114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-V114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-W114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-X114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-Y114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z114>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-Z114))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-24",20145,19911,20138,20605,22234,24208,25674,26747,27555,28021,28059,28024,27902,27674,27312,26900,26529,26443,28624,28380,26217,23850,21806,21541,null,{"$f":"IF(C115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-C115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-D115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-E115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-F115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-G115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-H115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-I115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-J115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-K115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-L115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-M115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-N115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-O115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-P115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-Q115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-R115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-S115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-T115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-U115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-V115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-W115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-X115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-Y115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z115>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-Z115))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-25",20779,20400,20409,21428,23308,25114,26280,27103,27840,28229,28226,28095,28024,27644,27175,26804,26760,27078,28864,28532,26411,23973,22401,21619,null,{"$f":"IF(C116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-C116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-D116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-E116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-F116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-G116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-H116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-I116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-J116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-K116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-L116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-M116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-N116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-O116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-P116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-Q116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-R116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-S116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-T116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-U116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-V116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-W116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-X116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-Y116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z116>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-Z116))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-26",21088,20696,20729,21577,23422,25623,26251,27285,27869,28322,27993,27861,27829,27619,27326,26848,26475,26639,28255,28197,26354,23976,21944,21773,null,{"$f":"IF(C117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-C117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-D117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-E117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-F117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-G117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-H117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-I117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-J117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-K117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-L117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-M117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-N117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-O117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-P117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-Q117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-R117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-S117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-T117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-U117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-V117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-W117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-X117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-Y117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-Z117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-27",20978,20514,20660,21566,23317,25258,26388,27394,28167,28721,28484,28501,28569,28408,28049,27613,27107,26960,28574,28666,26846,24301,22473,21871,null,{"$f":"IF(C118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-C118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-D118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-E118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-F118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-G118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-H118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-I118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-J118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-K118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-L118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-M118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-N118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-O118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-P118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-Q118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-R118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-S118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-T118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-U118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-V118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-W118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-X118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-Y118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z118>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-Z118))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-28",21063,20694,20659,21413,23084,24988,25961,27181,28135,28718,28850,28947,29096,28702,28319,27812,27278,27088,28358,28249,26645,24671,22653,21263,null,{"$f":"IF(C119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-C119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-D119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-E119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-F119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-G119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-H119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-I119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-J119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-K119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-L119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-M119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-N119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-O119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-P119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-Q119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-R119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-S119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-T119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-U119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-V119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-W119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-X119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-Y119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z119>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-Z119))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-29",20887,20692,20476,20729,21325,21331,22918,23906,24847,25441,25552,25459,25329,25271,25149,25075,24920,24861,26461,26698,25375,24059,22233,21400,null,{"$f":"IF(C120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-C120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-D120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-E120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-F120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-G120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-H120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-I120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-J120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-K120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-L120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-M120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-N120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-O120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-P120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-Q120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-R120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-S120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-T120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-U120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-V120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-W120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-X120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-Y120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z120>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-Z120))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-04-30",20438,19808,19572,19608,19952,19968,21524,22980,23562,24466,24947,25343,25567,25684,25854,25947,25984,26021,27682,27988,26059,23829,22030,20999,null,{"$f":"IF(C121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-C121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-D121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-E121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-F121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-G121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-H121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-I121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-J121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-K121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-L121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-M121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-N121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-O121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-P121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-Q121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-R121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-S121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-T121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-U121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-V121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-W121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-X121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-Y121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z121>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-Z121))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-01",20338,20004,20002,20502,22215,24049,25903,26994,28129,29029,29560,29980,30458,30429,30181,29640,28959,28388,29547,29811,27508,24683,22877,21402,null,{"$f":"IF(C122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-C122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-D122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-E122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-F122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-G122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-H122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-I122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-J122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-K122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-L122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-M122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-N122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-O122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-P122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-Q122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-R122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-S122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-T122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-U122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-V122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-W122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-X122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-Y122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z122>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-Z122))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-02",20560,20324,20393,21192,22825,25111,26854,28162,28817,29611,29980,30280,30541,30589,30366,29888,29225,28832,29998,29939,27638,24816,22613,21603,null,{"$f":"IF(C123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-C123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-D123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-E123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-F123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-G123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-H123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-I123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-J123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-K123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-L123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-M123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-N123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-O123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-P123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-Q123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-R123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-S123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-T123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-U123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-V123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-W123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-X123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-Y123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-Z123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-03",20946,20572,20529,21252,22635,24831,26319,27785,28667,29282,29126,29087,29199,29014,28648,28192,27719,27680,29037,29099,27193,24241,21990,21133,null,{"$f":"IF(C124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-C124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-D124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-E124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-F124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-G124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-H124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-I124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-J124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-K124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-L124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-M124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-N124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-O124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-P124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-Q124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-R124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-S124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-T124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-U124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-V124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-W124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-X124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-Y124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z124>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-Z124))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-04",20595,20150,20186,20969,22600,24695,26353,27385,28383,28701,28281,28290,28346,28355,28075,27654,27076,26936,28530,28759,27103,24404,22414,21172,null,{"$f":"IF(C125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-C125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-D125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-E125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-F125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-G125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-H125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-I125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-J125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-K125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-L125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-M125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-N125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-O125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-P125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-Q125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-R125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-S125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-T125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-U125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-V125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-W125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-X125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-Y125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z125>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-Z125))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-05",20452,20147,20238,20943,22462,24734,26306,27461,28194,28653,28542,28624,28662,28408,28077,27509,26883,26362,27679,27963,26847,24533,22759,21374,null,{"$f":"IF(C126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-C126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-D126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-E126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-F126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-G126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-H126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-I126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-J126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-K126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-L126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-M126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-N126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-O126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-P126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-Q126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-R126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-S126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-T126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-U126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-V126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-W126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-X126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-Y126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z126>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-Z126))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-06",20485,20118,19951,20153,20627,20931,22476,24019,25026,25544,25665,25501,25333,25238,25093,25064,24912,24909,26256,26651,25458,23652,21947,20647,null,{"$f":"IF(C127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-C127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-D127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-E127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-F127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-G127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-H127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-I127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-J127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-K127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-L127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-M127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-N127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-O127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-P127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-Q127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-R127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-S127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-T127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-U127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-V127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-W127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-X127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-Y127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z127>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-Z127))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-07",19935,19463,19267,19353,19429,19652,21013,22513,23623,24360,24775,24976,25092,25272,25427,25701,25905,25924,27419,28072,26340,23829,21648,20312,null,{"$f":"IF(C128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-C128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-D128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-E128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-F128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-G128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-H128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-I128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-J128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-K128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-L128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-M128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-N128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-O128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-P128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-Q128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-R128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-S128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-T128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-U128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-V128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-W128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-X128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-Y128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-Z128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-08",19800,19466,19592,20541,22075,24474,26477,27872,28996,29736,29992,30255,30573,30565,30365,29959,29387,29014,30112,30190,27835,25066,22961,21591,null,{"$f":"IF(C129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-C129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-D129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-E129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-F129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-G129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-H129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-I129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-J129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-K129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-L129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-M129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-N129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-O129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-P129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-Q129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-R129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-S129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-T129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-U129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-V129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-W129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-X129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-Y129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z129>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-Z129))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-09",20963,20503,20420,21323,22672,24863,26706,27939,28965,29819,30116,30439,30769,30723,30710,30410,29708,29183,30238,30410,28255,25313,23188,21798,null,{"$f":"IF(C130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-C130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-D130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-E130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-F130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-G130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-H130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-I130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-J130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-K130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-L130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-M130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-N130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-O130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-P130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-Q130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-R130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-S130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-T130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-U130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-V130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-W130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-X130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-Y130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z130>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-Z130))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-10",21189,20507,20520,21427,22665,25109,26674,28054,29379,30519,31105,31669,32556,32843,32749,32169,31374,30512,31263,31336,28942,25948,23518,22152,null,{"$f":"IF(C131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-C131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-D131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-E131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-F131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-G131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-H131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-I131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-J131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-K131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-L131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-M131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-N131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-O131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-P131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-Q131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-R131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-S131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-T131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-U131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-V131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-W131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-X131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-Y131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z131>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-Z131))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-11",21401,20873,20720,21646,22933,25222,26995,28701,29763,30884,31700,32345,33228,33255,33279,32849,31702,30771,31259,31277,29095,26135,23718,22086,null,{"$f":"IF(C132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-C132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-D132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-E132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-F132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-G132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-H132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-I132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-J132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-K132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-L132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-M132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-N132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-O132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-P132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-Q132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-R132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-S132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-T132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-U132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-V132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-W132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-X132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-Y132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-Z132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-12",21455,20832,20761,21483,22604,25178,27059,28641,30047,31042,31450,32030,32612,32694,32441,31691,30411,29589,30013,30210,28420,25992,23446,21941,null,{"$f":"IF(C133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-C133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-D133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-E133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-F133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-G133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-H133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-I133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-J133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-K133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-L133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-M133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-N133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-O133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-P133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-Q133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-R133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-S133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-T133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-U133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-V133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-W133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-X133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-Y133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z133>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-Z133))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-13",21032,20476,20232,20489,20540,20897,22692,24556,25846,26640,27098,27326,27596,27847,28002,27896,27567,27028,27545,28288,26789,24736,22631,21269,null,{"$f":"IF(C134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-C134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-D134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-E134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-F134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-G134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-H134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-I134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-J134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-K134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-L134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-M134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-N134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-O134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-P134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-Q134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-R134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-S134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-T134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-U134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-V134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-W134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-X134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-Y134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z134>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-Z134))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-14",20363,19874,19590,19589,19545,19923,21325,23063,24287,25322,26183,26850,27315,27898,28406,28605,28524,28204,29230,29784,28036,25321,22903,21590,null,{"$f":"IF(C135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-C135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-D135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-E135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-F135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-G135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-H135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-I135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-J135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-K135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-L135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-M135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-N135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-O135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-P135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-Q135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-R135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-S135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-T135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-U135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-V135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-W135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-X135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-Y135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-Z135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-15",20782,20375,20412,21292,23095,25428,27470,29324,30891,32147,32993,33607,34055,34230,34222,33843,32990,31885,32098,32220,29621,26485,23864,22492,null,{"$f":"IF(C136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-C136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-D136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-E136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-F136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-G136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-H136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-I136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-J136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-K136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-L136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-M136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-N136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-O136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-P136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-Q136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-R136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-S136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-T136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-U136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-V136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-W136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-X136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-Y136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z136>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-Z136))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-16",21584,21101,20958,21733,23324,25617,27467,29093,30478,31674,32541,33305,34171,34653,34858,34520,33820,32762,32833,32833,30213,27019,24324,22777,null,{"$f":"IF(C137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-C137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-D137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-E137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-F137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-G137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-H137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-I137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-J137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-K137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-L137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-M137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-N137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-O137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-P137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-Q137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-R137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-S137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-T137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-U137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-V137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-W137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-X137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-Y137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z137>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-Z137))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-17",21635,20987,20946,21641,23291,25547,27539,29442,30842,31886,32674,33609,34536,34989,35070,34429,33526,32665,32761,32788,30402,27250,24438,23068,null,{"$f":"IF(C138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-C138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-D138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-E138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-F138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-G138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-H138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-I138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-J138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-K138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-L138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-M138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-N138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-O138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-P138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-Q138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-R138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-S138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-T138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-U138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-V138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-W138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-X138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-Y138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z138>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-Z138))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-18",22126,21477,21462,22001,23512,26051,28091,29650,31041,32308,33091,33651,34609,0,0,0,0,0,0,0,0,0,0,23297,null,{"$f":"IF(C139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-C139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-D139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-E139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-F139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-G139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-H139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-I139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-J139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-K139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-L139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-M139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-N139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-O139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-P139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-Q139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-R139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-S139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-T139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-U139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-V139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-W139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-X139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-Y139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z139>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-Z139))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-19",22436,21819,21754,22332,23591,25912,28015,29703,30542,31554,31743,32198,32451,32050,31730,31390,30376,29418,29594,29899,28182,26538,24129,22709,null,{"$f":"IF(C140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-C140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-D140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-E140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-F140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-G140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-H140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-I140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-J140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-K140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-L140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-M140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-N140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-O140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-P140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-Q140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-R140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-S140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-T140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-U140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-V140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-W140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-X140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-Y140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z140>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-Z140))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-20",21718,21207,20923,21159,21022,21701,23316,25096,26546,27436,27905,28073,28082,28103,28159,28104,27926,27345,27890,28420,26979,25155,23076,21847,null,{"$f":"IF(C141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-C141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-D141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-E141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-F141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-G141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-H141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-I141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-J141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-K141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-L141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-M141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-N141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-O141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-P141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-Q141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-R141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-S141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-T141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-U141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-V141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-W141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-X141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-Y141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z141>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-Z141))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-21",20888,20312,20075,20026,19884,20200,21529,23186,24463,25278,25678,25641,25689,25464,25340,25511,25634,25966,27048,27158,25293,23098,21207,20367,null,{"$f":"IF(C142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-C142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-D142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-E142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-F142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-G142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-H142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-I142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-J142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-K142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-L142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-M142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-N142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-O142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-P142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-Q142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-R142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-S142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-T142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-U142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-V142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-W142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-X142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-Y142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-Z142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-22",19867,19575,19555,20508,21949,23996,25904,27032,28043,28730,28728,28724,28841,28625,28384,27929,27429,27046,27838,28944,27012,24511,22153,21439,null,{"$f":"IF(C143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-C143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-D143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-E143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-F143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-G143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-H143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-I143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-J143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-K143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-L143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-M143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-N143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-O143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-P143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-Q143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-R143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-S143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-T143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-U143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-V143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-W143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-X143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-Y143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-Z143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-23",20649,20244,20238,20980,22266,24717,26458,27722,28835,29757,30073,30400,30660,30742,30440,30042,29399,28748,29062,30168,28124,25722,23233,22173,null,{"$f":"IF(C144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-C144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-D144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-E144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-F144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-G144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-H144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-I144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-J144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-K144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-L144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-M144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-N144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-O144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-P144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-Q144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-R144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-S144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-T144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-U144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-V144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-W144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-X144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-Y144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z144>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-Z144))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-24",21519,21053,21028,21789,23102,25311,27296,28989,30330,31252,31701,32256,32786,33017,32994,32677,31753,30646,30640,31666,29648,26995,24300,23200,null,{"$f":"IF(C145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-C145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-D145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-E145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-F145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-G145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-H145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-I145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-J145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-K145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-L145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-M145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-N145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-O145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-P145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-Q145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-R145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-S145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-T145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-U145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-V145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-W145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-X145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-Y145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z145>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-Z145))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-25",22046,21536,21356,22185,23192,25829,27512,29221,30528,31577,30715,32273,32592,32679,32582,31956,30897,29782,29868,30769,28879,26748,24644,23117,null,{"$f":"IF(C146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-C146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-D146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-E146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-F146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-G146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-H146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-I146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-J146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-K146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-L146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-M146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-N146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-O146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-P146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-Q146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-R146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-S146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-T146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-U146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-V146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-W146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-X146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-Y146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z146>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-Z146))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-26",22332,21826,21743,22237,23544,25107,27101,28336,29288,29898,29939,29949,29987,29694,29087,28603,27821,27381,28002,28770,27335,25167,23355,22079,null,{"$f":"IF(C147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-C147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-D147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-E147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-F147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-G147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-H147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-I147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-J147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-K147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-L147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-M147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-N147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-O147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-P147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-Q147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-R147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-S147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-T147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-U147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-V147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-W147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-X147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-Y147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z147>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-Z147))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-27",21765,21306,21046,21203,21321,21830,23314,24283,25117,25755,25740,25509,25281,24960,24554,24449,24410,24270,24938,26460,25340,23918,22307,21464,null,{"$f":"IF(C148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-C148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-D148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-E148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-F148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-G148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-H148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-I148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-J148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-K148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-L148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-M148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-N148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-O148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-P148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-Q148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-R148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-S148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-T148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-U148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-V148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-W148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-X148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-Y148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-Z148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-28",20569,20106,19906,19962,19671,20201,21226,22013,23204,23987,24440,24563,24571,24479,24372,24397,24360,24152,24748,26080,24925,23486,21891,21208,null,{"$f":"IF(C149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-C149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-D149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-E149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-F149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-G149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-H149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-I149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-J149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-K149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-L149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-M149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-N149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-O149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-P149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-Q149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-R149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-S149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-T149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-U149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-V149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-W149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-X149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-Y149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z149>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-Z149))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-29",20393,20010,19813,19999,19893,20633,22194,22959,24506,25433,25898,26041,26227,26232,26369,26562,26623,26302,26780,28134,26415,24123,22323,21540,null,{"$f":"IF(C150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-C150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-D150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-E150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-F150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-G150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-H150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-I150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-J150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-K150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-L150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-M150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-N150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-O150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-P150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-Q150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-R150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-S150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-T150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-U150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-V150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-W150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-X150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-Y150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z150>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-Z150))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-30",20966,20527,20660,21504,22793,24884,26731,27951,29451,30551,31102,31681,32242,32508,32571,32272,31610,30642,30482,31485,29094,26735,24315,23366,null,{"$f":"IF(C151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-C151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-D151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-E151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-F151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-G151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-H151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-I151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-J151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-K151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-L151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-M151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-N151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-O151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-P151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-Q151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-R151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-S151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-T151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-U151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-V151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-W151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-X151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-Y151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z151>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-Z151))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-05-31",22417,21938,21832,22616,23795,25942,28030,29010,30769,31919,32970,33350,34392,34800,35033,34808,33832,32667,32034,32947,30511,27782,25445,24301,null,{"$f":"IF(C152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-C152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-D152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-E152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-F152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-G152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-H152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-I152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-J152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-K152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-L152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-M152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-N152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-O152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-P152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-Q152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-R152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-S152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-T152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-U152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-V152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-W152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-X152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-Y152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-Z152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-01",23169,22689,22467,23138,24201,26741,27916,30020,31628,33226,33940,34523,35557,35339,35481,35234,34275,32963,32479,33034,30786,27738,25150,24023,null,{"$f":"IF(C153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-C153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-D153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-E153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-F153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-G153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-H153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-I153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-J153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-K153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-L153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-M153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-N153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-O153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-P153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-Q153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-R153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-S153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-T153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-U153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-V153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-W153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-X153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-Y153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z153>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-Z153))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-02",23185,22598,22485,23089,24149,26362,27969,30181,32104,33731,34529,35526,36564,36971,37059,36598,35432,34165,33114,33668,31778,28787,26273,24752,null,{"$f":"IF(C154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-C154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-D154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-E154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-F154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-G154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-H154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-I154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-J154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-K154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-L154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-M154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-N154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-O154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-P154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-Q154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-R154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-S154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-T154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-U154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-V154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-W154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-X154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-Y154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z154>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-Z154))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-03",23831,23089,22630,22725,22413,23480,25574,27257,29075,30873,32162,33151,34173,34959,35657,35925,35588,34528,33321,33751,32030,29369,26786,24653,null,{"$f":"IF(C155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-C155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-D155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-E155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-F155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-G155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-H155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-I155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-J155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-K155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-L155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-M155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-N155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-O155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-P155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-Q155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-R155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-S155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-T155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-U155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-V155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-W155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-X155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-Y155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z155>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-Z155))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-04",23651,23046,22484,22311,21830,22647,24016,26151,28411,30427,31963,33144,34140,34832,35224,35362,34902,33695,32544,33049,30741,27338,25003,23500,null,{"$f":"IF(C156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-C156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-D156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-E156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-F156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-G156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-H156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-I156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-J156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-K156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-L156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-M156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-N156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-O156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-P156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-Q156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-R156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-S156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-T156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-U156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-V156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-W156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-X156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-Y156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z156>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-Z156))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-05",22966,22386,22361,23207,24605,27072,29265,30321,31800,32939,33331,34250,34980,35537,36018,35863,35090,33924,33321,33610,31074,28314,25633,24375,null,{"$f":"IF(C157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-C157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-D157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-E157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-F157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-G157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-H157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-I157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-J157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-K157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-L157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-M157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-N157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-O157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-P157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-Q157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-R157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-S157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-T157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-U157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-V157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-W157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-X157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-Y157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z157>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-Z157))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-06",23816,23011,23047,23743,24994,27069,28677,30277,31685,32475,32822,33416,33967,34500,34757,34176,33330,32305,31725,32200,29963,26765,24178,23062,null,{"$f":"IF(C158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-C158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-D158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-E158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-F158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-G158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-H158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-I158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-J158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-K158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-L158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-M158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-N158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-O158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-P158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-Q158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-R158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-S158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-T158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-U158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-V158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-W158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-X158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-Y158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z158>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-Z158))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-07",22394,21717,21615,22582,24035,26432,28111,29936,31452,32757,33053,33595,34297,34569,34519,34185,33358,32335,32104,32606,30259,27458,24832,23491,null,{"$f":"IF(C159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-C159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-D159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-E159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-F159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-G159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-H159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-I159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-J159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-K159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-L159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-M159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-N159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-O159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-P159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-Q159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-R159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-S159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-T159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-U159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-V159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-W159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-X159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-Y159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-Z159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-08",22650,21993,22225,22829,24131,26205,28255,29849,31223,32068,32429,32865,33254,33642,33709,33291,32500,31737,31457,32204,30200,27201,24957,23754,null,{"$f":"IF(C160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-C160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-D160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-E160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-F160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-G160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-H160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-I160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-J160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-K160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-L160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-M160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-N160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-O160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-P160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-Q160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-R160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-S160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-T160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-U160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-V160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-W160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-X160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-Y160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z160>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-Z160))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-09",23195,22597,22557,23307,24680,26695,28025,29537,30805,31661,32012,32524,33221,33469,33355,32949,31878,30769,30288,30910,29330,26773,24479,23520,null,{"$f":"IF(C161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-C161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-D161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-E161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-F161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-G161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-H161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-I161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-J161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-K161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-L161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-M161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-N161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-O161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-P161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-Q161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-R161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-S161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-T161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-U161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-V161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-W161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-X161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-Y161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z161>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-Z161))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-10",22658,22059,21798,22021,22195,22901,24526,25983,26819,27767,28258,28517,28588,28786,28938,28866,28555,27889,27723,28839,27550,25454,23220,21839,null,{"$f":"IF(C162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-C162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-D162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-E162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-F162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-G162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-H162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-I162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-J162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-K162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-L162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-M162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-N162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-O162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-P162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-Q162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-R162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-S162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-T162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-U162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-V162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-W162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-X162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-Y162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-Z162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-11",21182,20994,20949,20963,20825,21339,22338,23253,24664,25458,26302,26572,26801,27061,27297,27530,27591,27270,27395,28700,27189,24545,22346,21826,null,{"$f":"IF(C163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-C163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-D163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-E163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-F163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-G163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-H163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-I163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-J163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-K163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-L163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-M163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-N163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-O163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-P163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-Q163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-R163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-S163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-T163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-U163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-V163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-W163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-X163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-Y163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z163>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-Z163))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-12",21119,20805,20857,21898,23191,25214,27064,28640,29865,30746,30886,31488,31803,31781,31616,31230,30408,29805,29588,30810,28937,25991,23932,23163,null,{"$f":"IF(C164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-C164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-D164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-E164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-F164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-G164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-H164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-I164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-J164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-K164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-L164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-M164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-N164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-O164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-P164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-Q164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-R164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-S164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-T164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-U164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-V164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-W164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-X164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-Y164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z164>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-Z164))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-13",22216,21958,22008,22649,23477,25477,27104,28785,30178,31211,31409,31768,32005,32322,32188,31702,30742,29994,29610,30834,29025,26180,23892,22632,null,{"$f":"IF(C165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-C165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-D165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-E165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-F165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-G165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-H165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-I165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-J165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-K165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-L165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-M165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-N165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-O165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-P165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-Q165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-R165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-S165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-T165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-U165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-V165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-W165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-X165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-Y165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z165>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-Z165))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-14",22108,21574,21514,22195,22626,24707,26336,27951,29939,31589,31993,32609,33316,33453,33565,33161,32287,31337,30776,32078,30011,27121,24770,22954,null,{"$f":"IF(C166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-C166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-D166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-E166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-F166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-G166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-H166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-I166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-J166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-K166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-L166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-M166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-N166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-O166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-P166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-Q166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-R166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-S166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-T166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-U166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-V166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-W166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-X166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-Y166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z166>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-Z166))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-15",22603,22378,22228,22989,23832,26201,27800,29773,31209,32449,32911,33550,34446,34825,34899,34631,33807,32677,31948,33033,31216,28023,25242,24069,null,{"$f":"IF(C167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-C167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-D167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-E167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-F167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-G167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-H167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-I167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-J167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-K167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-L167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-M167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-N167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-O167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-P167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-Q167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-R167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-S167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-T167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-U167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-V167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-W167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-X167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-Y167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z167>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-Z167))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-16",23201,22642,22470,22636,23493,25837,28644,31099,33211,35071,36301,37666,38748,39706,40202,40115,39096,37938,36399,36686,34513,31087,28149,26037,null,{"$f":"IF(C168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-C168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-D168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-E168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-F168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-G168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-H168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-I168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-J168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-K168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-L168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-M168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-N168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-O168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-P168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-Q168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-R168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-S168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-T168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-U168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-V168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-W168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-X168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-Y168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-Z168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-17",24753,24122,23585,23778,23432,24598,26335,28336,30710,32648,34156,35109,35779,36477,36939,36889,36239,34901,33352,33761,31799,29004,26267,24305,null,{"$f":"IF(C169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-C169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-D169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-E169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-F169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-G169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-H169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-I169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-J169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-K169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-L169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-M169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-N169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-O169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-P169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-Q169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-R169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-S169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-T169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-U169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-V169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-W169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-X169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-Y169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z169>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-Z169))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-18",23478,22732,22242,22468,22187,22731,24000,25376,27341,28999,30465,31679,32665,33384,33865,34002,33601,32509,31364,31941,30244,27234,24552,23566,null,{"$f":"IF(C170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-C170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-D170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-E170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-F170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-G170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-H170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-I170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-J170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-K170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-L170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-M170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-N170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-O170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-P170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-Q170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-R170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-S170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-T170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-U170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-V170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-W170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-X170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-Y170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z170>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-Z170))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-19",23068,22523,22440,23158,24359,26350,28207,30283,31962,33660,34447,35436,36363,36920,37158,37045,36149,34908,33705,34086,31762,28505,25848,24477,null,{"$f":"IF(C171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-C171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-D171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-E171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-F171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-G171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-H171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-I171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-J171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-K171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-L171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-M171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-N171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-O171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-P171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-Q171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-R171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-S171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-T171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-U171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-V171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-W171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-X171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-Y171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z171>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-Z171))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-20",23467,22764,22605,23271,24274,26697,28311,30294,32193,33958,34960,36049,37248,38183,38676,38692,37738,36433,34914,35079,32659,28945,26071,24832,null,{"$f":"IF(C172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-C172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-D172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-E172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-F172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-G172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-H172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-I172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-J172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-K172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-L172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-M172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-N172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-O172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-P172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-Q172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-R172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-S172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-T172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-U172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-V172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-W172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-X172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-Y172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-Z172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-21",24007,23287,23149,24429,24982,26948,29054,31043,32991,34741,36082,37344,38697,39797,40488,40356,39412,38170,36790,36879,34240,30422,27220,25564,null,{"$f":"IF(C173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-C173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-D173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-E173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-F173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-G173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-H173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-I173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-J173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-K173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-L173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-M173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-N173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-O173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-P173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-Q173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":2.8906856229452172E-3},{"$f":"IF(R173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-R173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-S173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-T173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-U173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-V173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-W173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-X173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-Y173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z173>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-Z173))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-22",24792,24327,24008,24628,25575,27841,29996,32530,34934,36936,38287,39757,41164,41934,42287,42018,40882,39434,37903,37990,35339,31374,27937,26619,null,{"$f":"IF(C174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-C174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-D174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-E174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-F174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-G174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-H174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-I174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-J174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-K174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-L174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-M174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-N174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-O174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.0464176347074598E-3},{"$f":"IF(P174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-P174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.2455829821241159E-3},{"$f":"IF(Q174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-Q174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.3458634925802454E-3},{"$f":"IF(R174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-R174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.2688968383271519E-3},{"$f":"IF(S174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-S174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":2.9794574517446287E-3},{"$f":"IF(T174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-T174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-U174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-V174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-W174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-X174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-Y174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z174>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-Z174))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-23",25124,24352,23945,24517,25437,27511,29902,32367,34683,36854,38216,39610,41018,41764,41971,41699,40335,38783,37299,37229,34834,31403,28211,26538,null,{"$f":"IF(C175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-C175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-D175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-E175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-F175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-G175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-H175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-I175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-J175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-K175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-L175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-M175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-N175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-O175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.0113788856849172E-3},{"$f":"IF(P175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-P175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.1994032388930191E-3},{"$f":"IF(Q175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-Q175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.2558110719180999E-3},{"$f":"IF(R175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-R175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.1820916902253376E-3},{"$f":"IF(S175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-S175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-T175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-U175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-V175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-W175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-X175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-Y175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z175>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-Z175))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-24",25077,24533,24045,24346,24103,24995,26030,28522,30922,33028,34662,35962,37002,37621,37501,37117,36409,35311,34221,34400,32502,29719,27508,25891,null,{"$f":"IF(C176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-C176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-D176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-E176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-F176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-G176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-H176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-I176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-J176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-K176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-L176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-M176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-N176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-O176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-P176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-Q176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-R176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-S176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-T176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-U176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-V176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-W176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-X176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-Y176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z176>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-Z176))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-25",24600,23745,23332,23183,22648,23223,24783,27241,29303,31394,33141,34760,36337,37554,38456,38633,38388,37341,36220,36461,34230,30732,27620,26105,null,{"$f":"IF(C177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-C177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-D177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-E177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-F177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-G177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-H177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-I177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-J177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-K177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-L177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-M177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-N177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-O177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-P177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-Q177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-R177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-S177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-T177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-U177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-V177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-W177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-X177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-Y177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-Z177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-26",24959,24551,24395,25090,26352,28795,31345,34215,36617,38547,39681,40969,42226,42960,42957,42820,41774,40231,39213,39050,35969,32137,28859,27190,null,{"$f":"IF(C178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-C178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-D178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-E178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-F178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-G178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-H178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-I178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-J178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-K178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-L178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-M178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-N178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":2.9997992587096102E-3},{"$f":"IF(O178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-O178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.328094020111715E-3},{"$f":"IF(P178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-P178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.5552938730452539E-3},{"$f":"IF(Q178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-Q178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.5543021463636292E-3},{"$f":"IF(R178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-R178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.5095954209694528E-3},{"$f":"IF(S178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-S178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.202083286438302E-3},{"$f":"IF(T178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-T178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-U178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-V178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-W178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-X178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-Y178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z178>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-Z178))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-27",25847,25395,25385,26002,26714,29003,30986,33410,35680,37222,37758,38496,39652,40135,40334,40377,39852,38772,37515,37917,35288,31504,28444,26836,null,{"$f":"IF(C179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-C179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-D179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-E179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-F179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-G179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-H179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-I179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-J179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-K179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-L179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-M179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-N179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-O179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-P179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-Q179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-R179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-S179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-T179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-U179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-V179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-W179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-X179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-Y179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z179>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-Z179))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-28",25921,25472,25307,25866,26870,29071,31756,34082,36705,38850,40269,41501,42607,43185,43425,43001,41961,40590,38818,38784,36002,32086,28660,26901,null,{"$f":"IF(C180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-C180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-D180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-E180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-F180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-G180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-H180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-I180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-J180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-K180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-L180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-M180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-N180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.1304938376036043E-3},{"$f":"IF(O180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-O180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.4422786043084149E-3},{"$f":"IF(P180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-P180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.6312843508738923E-3},{"$f":"IF(Q180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-Q180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.7160048821351069E-3},{"$f":"IF(R180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-R180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.5689031489385859E-3},{"$f":"IF(S180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-S180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.2530403716698473E-3},{"$f":"IF(T180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-T180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":2.9131557554981035E-3},{"$f":"IF(U180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-U180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-V180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-W180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-X180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-Y180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z180>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-Z180))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-29",25838,25037,25030,25540,26404,28312,30497,33158,35610,37751,39164,40697,42078,43113,43719,43516,42355,40580,38598,38540,35802,31829,28409,26428,null,{"$f":"IF(C181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-C181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-D181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-E181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-F181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-G181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-H181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-I181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-J181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-K181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-L181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-M181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-N181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":2.9371058914072329E-3},{"$f":"IF(O181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-O181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.2857557149424477E-3},{"$f":"IF(P181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-P181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.6066163702360766E-3},{"$f":"IF(Q181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-Q181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.8253334862932481E-3},{"$f":"IF(R181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-R181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.7491709362270902E-3},{"$f":"IF(S181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-S181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.3658970861523648E-3},{"$f":"IF(T181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-T181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":2.9109373677331575E-3},{"$f":"IF(U181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-U181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-V181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-W181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-X181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-Y181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z181>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-Z181))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-06-30",25392,24893,24557,24795,25790,27913,30423,33041,35442,37301,38509,39647,40748,41457,41845,41629,40421,38751,36953,36962,34769,31939,28232,26160,null,{"$f":"IF(C182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-C182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-D182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-E182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-F182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-G182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-H182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-I182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-J182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-K182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-L182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-M182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-N182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-O182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":2.9486605055778405E-3},{"$f":"IF(P182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-P182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":3.1192540740441212E-3},{"$f":"IF(Q182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-Q182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":3.2212415063327909E-3},{"$f":"IF(R182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-R182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":3.1636567817420994E-3},{"$f":"IF(S182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-S182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":2.8761135082184556E-3},{"$f":"IF(T182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-T182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-U182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-V182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-W182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-X182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-Y182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z182>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-Z182))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-01",24692,23725,23502,23564,23223,24593,26136,28869,31478,33737,35476,36732,37764,38600,38913,39098,38496,37175,35617,35608,33599,30795,27868,25777,null,{"$f":"IF(C183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-C183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-D183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-E183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-F183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-G183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-H183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-I183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-J183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-K183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-L183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-M183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-N183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-O183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-P183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-Q183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-R183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-S183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-T183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-U183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-V183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-W183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-X183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-Y183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-Z183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-02",24308,23671,23064,23184,22555,23586,25539,27358,29458,31647,33346,34691,35906,36739,37246,37407,36990,35988,34385,34635,32765,29965,27184,25403,null,{"$f":"IF(C184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-C184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-D184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-E184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-F184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-G184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-H184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-I184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-J184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-K184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-L184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-M184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-N184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-O184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-P184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-Q184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-R184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-S184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-T184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-U184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-V184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-W184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-X184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-Y184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z184>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-Z184))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-03",24570,23830,23863,24284,24666,26238,28501,30760,33260,35263,36513,37500,38596,39275,39559,39494,38658,37119,35369,35520,33460,30376,27478,25716,null,{"$f":"IF(C185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-C185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-D185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-E185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-F185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-G185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-H185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-I185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-J185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-K185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-L185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-M185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-N185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-O185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-P185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-Q185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-R185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-S185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-T185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-U185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-V185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-W185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-X185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-Y185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z185>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-Z185))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-04",24309,23476,23047,23223,23028,23648,25322,26869,29268,31529,33263,34572,35422,35948,36107,35933,35138,33497,31751,31507,30024,28334,25756,24145,null,{"$f":"IF(C186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-C186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-D186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-E186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-F186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-G186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-H186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-I186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-J186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-K186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-L186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-M186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-N186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-O186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-P186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-Q186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-R186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-S186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-T186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-U186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-V186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-W186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-X186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-Y186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z186>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-Z186))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-05",23357,22747,23019,23372,24571,26719,29174,31739,34135,36078,37142,38203,39284,39859,40172,39974,38962,37373,35659,35889,33408,29808,26735,25035,null,{"$f":"IF(C187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-C187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-D187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-E187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-F187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-G187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-H187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-I187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-J187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-K187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-L187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-M187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-N187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-O187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-P187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-Q187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-R187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-S187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-T187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-U187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-V187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-W187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-X187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-Y187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-Z187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-06",24501,23728,23504,23942,24998,26965,29125,31402,33467,35177,36162,37132,38300,39110,39507,39633,38666,37141,35623,35914,33496,29905,26825,25346,null,{"$f":"IF(C188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-C188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-D188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-E188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-F188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-G188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-H188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-I188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-J188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-K188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-L188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-M188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-N188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-O188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-P188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-Q188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-R188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-S188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-T188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-U188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-V188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-W188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-X188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-Y188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z188>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-Z188))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-07",24471,24098,23519,24133,24599,26560,29290,31704,34023,36082,37248,38691,40239,41186,41851,41814,40781,39193,37383,37396,34967,31736,28682,26526,null,{"$f":"IF(C189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-C189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-D189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-E189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-F189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-G189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-H189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-I189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-J189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-K189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-L189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-M189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-N189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-O189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-P189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":3.0517682603701736E-3},{"$f":"IF(Q189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-Q189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":3.2228710213121426E-3},{"$f":"IF(R189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-R189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":3.2128485275369138E-3},{"$f":"IF(S189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-S189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":2.9561855887265307E-3},{"$f":"IF(T189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-T189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-U189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-V189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-W189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-X189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-Y189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z189>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-Z189))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-08",25409,24630,24140,24090,23891,25113,26598,29074,31951,34423,36377,38009,39335,40343,40939,41022,40341,38836,36972,36847,34663,31819,28738,26658,null,{"$f":"IF(C190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-C190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-D190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-E190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-F190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-G190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-H190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-I190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-J190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-K190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-L190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-M190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-N190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-O190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-P190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-Q190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":2.9927535400717103E-3},{"$f":"IF(R190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-R190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":3.0123281093597837E-3},{"$f":"IF(S190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-S190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-T190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-U190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-V190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-W190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-X190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-Y190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z190>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-Z190))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-09",25726,24606,24249,24051,23083,23651,25322,27621,30361,32974,35258,37068,38461,39605,40135,40269,39698,38352,36601,36519,33885,30194,27024,25518,null,{"$f":"IF(C191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-C191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-D191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-E191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-F191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-G191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-H191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-I191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-J191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-K191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-L191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-M191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-N191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-O191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-P191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-Q191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-R191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-S191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-T191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-U191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-V191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-W191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-X191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-Y191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z191>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-Z191))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-10",24579,24163,23981,24260,25467,27625,30332,32944,35355,37354,38535,39843,41145,41973,42333,42126,40966,39211,37281,37680,34876,30856,27666,26538,null,{"$f":"IF(C192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-C192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-D192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-E192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-F192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-G192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-H192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-I192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-J192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-K192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-L192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-M192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-N192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-O192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.0418117160404706E-3},{"$f":"IF(P192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-P192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.2563657784350731E-3},{"$f":"IF(Q192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-Q192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.3593894275736184E-3},{"$f":"IF(R192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-R192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.2993685390502168E-3},{"$f":"IF(S192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-S192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":2.999093194326655E-3},{"$f":"IF(T192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-T192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-U192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-V192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-W192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-X192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-Y192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-Z192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-11",25281,24805,24529,24719,25680,27518,29825,32108,34379,36215,37291,38611,39814,40687,40999,40774,39653,38048,36139,36409,33748,29977,26832,25458,null,{"$f":"IF(C193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-C193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-D193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-E193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-F193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-G193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-H193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-I193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-J193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-K193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-L193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-M193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-N193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-O193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-P193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":2.9348508914368633E-3},{"$f":"IF(Q193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-Q193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":3.0068782305350912E-3},{"$f":"IF(R193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-R193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":2.9545861511749505E-3},{"$f":"IF(S193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-S193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-T193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-U193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-V193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-W193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-X193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-Y193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z193>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-Z193))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-12",24245,23717,23577,24156,24948,27014,29638,31826,33840,35611,36868,38115,39448,40380,41021,41048,40134,38669,36970,37256,34682,30799,27635,25660,null,{"$f":"IF(C194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-C194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-D194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-E194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-F194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-G194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-H194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-I194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-J194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-K194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-L194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-M194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-N194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-O194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-P194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-Q194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":3.012090747344179E-3},{"$f":"IF(R194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-R194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":3.0185126795337553E-3},{"$f":"IF(S194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-S194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-T194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-U194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-V194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-W194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-X194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-Y194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z194>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-Z194))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-13",24954,24166,23916,24545,25651,28226,30770,33059,35601,37851,39514,41106,42676,43844,44429,44435,43382,41899,39822,39736,36777,32563,28996,27192,null,{"$f":"IF(C195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-C195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-D195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-E195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-F195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-G195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-H195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-I195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-J195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-K195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-L195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-M195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-N195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.032400961286286E-3},{"$f":"IF(O195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-O195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.4638009164523961E-3},{"$f":"IF(P195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-P195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.8737904653937476E-3},{"$f":"IF(Q195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-Q195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":4.1179143046259819E-3},{"$f":"IF(R195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-R195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":4.120577650394675E-3},{"$f":"IF(S195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-S195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.7005363075434073E-3},{"$f":"IF(T195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-T195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.2359667330214988E-3},{"$f":"IF(U195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-U195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-V195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-W195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-X195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-Y195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z195>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-Z195))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-14",25666,25136,25241,25364,26396,28597,30793,33484,35964,38203,39640,41307,42812,43775,44237,44060,42828,41252,39319,39119,36744,32955,29621,27543,null,{"$f":"IF(C196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-C196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-D196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-E196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-F196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-G196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-H196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-I196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-J196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-K196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-L196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-M196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-N196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.0815359449312884E-3},{"$f":"IF(O196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-O196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.5070195380344647E-3},{"$f":"IF(P196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-P196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.8468914709314959E-3},{"$f":"IF(Q196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-Q196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":4.0344682646329703E-3},{"$f":"IF(R196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-R196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.9604824336283723E-3},{"$f":"IF(S196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-S196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.5121750906241304E-3},{"$f":"IF(T196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-T196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.0679335066236975E-3},{"$f":"IF(U196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-U196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-V196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-W196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-X196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-Y196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-Z196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-15",26019,25293,24741,24664,24791,25755,27738,30290,33208,35518,37168,38714,40263,41605,42503,42637,42142,40671,38987,38897,36697,33198,29951,27622,null,{"$f":"IF(C197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-C197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-D197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-E197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-F197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-G197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-H197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-I197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-J197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-K197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-L197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-M197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-N197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-O197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-P197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.1573853155847462E-3},{"$f":"IF(Q197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-Q197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.4103398545293944E-3},{"$f":"IF(R197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-R197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.4516031788971004E-3},{"$f":"IF(S197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-S197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.3039312473824526E-3},{"$f":"IF(T197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-T197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":2.9312500848747967E-3},{"$f":"IF(U197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-U197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-V197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-W197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-X197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-Y197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z197>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-Z197))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-16",26230,25162,24481,24485,24585,25073,26869,29249,31640,34159,36188,37905,39473,40752,41479,41803,41205,39920,38517,38595,36010,32220,28847,27064,null,{"$f":"IF(C198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-C198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-D198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-E198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-F198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-G198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-H198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-I198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-J198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-K198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-L198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-M198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-N198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-O198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-P198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":2.9495705958120181E-3},{"$f":"IF(Q198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-Q198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.1248638488334162E-3},{"$f":"IF(R198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-R198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.2098808770814626E-3},{"$f":"IF(S198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-S198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.0564044038104161E-3},{"$f":"IF(T198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-T198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-U198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-V198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-W198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-X198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-Y198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z198>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-Z198))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-17",25913,25507,25361,25767,27412,29915,32737,35699,38457,41086,43123,44720,46083,46292,45875,45354,43854,42112,40987,41142,38407,34013,30355,28334,null,{"$f":"IF(C199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-C199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-D199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-E199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-F199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-G199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-H199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-I199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-J199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-K199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-L199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.0275974849903564E-3},{"$f":"IF(M199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-M199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.6100224180733659E-3},{"$f":"IF(N199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-N199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":4.2511807325559276E-3},{"$f":"IF(O199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-O199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":5.01071221412378E-3},{"$f":"IF(P199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-P199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":5.1518521888337977E-3},{"$f":"IF(Q199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-Q199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":4.877721687237024E-3},{"$f":"IF(R199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-R199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":4.5736614374780561E-3},{"$f":"IF(S199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-S199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.8777201118539262E-3},{"$f":"IF(T199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-T199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.2953864944784113E-3},{"$f":"IF(U199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-U199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.0040426363700931E-3},{"$f":"IF(V199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-V199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.0410857385714989E-3},{"$f":"IF(W199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-W199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-X199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-Y199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z199>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-Z199))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-18",27369,26736,26358,27019,27957,29828,32914,35909,38765,41122,42591,44072,45408,46081,46316,45738,44541,42477,40843,40836,37858,33698,30245,28618,null,{"$f":"IF(C200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-C200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-D200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-E200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-F200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-G200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-H200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-I200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-J200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-K200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-L200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.0362547305403192E-3},{"$f":"IF(M200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-M200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.4373260684731526E-3},{"$f":"IF(N200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-N200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.9654125663485095E-3},{"$f":"IF(O200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-O200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":4.603403956935731E-3},{"$f":"IF(P200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-P200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":5.0093989382376742E-3},{"$f":"IF(Q200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-Q200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":5.1685702517138424E-3},{"$f":"IF(R200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-R200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":4.7939168711063828E-3},{"$f":"IF(S200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-S200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":4.1682047247303244E-3},{"$f":"IF(T200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-T200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.4024475589228831E-3},{"$f":"IF(U200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-U200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":2.9704279929877505E-3},{"$f":"IF(V200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-V200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":2.9688131108788337E-3},{"$f":"IF(W200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-W200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-X200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-Y200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z200>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-Z200))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-19",27695,26664,26341,26924,28589,30250,32552,35026,37485,39680,41279,42905,44502,45392,45749,45209,44045,42080,40365,40494,37549,33893,30351,28442,null,{"$f":"IF(C201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-C201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-D201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-E201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-F201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-G201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-H201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-I201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-J201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-K201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-L201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-M201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.0745960287367788E-3},{"$f":"IF(N201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-N201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.5371997029516756E-3},{"$f":"IF(O201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-O201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":4.1505540781119734E-3},{"$f":"IF(P201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-P201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":4.5945511080523402E-3},{"$f":"IF(Q201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-Q201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":4.8005392512037561E-3},{"$f":"IF(R201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-R201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":4.4956663971699338E-3},{"$f":"IF(S201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-S201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.9543369803473252E-3},{"$f":"IF(T201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-T201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.2863206728623233E-3},{"$f":"IF(U201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-U201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-V201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":2.8919977955463548E-3},{"$f":"IF(W201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-W201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-X201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-Y201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z201>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-Z201))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-20",26954,25946,25584,26149,27569,30012,32724,35533,38192,40545,42027,43564,45212,46093,46402,46053,44979,43108,41421,41898,39046,34829,31302,29229,null,{"$f":"IF(C202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-C202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-D202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-E202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-F202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-G202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-H202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-I202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-J202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-K202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-L202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":2.9031995465768107E-3},{"$f":"IF(M202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-M202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.2714146324252361E-3},{"$f":"IF(N202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-N202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.7669047446299364E-3},{"$f":"IF(O202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-O202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":4.4972531290915782E-3},{"$f":"IF(P202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-P202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":5.017288935856591E-3},{"$f":"IF(Q202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-Q202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":5.2293781251406104E-3},{"$f":"IF(R202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-R202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":4.9910850938442988E-3},{"$f":"IF(S202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-S202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":4.3772626587212371E-3},{"$f":"IF(T202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-T202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.6049157553796774E-3},{"$f":"IF(U202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-U202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.1101177608271794E-3},{"$f":"IF(V202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-V202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.2356928202840005E-3},{"$f":"IF(W202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-W202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-X202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-Y202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-Z202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-21",28048,27020,26947,27436,28674,30617,33490,36631,39665,42277,43996,45872,47327,48513,48977,48714,47281,45730,43960,44256,41723,37815,34184,31844,null,{"$f":"IF(C203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-C203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-D203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-E203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-F203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-G203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-H203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-I203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-J203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-K203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-L203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.3429374720670255E-3},{"$f":"IF(M203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-M203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.9343940713267118E-3},{"$f":"IF(N203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-N203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":4.8758551787710935E-3},{"$f":"IF(O203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-O203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":5.9869788815792892E-3},{"$f":"IF(P203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-P203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":7.3527700268598006E-3},{"$f":"IF(Q203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-Q203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":8.0733162082596618E-3},{"$f":"IF(R203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-R203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":7.6484779449284973E-3},{"$f":"IF(S203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-S203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":5.9441539672517116E-3},{"$f":"IF(T203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-T203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":4.7891120593245608E-3},{"$f":"IF(U203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-U203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.9198698486073782E-3},{"$f":"IF(V203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-V203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":4.0425748669967983E-3},{"$f":"IF(W203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-W203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.1884617871791262E-3},{"$f":"IF(X203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-X203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-Y203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-Z203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-22",30404,29055,28234,28113,28659,29286,32376,35842,39672,42818,45407,47282,48007,48289,48288,47496,46674,45328,44382,44568,42210,38778,35582,33549,null,{"$f":"IF(C204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-C204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-D204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-E204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-F204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-G204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-H204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-I204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-J204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-K204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-L204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":3.508951095556611E-3},{"$f":"IF(M204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-M204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":4.6028496545204066E-3},{"$f":"IF(N204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-N204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":5.9450784281213495E-3},{"$f":"IF(O204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-O204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":6.7006064972392563E-3},{"$f":"IF(P204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-P204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":7.0490519729147242E-3},{"$f":"IF(Q204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-Q204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":7.0477523353922001E-3},{"$f":"IF(R204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-R204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":6.1497559439627567E-3},{"$f":"IF(S204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-S204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":5.4314837154817433E-3},{"$f":"IF(T204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-T204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":4.5594776131567495E-3},{"$f":"IF(U204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-U204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":4.0971699448695206E-3},{"$f":"IF(V204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-V204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":4.1805126042875045E-3},{"$f":"IF(W204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-W204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":3.3234643772259739E-3},{"$f":"IF(X204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-X204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-Y204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z204>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-Z204))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-23",31606,30200,29168,28669,28326,28680,31216,34027,37161,39467,41405,42855,44245,45075,45558,45640,45069,43754,42606,43060,40416,36602,33362,31328,null,{"$f":"IF(C205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-C205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-D205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-E205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-F205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-G205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-H205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-I205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-J205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-K205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-L205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-M205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.1060743343013847E-3},{"$f":"IF(N205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-N205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.5209095430760225E-3},{"$f":"IF(O205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-O205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.0378776048066991E-3},{"$f":"IF(P205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-P205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.4259165925857706E-3},{"$f":"IF(Q205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-Q205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.6880890746027453E-3},{"$f":"IF(R205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-R205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.7357141949736911E-3},{"$f":"IF(S205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-S205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.4228440564628314E-3},{"$f":"IF(T205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-T205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.8387788120982161E-3},{"$f":"IF(U205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-U205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.4419686527509211E-3},{"$f":"IF(V205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-V205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.5886710848471856E-3},{"$f":"IF(W205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-W205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":2.8750319258656711E-3},{"$f":"IF(X205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-X205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-Y205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z205>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-Z205))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-24",29789,28728,28260,28770,30342,32782,35991,39457,42304,45074,46617,48191,49748,50117,50198,49934,49162,48005,46474,46553,43464,39046,35336,33122,null,{"$f":"IF(C206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-C206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-D206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-E206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-F206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-G206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-H206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-I206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-J206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-K206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":3.350849500418163E-3},{"$f":"IF(L206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-L206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":4.4254042068105227E-3},{"$f":"IF(M206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-M206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":5.3878472558782477E-3},{"$f":"IF(N206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-N206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":6.9239252547321139E-3},{"$f":"IF(O206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-O206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":9.6436357444108362E-3},{"$f":"IF(P206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-P206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":1.0633521745447761E-2},{"$f":"IF(Q206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-Q206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":1.0878641147296801E-2},{"$f":"IF(R206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-R206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":1.0118432652835291E-2},{"$f":"IF(S206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-S206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":8.4015820227084648E-3},{"$f":"IF(T206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-T206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":6.6982582333963581E-3},{"$f":"IF(U206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-U206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":5.2813983666222253E-3},{"$f":"IF(V206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-V206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":5.3396800582551337E-3},{"$f":"IF(W206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-W206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":3.7301467800926577E-3},{"$f":"IF(X206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-X206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-Y206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z206>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-Z206))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-25",31232,30003,29403,29796,31073,33279,36499,39290,42090,44732,46499,47940,49031,49677,49587,49109,47465,45602,43835,43868,40751,35861,32836,31040,null,{"$f":"IF(C207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-C207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-D207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-E207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-F207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-G207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-H207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-I207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-J207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-K207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":3.289148379161369E-3},{"$f":"IF(L207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-L207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":4.2568616862445896E-3},{"$f":"IF(M207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-M207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":5.2997038597505488E-3},{"$f":"IF(N207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-N207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":6.6228255678135546E-3},{"$f":"IF(O207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-O207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":8.1664527419833838E-3},{"$f":"IF(P207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-P207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":9.4739401074238842E-3},{"$f":"IF(Q207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-Q207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":9.2672289439739396E-3},{"$f":"IF(R207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-R207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":8.3048413338316484E-3},{"$f":"IF(S207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-S207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":6.1192378221763162E-3},{"$f":"IF(T207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-T207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":4.7135242756151576E-3},{"$f":"IF(U207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-U207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":3.8702605870530051E-3},{"$f":"IF(V207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-V207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":3.8832350299415419E-3},{"$f":"IF(W207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-W207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":2.9493430205897093E-3},{"$f":"IF(X207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-X207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-Y207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-Z207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-26",28894,27604,26808,27490,29352,31277,34020,36635,38677,41238,43107,45220,46704,47480,47604,46907,45366,43779,42343,42237,39502,35448,31925,30535,null,{"$f":"IF(C208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-C208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-D208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-E208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-F208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-G208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-H208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-I208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-J208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-K208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-L208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.0644902204963291E-3},{"$f":"IF(M208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-M208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.6045758248426044E-3},{"$f":"IF(N208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-N208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":4.5014898952456051E-3},{"$f":"IF(O208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-O208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":5.4547353945199164E-3},{"$f":"IF(P208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-P208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":6.1339667421669193E-3},{"$f":"IF(Q208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-Q208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":6.2584967536650051E-3},{"$f":"IF(R208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-R208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":5.6174589898749334E-3},{"$f":"IF(S208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-S208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":4.5802376246235075E-3},{"$f":"IF(T208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-T208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.8484406285642144E-3},{"$f":"IF(U208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-U208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.362344331959435E-3},{"$f":"IF(V208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-V208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.3312843888152312E-3},{"$f":"IF(W208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-W208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-X208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-Y208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z208>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-Z208))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-27",28943,27884,27454,28002,29451,31380,34323,36890,38617,40795,41774,42936,44325,45207,45476,45015,43628,41934,40237,40278,37654,33878,30761,29340,null,{"$f":"IF(C209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-C209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-D209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-E209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-F209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-G209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-H209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-I209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-J209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-K209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-L209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":2.959389664503629E-3},{"$f":"IF(M209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-M209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.202083286438302E-3},{"$f":"IF(N209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-N209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.5473755210108835E-3},{"$f":"IF(O209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-O209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":4.0722906256022082E-3},{"$f":"IF(P209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-P209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":4.4946091977810737E-3},{"$f":"IF(Q209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-Q209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":4.6414123093205008E-3},{"$f":"IF(R209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-R209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":4.3953820093505401E-3},{"$f":"IF(S209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-S209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.790812445020096E-3},{"$f":"IF(T209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-T209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.2455829821241159E-3},{"$f":"IF(U209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-U209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-V209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-W209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-X209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-Y209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z209>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-Z209))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-28",28262,27355,27011,27587,28657,30515,33232,35642,37167,39167,40003,40943,42019,42550,42732,42396,40973,39106,37769,38039,36004,32867,30304,28783,null,{"$f":"IF(C210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-C210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-D210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-E210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-F210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-G210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-H210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-I210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-J210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-K210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-L210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-M210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-N210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":2.9936910563543142E-3},{"$f":"IF(O210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-O210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.2691764018247323E-3},{"$f":"IF(P210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-P210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.4247000035693286E-3},{"$f":"IF(Q210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-Q210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.4814671573080479E-3},{"$f":"IF(R210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-R210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.3780925163302078E-3},{"$f":"IF(S210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-S210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.0007411951964574E-3},{"$f":"IF(T210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-T210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-U210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-V210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-W210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-X210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-Y210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z210>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-Z210))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-29",27417,26825,26305,26332,26562,27057,28778,30556,32112,33522,34355,34925,35426,35757,35841,35714,35090,33912,33407,34027,32295,29893,27815,26473,null,{"$f":"IF(C211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-C211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-D211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-E211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-F211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-G211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-H211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-I211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-J211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-K211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-L211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-M211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-N211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-O211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-P211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-Q211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-R211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-S211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-T211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-U211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-V211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-W211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-X211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-Y211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z211>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-Z211))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-30",25564,24849,24425,24379,24360,24463,25446,27179,27994,29320,30355,31310,32237,32981,33372,33680,33375,32476,32073,33056,31195,28437,26172,25317,null,{"$f":"IF(C212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-C212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-D212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-E212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-F212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-G212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-H212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-I212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-J212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-K212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-L212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-M212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-N212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-O212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-P212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-Q212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-R212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-S212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-T212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-U212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-V212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-W212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-X212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-Y212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-Z212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-07-31",24688,24233,24232,24723,26322,28104,30210,32096,33312,34487,34981,35401,35944,36256,36282,35892,34834,33562,32992,33778,31508,28673,26073,24993,null,{"$f":"IF(C213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-C213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-D213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-E213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-F213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-G213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-H213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-I213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-J213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-K213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-L213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-M213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-N213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-O213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-P213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-Q213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-R213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-S213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-T213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-U213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-V213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-W213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-X213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-Y213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z213>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-Z213))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-01",24363,23747,23690,24419,25700,27046,29120,30923,32552,33851,34339,35001,35859,36486,36942,36851,35942,34624,33819,34556,32288,29244,26397,25286,null,{"$f":"IF(C214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-C214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-D214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-E214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-F214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-G214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-H214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-I214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-J214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-K214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-L214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-M214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-N214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-O214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-P214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-Q214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-R214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-S214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-T214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-U214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-V214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-W214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-X214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-Y214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z214>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-Z214))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-02",24257,23799,23678,24446,26108,27207,29280,31280,33143,34775,35709,36776,37934,38769,39192,38917,37791,36209,35185,35731,33189,29889,27098,25870,null,{"$f":"IF(C215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-C215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-D215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-E215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-F215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-G215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-H215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-I215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-J215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-K215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-L215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-M215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-N215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-O215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-P215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-Q215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-R215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-S215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-T215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-U215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-V215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-W215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-X215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-Y215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z215>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-Z215))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-03",24977,24291,24084,24773,26383,27822,29924,31589,33155,34258,34717,35298,36165,36901,37365,37037,36168,34947,34440,34744,32428,29316,27071,25942,null,{"$f":"IF(C216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-C216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-D216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-E216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-F216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-G216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-H216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-I216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-J216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-K216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-L216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-M216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-N216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-O216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-P216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-Q216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-R216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-S216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-T216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-U216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-V216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-W216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-X216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-Y216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z216>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-Z216))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-04",24774,24315,24156,25160,26828,27884,30150,31728,32673,34107,34710,35416,36230,36711,36767,36375,35179,33686,32846,33503,31460,28688,26534,25030,null,{"$f":"IF(C217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-C217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-D217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-E217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-F217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-G217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-H217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-I217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-J217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-K217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-L217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-M217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-N217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-O217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-P217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-Q217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-R217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-S217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-T217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-U217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-V217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-W217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-X217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-Y217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z217>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-Z217))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-05",23886,23504,23221,23389,23855,24295,25711,27652,28608,29830,30603,31354,31919,32437,32841,32925,32456,31340,31047,31513,29833,27521,25385,23834,null,{"$f":"IF(C218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-C218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-D218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-E218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-F218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-G218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-H218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-I218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-J218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-K218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-L218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-M218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-N218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-O218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-P218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-Q218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-R218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-S218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-T218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-U218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-V218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-W218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-X218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-Y218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z218>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-Z218))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-06",22796,22338,22113,22428,22682,22373,23692,25448,26240,27601,28413,29316,30145,30942,31437,31761,31458,30588,30397,31162,29192,26748,24458,23453,null,{"$f":"IF(C219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-C219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-D219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-E219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-F219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-G219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-H219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-I219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-J219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-K219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-L219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-M219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-N219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-O219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-P219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-Q219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-R219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-S219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-T219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-U219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-V219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-W219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-X219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-Y219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z219>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-Z219))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-07",22852,22715,22716,23509,24514,26398,28637,30211,31759,32667,33225,33881,34692,35319,35634,35427,34702,33575,33120,33710,31347,28239,25571,24556,null,{"$f":"IF(C220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-C220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-D220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-E220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-F220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-G220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-H220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-I220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-J220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-K220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-L220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-M220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-N220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-O220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-P220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-Q220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-R220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-S220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-T220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-U220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-V220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-W220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-X220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-Y220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-Z220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-08",23760,23452,23360,24035,24750,26182,28386,30286,32123,33658,34536,35569,36848,37806,38366,38442,37631,36278,35459,35906,33237,29859,27118,25237,null,{"$f":"IF(C221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-C221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-D221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-E221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-F221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-G221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-H221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-I221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-J221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-K221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-L221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-M221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-N221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-O221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-P221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-Q221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-R221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-S221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-T221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-U221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-V221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-W221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-X221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-Y221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z221>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-Z221))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-09",24579,24188,24003,24300,25416,27044,29684,32013,34250,36154,37560,39352,41161,42591,43392,43491,42304,40437,39239,38845,35704,31906,28585,26717,null,{"$f":"IF(C222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-C222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-D222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-E222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-F222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-G222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-H222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-I222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-J222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-K222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-L222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-M222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-N222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-O222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.0456894572834328E-3},{"$f":"IF(P222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-P222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.4373260684731526E-3},{"$f":"IF(Q222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-Q222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.7041221471842004E-3},{"$f":"IF(R222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-R222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.7400005461223755E-3},{"$f":"IF(S222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-S222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.350849500418163E-3},{"$f":"IF(T222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-T222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":2.879580046933854E-3},{"$f":"IF(U222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-U222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-V222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-W222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-X222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-Y222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-Z222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-10",25582,25068,24781,25354,26501,28058,30900,33420,35682,37930,39352,40769,42114,43122,43567,43125,41636,39658,38475,38160,35268,31516,28382,26475,null,{"$f":"IF(C223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-C223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-D223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-E223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-F223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-G223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-H223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-I223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-J223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-K223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-L223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-M223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-N223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":2.9534447550108975E-3},{"$f":"IF(O223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-O223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.2959547694005912E-3},{"$f":"IF(P223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-P223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.6096815238199887E-3},{"$f":"IF(Q223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-Q223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.7680186795914727E-3},{"$f":"IF(R223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-R223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.6107043997786257E-3},{"$f":"IF(S223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-S223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.1654906550622765E-3},{"$f":"IF(T223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-T223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-U223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-V223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-W223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-X223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-Y223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z223>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-Z223))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-11",25445,24835,24456,25002,26251,27549,30040,32442,34792,36640,37495,38426,39564,40172,40354,39864,38363,36366,35251,35279,32795,29887,27043,25407,null,{"$f":"IF(C224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-C224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-D224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-E224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-F224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-G224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-H224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-I224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-J224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-K224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-L224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-M224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-N224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-O224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-P224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-Q224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-R224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-S224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-T224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-U224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-V224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-W224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-X224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-Y224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z224>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-Z224))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-12",24703,24271,23863,23931,24400,24437,25758,27422,29473,30946,31922,32726,33551,34220,34792,34823,34107,32611,32124,32442,30417,27930,25569,23953,null,{"$f":"IF(C225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-C225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-D225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-E225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-F225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-G225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-H225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-I225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-J225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-K225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-L225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-M225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-N225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-O225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-P225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-Q225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-R225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-S225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-T225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-U225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-V225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-W225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-X225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-Y225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z225>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-Z225))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-13",23361,22983,22517,22522,22931,22812,23771,25053,26785,28064,29226,30270,31359,32393,33117,33375,32990,31851,31823,32092,29792,27026,24931,23943,null,{"$f":"IF(C226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-C226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-D226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-E226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-F226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-G226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-H226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-I226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-J226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-K226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-L226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-M226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-N226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-O226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-P226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-Q226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-R226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-S226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-T226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-U226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-V226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-W226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-X226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-Y226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z226>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-Z226))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-14",23214,22774,23133,23634,25221,26730,28645,30538,32188,33407,34204,35187,36114,36792,37009,36735,35481,34044,33902,33976,31297,28103,25806,24769,null,{"$f":"IF(C227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-C227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-D227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-E227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-F227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-G227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-H227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-I227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-J227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-K227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-L227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-M227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-N227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-O227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-P227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-Q227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-R227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-S227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-T227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-U227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-V227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-W227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-X227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-Y227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-Z227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-15",23942,23716,23627,23997,25145,26695,28467,30220,31714,33101,33653,34457,35224,35758,36017,35745,34582,33213,33351,33503,31043,27831,25577,24250,null,{"$f":"IF(C228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-C228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-D228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-E228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-F228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-G228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-H228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-I228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-J228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-K228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-L228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-M228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-N228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-O228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-P228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-Q228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-R228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-S228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-T228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-U228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-V228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-W228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-X228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-Y228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z228>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-Z228))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-16",23783,23190,23128,23494,24840,26383,28295,29977,31440,32526,33281,34015,34756,35300,35597,35262,34178,32790,33172,33345,30992,27818,25264,23721,null,{"$f":"IF(C229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-C229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-D229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-E229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-F229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-G229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-H229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-I229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-J229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-K229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-L229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-M229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-N229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-O229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-P229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-Q229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-R229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-S229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-T229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-U229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-V229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-W229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-X229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-Y229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z229>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-Z229))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-17",22946,22712,22612,23342,24633,25956,27840,29643,31471,32779,33517,34391,35336,36107,36529,36369,35390,33886,34124,34190,31579,28325,25746,24068,null,{"$f":"IF(C230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-C230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-D230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-E230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-F230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-G230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-H230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-I230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-J230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-K230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-L230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-M230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-N230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-O230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-P230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-Q230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-R230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-S230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-T230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-U230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-V230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-W230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-X230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-Y230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z230>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-Z230))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-18",23473,23164,23010,23313,24957,26040,28068,29992,31850,33426,34393,35257,36250,37092,37358,37117,36014,34337,34065,33926,31609,28724,26094,24208,null,{"$f":"IF(C231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-C231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-D231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-E231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-F231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-G231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-H231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-I231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-J231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-K231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-L231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-M231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-N231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-O231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-P231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-Q231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-R231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-S231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-T231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-U231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-V231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-W231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-X231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-Y231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z231>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-Z231))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-19",23241,22851,22531,22675,23123,23553,24806,26750,28061,29432,30474,31265,31920,32574,32995,32947,32524,31278,31348,31440,29595,27117,24816,23736,null,{"$f":"IF(C232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-C232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-D232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-E232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-F232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-G232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-H232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-I232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-J232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-K232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-L232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-M232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-N232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-O232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-P232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-Q232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-R232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-S232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-T232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-U232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-V232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-W232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-X232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-Y232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-Z232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-20",22805,22161,22123,22154,22312,22384,23224,24739,26294,27304,28380,29402,30416,31447,32211,32623,32368,31447,31989,31713,29444,26624,24587,23543,null,{"$f":"IF(C233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-C233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-D233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-E233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-F233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-G233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-H233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-I233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-J233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-K233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-L233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-M233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-N233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-O233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-P233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-Q233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-R233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-S233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-T233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-U233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-V233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-W233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-X233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-Y233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z233>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-Z233))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-21",22934,22546,22514,23387,25069,26429,28172,30064,31762,33267,34149,35221,36408,37363,38026,38023,37183,35695,35893,35701,32767,29182,26744,25225,null,{"$f":"IF(C234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-C234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-D234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-E234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-F234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-G234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-H234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-I234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-J234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-K234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-L234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-M234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-N234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-O234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-P234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-Q234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-R234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-S234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-T234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-U234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-V234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-W234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-X234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-Y234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z234>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-Z234))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-22",24335,24061,23944,24337,25751,27024,29246,31474,33493,35475,36976,38610,40174,41053,41513,41208,39864,37919,37978,37357,34073,30147,27272,25985,null,{"$f":"IF(C235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-C235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-D235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-E235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-F235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-G235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-H235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-I235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-J235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-K235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-L235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-M235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-N235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-O235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-P235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":3.0197049325010579E-3},{"$f":"IF(Q235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-Q235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":3.1335732996231077E-3},{"$f":"IF(R235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-R235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":3.0571377144210142E-3},{"$f":"IF(S235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-S235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-T235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-U235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-V235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-W235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-X235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-Y235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z235>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-Z235))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-23",24950,24586,24397,25069,26465,28271,30573,32500,34644,36622,37895,39171,40479,41368,41737,41459,39990,37995,38027,37470,34216,30381,27338,25771,null,{"$f":"IF(C236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-C236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-D236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-E236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-F236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-G236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-H236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-I236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-J236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-K236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-L236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-M236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-N236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-O236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":2.888719595147258E-3},{"$f":"IF(P236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-P236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":3.096764057745336E-3},{"$f":"IF(Q236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-Q236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":3.192189468757075E-3},{"$f":"IF(R236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-R236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":3.1197632211451319E-3},{"$f":"IF(S236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-S236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-T236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-U236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-V236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-W236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-X236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-Y236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z236>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-Z236))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-24",24657,24554,24420,24732,25874,27704,29992,31976,33982,35823,37002,38087,39378,40262,40611,40158,38674,36839,36949,36149,32986,29422,26460,25024,null,{"$f":"IF(C237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-C237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-D237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-E237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-F237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-G237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-H237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-I237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-J237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-K237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-L237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-M237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-N237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-O237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-P237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-Q237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":2.9178253932826046E-3},{"$f":"IF(R237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-R237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-S237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-T237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-U237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-V237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-W237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-X237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-Y237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-Z237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-25",24059,23657,23486,23949,25493,26945,28942,30937,32724,34184,34746,35569,36553,37108,37269,36763,35295,33553,33932,33461,31103,28170,25632,24096,null,{"$f":"IF(C238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-C238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-D238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-E238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-F238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-G238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-H238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-I238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-J238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-K238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-L238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-M238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-N238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-O238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-P238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-Q238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-R238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-S238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-T238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-U238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-V238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-W238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-X238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-Y238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z238>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-Z238))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-26",23358,23042,22876,23017,23600,23863,25223,27095,28337,29492,30521,31264,32049,32898,33458,33658,33186,31929,32540,32155,30066,27481,25194,23715,null,{"$f":"IF(C239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-C239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-D239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-E239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-F239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-G239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-H239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-I239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-J239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-K239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-L239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-M239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-N239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-O239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-P239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-Q239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-R239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-S239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-T239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-U239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-V239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-W239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-X239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-Y239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z239>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-Z239))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-27",22962,22317,22630,22611,22255,22126,23526,25003,26741,28115,29563,31082,32643,34007,35176,35719,35474,34135,34700,33771,30936,27700,25042,23993,null,{"$f":"IF(C240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-C240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-D240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-E240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-F240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-G240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-H240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-I240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-J240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-K240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-L240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-M240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-N240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-O240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-P240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-Q240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-R240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-S240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-T240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-U240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-V240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-W240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-X240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-Y240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-Z240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-28",23276,23054,23020,23891,25609,27260,29020,31154,33144,35019,36330,37853,39350,40496,41257,41095,39908,37923,38085,36893,33437,29504,26951,25417,null,{"$f":"IF(C241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-C241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-D241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-E241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-F241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-G241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-H241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-I241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-J241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-K241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-L241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-M241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-N241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-O241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-P241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":2.8924354511806528E-3},{"$f":"IF(Q241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-Q241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":3.0691651276562198E-3},{"$f":"IF(R241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-R241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":3.0297571647652701E-3},{"$f":"IF(S241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-S241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-T241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-U241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-V241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-W241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-X241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-Y241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z241>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-Z241))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-29",24816,24089,23895,24553,26106,27780,29478,31357,33180,34876,36032,37365,38728,39671,40141,39840,38595,36858,37365,36373,33034,29617,26978,25404,null,{"$f":"IF(C242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-C242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-D242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-E242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-F242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-G242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-H242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-I242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-J242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-K242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-L242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-M242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-N242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-O242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-P242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-Q242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-R242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-S242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-T242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-U242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-V242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-W242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-X242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-Y242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z242>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-Z242))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-30",24425,24116,23938,24666,26439,27862,29657,31435,33403,35190,36240,37685,39058,40024,40661,40537,39222,37329,37770,36623,33290,29580,26683,25415,null,{"$f":"IF(C243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-C243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-D243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-E243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-F243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-G243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-H243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-I243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-J243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-K243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-L243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-M243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-N243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-O243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-P243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-Q243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":2.9290040642410034E-3},{"$f":"IF(R243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-R243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":2.9014366742295813E-3},{"$f":"IF(S243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-S243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-T243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-U243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-V243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-W243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-X243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-Y243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z243>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-Z243))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-08-31",24270,24069,23846,24622,26255,27770,29781,31675,33674,35631,36931,38409,39921,41130,41747,41540,40155,38184,38456,37277,33850,30135,27543,25775,null,{"$f":"IF(C244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-C244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-D244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-E244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-F244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-G244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-H244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-I244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-J244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-K244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-L244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-M244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-N244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-O244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-P244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":3.0381852907153907E-3},{"$f":"IF(Q244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-Q244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":3.1948574393549397E-3},{"$f":"IF(R244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-R244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":3.1405242897831836E-3},{"$f":"IF(S244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-S244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-T244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-U244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-V244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-W244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-X244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-Y244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z244>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-Z244))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-09-01",24811,24287,24125,24685,25759,27413,29359,31529,33491,35497,36558,38149,39740,40810,41236,40947,39589,37351,37135,35825,32861,29928,27146,25758,null,{"$f":"IF(C245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-C245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-D245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-E245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-F245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-G245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-H245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-I245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-J245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-K245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-L245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-M245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-N245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-O245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-P245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":2.9628303191819123E-3},{"$f":"IF(Q245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-Q245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":3.0639989533258901E-3},{"$f":"IF(R245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-R245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":2.994629160197632E-3},{"$f":"IF(S245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-S245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-T245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-U245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-V245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-W245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-X245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-Y245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z245>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-Z245))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-09-02",24761,24123,23618,23570,24063,23857,25497,27324,29402,31130,32730,34108,35410,36367,36913,36709,35754,34187,34594,33549,31150,28783,26680,24985,null,{"$f":"IF(C246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-C246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-D246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-E246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-F246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-G246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-H246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-I246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-J246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-K246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-L246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-M246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-N246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-O246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-P246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-Q246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-R246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-S246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-T246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-U246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-V246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-W246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-X246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-Y246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z246>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-Z246))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-09-03",23725,23291,22961,22921,23003,23201,24288,26300,28574,30400,32358,33923,35153,36142,36488,36409,35689,34197,34766,33485,31180,28391,26206,24964,null,{"$f":"IF(C247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-C247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-D247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-E247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-F247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-G247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-H247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-I247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-J247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-K247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-L247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-M247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-N247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-O247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-P247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-Q247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-R247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-S247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-T247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-U247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-V247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-W247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-X247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-Y247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-Z247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-09-04",23833,23216,23218,23339,23684,23632,24991,27449,29353,31898,33731,35273,36572,37492,38058,38161,37450,35898,36835,35309,32290,28670,26238,25058,null,{"$f":"IF(C248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-C248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-D248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-E248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-F248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-G248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-H248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-I248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-J248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-K248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-L248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-M248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-N248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-O248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-P248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-Q248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-R248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-S248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-T248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-U248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-V248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-W248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-X248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-Y248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z248>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-Z248))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-09-05",24191,23621,23901,24397,26014,28167,30634,32992,35352,37508,39228,41064,42801,43946,44613,44248,42754,40877,41420,39630,35762,31471,28204,26702,null,{"$f":"IF(C249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-C249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-D249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-E249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-F249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-G249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-H249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-I249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-J249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-K249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-L249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-M249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-N249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.0223312071639267E-3},{"$f":"IF(O249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-O249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.5034838667016479E-3},{"$f":"IF(P249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-P249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.9142504584174197E-3},{"$f":"IF(Q249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-Q249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":4.2011880589261008E-3},{"$f":"IF(R249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-R249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":4.0391575933963883E-3},{"$f":"IF(S249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-S249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.4884568685710844E-3},{"$f":"IF(T249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-T249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":2.9782967622428561E-3},{"$f":"IF(U249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-U249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.1098647382772292E-3},{"$f":"IF(V249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-V249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-W249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-X249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-Y249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z249>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-Z249))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-09-06",25606,24739,24827,25137,26581,28924,31108,33415,35369,37703,39041,40760,42152,42944,43082,42646,41108,39198,39660,37901,34461,30503,27732,25948,null,{"$f":"IF(C250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-C250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-D250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-E250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-F250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-G250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-H250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-I250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-J250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-K250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-L250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-M250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-N250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":2.9513924626918715E-3},{"$f":"IF(O250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-O250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.3067893540095076E-3},{"$f":"IF(P250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-P250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.5500110497202176E-3},{"$f":"IF(Q250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-Q250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.596098347658421E-3},{"$f":"IF(R250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-R250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.4544104102022205E-3},{"$f":"IF(S250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-S250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.0328821473612328E-3},{"$f":"IF(T250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-T250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-U250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-V250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-W250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-X250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-Y250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z250>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-Z250))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-09-08",24258,23640,23484,24248,25793,28129,29650,31131,32588,33826,34137,34709,35473,35690,35667,35035,33440,31918,32855,31868,29652,27208,24846,23902,null,{"$f":"IF(C252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-C252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-D252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-E252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-F252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-G252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-H252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-I252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-J252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-K252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-L252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-M252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-N252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-O252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-P252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-Q252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-R252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-S252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-T252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-U252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-V252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-W252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-X252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-Y252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z252>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-Z252))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-09-12",23550,23181,23160,23617,25528,27586,29295,31114,33012,34744,36039,37440,38907,39938,40655,40338,38758,37126,37853,36221,32920,29144,26246,24744,null,{"$f":"IF(C256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-C256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-D256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-E256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-F256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-G256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-H256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-I256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-J256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-K256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-L256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-M256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-N256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-O256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-P256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-Q256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":2.9276581032377114E-3},{"$f":"IF(R256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-R256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-S256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-T256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-U256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-V256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-W256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-X256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-Y256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z256>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-Z256))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-09-19",22787,22426,22502,22873,24983,26990,28074,29499,31007,32234,32792,33398,34205,34589,34499,34044,32663,32160,33290,32019,29357,26321,24267,23051,null,{"$f":"IF(C263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-C263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-D263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-E263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-F263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-G263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-H263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-I263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-J263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-K263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-L263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-M263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-N263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-O263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-P263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-Q263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-R263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-S263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-T263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-U263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-V263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-W263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-X263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-Y263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z263>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-Z263))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-09-22",22531,22044,21983,22655,24247,26344,27258,28594,29727,30415,30404,30657,31168,31095,30943,30423,29473,29895,30802,29609,27983,25748,23667,22610,null,{"$f":"IF(C266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-C266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-D266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-E266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-F266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-G266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-H266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-I266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-J266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-K266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-L266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-M266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-N266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-O266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-P266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-Q266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-R266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-S266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-T266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-U266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-V266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-W266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-X266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-Y266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z266>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-Z266))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-09-27",22552,22101,21964,22750,24807,26903,27823,28878,30199,31274,31811,32723,33746,34354,34573,34182,32957,33217,33555,31926,29372,26574,24218,23265,null,{"$f":"IF(C271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-C271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-D271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-E271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-F271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-G271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-H271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-I271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-J271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-K271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-L271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-M271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-N271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-O271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-P271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-Q271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-R271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-S271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-T271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-U271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-V271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-W271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-X271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-Y271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z271>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-Z271))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-10-02",20999,21470,20878,21826,23739,26993,27308,28640,29712,30790,30890,31305,31481,31343,31342,30693,29894,31258,31714,29029,28005,25349,23079,22292,null,{"$f":"IF(C276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-C276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-D276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-E276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-F276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-G276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-H276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-I276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-J276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-K276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-L276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-M276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-N276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-O276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-P276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-Q276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-R276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-S276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-T276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-U276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-V276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-W276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-X276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-Y276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z276>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-Z276))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-10-07",20872,20328,20184,20461,21254,21541,22257,23801,24921,25582,25712,25581,25574,25478,25302,25306,25255,27316,27483,26543,25074,23516,22209,21044,null,{"$f":"IF(C281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-C281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-D281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-E281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-F281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-G281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-H281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-I281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-J281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-K281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-L281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-M281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-N281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-O281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-P281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-Q281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-R281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-S281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-T281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-U281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-V281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-W281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-X281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-Y281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z281>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-Z281))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-10-09",20472,20239,20367,20907,22688,25557,26659,27699,28654,29280,29559,29749,30012,29989,29785,29336,28906,31023,30836,29458,26987,24694,22649,21848,null,{"$f":"IF(C283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-C283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-D283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-E283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-F283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-G283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-H283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-I283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-J283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-K283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-L283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-M283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-N283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-O283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-P283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-Q283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-R283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-S283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-T283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-U283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-V283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-W283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-X283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-Y283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z283>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-Z283))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-10-17",20714,20406,20485,21309,22922,25864,26546,27407,28125,28847,29011,29085,29182,28925,28617,28146,28076,30597,30344,29032,27246,24584,22589,21412,null,{"$f":"IF(C291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-C291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-D291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-E291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-F291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-G291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-H291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-I291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-J291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-K291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-L291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-M291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-N291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-O291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-P291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-Q291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-R291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-S291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-T291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-U291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-V291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-W291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-X291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-Y291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z291>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-Z291))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-10-22",20069,19844,19589,19657,19966,20223,20903,22291,23480,24364,24996,25398,25818,26123,26306,26434,26753,29200,28667,27343,25359,23159,21338,20651,null,{"$f":"IF(C296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-C296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-D296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-E296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-F296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-G296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-H296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-I296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-J296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-K296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-L296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-M296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-N296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-O296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-P296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-Q296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-R296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-S296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-T296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-U296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-V296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-W296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-X296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-Y296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z296>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-Z296))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-10-26",20953,20594,20599,21473,23053,26183,26797,27650,28590,29389,29601,29869,30140,30077,29822,29334,29192,31282,30535,29089,26973,24821,22716,21795,null,{"$f":"IF(C300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-C300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-D300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-E300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-F300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-G300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-H300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-I300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-J300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-K300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-L300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-M300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-N300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-O300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-P300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-Q300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-R300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-S300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-T300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-U300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-V300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-W300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-X300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-Y300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z300>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-Z300))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-10-27",21083,20631,20687,21530,22930,25975,26698,27570,28506,29220,29609,29875,30183,30252,29932,29312,28963,30681,29632,28534,26794,24742,22807,21801,null,{"$f":"IF(C301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-C301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-D301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-E301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-F301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-G301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-H301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-I301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-J301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-K301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-L301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-M301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-N301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-O301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-P301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-Q301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-R301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-S301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-T301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-U301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-V301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-W301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-X301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-Y301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z301>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-Z301))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-11-02",21202,20668,20197,20212,20986,23152,25565,26843,27891,28834,29411,29644,29798,29860,29472,29067,29918,31852,31226,30191,28658,26364,24360,22507,null,{"$f":"IF(C307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-C307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-D307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-E307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-F307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-G307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-H307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-I307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-J307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-K307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-L307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-M307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-N307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-O307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-P307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-Q307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-R307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-S307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-T307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-U307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-V307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-W307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-X307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-Y307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-Z307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-11-05",20678,19984,19912,19748,19914,20024,19670,20956,22150,23226,23990,24404,24578,24680,24688,24703,26074,28902,28454,27549,26188,24115,22418,21121,null,{"$f":"IF(C310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-C310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-D310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-E310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-F310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-G310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-H310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-I310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-J310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-K310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-L310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-M310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-N310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-O310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-P310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-Q310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-R310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-S310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-T310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-U310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-V310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-W310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-X310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-Y310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z310>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-Z310))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-11-11",21395,20724,20305,20181,20746,21056,21191,22516,24043,24937,25257,25175,24730,24367,23956,23762,25549,27610,27264,26585,25620,24159,22782,21420,null,{"$f":"IF(C316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-C316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-D316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-E316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-F316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-G316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-H316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-I316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-J316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-K316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-L316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-M316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-N316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-O316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-P316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-Q316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-R316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-S316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-T316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-U316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-V316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-W316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-X316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-Y316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z316>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-Z316))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-11-15",21734,21096,20782,20917,21920,23989,25837,26950,27775,28449,29168,29402,29515,29690,29352,28891,29799,31841,31065,30043,28417,26332,24450,22447,null,{"$f":"IF(C320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-C320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-D320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-E320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-F320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-G320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-H320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-I320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-J320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-K320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-L320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-M320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-N320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-O320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-P320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-Q320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-R320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-S320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-T320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-U320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-V320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-W320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-X320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-Y320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z320>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-Z320))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-11-21",22089,21696,21290,21352,22004,23548,25650,26914,28001,28740,29449,29243,29260,29195,28876,28360,29995,31368,30866,29911,28663,26761,24693,22911,null,{"$f":"IF(C326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-C326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-D326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-E326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-F326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-G326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-H326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-I326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-J326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-K326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-L326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-M326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-N326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-O326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-P326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-Q326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-R326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-S326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-T326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-U326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-V326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-W326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-X326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-Y326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-Z326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-11-26",20361,19822,19428,19391,19646,19932,20184,20850,22229,23246,23780,23988,24043,24066,24067,24449,27347,28814,28809,28085,26702,24721,22771,20976,null,{"$f":"IF(C331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-C331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-D331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-E331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-F331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-G331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-H331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-I331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-J331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-K331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-L331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-M331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-N331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-O331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-P331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-Q331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-R331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-S331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-T331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-U331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-V331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-W331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-X331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-Y331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z331>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-Z331))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-11-30",23400,22750,22480,22750,23515,25755,28360,29345,29516,29483,29316,28893,28520,28457,27944,28017,30496,32691,32507,31899,30639,28839,26246,23973,null,{"$f":"IF(C335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-C335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-D335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-E335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-F335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-G335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-H335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-I335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-J335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-K335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-L335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-M335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-N335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-O335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-P335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-Q335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-R335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-S335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-T335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-U335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-V335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-W335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-X335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-Y335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z335>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-Z335))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-12-06",22503,21927,21648,21891,23063,25125,27859,28751,29058,29206,29287,29088,28959,28815,28485,28332,30912,33318,33031,32266,31121,28585,25715,23751,null,{"$f":"IF(C341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-C341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-D341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-E341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-F341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-G341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-H341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-I341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-J341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-K341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-L341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-M341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-N341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-O341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-P341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-Q341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-R341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-S341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-T341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-U341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-V341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-W341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-X341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-Y341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z341>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-Z341))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-12-09",22153,21194,20614,20427,20804,21505,22196,23322,24367,25162,25491,25342,24980,24694,24581,24994,28261,29886,29453,28686,27725,26190,24366,22161,null,{"$f":"IF(C344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-C344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-D344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-E344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-F344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-G344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-H344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-I344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-J344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-K344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-L344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-M344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-N344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-O344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-P344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-Q344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-R344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-S344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-T344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-U344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-V344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-W344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-X344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-Y344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z344>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-Z344))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-12-16",22499,21471,21019,21303,21325,21687,22378,23562,25167,26080,26326,26153,25787,25537,25365,25753,28745,30741,30383,29701,28908,27457,25579,23503,null,{"$f":"IF(C351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-C351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-D351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-E351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-F351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-G351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-H351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-I351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-J351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-K351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-L351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-M351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-N351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-O351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-P351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-Q351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-R351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-S351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-T351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-U351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-V351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-W351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-X351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-Y351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z351>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-Z351))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-12-20",23961,23155,22930,23158,24048,26210,28928,29838,30251,30132,29779,29210,28707,28339,28038,28099,31082,33875,33719,33209,32178,30275,27366,24851,null,{"$f":"IF(C355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-C355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-D355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-E355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-F355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-G355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-H355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-I355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-J355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-K355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-L355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-M355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-N355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-O355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-P355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-Q355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-R355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-S355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-T355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-U355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-V355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-W355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-X355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-Y355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z355>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-Z355))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-12-25",21817,20850,20253,20103,20250,20748,21157,21878,22493,23017,23126,23069,22832,22477,22180,22257,24382,26650,26589,26472,26019,24764,22982,21307,null,{"$f":"IF(C360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-C360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-D360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-E360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-F360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-G360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-H360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-I360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-J360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-K360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-L360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-M360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-N360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-O360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-P360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-Q360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-R360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-S360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-T360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-U360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-V360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-W360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-X360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-Y360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z360>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-Z360))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2006-12-26",20601,19967,19703,19813,20618,21506,22823,23948,25287,26288,26842,26783,26490,26293,26191,26538,29090,30960,30537,29807,28668,27110,24539,22708,null,{"$f":"IF(C361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-C361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-D361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-E361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-F361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-G361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-H361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-I361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-J361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-K361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-L361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-M361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-N361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-O361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-P361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-Q361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-R361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-S361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-T361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-U361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-V361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-W361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-X361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-Y361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z361>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-Z361))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-01-02",20657,20112,20004,20295,21268,23307,25154,26393,27413,28091,28367,28276,28010,27840,27477,27375,29058,31780,31330,30499,29236,27276,24826,22848,null,{"$f":"IF(C368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-C368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-D368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-E368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-F368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-G368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-H368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-I368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-J368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-K368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-L368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-M368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-N368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-O368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-P368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-Q368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-R368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-S368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-T368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-U368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-V368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-W368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-X368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-Y368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z368>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-Z368))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-01-04",21916,20980,20622,21015,21649,23545,25908,27242,28255,28901,29079,28960,28675,28469,28067,28055,29965,32429,32016,31203,29936,27956,25430,23133,null,{"$f":"IF(C370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-C370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-D370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-E370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-F370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-G370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-H370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-I370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-J370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-K370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-L370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-M370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-N370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-O370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-P370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-Q370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-R370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-S370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-T370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-U370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-V370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-W370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-X370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-Y370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z370>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-Z370))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-01-09",21974,21629,21391,21568,22662,24500,27059,27824,28292,28686,28987,28913,29140,29020,28594,28161,29291,31983,31548,30648,29231,27241,24723,22704,null,{"$f":"IF(C375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-C375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-D375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-E375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-F375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-G375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-H375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-I375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-J375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-K375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-L375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-M375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-N375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-O375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-P375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-Q375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-R375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-S375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-T375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-U375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-V375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-W375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-X375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-Y375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z375>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-Z375))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-01-14",24340,23702,23450,23360,23657,24377,25056,25989,26828,27044,26882,26465,25898,25437,25115,25384,27055,30944,31124,30762,29894,28301,26441,24646,null,{"$f":"IF(C380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-C380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-D380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-E380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-F380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-G380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-H380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-I380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-J380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-K380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-L380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-M380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-N380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-O380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-P380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-Q380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-R380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-S380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-T380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-U380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-V380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-W380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-X380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-Y380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-Z380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-01-20",22313,21756,21499,21530,21853,22814,23824,24656,25763,26234,26086,25588,25127,24525,24182,24150,25403,28787,28645,28014,27250,25885,24214,22576,null,{"$f":"IF(C386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-C386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-D386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-E386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-F386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-G386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-H386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-I386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-J386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-K386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-L386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-M386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-N386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-O386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-P386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-Q386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-R386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-S386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-T386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-U386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-V386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-W386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-X386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-Y386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-Z386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-01-26",22372,22098,21855,21998,22724,25139,27989,28828,29236,29357,29241,28885,28663,28338,27990,27792,28544,31242,30924,30031,28838,27246,25316,23263,null,{"$f":"IF(C392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-C392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-D392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-E392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-F392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-G392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-H392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-I392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-J392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-K392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-L392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-M392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-N392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-O392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-P392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-Q392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-R392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-S392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-T392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-U392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-V392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-W392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-X392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-Y392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z392>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-Z392))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-01-29",20995,20406,20301,20521,21707,24091,27193,27965,28369,28623,28554,28373,28105,27850,27533,27385,28294,31470,31338,30563,29201,26925,24384,22166,null,{"$f":"IF(C395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-C395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-D395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-E395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-F395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-G395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-H395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-I395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-J395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-K395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-L395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-M395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-N395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-O395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-P395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-Q395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-R395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-S395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-T395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-U395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-V395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-W395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-X395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-Y395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z395>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-Z395))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-02-02",21843,21244,20982,21047,22024,24305,27160,28094,28468,28550,28606,28007,27789,27394,26933,26595,27016,30215,30043,29279,28307,27038,24993,23113,null,{"$f":"IF(C399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-C399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-D399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-E399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-F399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-G399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-H399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-I399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-J399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-K399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-L399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-M399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-N399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-O399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-P399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-Q399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-R399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-S399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-T399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-U399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-V399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-W399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-X399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-Y399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z399>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-Z399))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-02-08",21474,21138,20805,21029,21575,23761,26343,27227,27802,28319,28438,28254,28074,28087,27823,27640,28325,30908,30757,30030,28750,26895,24711,22616,null,{"$f":"IF(C405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-C405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-D405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-E405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-F405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-G405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-H405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-I405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-J405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-K405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-L405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-M405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-N405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-O405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-P405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-Q405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-R405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-S405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-T405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-U405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-V405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-W405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-X405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-Y405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-Z405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-02-13",21101,20834,20455,20605,21640,23439,26317,27148,27600,27968,28082,27938,27773,27564,27110,26906,27235,30233,30897,30241,29066,27190,24714,22613,null,{"$f":"IF(C410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-C410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-D410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-E410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-F410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-G410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-H410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-I410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-J410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-K410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-L410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-M410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-N410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-O410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-P410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-Q410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-R410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-S410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-T410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-U410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-V410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-W410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-X410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-Y410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-Z410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-02-15",21597,21214,20959,21042,21797,24026,26533,27430,27871,28269,28466,28193,28015,27936,27599,27361,27475,30041,30578,29874,28626,26708,24376,22356,null,{"$f":"IF(C412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-C412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-D412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-E412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-F412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-G412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-H412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-I412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-J412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-K412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-L412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-M412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-N412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-O412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-P412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-Q412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-R412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-S412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-T412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-U412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-V412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-W412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-X412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-Y412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-Z412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-02-23",22236,21676,21662,21529,22521,24869,27046,28142,28538,28725,28862,28537,28260,27974,27344,27035,27389,29599,30803,30219,29380,27842,25508,23511,null,{"$f":"IF(C420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-C420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-D420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-E420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-F420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-G420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-H420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-I420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-J420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-K420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-L420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-M420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-N420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-O420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-P420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-Q420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-R420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-S420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-T420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-U420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-V420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-W420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-X420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-Y420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-Z420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-02-26",20909,20720,20554,21144,21877,24019,26607,27862,28777,29280,29349,29240,29130,28926,28615,28480,28867,31202,32185,31506,30230,28082,25163,22999,null,{"$f":"IF(C423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-C423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-D423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-E423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-F423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-G423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-H423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-I423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-J423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-K423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-L423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-M423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-N423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-O423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-P423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-Q423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-R423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-S423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-T423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-U423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-V423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-W423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-X423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-Y423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-Z423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-02-28",22843,22222,22009,22133,23183,25728,27992,28948,29253,29582,29493,29202,28950,28635,28344,28132,28370,30703,32406,31867,30750,28755,26190,24035,null,{"$f":"IF(C425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-C425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-D425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-E425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-F425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-G425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-H425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-I425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-J425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-K425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-L425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-M425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-N425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-O425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-P425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-Q425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-R425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-S425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-T425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-U425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-V425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-W425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-X425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-Y425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-Z425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-03-05",20577,20098,19967,20157,20900,22989,25100,26518,27577,28305,28938,29170,29228,29391,29110,28766,28460,29754,31422,30569,28965,26592,24250,22213,null,{"$f":"IF(C430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-C430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-D430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-E430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-F430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-G430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-H430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-I430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-J430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-K430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-L430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-M430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-N430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-O430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-P430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-Q430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-R430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-S430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-T430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-U430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-V430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-W430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-X430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-Y430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-Z430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-03-11",20849,20724,20388,20249,20622,20943,21027,22120,22913,24065,24699,24891,25141,25314,25539,25780,26057,26958,29224,28467,26594,24109,22241,20979,null,{"$f":"IF(C436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-C436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-D436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-E436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-F436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-G436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-H436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-I436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-J436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-K436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-L436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-M436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-N436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-O436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-P436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-Q436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-R436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-S436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-T436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-U436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-V436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-W436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-X436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-Y436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-Z436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-03-15",21478,21086,21082,21442,23245,26187,27035,27993,28751,29394,29831,30222,30624,30555,30356,29969,29392,29542,31338,30315,28015,25437,23008,21876,null,{"$f":"IF(C440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-C440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-D440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-E440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-F440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-G440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-H440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-I440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-J440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-K440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-L440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-M440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-N440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-O440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-P440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-Q440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-R440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-S440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-T440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-U440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-V440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-W440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-X440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-Y440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-Z440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-03-22",21833,21539,21392,22387,24179,26449,27301,27902,28519,28908,29037,29237,29335,29200,28947,28548,28232,28634,30585,29613,27549,24972,22803,22128,null,{"$f":"IF(C447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-C447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-D447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-E447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-F447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-G447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-H447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-I447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-J447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-K447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-L447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-M447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-N447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-O447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-P447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-Q447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-R447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-S447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-T447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-U447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-V447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-W447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-X447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-Y447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-Z447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-03-25",20161,20348,20117,20158,20456,20636,21480,22565,23229,23756,24036,24130,24109,24006,24051,24160,24404,25371,27809,27029,25253,23055,21244,20644,null,{"$f":"IF(C450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-C450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-D450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-E450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-F450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-G450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-H450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-I450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-J450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-K450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-L450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-M450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-N450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-O450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-P450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-Q450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-R450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-S450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-T450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-U450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-V450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-W450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-X450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-Y450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-Z450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-03-30",21614,21415,21540,21821,23767,25772,27146,27883,28586,29094,29243,29363,29453,29192,28976,28307,27623,27405,29478,28744,27204,25007,22776,21833,null,{"$f":"IF(C455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-C455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-D455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-E455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-F455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-G455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-H455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-I455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-J455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-K455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-L455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-M455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-N455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-O455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-P455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-Q455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-R455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-S455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-T455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-U455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-V455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-W455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-X455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-Y455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-Z455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-04-04",21402,21387,21380,22188,23637,25347,26371,27546,28520,29140,29494,29747,30064,29898,29334,28694,28232,28599,30506,29643,27546,24875,22661,21402,null,{"$f":"IF(C460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-C460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-D460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-E460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-F460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-G460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-H460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-I460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-J460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-K460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-L460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-M460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-N460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-O460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-P460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-Q460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-R460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-S460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-T460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-U460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-V460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-W460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-X460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-Y460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-Z460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-04-09",20418,20117,20215,21217,23250,24677,26678,28016,28923,29577,29890,29864,29901,29495,29117,28721,28329,28285,30567,29879,27869,25219,23012,21738,null,{"$f":"IF(C465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-C465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-D465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-E465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-F465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-G465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-H465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-I465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-J465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-K465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-L465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-M465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-N465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-O465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-P465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-Q465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-R465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-S465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-T465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-U465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-V465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-W465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-X465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-Y465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z465>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-Z465))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-04-11",21636,21368,21491,21943,23735,25577,27445,28562,29523,30110,30184,30029,30056,29651,29137,28588,28207,28535,30580,30080,28128,25413,23332,21949,null,{"$f":"IF(C467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-C467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-D467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-E467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-F467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-G467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-H467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-I467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-J467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-K467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-L467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-M467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-N467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-O467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-P467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-Q467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-R467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-S467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-T467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-U467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-V467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-W467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-X467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-Y467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z467>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-Z467))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-04-19",21954,21989,21943,22386,24540,26906,28307,29026,29707,29835,29717,29803,29675,29322,28784,28518,28235,28572,30746,30165,28186,25476,23383,22180,null,{"$f":"IF(C475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-C475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-D475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-E475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-F475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-G475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-H475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-I475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-J475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-K475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-L475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-M475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-N475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-O475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-P475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-Q475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-R475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-S475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-T475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-U475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-V475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-W475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-X475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-Y475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z475>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-Z475))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-04-24",21294,21327,21350,21883,24054,25798,27124,28154,29065,29596,29763,29970,30295,30011,29731,29212,28640,28336,30197,30049,27934,25290,23340,22299,null,{"$f":"IF(C480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-C480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-D480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-E480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-F480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-G480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-H480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-I480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-J480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-K480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-L480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-M480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-N480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-O480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-P480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-Q480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-R480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-S480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-T480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-U480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-V480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-W480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-X480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-Y480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z480>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-Z480))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-04-28",22352,21851,21665,21788,22489,22729,24215,25731,27224,28290,29107,29649,30194,30613,30906,30870,30498,29792,30537,30245,28486,26038,23829,22457,null,{"$f":"IF(C484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-C484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-D484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-E484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-F484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-G484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-H484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-I484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-J484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-K484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-L484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-M484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-N484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-O484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-P484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-Q484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-R484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-S484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-T484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-U484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-V484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-W484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-X484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-Y484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z484>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-Z484))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-04-29",21847,21532,21078,21116,21388,21297,22619,24158,25468,26490,26776,26920,27413,27784,28041,28162,28227,27975,29278,29325,27303,24609,22534,21517,null,{"$f":"IF(C485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-C485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-D485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-E485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-F485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-G485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-H485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-I485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-J485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-K485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-L485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-M485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-N485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-O485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-P485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-Q485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-R485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-S485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-T485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-U485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-V485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-W485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-X485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-Y485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z485>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-Z485))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-05-05",21568,21069,21245,21183,21635,22051,23351,24811,25741,26214,26321,26198,25914,25593,25434,25299,25407,25346,26713,27255,26145,24309,22516,21775,null,{"$f":"IF(C491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-C491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-D491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-E491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-F491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-G491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-H491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-I491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-J491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-K491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-L491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-M491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-N491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-O491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-P491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-Q491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-R491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-S491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-T491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-U491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-V491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-W491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-X491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-Y491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z491>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-Z491))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-05-09",23168,22529,22694,23340,24660,26926,28685,30585,32263,33480,34309,35033,35948,36367,36593,36302,35412,34083,33954,33789,31043,27489,25003,23523,null,{"$f":"IF(C495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-C495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-D495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-E495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-F495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-G495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-H495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-I495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-J495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-K495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-L495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-M495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-N495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-O495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-P495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-Q495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-R495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-S495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-T495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-U495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-V495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-W495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-X495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-Y495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z495>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-Z495))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-05-14",21374,21136,21228,22118,23525,25646,27295,28590,29832,30759,31131,31560,32095,32238,32301,32007,31338,30685,31488,31801,29474,26364,23884,22898,null,{"$f":"IF(C500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-C500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-D500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-E500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-F500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-G500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-H500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-I500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-J500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-K500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-L500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-M500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-N500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-O500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-P500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-Q500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-R500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-S500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-T500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-U500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-V500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-W500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-X500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-Y500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z500>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-Z500))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-05-18",22415,21942,22211,22668,24026,26045,27863,29151,29994,30788,30993,31338,31718,31711,31503,30965,30153,29390,29866,30511,28801,26349,23971,22677,null,{"$f":"IF(C504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-C504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-D504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-E504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-F504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-G504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-H504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-I504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-J504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-K504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-L504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-M504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-N504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-O504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-P504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-Q504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-R504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-S504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-T504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-U504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-V504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-W504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-X504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-Y504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z504>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-Z504))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-05-24",22569,22375,22269,22550,23884,26220,27914,29304,30573,31772,32506,33084,33604,33838,33779,33335,32359,31394,31512,32037,30194,26981,24401,23394,null,{"$f":"IF(C510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-C510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-D510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-E510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-F510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-G510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-H510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-I510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-J510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-K510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-L510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-M510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-N510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-O510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-P510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-Q510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-R510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-S510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-T510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-U510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-V510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-W510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-X510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-Y510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z510>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-Z510))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-05-29",21187,21139,21205,22036,23553,25919,27346,28765,29940,30785,31191,31606,32180,32444,32580,32328,31618,30793,30843,31754,29425,26477,24007,22691,null,{"$f":"IF(C515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-C515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-D515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-E515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-F515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-G515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-H515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-I515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-J515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-K515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-L515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-M515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-N515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-O515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-P515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-Q515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-R515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-S515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-T515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-U515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-V515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-W515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-X515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-Y515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z515>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-Z515))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-06-03",21932,21287,21031,21031,20688,20874,21901,23170,24593,25718,26404,26963,27344,27680,28122,28378,28396,28057,28453,29447,27762,25388,23134,22496,null,{"$f":"IF(C520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-C520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-D520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-E520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-F520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-G520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-H520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-I520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-J520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-K520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-L520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-M520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-N520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-O520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-P520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-Q520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-R520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-S520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-T520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-U520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-V520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-W520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-X520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-Y520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z520>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-Z520))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-06-08",22043,21832,21758,22403,23198,25291,26914,28530,29645,30741,30910,31134,31487,31476,31247,30778,29906,29114,28972,30166,28953,26606,24516,22853,null,{"$f":"IF(C525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-C525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-D525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-E525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-F525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-G525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-H525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-I525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-J525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-K525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-L525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-M525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-N525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-O525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-P525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-Q525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-R525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-S525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-T525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-U525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-V525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-W525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-X525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-Y525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z525>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-Z525))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-06-11",22078,21695,21768,22611,23466,25312,27266,28845,30457,31541,31905,32523,33162,33427,33479,33184,32485,31629,31279,32188,30371,27566,25089,23732,null,{"$f":"IF(C528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-C528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-D528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-E528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-F528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-G528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-H528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-I528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-J528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-K528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-L528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-M528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-N528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-O528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-P528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-Q528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-R528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-S528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-T528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-U528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-V528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-W528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-X528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-Y528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z528>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-Z528))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-06-18",22576,27438,22405,22828,23777,27438,28089,30156,31835,27438,34481,35358,27438,37052,37521,37449,36615,35393,34051,34330,31993,28885,25895,24119,null,{"$f":"IF(C535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-C535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-D535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-E535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-F535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-G535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-H535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-I535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-J535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-K535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-L535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-M535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-N535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-O535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-P535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-Q535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-R535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-S535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-T535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-U535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-V535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-W535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-X535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-Y535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z535>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-Z535))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-06-22",24068,23383,23168,23598,24025,26073,27841,30087,31936,33531,34515,35331,36508,37340,37693,37471,36566,35474,34143,34417,32470,29403,26597,24713,null,{"$f":"IF(C539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-C539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-D539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-E539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-F539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-G539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-H539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-I539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-J539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-K539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-L539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-M539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-N539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-O539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-P539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-Q539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-R539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-S539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-T539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-U539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-V539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-W539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-X539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-Y539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z539>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-Z539))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-06-23",23906,23117,22677,23089,22647,23184,24779,26595,28366,29693,30740,31408,31905,32487,32886,32900,32459,31426,30352,30928,29562,27274,25141,23327,null,{"$f":"IF(C540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-C540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-D540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-E540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-F540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-G540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-H540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-I540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-J540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-K540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-L540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-M540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-N540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-O540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-P540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-Q540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-R540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-S540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-T540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-U540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-V540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-W540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-X540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-Y540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z540>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-Z540))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-06-28",24057,23641,23504,24095,24447,26722,28573,30809,32570,34145,34837,35913,36856,37547,37769,37552,36719,35507,34207,34834,32779,29666,26807,25379,null,{"$f":"IF(C545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-C545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-D545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-E545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-F545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-G545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-H545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-I545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-J545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-K545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-L545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-M545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-N545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-O545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-P545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-Q545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-R545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-S545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-T545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-U545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-V545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-W545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-X545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-Y545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z545>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-Z545))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-07-05",24999,24411,24111,24363,25408,28219,30885,33568,36345,38815,40479,42032,43192,44067,44603,44672,43733,42238,40680,40318,37414,33286,29988,27812,null,{"$f":"IF(C552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-C552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-D552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-E552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-F552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-G552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-H552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-I552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-J552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-K552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-L552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-M552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.1830236062167189E-3},{"$f":"IF(N552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-N552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.6823176444124132E-3},{"$f":"IF(O552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-O552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":4.1710211399439241E-3},{"$f":"IF(P552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-P552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":4.6350306368514033E-3},{"$f":"IF(Q552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-Q552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":4.9739887334824401E-3},{"$f":"IF(R552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-R552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":5.0212592501322744E-3},{"$f":"IF(S552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-S552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":4.4462252617703465E-3},{"$f":"IF(T552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-T552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.7605642117523813E-3},{"$f":"IF(U552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-U552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.2398812456507584E-3},{"$f":"IF(V552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-V552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.1389003975756816E-3},{"$f":"IF(W552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-W552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-X552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-Y552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z552>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-Z552))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-07-08",23813,23516,22988,22911,22667,23187,24787,26491,28141,29810,30878,32161,33368,34343,35086,35495,35312,34371,33176,33651,31555,28512,26290,24833,null,{"$f":"IF(C555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-C555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-D555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-E555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-F555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-G555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-H555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-I555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-J555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-K555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-L555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-M555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-N555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-O555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-P555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-Q555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-R555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-S555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-T555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-U555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-V555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-W555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-X555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-Y555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z555>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-Z555))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-07-12",24017,23609,23511,24186,25177,27127,29480,31349,33104,34161,34835,35680,36459,37057,37330,37266,36227,34989,33723,34302,32386,29381,26880,25212,null,{"$f":"IF(C559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-C559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-D559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-E559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-F559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-G559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-H559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-I559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-J559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-K559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-L559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-M559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-N559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-O559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-P559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-Q559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-R559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-S559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-T559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-U559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-V559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-W559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-X559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-Y559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z559>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-Z559))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-07-17",24393,23995,23933,24540,25577,27456,29284,30913,32964,34484,35334,36132,36973,37538,37765,37724,36849,35518,34453,35071,33014,29787,26990,25338,null,{"$f":"IF(C564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-C564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-D564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-E564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-F564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-G564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-H564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-I564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-J564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-K564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-L564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-M564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-N564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-O564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-P564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-Q564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-R564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-S564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-T564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-U564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-V564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-W564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-X564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-Y564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z564>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-Z564))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-07-23",24835,24210,24248,25014,26567,27872,30400,32691,34707,36495,37709,38988,40476,41131,41531,41284,40117,38463,37203,37764,35213,31529,28493,26951,null,{"$f":"IF(C570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-C570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-D570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-E570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-F570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-G570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-H570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-I570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-J570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-K570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-L570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-M570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-N570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-O570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.1821900957646455E-3},{"$f":"IF(P570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-P570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.3751581243835669E-3},{"$f":"IF(Q570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-Q570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.5049538018855904E-3},{"$f":"IF(R570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-R570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.4236533695160215E-3},{"$f":"IF(S570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-S570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.0855026023234732E-3},{"$f":"IF(T570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-T570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-U570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-V570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-W570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-X570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-Y570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z570>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-Z570))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-07-29",24885,24051,23580,23352,23310,23167,24268,26080,28084,29745,31330,32856,34142,35225,36057,36368,36005,34844,33808,34224,31989,29039,26669,25495,null,{"$f":"IF(C576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-C576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-D576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-E576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-F576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-G576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-H576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-I576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-J576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-K576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-L576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-M576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-N576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-O576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-P576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-Q576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-R576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-S576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-T576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-U576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-V576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-W576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-X576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-Y576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z576>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-Z576))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-08-02",25776,25366,25136,25807,27096,28568,30595,32837,34877,36806,37963,39332,40453,41394,41968,41830,40661,38924,37605,37618,34927,31483,28646,26493,null,{"$f":"IF(C580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-C580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-D580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-E580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-F580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-G580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-H580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-I580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-J580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-K580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-L580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-M580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-N580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-O580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.1758143223432197E-3},{"$f":"IF(P580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-P580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.4593893525729945E-3},{"$f":"IF(Q580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-Q580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.658666732496312E-3},{"$f":"IF(R580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-R580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.6086891519010607E-3},{"$f":"IF(S580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-S580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.2344198592570502E-3},{"$f":"IF(T580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-T580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-U580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-V580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-W580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-X580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-Y580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z580>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-Z580))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-08-05",24012,23626,23374,23207,23598,23553,24167,25677,27384,28871,30115,31020,31854,32497,33075,33249,32818,31792,31547,31977,30004,27328,24964,23877,null,{"$f":"IF(C583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-C583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-D583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-E583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-F583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-G583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-H583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-I583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-J583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-K583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-L583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-M583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-N583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-O583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-P583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-Q583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-R583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-S583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-T583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-U583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-V583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-W583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-X583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-Y583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z583>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-Z583))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-08-11",24440,23614,23195,23272,23901,24311,25668,27274,29161,30865,32076,32926,33672,34138,34605,34738,34028,32743,32589,32640,30748,28413,26061,24373,null,{"$f":"IF(C589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-C589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-D589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-E589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-F589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-G589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-H589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-I589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-J589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-K589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-L589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-M589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-N589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-O589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-P589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-Q589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-R589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-S589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-T589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-U589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-V589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-W589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-X589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-Y589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z589>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-Z589))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-08-17",25959,25132,24832,25509,27285,28675,30988,33632,35895,38032,39175,40492,41582,42178,42387,41915,40443,38281,37464,37004,34668,31526,28604,26648,null,{"$f":"IF(C595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-C595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-D595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-E595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-F595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-G595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-H595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-I595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-J595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-K595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-L595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-M595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-N595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.1866405362221658E-3},{"$f":"IF(O595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-O595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.5222238378643318E-3},{"$f":"IF(P595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-P595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.7374328355389464E-3},{"$f":"IF(Q595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-Q595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.8192648563056611E-3},{"$f":"IF(R595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-R595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.6393095770503349E-3},{"$f":"IF(S595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-S595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.1730502088979781E-3},{"$f":"IF(T595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-T595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-U595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-V595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-W595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-X595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-Y595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z595>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-Z595))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-08-18",25498,24921,24716,24739,25114,25251,26843,29073,31572,33764,35290,36652,37819,38540,38868,38644,37634,35840,35543,34945,32686,30028,27478,25713,null,{"$f":"IF(C596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-C596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-D596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-E596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-F596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-G596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-H596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-I596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-J596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-K596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-L596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-M596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-N596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-O596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-P596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-Q596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-R596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-S596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-T596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-U596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-V596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-W596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-X596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-Y596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z596>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-Z596))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-08-22",25790,25023,25118,25416,27379,28726,30946,33291,35585,37721,39061,40507,41566,42682,43347,43061,41592,39756,39297,38091,34971,31226,28165,26289,null,{"$f":"IF(C600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-C600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-D600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-E600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-F600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-G600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-H600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-I600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-J600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-K600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-L600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-M600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-N600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":3.1908241445739887E-3},{"$f":"IF(O600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-O600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":3.5167874945254045E-3},{"$f":"IF(P600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-P600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":3.9410625129180608E-3},{"$f":"IF(Q600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-Q600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":4.2463239227556937E-3},{"$f":"IF(R600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-R600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":4.1094298815439276E-3},{"$f":"IF(S600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-S600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":3.5256300956556896E-3},{"$f":"IF(T600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-T600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":2.9940254936884625E-3},{"$f":"IF(U600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-U600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-V600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-W600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-X600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-Y600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z600>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-Z600))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-08-29",26417,25883,25623,26250,27828,29906,32304,35052,37964,40785,42967,44731,46494,47788,48494,48128,46584,44567,44677,42952,38982,34805,31632,29280,null,{"$f":"IF(C607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-C607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-D607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-E607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-F607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-G607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-H607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-I607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-J607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-K607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-L607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":3.2703983173392012E-3},{"$f":"IF(M607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-M607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":4.0663437666400319E-3},{"$f":"IF(N607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-N607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":5.0623973953332832E-3},{"$f":"IF(O607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-O607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":6.7034912011001042E-3},{"$f":"IF(P607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-P607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":8.7964872836257778E-3},{"$f":"IF(Q607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-Q607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":1.0602626684297532E-2},{"$f":"IF(R607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-R607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":9.5826208052735215E-3},{"$f":"IF(S607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-S607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":6.8162928928236889E-3},{"$f":"IF(T607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-T607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":4.9496774430106607E-3},{"$f":"IF(U607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-U607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":5.0247195863279146E-3},{"$f":"IF(V607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-V607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":4.0595517733101206E-3},{"$f":"IF(W607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-W607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-X607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-Y607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z607>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-Z607))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-08-31",28714,28066,27621,28182,29916,31716,34134,37037,40079,42956,44981,46695,48107,48535,48354,47670,46183,43920,43821,42433,39455,35743,32354,29749,null,{"$f":"IF(C609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-C609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-D609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-E609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-F609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-G609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-H609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-I609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-J609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-K609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":3.0756110434196691E-3},{"$f":"IF(L609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-L609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":4.0613607520370385E-3},{"$f":"IF(M609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-M609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":5.2444600367725965E-3},{"$f":"IF(N609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-N609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":6.9607541308504828E-3},{"$f":"IF(O609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-O609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":9.5300165268459528E-3},{"$f":"IF(P609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-P609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":1.0730577851807338E-2},{"$f":"IF(Q609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-Q609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":1.0187819229728749E-2},{"$f":"IF(R609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-R609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":8.5529687674043928E-3},{"$f":"IF(S609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-S609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":6.3408850798985757E-3},{"$f":"IF(T609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-T609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":4.5499942867191518E-3},{"$f":"IF(U609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-U609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":4.4944617451408656E-3},{"$f":"IF(V609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-V609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":3.8377592094934838E-3},{"$f":"IF(W609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-W609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-X609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-Y609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z609>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-Z609))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-09-06",25045,24312,24190,24914,26548,28789,30285,32083,33858,35402,36059,37028,38172,38806,39180,38575,37065,35601,36419,35085,32352,29118,26562,25405,null,{"$f":"IF(C615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-C615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-D615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-E615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-F615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-G615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-H615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-I615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-J615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-K615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-L615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-M615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-N615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-O615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-P615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-Q615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-R615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-S615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-T615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-U615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-V615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-W615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-X615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-Y615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z615>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-Z615))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-09-11",23563,23245,23098,23885,25557,27546,29069,30908,32585,34149,35125,36274,37481,38346,38760,38328,36940,35452,36462,35144,32115,28526,25810,24334,null,{"$f":"IF(C620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-C620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-D620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-E620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-F620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-G620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-H620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-I620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-J620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-K620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-L620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-M620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-N620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-O620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-P620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-Q620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-R620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-S620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-T620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-U620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-V620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-W620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-X620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-Y620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z620>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-Z620))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-09-15",22735,22116,21877,22119,22660,23475,24413,26172,27850,29020,29703,30089,30315,30473,30679,30603,29953,29392,30696,29762,27950,25956,23923,22538,null,{"$f":"IF(C624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-C624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-D624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-E624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-F624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-G624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-H624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-I624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-J624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-K624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-L624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-M624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-N624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-O624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-P624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-Q624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-R624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-S624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-T624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-U624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-V624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-W624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-X624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-Y624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z624>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-Z624))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-09-22",21766,21283,21134,21323,22105,22702,23855,25471,26816,27015,26997,26786,26504,25897,25529,25411,25424,26582,27587,27158,25683,24096,22227,20948,null,{"$f":"IF(C631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-C631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-D631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-E631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-F631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-G631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-H631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-I631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-J631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-K631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-L631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-M631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-N631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-O631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-P631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-Q631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-R631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-S631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-T631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-U631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-V631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-W631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-X631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-Y631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z631>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-Z631))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-09-25",21730,21617,21638,22163,24160,26543,27647,29211,30600,31787,32243,32741,33320,33422,33499,32964,32065,32440,33350,32020,29101,26387,24036,22775,null,{"$f":"IF(C634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-C634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-D634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-E634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-F634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-G634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-H634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-I634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-J634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-K634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-L634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-M634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-N634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-O634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-P634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-Q634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-R634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-S634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-T634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-U634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-V634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-W634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-X634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-Y634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z634>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-Z634))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-10-01",21057,20746,20833,21480,23146,25527,26792,28460,29628,30732,31176,31450,31859,31746,31592,31033,30217,31524,32005,30576,28422,25681,23444,22356,null,{"$f":"IF(C640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-C640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-D640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-E640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-F640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-G640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-H640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-I640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-J640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-K640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-L640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-M640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-N640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-O640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-P640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-Q640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-R640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-S640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-T640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-U640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-V640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-W640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-X640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-Y640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z640>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-Z640))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-10-05",21662,21139,21127,21602,23118,25593,26453,27353,28217,28629,28537,28444,28260,27887,27442,26861,26376,28411,28566,27641,26187,24451,22582,21601,null,{"$f":"IF(C644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-C644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-D644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-E644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-F644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-G644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-H644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-I644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-J644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-K644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-L644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-M644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-N644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-O644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-P644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-Q644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-R644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-S644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-T644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-U644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-V644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-W644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-X644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-Y644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z644>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-Z644))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-10-10",21356,21216,21138,21946,23426,25629,26583,27526,28591,29212,29297,29536,29601,29373,29045,28494,28064,30555,30358,29162,27099,24929,22747,22016,null,{"$f":"IF(C649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-C649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-D649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-E649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-F649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-G649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-H649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-I649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-J649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-K649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-L649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-M649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-N649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-O649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-P649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-Q649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-R649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-S649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-T649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-U649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-V649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-W649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-X649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-Y649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z649>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-Z649))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-10-12",21636,20978,21136,22027,23384,25816,26800,27780,28715,29062,29012,28961,28851,28433,27930,27446,27221,27986,28753,28027,26564,25161,23090,21648,null,{"$f":"IF(C651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-C651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-D651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-E651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-F651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-G651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-H651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-I651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-J651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-K651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-L651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-M651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-N651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-O651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-P651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-Q651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-R651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-S651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-T651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-U651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-V651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-W651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-X651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-Y651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z651>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-Z651))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-10-20",21074,20515,20624,20807,21128,21738,22094,23747,24797,25356,25489,25472,25346,25164,25009,24857,25273,27572,27222,26296,25138,23879,22128,21364,null,{"$f":"IF(C659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-C659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-D659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-E659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-F659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-G659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-H659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-I659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-J659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-K659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-L659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-M659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-N659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-O659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-P659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-Q659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-R659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-S659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-T659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-U659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-V659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-W659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-X659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-Y659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z659>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-Z659))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-10-25",22238,21809,21690,22197,23794,26588,27121,28060,29189,30209,30748,31376,31947,32024,31670,30956,30572,32192,31245,29802,27877,25651,23438,22159,null,{"$f":"IF(C664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-C664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-D664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-E664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-F664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-G664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-H664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-I664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-J664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-K664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-L664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-M664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-N664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-O664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-P664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-Q664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-R664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-S664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-T664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-U664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-V664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-W664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-X664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-Y664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z664>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-Z664))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-10-29",20913,20662,20727,21259,23106,26235,26978,27655,28826,29698,30084,30291,30487,30158,29773,29453,29590,31387,30560,29198,27428,25184,23075,22091,null,{"$f":"IF(C668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-C668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-D668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-E668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-F668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-G668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-H668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-I668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-J668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-K668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-L668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-M668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-N668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-O668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-P668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-Q668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-R668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-S668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-T668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-U668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-V668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-W668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-X668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-Y668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z668>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-Z668))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-10-30",21968,21439,21419,22067,23705,26082,26814,27562,28458,28935,29093,29130,29112,28846,28487,28066,28368,30597,30167,28928,27118,25035,22966,21956,null,{"$f":"IF(C669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-C669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-D669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-E669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-F669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-G669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-H669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-I669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-J669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-K669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-L669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-M669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-N669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-O669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-P669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-Q669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-R669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-S669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-T669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-U669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-V669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-W669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-X669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-Y669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z669>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-Z669))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-11-05",20260,20175,20062,20487,21173,23460,25471,26691,27622,28237,28657,28862,28966,29059,28652,28226,29286,31467,30864,29863,28291,26136,23819,22068,null,{"$f":"IF(C675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-C675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-D675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-E675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-F675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-G675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-H675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-I675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-J675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-K675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-L675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-M675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-N675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-O675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-P675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-Q675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-R675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-S675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-T675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-U675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-V675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-W675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-X675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-Y675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z675>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-Z675))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-11-09",21449,20773,20350,20470,20956,22955,25158,26289,27350,28083,28431,28319,28201,28057,27592,27194,28395,30206,29308,28282,27155,25694,24104,22198,null,{"$f":"IF(C679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-C679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-D679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-E679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-F679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-G679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-H679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-I679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-J679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-K679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-L679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-M679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-N679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-O679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-P679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-Q679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-R679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-S679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-T679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-U679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-V679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-W679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-X679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-Y679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z679>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-Z679))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-11-14",21576,21253,20959,20917,21942,23686,25151,26437,27674,28985,29915,30311,30885,31216,31026,30425,31016,32552,31700,30601,29225,26974,24607,22800,null,{"$f":"IF(C684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-C684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-D684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-E684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-F684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-G684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-H684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-I684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-J684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-K684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-L684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-M684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-N684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-O684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-P684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-Q684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-R684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-S684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-T684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-U684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-V684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-W684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-X684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-Y684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z684>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-Z684))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-11-18",20987,20275,19851,19875,19781,20278,20663,21853,22946,23558,24136,24296,24157,24207,24218,24350,26464,28596,28248,27700,26427,24610,22581,20831,null,{"$f":"IF(C688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-C688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-D688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-E688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-F688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-G688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-H688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-I688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-J688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-K688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-L688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-M688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-N688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-O688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-P688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-Q688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-R688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-S688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-T688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-U688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-V688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-W688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-X688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-Y688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z688>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-Z688))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-11-24",20568,20225,19883,19873,20212,20968,21071,22157,22998,23722,24128,24068,23903,23588,23255,23365,25864,27309,27053,26437,25673,24493,22966,21491,null,{"$f":"IF(C694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-C694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-D694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-E694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-F694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-G694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-H694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-I694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-J694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-K694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-L694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-M694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-N694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-O694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-P694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-Q694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-R694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-S694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-T694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-U694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-V694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-W694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-X694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-Y694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z694>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-Z694))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-11-29",21772,21122,20784,20874,21929,24362,27101,28100,28611,29043,29273,28750,28540,28335,27897,27776,30165,32066,31544,30768,29934,27667,25310,22974,null,{"$f":"IF(C699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-C699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-D699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-E699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-F699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-G699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-H699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-I699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-J699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-K699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-L699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-M699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-N699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-O699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-P699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-Q699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-R699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-S699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-T699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-U699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-V699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-W699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-X699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-Y699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z699>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-Z699))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-12-04",22100,21707,21415,21507,21981,24199,26544,27527,27919,28202,28448,28378,28426,28481,28252,28070,30492,32497,32331,31571,30332,27924,25072,22615,null,{"$f":"IF(C704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-C704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-D704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-E704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-F704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-G704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-H704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-I704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-J704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-K704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-L704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-M704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-N704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-O704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-P704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-Q704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-R704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-S704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-T704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-U704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-V704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-W704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-X704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-Y704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z704>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-Z704))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-12-09",21998,21269,21094,20871,21123,21544,21845,22620,23859,24487,24572,24379,24131,23885,23887,24278,27821,30575,30647,30736,29710,27567,24810,22511,null,{"$f":"IF(C709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-C709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-D709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-E709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-F709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-G709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-H709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-I709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-J709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-K709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-L709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-M709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-N709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-O709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-P709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-Q709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-R709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-S709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-T709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-U709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-V709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-W709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-X709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-Y709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z709>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-Z709))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-12-12",22700,22588,22345,22509,23707,25825,28471,29326,29642,29873,29491,29133,28497,28285,28005,28011,30703,33644,33510,33522,32111,29799,26791,24125,null,{"$f":"IF(C712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-C712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-D712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-E712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-F712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-G712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-H712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-I712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-J712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-K712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-L712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-M712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-N712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-O712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-P712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-Q712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-R712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-S712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-T712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-U712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-V712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-W712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-X712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-Y712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z712>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-Z712))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-12-19",22856,22286,21942,22069,22677,24773,27646,28520,29129,29526,29819,29179,29116,28970,28572,28752,31305,33547,33197,32444,31319,29311,26410,23718,null,{"$f":"IF(C719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-C719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-D719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-E719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-F719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-G719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-H719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-I719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-J719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-K719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-L719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-M719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-N719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-O719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-P719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-Q719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-R719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-S719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-T719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-U719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-V719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-W719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-X719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-Y719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z719>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-Z719))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-12-23",22509,21752,21610,21474,21683,22334,23145,23532,24542,24874,24838,24602,24281,24008,23861,24091,26858,29985,30045,29738,28973,27460,25166,22828,null,{"$f":"IF(C723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-C723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-D723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-E723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-F723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-G723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-H723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-I723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-J723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-K723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-L723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-M723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-N723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-O723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-P723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-Q723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-R723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-S723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-T723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-U723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-V723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-W723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-X723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-Y723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z723>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-Z723))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-12-24",21548,20884,20781,20762,21256,21811,22831,23791,24611,25207,25247,24883,24563,24475,24369,24504,26790,29160,28252,27401,26658,25756,24560,23166,null,{"$f":"IF(C724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-C724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-D724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-E724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-F724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-G724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-H724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-I724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-J724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-K724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-L724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-M724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-N724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-O724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-P724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-Q724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-R724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-S724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-T724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-U724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-V724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-W724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-X724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-Y724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z724>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-Z724))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2007-12-29",22035,21144,20910,20740,21048,21484,22260,23050,24166,25107,25390,25244,24831,24325,24028,24278,26861,29409,29298,28696,27829,26324,24535,22453,null,{"$f":"IF(C729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-C729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-D729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-E729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-F729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-G729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-H729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-I729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-J729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-K729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-L729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-M729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-N729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-O729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-P729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-Q729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-R729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-S729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-T729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-U729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-V729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-W729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-X729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-Y729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z729>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-Z729))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-01-05",22359,21488,20943,20806,20948,21516,22441,23149,24528,25811,26359,26584,26280,26060,25947,26020,27557,29400,29019,28302,27395,26072,24633,22954,null,{"$f":"IF(C736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-C736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-D736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-E736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-F736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-G736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-H736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-I736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-J736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-K736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-L736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-M736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-N736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-O736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-P736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-Q736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-R736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-S736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-T736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-U736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-V736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-W736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-X736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-Y736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z736>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-Z736))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-01-08",22757,22021,21747,21833,22862,24833,27965,29032,29546,29834,29934,29654,29398,29138,28911,29234,30803,32726,32455,31596,30300,28159,25584,23678,null,{"$f":"IF(C739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-C739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-D739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-E739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-F739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-G739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-H739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-I739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-J739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-K739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-L739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-M739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-N739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-O739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-P739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-Q739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-R739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-S739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-T739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-U739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-V739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-W739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-X739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-Y739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z739>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-Z739))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-01-12",22509,21633,21222,21093,21209,21825,22840,23621,24954,25646,25836,25667,25291,24824,24386,24302,25634,28643,28389,27743,26816,25603,24260,22944,null,{"$f":"IF(C743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-C743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-D743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-E743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-F743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-G743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-H743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-I743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-J743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-K743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-L743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-M743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-N743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-O743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-P743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-Q743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-R743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-S743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-T743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-U743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-V743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-W743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-X743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-Y743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z743>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-Z743))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-01-18",22977,22294,22094,22262,23408,25224,28392,29353,29469,29516,29338,28810,28475,28066,27433,27095,27806,30730,30348,29572,28848,27480,25671,23757,null,{"$f":"IF(C749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-C749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-D749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-E749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-F749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-G749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-H749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-I749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-J749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-K749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-L749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-M749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-N749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-O749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-P749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-Q749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-R749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-S749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-T749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-U749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-V749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-W749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-X749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-Y749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z749>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-Z749))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-01-23",22556,21882,21600,21776,22828,24960,28180,29035,29282,29527,29633,29465,29288,29389,29417,29748,31217,33114,32818,31952,30536,28279,26237,24086,null,{"$f":"IF(C754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-C754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-D754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-E754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-F754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-G754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-H754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-I754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-J754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-K754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-L754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-M754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-N754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-O754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-P754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-Q754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-R754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-S754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-T754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-U754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-V754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-W754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-X754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-Y754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z754>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-Z754))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-01-29",22028,21720,21546,21671,22595,25121,28471,29358,29590,29858,29803,29346,29197,28942,28481,28508,29387,32394,32401,31652,30426,28124,25374,23256,null,{"$f":"IF(C760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-C760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-D760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-E760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-F760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-G760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-H760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-I760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-J760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-K760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-L760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-M760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-N760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-O760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-P760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-Q760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-R760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-S760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-T760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-U760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-V760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-W760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-X760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-Y760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z760>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-Z760))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-02-02",22161,21309,20988,20876,21335,22208,23110,24049,25415,26226,26397,26229,25845,25420,25116,25168,26224,29097,29142,28502,27669,26405,24459,22657,null,{"$f":"IF(C764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-C764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-D764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-E764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-F764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-G764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-H764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-I764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-J764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-K764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-L764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-M764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-N764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-O764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-P764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-Q764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-R764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-S764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-T764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-U764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-V764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-W764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-X764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-Y764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z764>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-Z764))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-02-05",22113,21495,21290,21405,22583,24971,28141,28852,28998,28953,28739,28292,27920,27592,27113,26886,27440,31075,31455,30930,29916,27905,25158,23022,null,{"$f":"IF(C767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-C767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-D767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-E767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-F767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-G767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-H767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-I767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-J767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-K767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-L767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-M767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-N767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-O767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-P767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-Q767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-R767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-S767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-T767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-U767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-V767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-W767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-X767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-Y767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z767>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-Z767))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-02-12",20769,20151,19911,20081,21179,23379,26092,27122,27687,28104,28421,28475,28476,28513,28197,27890,27797,30231,30421,29619,28223,25977,23768,21839,null,{"$f":"IF(C774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-C774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-D774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-E774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-F774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-G774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-H774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-I774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-J774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-K774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-L774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-M774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-N774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-O774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-P774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-Q774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-R774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-S774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-T774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-U774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-V774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-W774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-X774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-Y774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z774>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-Z774))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-02-17",20991,20302,19948,20199,20486,20825,20848,22017,23015,23488,23490,23292,23043,22825,22647,22687,23481,26626,27487,27039,26113,24548,23013,21393,null,{"$f":"IF(C779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-C779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-D779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-E779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-F779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-G779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-H779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-I779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-J779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-K779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-L779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-M779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-N779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-O779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-P779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-Q779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-R779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-S779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-T779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-U779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-V779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-W779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-X779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-Y779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z779>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-Z779))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-02-18",20459,19909,20031,20129,20551,21649,22951,0,25876,26746,26891,26715,26368,26002,25594,25481,26209,29239,29897,29085,27741,25510,23528,21773,null,{"$f":"IF(C780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-C780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-D780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-E780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-F780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-G780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-H780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-I780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-J780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-K780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-L780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-M780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-N780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-O780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-P780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-Q780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-R780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-S780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-T780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-U780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-V780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-W780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-X780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-Y780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z780>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-Z780))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-02-22",21532,20812,20494,20710,21703,23427,26007,27212,27929,28380,28503,28230,27986,27496,26975,26732,26949,29121,29877,29135,28068,26532,24871,22836,null,{"$f":"IF(C784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-C784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-D784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-E784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-F784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-G784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-H784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-I784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-J784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-K784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-L784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-M784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-N784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-O784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-P784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-Q784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-R784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-S784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-T784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-U784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-V784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-W784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-X784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-Y784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z784>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-Z784))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-02-29",20611,19922,19930,20055,21036,22648,24898,26243,26920,27458,27612,27809,27406,27394,27039,26598,26555,28284,29181,28314,27156,25390,23711,21822,null,{"$f":"IF(C791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-C791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-D791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-E791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-F791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-G791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-H791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-I791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-J791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-K791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-L791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-M791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-N791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-O791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-P791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-Q791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-R791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-S791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-T791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-U791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-V791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-W791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-X791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-Y791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z791>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-Z791))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-03-03",19646,19134,18980,19341,20542,22764,25150,26312,26930,27496,27739,27695,27678,27734,27501,27129,27044,28423,30235,29431,27976,25592,22943,21046,null,{"$f":"IF(C794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-C794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-D794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-E794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-F794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-G794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-H794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-I794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-J794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-K794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-L794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-M794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-N794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-O794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-P794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-Q794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-R794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-S794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-T794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-U794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-V794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-W794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-X794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-Y794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z794>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-Z794))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-03-08",20505,19829,19428,19659,20044,20409,21133,22191,23402,24126,24504,24483,24222,23906,23560,23368,23605,24958,27031,26437,25525,24086,22591,20977,null,{"$f":"IF(C799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-C799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-D799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-E799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-F799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-G799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-H799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-I799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-J799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-K799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-L799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-M799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-N799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-O799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-P799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-Q799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-R799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-S799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-T799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-U799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-V799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-W799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-X799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-Y799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z799>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-Z799))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-03-13",20374,20048,20107,20823,22439,25759,26743,27535,28120,28574,28679,28728,28812,28592,28155,27737,27182,27834,29880,28981,26770,24561,22368,21239,null,{"$f":"IF(C804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-C804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-D804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-E804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-F804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-G804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-H804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-I804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-J804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-K804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-L804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-M804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-N804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-O804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-P804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-Q804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-R804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-S804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-T804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-U804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-V804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-W804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-X804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-Y804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z804>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-Z804))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-03-18",20714,20388,20505,21444,23219,26041,26929,27464,27920,28217,28328,28347,28371,28067,27743,27155,26783,27438,29698,28805,26789,24400,22247,21094,null,{"$f":"IF(C809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-C809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-D809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-E809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-F809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-G809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-H809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-I809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-J809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-K809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-L809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-M809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-N809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-O809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-P809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-Q809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-R809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-S809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-T809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-U809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-V809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-W809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-X809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-Y809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z809>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-Z809))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-03-24",20158,19875,20048,20906,22605,24144,25588,27027,28118,28935,29348,29557,29815,29913,29430,28947,28468,28403,30482,29439,27448,25257,22968,21841,null,{"$f":"IF(C815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-C815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-D815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-E815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-F815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-G815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-H815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-I815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-J815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-K815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-L815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-M815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-N815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-O815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-P815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-Q815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-R815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-S815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-T815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-U815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-V815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-W815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-X815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-Y815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z815>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-Z815))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-03-27",21342,20992,21054,21890,23517,25698,26793,27819,28468,28851,28863,28826,28760,28472,28079,27664,27399,27658,29889,29225,27326,25105,23344,22435,null,{"$f":"IF(C818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-C818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-D818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-E818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-F818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-G818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-H818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-I818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-J818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-K818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-L818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-M818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-N818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-O818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-P818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-Q818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-R818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-S818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-T818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-U818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-V818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-W818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-X818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-Y818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z818>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-Z818))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-04-02",21728,21433,21540,22035,23992,26386,27492,28091,28354,28488,28385,28285,28196,27950,27535,27252,27151,27971,30192,29360,27133,24810,22737,21505,null,{"$f":"IF(C824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-C824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-D824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-E824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-F824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-G824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-H824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-I824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-J824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-K824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-L824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-M824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-N824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-O824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-P824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-Q824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-R824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-S824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-T824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-U824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-V824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-W824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-X824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-Y824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z824>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-Z824))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-04-06",20404,19925,19740,19805,20019,20421,20877,22035,22841,23307,23394,23275,23073,22968,22918,23002,23455,24222,26853,26406,24654,22922,21312,20232,null,{"$f":"IF(C828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-C828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-D828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-E828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-F828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-G828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-H828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-I828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-J828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-K828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-L828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-M828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-N828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-O828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-P828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-Q828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-R828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-S828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-T828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-U828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-V828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-W828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-X828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-Y828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z828>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-Z828))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-04-12",20827,20562,20328,20409,20958,21092,22571,24118,25549,26514,27012,27413,27661,27964,28318,28527,28484,28154,29612,28929,27196,25305,23134,21736,null,{"$f":"IF(C834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-C834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-D834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-E834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-F834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-G834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-H834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-I834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-J834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-K834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-L834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-M834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-N834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-O834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-P834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-Q834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-R834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-S834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-T834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-U834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-V834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-W834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-X834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-Y834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z834>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-Z834))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-04-13",20941,20295,19969,19934,20014,19757,21002,22779,24341,25748,26711,27476,28206,28833,29514,29989,29920,29419,30632,29925,27422,24786,22608,21197,null,{"$f":"IF(C835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-C835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-D835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-E835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-F835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-G835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-H835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-I835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-J835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-K835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-L835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-M835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-N835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-O835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-P835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-Q835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-R835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-S835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-T835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-U835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-V835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-W835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-X835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-Y835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z835>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-Z835))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-04-21",21319,21121,21300,21631,23634,25680,27308,28096,28683,29034,28997,28988,28892,28596,28236,27894,27619,27724,30078,29812,27664,25193,23112,22283,null,{"$f":"IF(C843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-C843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-D843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-E843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-F843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-G843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-H843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-I843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-J843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-K843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-L843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-M843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-N843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-O843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-P843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-Q843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-R843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-S843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-T843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-U843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-V843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-W843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-X843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-Y843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z843>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-Z843))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-04-22",21780,21474,21556,22130,24004,25994,27413,28280,28941,29378,29370,29427,29358,29134,28819,28530,28183,28272,30386,29793,27653,25177,23055,22260,null,{"$f":"IF(C844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-C844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-D844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-E844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-F844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-G844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-H844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-I844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-J844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-K844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-L844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-M844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-N844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-O844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-P844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-Q844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-R844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-S844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-T844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-U844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-V844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-W844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-X844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-Y844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z844>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-Z844))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-04-30",22276,21937,21920,22671,23920,26035,27293,28112,28542,29401,29416,29343,29340,29082,28723,28174,27976,27761,29457,29661,27545,25268,23549,22763,null,{"$f":"IF(C852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-C852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-D852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-E852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-F852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-G852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-H852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-I852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-J852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-K852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-L852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-M852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-N852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-O852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-P852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-Q852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-R852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-S852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-T852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-U852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-V852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-W852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-X852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-Y852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z852>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-Z852))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-05-02",21731,21425,21385,21745,23164,25526,26870,28202,29276,30066,30309,30457,30839,30696,30495,29818,28925,28250,29471,29555,27795,25886,24009,22666,null,{"$f":"IF(C854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-C854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-D854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-E854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-F854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-G854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-H854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-I854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-J854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-K854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-L854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-M854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-N854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-O854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-P854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-Q854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-R854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-S854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-T854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-U854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-V854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-W854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-X854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-Y854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z854>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-Z854))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-05-07",22029,21593,21587,22357,23891,25718,27289,28403,29139,29602,29566,29636,29806,29580,29298,28804,28402,28309,29661,29930,27941,25518,23476,22746,null,{"$f":"IF(C859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-C859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-D859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-E859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-F859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-G859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-H859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-I859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-J859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-K859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-L859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-M859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-N859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-O859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-P859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-Q859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-R859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-S859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-T859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-U859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-V859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-W859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-X859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-Y859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z859>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-Z859))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-05-11",21206,21027,20864,20901,20690,20906,21768,23283,24121,24722,24981,25181,24938,24945,24946,25065,25131,25189,26624,27488,25977,23927,21885,21617,null,{"$f":"IF(C863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-C863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-D863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-E863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-F863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-G863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-H863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-I863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-J863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-K863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-L863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-M863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-N863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-O863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-P863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-Q863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-R863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-S863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-T863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-U863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-V863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-W863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-X863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-Y863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z863>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-Z863))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-05-17",24354,23967,23321,23278,22912,23670,25928,28309,30488,32666,34408,35822,36912,37969,38529,38492,37861,36552,35265,35005,32650,29827,27242,25362,null,{"$f":"IF(C869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-C869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-D869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-E869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-F869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-G869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-H869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-I869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-J869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-K869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-L869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-M869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-N869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-O869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-P869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-Q869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-R869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-S869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-T869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-U869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-V869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-W869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-X869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-Y869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z869>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-Z869))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-05-20",24481,23760,23603,23978,25040,26605,28413,29983,31550,32580,33004,33471,33984,34203,34112,33570,32478,31262,31181,31410,29348,26808,25061,23807,null,{"$f":"IF(C872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-C872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-D872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-E872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-F872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-G872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-H872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-I872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-J872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-K872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-L872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-M872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-N872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-O872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-P872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-Q872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-R872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-S872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-T872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-U872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-V872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-W872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-X872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-Y872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z872>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-Z872))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-05-26",20158,19086,19505,19769,19655,20531,21526,22767,23790,24498,24621,24554,24372,24134,24106,24211,24439,24572,25633,26948,25302,23342,21437,20801,null,{"$f":"IF(C878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-C878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-D878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-E878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-F878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-G878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-H878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-I878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-J878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-K878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-L878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-M878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-N878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-O878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-P878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-Q878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-R878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-S878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-T878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-U878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-V878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-W878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-X878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-Y878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z878>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-Z878))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-05-31",21709,21769,21484,21446,20945,21721,23130,24178,25372,26069,26464,26636,26607,26618,26506,26604,26521,26195,26133,27136,25829,24320,22627,21444,null,{"$f":"IF(C883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-C883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-D883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-E883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-F883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-G883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-H883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-I883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-J883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-K883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-L883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-M883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-N883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-O883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-P883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-Q883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-R883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-S883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-T883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-U883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-V883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-W883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-X883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-Y883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z883>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-Z883))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-06-05",22305,21935,21965,22567,23323,25137,27003,28499,29815,30761,30929,31291,31664,31722,31683,31404,30826,30052,29894,30970,29260,27013,24891,23332,null,{"$f":"IF(C888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-C888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-D888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-E888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-F888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-G888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-H888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-I888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-J888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-K888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-L888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-M888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-N888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-O888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-P888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-Q888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-R888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-S888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-T888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-U888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-V888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-W888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-X888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-Y888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z888>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-Z888))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-06-11",23037,22736,22571,23336,24187,26065,27905,29597,31016,32237,32656,32815,33483,33866,34553,34193,33396,32386,31719,32326,30419,27843,25276,24260,null,{"$f":"IF(C894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-C894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-D894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-E894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-F894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-G894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-H894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-I894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-J894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-K894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-L894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-M894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-N894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-O894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-P894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-Q894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-R894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-S894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-T894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-U894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-V894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-W894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-X894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-Y894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z894>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-Z894))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-06-13",23155,22560,22367,23392,24220,25855,27906,30010,31912,33409,34355,35409,36532,37239,37438,37093,35894,34406,33120,33306,31264,28822,26465,24641,null,{"$f":"IF(C896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-C896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-D896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-E896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-F896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-G896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-H896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-I896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-J896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-K896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-L896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-M896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-N896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-O896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-P896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-Q896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-R896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-S896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-T896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-U896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-V896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-W896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-X896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-Y896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z896>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-Z896))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-06-20",25504,24857,24601,25309,25754,27804,30535,33488,36343,39168,0,42922,44595,45956,46789,46748,45718,44174,42245,41942,39180,35784,32063,29422,null,{"$f":"IF(C903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-C903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-D903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-E903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-F903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-G903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-H903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-I903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-J903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-K903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-L903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-M903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-N903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":4.6820607924727394E-3},{"$f":"IF(O903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-O903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":6.1142711229592774E-3},{"$f":"IF(P903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-P903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":8.1398449098084979E-3},{"$f":"IF(Q903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-Q903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":1.0210078392608322E-2},{"$f":"IF(R903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-R903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":1.0083846733737575E-2},{"$f":"IF(S903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-S903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":7.6941061687537393E-3},{"$f":"IF(T903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-T903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":5.6772579430383139E-3},{"$f":"IF(U903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-U903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":4.2766813425135948E-3},{"$f":"IF(V903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-V903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":4.1171396345366451E-3},{"$f":"IF(W903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-W903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-X903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-Y903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z903>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-Z903))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-06-24",24059,23641,23301,23939,24786,26473,28705,30622,32463,33998,34837,35851,36809,0,37718,37565,36598,35217,34071,34449,32260,29347,26710,25540,null,{"$f":"IF(C907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-C907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-D907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-E907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-F907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-G907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-H907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-I907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-J907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-K907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-L907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-M907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-N907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-O907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-P907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-Q907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-R907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-S907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-T907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-U907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-V907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-W907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-X907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-Y907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z907>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-Z907))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-06-25",24440,23811,23577,24357,25104,26781,28856,30549,32031,33136,33862,34661,35484,35803,35983,35663,34623,33389,32803,33484,31316,28639,26172,24718,null,{"$f":"IF(C908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-C908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-D908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-E908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-F908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-G908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-H908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-I908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-J908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-K908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-L908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-M908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-N908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-O908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-P908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-Q908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-R908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-S908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-T908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-U908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-V908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-W908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-X908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-Y908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z908>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-Z908))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-07-01",24316,24143,24166,24380,24911,26780,28760,30779,32628,34262,35251,36615,37836,38502,38877,38950,38097,36835,35177,35564,33240,30216,27276,25360,null,{"$f":"IF(C914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-C914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-D914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-E914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-F914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-G914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-H914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-I914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-J914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-K914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-L914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-M914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-N914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-O914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-P914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-Q914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-R914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-S914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-T914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-U914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-V914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-W914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-X914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-Y914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z914>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-Z914))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-07-07",24633,23637,23811,23904,24812,27103,29703,32118,34257,36337,38144,39981,41793,42970,43658,43807,42997,41504,39669,39464,36616,32970,29717,27623,null,{"$f":"IF(C920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-C920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-D920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-E920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-F920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-G920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-H920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-I920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-J920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-K920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-L920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-M920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-N920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":3.3164328348974067E-3},{"$f":"IF(O920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-O920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":4.0429724543777131E-3},{"$f":"IF(P920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-P920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":4.7137399060676877E-3},{"$f":"IF(Q920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-Q920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":5.2199741585647989E-3},{"$f":"IF(R920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-R920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":5.3442745518100772E-3},{"$f":"IF(S920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-S920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":4.7317485144565226E-3},{"$f":"IF(T920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-T920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":3.9064785705316997E-3},{"$f":"IF(U920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-U920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":3.2168941960709456E-3},{"$f":"IF(V920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-V920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":3.1546820261279781E-3},{"$f":"IF(W920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-W920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-X920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-Y920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z920>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-Z920))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-07-10",26990,26045,26128,26460,27629,29665,31814,34171,36622,38657,40061,41627,42742,43308,43401,42781,41164,39171,37614,37651,35306,32150,29384,27398,null,{"$f":"IF(C923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-C923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-D923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-E923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-F923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-G923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-H923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-I923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-J923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-K923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-L923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-M923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":3.3429557306812476E-3},{"$f":"IF(N923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-N923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":3.9634281694137267E-3},{"$f":"IF(O923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-O923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":4.5669632139146918E-3},{"$f":"IF(P923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-P923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":4.9495584155398158E-3},{"$f":"IF(Q923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-Q923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":5.0186403671826684E-3},{"$f":"IF(R923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-R923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":4.5914182380375973E-3},{"$f":"IF(S923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-S923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":3.7572461671015888E-3},{"$f":"IF(T923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-T923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-U923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-V923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-W923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-X923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-Y923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z923>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-Z923))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-07-14",24854,24225,24113,24910,25579,27688,30025,32370,34563,36426,37581,38727,39916,40890,41111,40790,39603,37846,36264,36780,34195,31090,28061,26186,null,{"$f":"IF(C927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-C927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-D927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-E927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-F927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-G927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-H927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-I927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-J927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-K927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-L927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-M927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-N927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-O927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.2951908908078137E-3},{"$f":"IF(P927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-P927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.645031250995732E-3},{"$f":"IF(Q927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-Q927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.7350045797798757E-3},{"$f":"IF(R927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-R927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.6057284598098793E-3},{"$f":"IF(S927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-S927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.1965987798588287E-3},{"$f":"IF(T927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-T927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-U927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-V927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-W927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-X927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-Y927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z927>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-Z927))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-07-20",24053,23353,23197,23184,23130,23478,24633,26051,27287,28465,28968,29456,30165,30760,31247,31456,31568,30848,30533,31485,29703,27191,25076,24378,null,{"$f":"IF(C933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-C933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-D933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-E933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-F933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-G933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-H933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-I933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-J933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-K933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-L933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-M933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-N933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-O933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-P933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-Q933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-R933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-S933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-T933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-U933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-V933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-W933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-X933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-Y933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z933>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-Z933))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-07-25",24957,24539,24349,24597,25720,27313,29292,30957,33063,34924,36144,37531,38696,39663,40239,40092,39014,37158,35753,36165,33856,31129,28349,26497,null,{"$f":"IF(C938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-C938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-D938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-E938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-F938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-G938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-H938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-I938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-J938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-K938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-L938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-M938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-N938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-O938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-P938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":3.2150385150431803E-3},{"$f":"IF(Q938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-Q938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":3.4035188035112236E-3},{"$f":"IF(R938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-R938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":3.353347752089811E-3},{"$f":"IF(S938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-S938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-T938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-U938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-V938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-W938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-X938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-Y938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z938>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-Z938))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-07-31",24371,24118,24008,24671,25787,26959,29086,30765,32671,34443,35412,36606,37690,38191,39019,38855,37802,36119,34930,35193,32671,29731,27268,25774,null,{"$f":"IF(C944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-C944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-D944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-E944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-F944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-G944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-H944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-I944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-J944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-K944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-L944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-M944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-N944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-O944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-P944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-Q944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-R944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-S944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-T944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-U944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-V944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-W944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-X944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-Y944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z944>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-Z944))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-08-04",23900,23349,23405,24174,25698,27027,29435,31739,34092,36036,37293,38239,39320,40143,40443,40301,39331,37805,36632,36742,33959,30799,28055,26115,null,{"$f":"IF(C948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-C948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-D948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-E948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-F948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-G948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-H948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-I948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-J948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-K948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-L948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-M948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-N948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-O948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.1124012659653208E-3},{"$f":"IF(P948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-P948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.3705856082181921E-3},{"$f":"IF(Q948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-Q948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.4756839877876917E-3},{"$f":"IF(R948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-R948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.42513236437353E-3},{"$f":"IF(S948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-S948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.1155910246796702E-3},{"$f":"IF(T948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-T948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-U948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-V948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-W948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-X948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-Y948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z948>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-Z948))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-08-07",25650,25126,24869,25497,26875,27918,30150,32415,34669,36614,37875,39190,40589,41625,41996,41784,40518,38667,37541,37621,35010,31758,28714,26743,null,{"$f":"IF(C951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-C951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-D951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-E951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-F951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-G951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-H951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-I951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-J951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-K951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-L951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-M951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-N951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.0751929151602072E-3},{"$f":"IF(O951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-O951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.5292394014522681E-3},{"$f":"IF(P951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-P951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.9624888827324975E-3},{"$f":"IF(Q951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-Q951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":4.1446953115891055E-3},{"$f":"IF(R951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-R951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":4.0385780411682495E-3},{"$f":"IF(S951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-S951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.5029907150595134E-3},{"$f":"IF(T951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-T951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-U951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-V951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-W951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-X951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-Y951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z951>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-Z951))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-08-14",25794,25136,24842,25396,26844,28013,30430,32628,35148,37481,39287,41074,42795,43903,44316,43902,42423,40496,39785,39096,35936,32668,29900,27721,null,{"$f":"IF(C958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-C958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-D958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-E958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-F958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-G958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-H958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-I958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-J958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-K958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-L958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-M958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.1028710581311315E-3},{"$f":"IF(N958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-N958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.7196328741114048E-3},{"$f":"IF(O958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-O958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":4.6002609703947421E-3},{"$f":"IF(P958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-P958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":5.4275453203049663E-3},{"$f":"IF(Q958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-Q958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":5.8175047021122271E-3},{"$f":"IF(R958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-R958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":5.4266645441378479E-3},{"$f":"IF(S958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-S958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":4.3763052615642473E-3},{"$f":"IF(T958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-T958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.4949363731664662E-3},{"$f":"IF(U958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-U958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.2531964995259934E-3},{"$f":"IF(V958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-V958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-W958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-X958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-Y958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z958>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-Z958))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-08-19",24316,23667,23516,24246,25734,26896,28717,30311,31843,33130,33867,34610,35603,36303,36676,36427,35400,33852,34140,33983,31512,28681,26468,25074,null,{"$f":"IF(C963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-C963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-D963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-E963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-F963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-G963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-H963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-I963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-J963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-K963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-L963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-M963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-N963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-O963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-P963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-Q963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-R963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-S963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-T963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-U963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-V963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-W963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-X963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-Y963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z963>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-Z963))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-08-20",23930,23321,23454,24144,25770,26841,28473,30181,32040,33549,34344,35283,36466,37389,37940,37861,36856,35317,35462,35114,32690,29863,27324,25942,null,{"$f":"IF(C964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-C964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-D964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-E964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-F964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-G964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-H964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-I964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-J964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-K964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-L964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-M964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-N964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-O964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-P964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-Q964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-R964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-S964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-T964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-U964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-V964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-W964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-X964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-Y964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z964>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-Z964))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-08-24",24221,23778,23294,23412,23440,23325,24672,26375,28484,30379,32134,34028,35629,37225,38118,38556,38353,37196,37167,35952,33183,30078,27238,25601,null,{"$f":"IF(C968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-C968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-D968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-E968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-F968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-G968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-H968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-I968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-J968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-K968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-L968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-M968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-N968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-O968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-P968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-Q968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-R968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-S968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-T968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-U968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-V968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-W968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-X968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-Y968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z968>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-Z968))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-08-31",24699,23855,23545,23750,23780,23488,24670,26359,28251,29807,31052,31942,32596,33165,33394,33245,32462,31060,31867,31486,29579,27412,25271,23741,null,{"$f":"IF(C975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-C975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-D975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-E975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-F975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-G975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-H975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-I975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-J975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-K975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-L975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-M975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-N975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-O975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-P975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-Q975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-R975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-S975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-T975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-U975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-V975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-W975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-X975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-Y975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z975>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-Z975))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-09-03",25137,24257,24125,24505,26204,27844,29327,31541,33725,35656,37223,39062,41130,42389,43439,43215,41837,39869,39631,37797,34408,30932,28158,26427,null,{"$f":"IF(C978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-C978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-D978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-E978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-F978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-G978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-H978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-I978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-J978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-K978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-L978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-M978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-N978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-O978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":3.7429476355346322E-3},{"$f":"IF(P978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-P978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":4.3569189527639654E-3},{"$f":"IF(Q978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-Q978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":5.0474255314642011E-3},{"$f":"IF(R978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-R978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":4.8823524766758563E-3},{"$f":"IF(S978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-S978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":4.064594651398171E-3},{"$f":"IF(T978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-T978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":3.2800000641302431E-3},{"$f":"IF(U978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-U978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":3.205177596374524E-3},{"$f":"IF(V978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-V978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-W978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-X978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-Y978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z978>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-Z978))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-09-08",23827,23336,23354,24132,26067,27767,29166,30825,32595,34296,35478,37040,38411,39238,39646,39210,37601,35861,36352,34481,31591,28676,26096,24861,null,{"$f":"IF(C983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-C983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-D983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-E983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-F983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-G983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-H983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-I983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-J983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-K983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-L983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-M983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-N983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-O983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-P983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":3.0888273252852173E-3},{"$f":"IF(Q983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-Q983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":3.2097923595296495E-3},{"$f":"IF(R983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-R983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":3.0808592644363145E-3},{"$f":"IF(S983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-S983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-T983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-U983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-V983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-W983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-X983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-Y983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z983>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-Z983))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-09-13",22786,22630,22367,22628,22979,22864,23873,25448,26880,27768,28421,28670,29291,29950,30513,30566,30000,29433,30545,29362,27681,25894,24472,23168,null,{"$f":"IF(C988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-C988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-D988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-E988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-F988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-G988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-H988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-I988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-J988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-K988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-L988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-M988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-N988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-O988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-P988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-Q988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-R988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-S988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-T988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-U988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-V988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-W988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-X988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-Y988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z988>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-Z988))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-09-18",22680,22488,22463,23181,25106,26919,28050,29608,31133,32554,33266,34402,35519,36025,36193,35699,34383,33509,34372,32811,29992,26917,24826,23479,null,{"$f":"IF(C993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-C993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-D993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-E993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-F993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-G993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-H993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-I993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-J993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-K993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-L993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-M993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-N993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-O993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-P993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-Q993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-R993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-S993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-T993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-U993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-V993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-W993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-X993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-Y993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z993>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-Z993))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-09-24",22707,22440,22511,22838,24281,26418,27593,29328,31110,32682,33687,35189,36494,37474,38198,37989,36657,36005,36091,34023,30933,27973,25326,23822,null,{"$f":"IF(C999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-C999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-D999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-E999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-F999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-G999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-H999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-I999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-J999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-K999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-L999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-M999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-N999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-O999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-P999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-Q999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-R999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-S999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-T999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-U999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-V999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-W999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-X999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-Y999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z999>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-Z999))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-09-28",22371,21841,21446,21443,21753,22310,23271,24564,26016,27740,29272,30703,32056,33182,33924,34046,33236,33244,33267,31482,28688,25920,23643,22702,null,{"$f":"IF(C1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-C1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-D1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-E1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-F1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-G1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-H1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-I1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-J1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-K1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-L1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-M1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-N1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-O1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-P1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-Q1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-R1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-S1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-T1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-U1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-V1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-W1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-X1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-Y1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1003>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-Z1003))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-10-03",23207,22675,22576,22869,24525,26834,27794,29178,30258,31131,31362,31645,32059,31833,31443,30459,29567,30853,30484,29340,27749,25919,24003,22610,null,{"$f":"IF(C1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-C1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-D1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-E1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-F1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-G1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-H1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-I1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-J1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-K1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-L1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-M1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-N1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-O1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-P1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-Q1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-R1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-S1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-T1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-U1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-V1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-W1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-X1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-Y1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1008>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-Z1008))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-10-07",21778,21315,21626,22386,24083,25898,26877,28462,30109,31671,32752,33938,35264,36124,36617,36178,34950,35313,34767,32927,30041,26899,24260,22932,null,{"$f":"IF(C1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-C1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-D1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-E1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-F1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-G1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-H1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-I1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-J1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-K1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-L1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-M1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-N1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-O1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-P1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-Q1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-R1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-S1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-T1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-U1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-V1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-W1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-X1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-Y1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1012>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-Z1012))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-10-13",20775,20566,20752,21765,23150,25092,26173,27050,27719,28392,28345,28625,28843,28706,28557,28391,28251,30540,30144,28882,26761,24452,22815,22075,null,{"$f":"IF(C1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-C1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-D1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-E1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-F1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-G1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-H1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-I1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-J1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-K1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-L1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-M1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-N1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-O1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-P1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-Q1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-R1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-S1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-T1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-U1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-V1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-W1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-X1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-Y1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1018>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-Z1018))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-10-14",21895,21575,21611,22433,23636,25841,26522,27558,28556,29400,29792,30275,30763,30901,30780,30304,29649,31580,31062,29600,27314,24814,23260,22336,null,{"$f":"IF(C1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-C1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-D1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-E1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-F1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-G1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-H1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-I1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-J1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-K1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-L1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-M1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-N1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-O1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-P1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-Q1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-R1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-S1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-T1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-U1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-V1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-W1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-X1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-Y1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1019>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-Z1019))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-10-18",21141,20880,20596,21128,21615,22275,22877,24118,24966,25767,26232,26519,26785,26968,27002,26883,26593,28553,27949,26889,25220,23690,22097,20954,null,{"$f":"IF(C1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-C1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-D1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-E1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-F1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-G1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-H1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-I1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-J1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-K1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-L1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-M1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-N1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-O1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-P1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-Q1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-R1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-S1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-T1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-U1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-V1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-W1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-X1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-Y1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1023>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-Z1023))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-10-23",21264,20751,20920,21734,23386,26302,26729,28064,29394,30666,31414,32260,33110,33514,33556,32880,31701,32999,31951,30241,27653,25177,23054,21789,null,{"$f":"IF(C1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-C1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-D1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-E1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-F1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-G1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-H1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-I1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-J1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-K1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-L1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-M1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-N1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-O1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-P1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-Q1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-R1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-S1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-T1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-U1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-V1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-W1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-X1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-Y1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1028>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-Z1028))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-10-31",21021,20907,20828,21535,23331,25788,26593,27797,28961,29744,30041,30257,30247,30093,29651,29160,29366,29635,28648,27670,26178,24476,22769,21577,null,{"$f":"IF(C1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-C1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-D1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-E1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-F1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-G1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-H1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-I1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-J1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-K1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-L1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-M1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-N1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-O1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-P1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-Q1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-R1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-S1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-T1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-U1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-V1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-W1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-X1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-Y1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1036>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-Z1036))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-11-02",20181,19581,19581,19691,20328,20787,22242,23199,23710,24142,24380,24464,24391,24133,24473,25882,28373,28003,27119,25713,23664,21742,20496,19612,null,{"$f":"IF(C1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-C1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-D1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-E1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-F1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-G1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-H1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-I1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-J1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-K1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-L1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-M1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-N1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-O1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-P1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-Q1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-R1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-S1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-T1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-U1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-V1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-W1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-X1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-Y1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1038>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-Z1038))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-11-07",21359,20653,20406,20521,21475,23321,25283,26335,27534,28459,29025,28890,29214,29382,29154,28698,29179,30744,29652,28529,27215,25315,23760,22298,null,{"$f":"IF(C1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-C1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-D1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-E1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-F1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-G1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-H1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-I1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-J1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-K1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-L1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-M1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-N1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-O1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-P1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-Q1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-R1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-S1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-T1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-U1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-V1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-W1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-X1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-Y1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1043>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-Z1043))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-11-12",21031,20717,20507,20801,21413,22911,24855,26127,27023,27637,28137,28398,28553,28652,28259,27991,29221,31123,30346,29342,28027,25716,23786,21981,null,{"$f":"IF(C1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-C1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-D1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-E1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-F1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-G1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-H1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-I1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-J1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-K1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-L1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-M1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-N1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-O1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-P1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-Q1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-R1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-S1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-T1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-U1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-V1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-W1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-X1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-Y1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1048>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-Z1048))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-11-17",20838,20398,20127,20331,21350,23104,24520,25991,27367,28688,29520,30242,30754,30964,30856,30336,30971,32236,31106,29940,28517,26170,24165,22432,null,{"$f":"IF(C1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-C1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-D1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-E1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-F1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-G1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-H1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-I1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-J1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-K1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-L1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-M1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-N1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-O1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-P1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-Q1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-R1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-S1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-T1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-U1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-V1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-W1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-X1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-Y1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1053>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-Z1053))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-11-20",21577,20922,20902,21034,21598,23147,25192,26179,27132,27944,28500,28787,28994,28973,28648,28046,29509,31106,30306,29395,28192,25998,24019,22322,null,{"$f":"IF(C1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-C1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-D1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-E1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-F1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-G1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-H1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-I1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-J1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-K1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-L1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-M1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-N1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-O1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-P1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-Q1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-R1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-S1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-T1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-U1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-V1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-W1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-X1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-Y1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1056>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-Z1056))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-11-27",20635,20247,20066,19898,20218,20685,21195,21364,22793,23922,24389,24399,24040,23454,22840,22512,23783,24520,24057,23765,23591,22690,21527,20558,null,{"$f":"IF(C1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-C1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-D1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-E1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-F1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-G1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-H1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-I1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-J1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-K1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-L1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-M1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-N1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-O1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-P1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-Q1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-R1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-S1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-T1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-U1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-V1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-W1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-X1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-Y1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1063>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-Z1063))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-12-01",19458,18883,18717,19209,19928,21781,24436,25539,26465,27242,27755,27841,27898,27817,27541,27424,29733,31291,30732,29893,28536,25925,23642,21783,null,{"$f":"IF(C1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-C1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-D1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-E1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-F1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-G1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-H1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-I1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-J1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-K1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-L1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-M1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-N1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-O1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-P1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-Q1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-R1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-S1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-T1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-U1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-V1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-W1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-X1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-Y1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1067>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-Z1067))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-12-06",20745,20097,19969,19887,20181,20988,21670,22364,23698,24445,24727,24625,24419,24156,23972,24244,27222,28713,28152,27453,26677,25195,23210,21175,null,{"$f":"IF(C1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-C1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-D1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-E1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-F1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-G1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-H1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-I1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-J1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-K1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-L1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-M1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-N1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-O1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-P1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-Q1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-R1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-S1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-T1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-U1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-V1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-W1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-X1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-Y1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1072>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-Z1072))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-12-12",21182,20790,20470,20580,21536,23382,26056,26810,27437,27661,27543,27342,27131,26946,26622,26464,29406,31346,30433,29660,28633,27033,24696,22586,null,{"$f":"IF(C1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-C1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-D1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-E1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-F1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-G1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-H1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-I1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-J1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-K1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-L1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-M1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-N1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-O1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-P1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-Q1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-R1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-S1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-T1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-U1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-V1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-W1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-X1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-Y1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1078>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-Z1078))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-12-14",21535,20696,20385,20368,20672,21116,21609,22656,23876,24703,25014,24873,24694,24644,24706,25418,28840,30939,31043,30563,29545,27162,24457,21910,null,{"$f":"IF(C1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-C1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-D1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-E1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-F1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-G1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-H1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-I1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-J1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-K1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-L1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-M1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-N1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-O1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-P1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-Q1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-R1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-S1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-T1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-U1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-V1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-W1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-X1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-Y1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1080>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-Z1080))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-12-17",22692,21914,21592,21725,22848,24818,27862,29092,29838,30160,30138,29899,29694,29461,29296,29668,32198,34191,33911,33337,32094,29613,26431,23782,null,{"$f":"IF(C1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-C1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-D1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-E1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-F1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-G1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-H1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-I1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-J1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-K1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-L1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-M1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-N1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-O1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-P1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-Q1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-R1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-S1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-T1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-U1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-V1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-W1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-X1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-Y1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1083>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-Z1083))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-12-25",22001,21193,20519,20240,20351,20729,21502,22355,23305,23938,24077,23887,23503,23057,22934,23260,25150,27201,27251,27149,26743,25683,23920,22203,null,{"$f":"IF(C1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-C1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-D1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-E1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-F1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-G1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-H1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-I1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-J1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-K1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-L1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-M1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-N1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-O1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-P1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-Q1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-R1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-S1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-T1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-U1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-V1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-W1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-X1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-Y1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1091>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-Z1091))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2008-12-26",21951,21263,20948,21026,21362,22339,23108,24062,25034,25538,25586,25286,24857,24307,24123,24513,27465,30409,30407,29904,29064,27567,25717,23636,null,{"$f":"IF(C1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-C1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-D1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-E1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-F1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-G1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-H1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-I1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-J1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-K1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-L1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-M1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-N1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-O1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-P1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-Q1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-R1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-S1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-T1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-U1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-V1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-W1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-X1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-Y1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1092>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-Z1092))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-01-01",22217,21381,20695,20363,20514,20978,20995,20940,21858,22680,23197,23332,23165,22928,22724,22932,24634,27383,27200,26696,25894,24410,22956,21184,null,{"$f":"IF(C1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-C1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-D1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-E1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-F1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-G1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-H1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-I1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-J1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-K1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-L1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-M1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-N1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-O1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-P1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-Q1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-R1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-S1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-T1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-U1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-V1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-W1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-X1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-Y1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1098>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-Z1098))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-01-07",21685,21324,21051,21538,22189,24132,26510,27302,27707,27925,28000,27744,27464,27269,26974,26848,28214,31000,30679,29991,28743,26679,24206,22357,null,{"$f":"IF(C1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-C1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-D1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-E1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-F1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-G1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-H1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-I1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-J1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-K1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-L1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-M1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-N1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-O1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-P1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-Q1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-R1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-S1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-T1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-U1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-V1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-W1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-X1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-Y1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1104>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-Z1104))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-01-11",20745,20195,20152,20039,20296,21000,21262,21840,22616,23158,23385,23428,23269,23071,22948,23074,24417,27722,27726,27212,26045,24360,22382,20870,null,{"$f":"IF(C1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-C1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-D1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-E1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-F1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-G1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-H1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-I1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-J1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-K1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-L1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-M1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-N1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-O1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-P1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-Q1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-R1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-S1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-T1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-U1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-V1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-W1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-X1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-Y1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1108>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-Z1108))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-01-14",21095,20797,20463,20702,21166,23441,25890,26637,27228,27724,28143,28082,28211,28300,28069,27779,28151,30651,29996,29161,27793,25800,23326,21744,null,{"$f":"IF(C1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-C1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-D1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-E1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-F1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-G1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-H1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-I1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-J1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-K1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-L1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-M1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-N1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-O1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-P1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-Q1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-R1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-S1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-T1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-U1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-V1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-W1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-X1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-Y1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1111>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-Z1111))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-01-20",20380,19842,19594,19727,20758,23157,25775,26700,27107,27731,28161,28137,28213,28146,27781,27436,27958,30570,30036,29165,27734,25583,23087,21299,null,{"$f":"IF(C1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-C1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-D1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-E1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-F1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-G1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-H1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-I1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-J1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-K1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-L1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-M1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-N1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-O1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-P1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-Q1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-R1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-S1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-T1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-U1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-V1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-W1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-X1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-Y1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1117>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-Z1117))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-01-26",20414,19882,19689,19897,21044,23277,25883,26704,27410,27660,27656,27425,27176,26828,26400,26220,27054,30505,30500,29931,28741,26706,24239,22602,null,{"$f":"IF(C1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-C1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-D1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-E1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-F1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-G1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-H1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-I1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-J1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-K1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-L1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-M1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-N1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-O1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-P1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-Q1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-R1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-S1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-T1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-U1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-V1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-W1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-X1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-Y1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1123>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-Z1123))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-01-31",20904,20171,20290,20178,20511,21394,21849,22520,23551,24260,24433,24238,23946,23629,23736,23601,23754,26760,26793,26193,25247,24075,22423,21382,null,{"$f":"IF(C1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-C1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-D1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-E1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-F1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-G1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-H1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-I1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-J1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-K1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-L1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-M1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-N1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-O1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-P1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-Q1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-R1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-S1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-T1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-U1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-V1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-W1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-X1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-Y1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1128>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-Z1128))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-02-04",20177,19718,19422,19613,20624,22979,25653,26367,26928,27370,27646,27769,27739,27748,27402,26975,27164,29957,29659,28839,27391,25395,22888,21259,null,{"$f":"IF(C1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-C1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-D1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-E1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-F1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-G1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-H1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-I1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-J1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-K1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-L1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-M1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-N1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-O1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-P1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-Q1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-R1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-S1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-T1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-U1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-V1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-W1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-X1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-Y1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1132>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-Z1132))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-02-07",20412,19619,19326,19231,19556,20385,20857,22029,23249,24191,24490,24354,23844,23343,23069,23076,23735,26709,26941,26312,25487,24213,22456,21090,null,{"$f":"IF(C1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-C1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-D1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-E1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-F1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-G1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-H1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-I1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-J1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-K1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-L1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-M1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-N1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-O1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-P1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-Q1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-R1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-S1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-T1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-U1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-V1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-W1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-X1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-Y1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1135>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-Z1135))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-02-14",21483,20674,20246,20073,20534,21442,21751,22742,23847,24389,24494,24253,23759,23324,23059,23106,23829,26970,27390,26844,26033,24817,23249,21745,null,{"$f":"IF(C1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-C1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-D1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-E1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-F1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-G1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-H1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-I1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-J1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-K1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-L1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-M1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-N1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-O1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-P1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-Q1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-R1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-S1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-T1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-U1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-V1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-W1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-X1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-Y1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1142>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-Z1142))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-02-15",21062,20400,20351,20577,20792,21091,21276,22333,23513,23834,24141,24228,24110,23968,23908,24110,25036,28028,28213,27619,26633,25080,23304,21515,null,{"$f":"IF(C1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-C1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-D1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-E1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-F1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-G1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-H1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-I1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-J1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-K1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-L1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-M1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-N1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-O1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-P1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-Q1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-R1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-S1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-T1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-U1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-V1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-W1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-X1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-Y1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1143>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-Z1143))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-02-20",21225,20623,20346,20848,21760,23689,25446,26461,26669,26925,27011,26674,26537,26423,26036,25662,25656,27751,28283,27509,26554,25155,23537,21715,null,{"$f":"IF(C1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-C1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-D1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-E1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-F1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-G1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-H1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-I1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-J1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-K1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-L1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-M1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-N1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-O1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-P1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-Q1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-R1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-S1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-T1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-U1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-V1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-W1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-X1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-Y1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1148>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-Z1148))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-02-24",20329,19879,19587,19751,20415,22803,24777,25528,26184,26590,27035,27176,26914,26695,26373,26069,26237,28242,29127,28634,27273,25384,23067,21303,null,{"$f":"IF(C1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-C1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-D1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-E1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-F1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-G1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-H1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-I1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-J1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-K1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-L1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-M1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-N1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-O1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-P1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-Q1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-R1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-S1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-T1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-U1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-V1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-W1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-X1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-Y1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1152>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-Z1152))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-03-03",20247,19787,19480,19550,20599,22728,24481,25661,26670,27380,27820,27800,27848,27729,27352,27029,27126,28795,29939,29239,27770,25808,23504,21640,null,{"$f":"IF(C1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-C1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-D1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-E1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-F1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-G1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-H1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-I1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-J1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-K1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-L1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-M1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-N1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-O1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-P1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-Q1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-R1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-S1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-T1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-U1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-V1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-W1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-X1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-Y1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1159>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-Z1159))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-03-06",20920,20450,20088,20139,21149,23373,25266,26203,26768,27005,27062,26891,26644,26430,25799,25504,25645,27161,28624,27995,27007,25410,23437,21621,null,{"$f":"IF(C1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-C1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-D1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-E1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-F1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-G1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-H1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-I1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-J1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-K1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-L1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-M1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-N1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-O1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-P1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-Q1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-R1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-S1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-T1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-U1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-V1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-W1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-X1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-Y1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1162>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-Z1162))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-03-12",20136,19813,19966,20840,23125,26053,26859,27102,27358,27382,27287,27013,26918,26493,26076,25715,25511,26434,28497,27694,25765,23546,21606,20627,null,{"$f":"IF(C1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-C1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-D1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-E1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-F1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-G1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-H1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-I1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-J1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-K1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-L1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-M1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-N1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-O1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-P1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-Q1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-R1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-S1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-T1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-U1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-V1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-W1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-X1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-Y1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1168>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-Z1168))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-03-16",19262,19029,19208,20079,22321,24995,26131,26732,27170,27382,27429,27378,27359,27082,26733,26463,26347,26912,28950,27864,25731,23586,21576,20492,null,{"$f":"IF(C1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-C1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-D1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-E1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-F1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-G1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-H1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-I1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-J1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-K1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-L1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-M1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-N1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-O1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-P1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-Q1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-R1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-S1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-T1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-U1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-V1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-W1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-X1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-Y1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1172>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-Z1172))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-03-21",19798,19351,19132,19355,19998,20591,21366,22831,23795,24128,24115,23868,23544,23335,23227,23376,23585,24438,26032,25481,24270,22915,21310,20235,null,{"$f":"IF(C1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-C1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-D1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-E1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-F1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-G1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-H1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-I1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-J1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-K1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-L1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-M1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-N1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-O1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-P1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-Q1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-R1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-S1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-T1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-U1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-V1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-W1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-X1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-Y1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1177>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-Z1177))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-03-27",19741,19409,19415,20217,22105,24139,25285,26128,26890,27490,27627,27693,27813,27477,27160,26772,26232,26096,28055,27244,25574,23587,21596,20197,null,{"$f":"IF(C1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-C1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-D1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-E1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-F1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-G1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-H1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-I1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-J1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-K1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-L1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-M1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-N1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-O1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-P1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-Q1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-R1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-S1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-T1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-U1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-V1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-W1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-X1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-Y1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1183>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-Z1183))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-03-31",20105,19750,19873,20701,22855,24764,25846,26578,27112,27571,27723,27732,27767,27499,27200,26876,26475,26593,28884,27910,25880,23231,21180,20115,null,{"$f":"IF(C1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-C1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-D1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-E1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-F1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-G1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-H1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-I1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-J1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-K1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-L1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-M1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-N1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-O1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-P1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-Q1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-R1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-S1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-T1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-U1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-V1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-W1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-X1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-Y1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1187>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-Z1187))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-04-05",19690,19313,19191,19378,20046,20115,20985,22013,22651,23139,23304,23358,23258,23275,23300,23558,23956,24469,26899,26443,24536,22654,20715,19632,null,{"$f":"IF(C1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-C1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-D1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-E1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-F1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-G1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-H1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-I1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-J1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-K1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-L1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-M1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-N1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-O1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-P1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-Q1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-R1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-S1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-T1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-U1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-V1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-W1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-X1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-Y1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1192>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-Z1192))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-04-09",20080,19690,19801,20525,22497,24296,25548,26312,27000,27629,27663,27520,27463,27206,26693,26472,26345,26691,28356,27693,26048,23402,21798,20792,null,{"$f":"IF(C1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-C1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-D1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-E1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-F1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-G1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-H1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-I1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-J1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-K1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-L1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-M1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-N1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-O1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-P1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-Q1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-R1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-S1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-T1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-U1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-V1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-W1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-X1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-Y1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1196>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-Z1196))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-04-15",20439,20114,20195,21087,23293,24861,26192,26706,27277,27316,27150,27096,26750,26317,25836,25474,25515,25858,28387,28165,26273,23795,21869,21061,null,{"$f":"IF(C1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-C1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-D1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-E1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-F1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-G1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-H1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-I1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-J1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-K1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-L1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-M1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-N1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-O1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-P1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-Q1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-R1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-S1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-T1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-U1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-V1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-W1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-X1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-Y1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1202>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-Z1202))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-04-16",20370,20119,20190,21129,23133,24661,25974,26712,27241,27471,27364,27327,27260,26710,26198,25867,25657,25792,28181,27862,26050,23541,21753,20698,null,{"$f":"IF(C1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-C1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-D1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-E1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-F1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-G1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-H1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-I1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-J1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-K1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-L1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-M1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-N1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-O1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-P1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-Q1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-R1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-S1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-T1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-U1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-V1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-W1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-X1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-Y1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1203>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-Z1203))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-04-20",19849,19540,19572,20079,22055,23899,26068,28152,30113,31867,33219,34284,35495,36378,37072,37217,36479,35043,35385,34272,31106,27303,24655,22947,null,{"$f":"IF(C1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-C1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-D1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-E1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-F1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-G1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-H1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-I1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-J1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-K1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-L1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-M1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-N1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-O1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-P1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-Q1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-R1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-S1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-T1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-U1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-V1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-W1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-X1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-Y1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1207>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-Z1207))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-04-25",19839,19469,19470,19665,20182,20043,21146,22399,23294,23625,23705,23613,23414,23164,22986,22943,23051,23233,25274,25546,24323,22669,21056,20069,null,{"$f":"IF(C1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-C1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-D1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-E1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-F1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-G1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-H1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-I1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-J1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-K1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-L1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-M1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-N1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-O1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-P1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-Q1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-R1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-S1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-T1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-U1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-V1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-W1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-X1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-Y1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1212>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-Z1212))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-05-03",19616,19142,19238,19491,19833,19638,20695,22163,22907,23737,24136,24345,24374,24433,24507,24678,24937,25026,26805,27124,25395,23152,21144,20585,null,{"$f":"IF(C1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-C1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-D1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-E1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-F1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-G1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-H1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-I1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-J1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-K1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-L1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-M1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-N1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-O1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-P1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-Q1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-R1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-S1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-T1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-U1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-V1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-W1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-X1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-Y1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1220>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-Z1220))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-05-05",20773,20317,20336,21181,22916,24572,26203,27622,28689,29535,29873,30050,30288,30314,30123,29984,29067,28426,29599,29928,27761,25212,22933,21506,null,{"$f":"IF(C1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-C1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-D1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-E1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-F1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-G1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-H1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-I1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-J1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-K1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-L1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-M1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-N1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-O1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-P1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-Q1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-R1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-S1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-T1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-U1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-V1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-W1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-X1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-Y1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1222>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-Z1222))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-05-10",20283,20066,20118,20162,20186,20418,21844,22760,23853,24598,25157,25549,25969,26411,26757,27170,27234,26961,27833,28487,26680,24058,21843,20754,null,{"$f":"IF(C1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-C1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-D1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-E1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-F1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-G1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-H1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-I1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-J1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-K1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-L1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-M1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-N1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-O1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-P1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-Q1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-R1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-S1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-T1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-U1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-V1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-W1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-X1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-Y1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1227>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-Z1227))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-05-15",20791,20551,20907,21194,22241,24305,26103,27686,28940,30145,30836,31397,32196,32420,32630,32340,31365,30128,30119,30247,28643,26137,23868,22254,null,{"$f":"IF(C1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-C1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-D1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-E1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-F1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-G1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-H1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-I1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-J1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-K1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-L1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-M1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-N1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-O1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-P1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-Q1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-R1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-S1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-T1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-U1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-V1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-W1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-X1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-Y1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1232>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-Z1232))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-05-20",21483,21299,21297,21804,23147,25340,27349,28614,29957,31054,31587,32277,32977,33396,33671,33456,32679,31533,31387,31579,29358,26104,23898,22450,null,{"$f":"IF(C1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-C1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-D1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-E1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-F1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-G1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-H1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-I1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-J1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-K1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-L1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-M1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-N1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-O1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-P1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-Q1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-R1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-S1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-T1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-U1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-V1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-W1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-X1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-Y1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1237>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-Z1237))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-05-23",21773,21171,20912,21024,21093,21515,22922,24021,24919,25683,26056,26178,26108,26146,26335,26391,26321,25917,26142,26924,25978,24143,22661,21794,null,{"$f":"IF(C1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-C1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-D1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-E1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-F1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-G1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-H1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-I1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-J1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-K1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-L1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-M1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-N1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-O1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-P1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-Q1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-R1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-S1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-T1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-U1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-V1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-W1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-X1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-Y1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1240>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-Z1240))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-05-30",21748,21636,21405,21502,21578,22347,23882,25045,26084,26192,26435,26569,26676,26692,26820,26796,26772,26498,27008,27738,26781,24832,22945,22033,null,{"$f":"IF(C1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-C1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-D1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-E1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-F1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-G1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-H1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-I1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-J1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-K1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-L1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-M1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-N1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-O1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-P1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-Q1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-R1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-S1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-T1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-U1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-V1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-W1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-X1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-Y1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1247>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-Z1247))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-06-03",21485,20962,20980,21645,23268,25566,26824,27740,28657,29487,29550,29644,29868,29534,29340,28977,28437,28074,28417,29278,27719,25277,23227,22540,null,{"$f":"IF(C1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-C1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-D1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-E1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-F1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-G1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-H1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-I1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-J1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-K1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-L1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-M1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-N1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-O1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-P1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-Q1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-R1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-S1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-T1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-U1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-V1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-W1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-X1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-Y1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1251>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-Z1251))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-06-09",21599,21144,21118,21793,22712,24897,26753,27865,28506,28752,28784,28882,28997,28946,28733,28397,27867,27640,28060,29237,27705,25251,23097,21777,null,{"$f":"IF(C1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-C1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-D1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-E1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-F1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-G1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-H1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-I1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-J1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-K1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-L1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-M1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-N1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-O1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-P1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-Q1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-R1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-S1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-T1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-U1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-V1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-W1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-X1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-Y1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1257>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-Z1257))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-06-14",20427,20096,19973,20019,19696,20124,20933,22126,23066,23837,24283,24490,24545,24651,24856,25140,25270,25066,25528,27243,26089,24109,22173,21244,null,{"$f":"IF(C1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-C1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-D1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-E1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-F1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-G1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-H1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-I1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-J1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-K1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-L1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-M1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-N1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-O1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-P1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-Q1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-R1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-S1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-T1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-U1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-V1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-W1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-X1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-Y1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1262>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-Z1262))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-06-16",21344,20920,20942,21670,22693,24687,26988,28317,29160,29804,30063,30468,30889,30940,30835,30163,29773,29041,28938,30255,28491,25614,23268,22204,null,{"$f":"IF(C1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-C1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-D1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-E1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-F1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-G1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-H1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-I1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-J1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-K1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-L1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-M1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-N1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-O1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-P1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-Q1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-R1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-S1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-T1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-U1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-V1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-W1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-X1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-Y1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1264>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-Z1264))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-06-19",23159,22499,22337,22838,23309,25393,27435,29210,30931,32580,33598,34415,35029,35366,35222,34704,33475,32010,30990,31358,29885,27478,25242,23565,null,{"$f":"IF(C1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-C1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-D1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-E1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-F1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-G1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-H1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-I1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-J1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-K1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-L1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-M1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-N1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-O1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-P1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-Q1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-R1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-S1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-T1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-U1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-V1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-W1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-X1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-Y1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1267>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-Z1267))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-06-27",22816,22041,21617,22049,21881,22758,24594,26418,28553,30463,31977,33139,34035,35010,35848,36296,35960,35077,34184,34537,32614,29986,27153,25426,null,{"$f":"IF(C1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-C1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-D1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-E1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-F1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-G1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-H1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-I1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-J1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-K1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-L1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-M1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-N1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-O1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-P1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-Q1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-R1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-S1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-T1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-U1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-V1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-W1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-X1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-Y1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1275>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-Z1275))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-06-29",24296,23230,23023,23623,24243,26583,29099,31430,33618,35615,36835,37968,38862,39199,39370,39132,38164,36931,35636,35435,33200,29852,26900,25220,null,{"$f":"IF(C1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-C1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-D1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-E1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-F1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-G1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-H1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-I1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-J1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-K1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-L1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-M1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-N1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-O1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":3.2061032140497038E-3},{"$f":"IF(P1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-P1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":3.3139915911094258E-3},{"$f":"IF(Q1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-Q1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":3.3715613535413576E-3},{"$f":"IF(R1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-R1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":3.2919675198225511E-3},{"$f":"IF(S1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-S1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-T1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-U1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-V1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-W1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-X1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-Y1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1277>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-Z1277))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-07-04",23026,22548,22461,22378,22142,22624,23248,25063,26607,27853,28927,29924,30770,31470,31854,31823,31206,30072,28697,28587,27699,26774,25055,23733,null,{"$f":"IF(C1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-C1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-D1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-E1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-F1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-G1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-H1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-I1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-J1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-K1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-L1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-M1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-N1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-O1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-P1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-Q1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-R1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-S1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-T1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-U1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-V1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-W1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-X1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-Y1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1282>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-Z1282))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-07-10",23272,22887,22429,23020,23839,25738,27687,29648,31074,32289,32957,33733,34737,35522,35840,35780,35165,33931,32597,33067,31415,28813,26587,24902,null,{"$f":"IF(C1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-C1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-D1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-E1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-F1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-G1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-H1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-I1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-J1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-K1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-L1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-M1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-N1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-O1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-P1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-Q1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-R1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-S1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-T1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-U1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-V1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-W1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-X1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-Y1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1288>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-Z1288))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-07-14",24803,24043,23729,24277,25313,27100,29766,32189,34436,36365,37594,39266,40695,41922,42682,42751,41791,40148,38093,37773,35230,31548,28476,26333,null,{"$f":"IF(C1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-C1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-D1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-E1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-F1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-G1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-H1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-I1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-J1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-K1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-L1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-M1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-N1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":3.3363123401362574E-3},{"$f":"IF(O1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-O1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":3.8959819486924624E-3},{"$f":"IF(P1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-P1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":4.5515833205550284E-3},{"$f":"IF(Q1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-Q1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":5.0811953476023611E-3},{"$f":"IF(R1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-R1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":5.1354465102935098E-3},{"$f":"IF(S1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-S1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":4.4712531099014947E-3},{"$f":"IF(T1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-T1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":3.6609057455223642E-3},{"$f":"IF(U1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-U1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-V1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-W1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-X1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-Y1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1292>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-Z1292))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-07-17",25118,24584,24247,24523,25657,27170,29702,32110,34520,36677,38137,39587,41015,42073,42614,42569,41435,39701,38069,37968,35550,32133,29160,27163,null,{"$f":"IF(C1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-C1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-D1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-E1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-F1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-G1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-H1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-I1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-J1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-K1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-L1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-M1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-N1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":3.4475622607917492E-3},{"$f":"IF(O1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-O1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":4.0480466017886801E-3},{"$f":"IF(P1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-P1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":4.6478344768201788E-3},{"$f":"IF(Q1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-Q1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":5.0288403062759496E-3},{"$f":"IF(R1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-R1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":4.9947828016959133E-3},{"$f":"IF(S1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-S1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":4.2666185741475479E-3},{"$f":"IF(T1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-T1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":3.4888782967914733E-3},{"$f":"IF(U1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-U1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-V1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-W1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-X1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-Y1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1295>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-Z1295))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-07-24",25114,24428,24050,24586,25757,27442,29313,31203,33038,34785,35768,36543,37498,38258,38441,38253,37103,35465,34440,34884,32956,29984,27469,25924,null,{"$f":"IF(C1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-C1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-D1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-E1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-F1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-G1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-H1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-I1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-J1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-K1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-L1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-M1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-N1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-O1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-P1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-Q1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":3.0808064464123391E-3},{"$f":"IF(R1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-R1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-S1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-T1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-U1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-V1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-W1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-X1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-Y1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1302>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-Z1302))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-07-29",24775,23980,23712,24483,25765,27107,29302,31017,32767,34248,34719,35847,37111,38000,38357,38295,37310,35803,34641,35103,32926,30007,27524,25915,null,{"$f":"IF(C1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-C1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-D1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-E1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-F1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-G1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-H1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-I1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-J1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-K1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-L1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-M1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-N1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-O1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-P1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-Q1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":3.0569694976219615E-3},{"$f":"IF(R1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-R1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":3.0396108201334454E-3},{"$f":"IF(S1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-S1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-T1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-U1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-V1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-W1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-X1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-Y1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1307>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-Z1307))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-08-03",23282,22920,22775,23537,24860,26539,28326,30261,31975,33466,34372,35241,36623,37263,37583,37297,36302,35012,34282,34847,32588,29327,26790,25056,null,{"$f":"IF(C1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-C1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-D1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-E1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-F1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-G1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-H1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-I1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-J1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-K1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-L1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-M1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-N1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-O1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-P1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-Q1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-R1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-S1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-T1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-U1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-V1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-W1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-X1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-Y1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1312>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-Z1312))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-08-08",22736,22430,22268,22355,22754,22438,23615,25354,26640,27827,28738,29484,30260,31061,31793,32145,31786,30785,30511,30867,29327,27265,25297,23802,null,{"$f":"IF(C1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-C1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-D1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-E1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-F1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-G1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-H1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-I1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-J1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-K1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-L1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-M1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-N1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-O1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-P1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-Q1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-R1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-S1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-T1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-U1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-V1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-W1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-X1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-Y1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1317>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-Z1317))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-08-10",22981,22587,22880,23608,24412,26387,28711,30792,32767,34804,36019,37204,38657,39662,40168,39958,38813,36898,36057,35648,33180,29842,27156,25409,null,{"$f":"IF(C1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-C1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-D1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-E1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-F1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-G1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-H1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-I1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-J1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-K1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-L1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-M1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-N1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-O1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.1438433572703126E-3},{"$f":"IF(P1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-P1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.4746328783816535E-3},{"$f":"IF(Q1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-Q1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.6690000982239541E-3},{"$f":"IF(R1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-R1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.5857540973653337E-3},{"$f":"IF(S1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-S1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.1909983778301435E-3},{"$f":"IF(T1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-T1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-U1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-V1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-W1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-X1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-Y1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1319>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-Z1319))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-08-17",22762,22332,22444,22950,24760,26298,28318,29997,31216,32657,33573,34288,35130,36016,36443,36447,35603,34017,33890,33672,31283,28226,25992,24363,null,{"$f":"IF(C1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-C1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-D1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-E1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-F1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-G1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-H1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-I1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-J1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-K1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-L1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-M1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-N1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-O1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-P1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-Q1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-R1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-S1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-T1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-U1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-V1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-W1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-X1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-Y1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1326>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-Z1326))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-08-18",23955,23241,23110,23553,24958,26497,27897,29550,30958,32055,32858,34006,35344,36307,37038,37039,36114,34534,34530,33767,29884,27105,25044,23963,null,{"$f":"IF(C1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-C1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-D1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-E1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-F1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-G1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-H1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-I1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-J1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-K1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-L1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-M1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-N1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-O1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-P1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-Q1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-R1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-S1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-T1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-U1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-V1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-W1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-X1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-Y1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1327>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-Z1327))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-08-23",23781,23021,22587,22541,22805,22658,23724,25413,27118,28191,29240,30281,31236,31988,32533,32761,32384,31252,31746,31391,29385,25929,25039,23808,null,{"$f":"IF(C1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-C1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-D1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-E1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-F1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-G1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-H1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-I1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-J1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-K1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-L1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-M1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-N1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-O1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-P1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-Q1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-R1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-S1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-T1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-U1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-V1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-W1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-X1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-Y1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1332>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-Z1332))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-08-28",25245,24348,24340,24789,26492,27582,29752,32039,34456,36685,38458,40532,42285,43594,44381,44093,42490,40330,40270,38478,35856,32569,29781,27663,null,{"$f":"IF(C1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-C1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-D1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-E1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-F1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-G1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-H1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-I1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-J1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-K1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-L1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-M1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.0856758918154704E-3},{"$f":"IF(N1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-N1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.8228333907529082E-3},{"$f":"IF(O1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-O1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":4.7900484527121905E-3},{"$f":"IF(P1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-P1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":5.9058210593127304E-3},{"$f":"IF(Q1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-Q1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":6.8676015520679696E-3},{"$f":"IF(R1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-R1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":6.4813427206473935E-3},{"$f":"IF(S1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-S1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":4.9360956378138778E-3},{"$f":"IF(T1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-T1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.7359075855108678E-3},{"$f":"IF(U1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-U1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.7108444167204446E-3},{"$f":"IF(V1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-V1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.0914243951880231E-3},{"$f":"IF(W1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-W1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-X1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-Y1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1337>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-Z1337))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-09-03",25992,25081,24915,25448,27197,29283,31581,34094,36389,38855,40598,42207,44075,45219,45994,45478,43732,41440,41261,39136,35924,31954,29233,27191,null,{"$f":"IF(C1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-C1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-D1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-E1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-F1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-G1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-H1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-I1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-J1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-K1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-L1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":3.2039366311301968E-3},{"$f":"IF(M1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-M1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":3.852118360980066E-3},{"$f":"IF(N1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-N1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":4.736723752314629E-3},{"$f":"IF(O1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-O1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":6.4586391393133182E-3},{"$f":"IF(P1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-P1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":8.3083162456359921E-3},{"$f":"IF(Q1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-Q1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":1.0308249494807589E-2},{"$f":"IF(R1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-R1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":8.8843590308580259E-3},{"$f":"IF(S1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-S1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":6.0545014226724096E-3},{"$f":"IF(T1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-T1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":4.2693628815156769E-3},{"$f":"IF(U1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-U1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":4.1732662744031037E-3},{"$f":"IF(V1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-V1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":3.2932741698396477E-3},{"$f":"IF(W1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-W1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-X1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-Y1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1343>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-Z1343))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-09-06",23329,22604,22190,22083,22399,22312,23485,24958,26614,28129,29236,29910,30761,31598,32161,32237,31609,30351,31260,30205,28640,26800,25004,23435,null,{"$f":"IF(C1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-C1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-D1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-E1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-F1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-G1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-H1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-I1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-J1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-K1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-L1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-M1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-N1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-O1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-P1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-Q1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-R1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-S1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-T1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-U1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-V1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-W1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-X1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-Y1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1346>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-Z1346))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-09-12",24735,23839,23303,23365,23785,24106,25405,27370,29230,30770,31869,32485,32816,33226,33598,33382,32414,31303,32261,31475,29691,27554,25417,23847,null,{"$f":"IF(C1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-C1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-D1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-E1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-F1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-G1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-H1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-I1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-J1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-K1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-L1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-M1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-N1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-O1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-P1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-Q1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-R1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-S1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-T1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-U1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-V1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-W1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-X1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-Y1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1352>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-Z1352))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-09-16",22564,22086,22004,22647,24167,26168,27680,29281,30817,31843,32238,33213,34424,35292,35815,35599,34391,33394,34231,32980,30646,27670,25237,23679,null,{"$f":"IF(C1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-C1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-D1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-E1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-F1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-G1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-H1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-I1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-J1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-K1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-L1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-M1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-N1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-O1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-P1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-Q1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-R1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-S1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-T1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-U1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-V1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-W1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-X1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-Y1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1356>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-Z1356))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-09-22",23366,22739,22572,23192,24867,26417,27798,29655,31524,33590,34859,36450,38289,39874,40985,41090,39652,38057,37456,35297,32548,28570,25870,24314,null,{"$f":"IF(C1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-C1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-D1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-E1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-F1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-G1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-H1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-I1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-J1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-K1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-L1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-M1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-N1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-O1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":3.0379414044743721E-3},{"$f":"IF(P1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-P1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":3.5535038950887123E-3},{"$f":"IF(Q1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-Q1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":4.0332881139264164E-3},{"$f":"IF(R1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-R1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":4.0854197174758702E-3},{"$f":"IF(S1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-S1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":3.4709989257520864E-3},{"$f":"IF(T1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-T1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-U1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-V1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-W1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-X1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-Y1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1362>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-Z1362))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-09-27",23425,22529,22065,21935,22245,22320,23737,25296,27021,29104,31176,32919,34577,36062,37038,37019,35992,35360,34845,32952,30282,27326,25134,23620,null,{"$f":"IF(C1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-C1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-D1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-E1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-F1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-G1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-H1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-I1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-J1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-K1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-L1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-M1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-N1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-O1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-P1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-Q1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-R1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-S1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-T1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-U1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-V1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-W1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-X1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-Y1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1367>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-Z1367))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-10-01",21403,21021,20993,21673,22939,25243,26364,27740,29001,29924,30422,30973,31435,31759,32042,31776,30756,31489,31964,30709,28442,25752,23563,22281,null,{"$f":"IF(C1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-C1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-D1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-E1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-F1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-G1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-H1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-I1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-J1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-K1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-L1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-M1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-N1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-O1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-P1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-Q1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-R1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-S1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-T1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-U1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-V1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-W1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-X1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-Y1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1371>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-Z1371))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-10-07",20159,19783,19834,20321,22357,24998,25912,26877,27264,27714,27978,28109,28263,28087,27840,27365,27094,29146,29526,28311,26185,24031,22305,21506,null,{"$f":"IF(C1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-C1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-D1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-E1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-F1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-G1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-H1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-I1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-J1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-K1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-L1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-M1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-N1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-O1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-P1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-Q1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-R1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-S1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-T1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-U1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-V1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-W1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-X1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-Y1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1377>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-Z1377))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-10-10",20881,20408,20219,20435,21163,21773,22554,23970,24926,25431,25500,25530,25469,25479,25456,25411,25564,27669,27441,26543,25167,23621,21869,20701,null,{"$f":"IF(C1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-C1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-D1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-E1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-F1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-G1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-H1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-I1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-J1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-K1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-L1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-M1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-N1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-O1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-P1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-Q1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-R1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-S1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-T1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-U1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-V1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-W1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-X1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-Y1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1380>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-Z1380))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-10-16",21576,21059,21041,21726,23493,25766,26655,28066,29405,30358,31408,32028,32664,33025,33215,32790,31566,32502,31485,29944,28226,25993,23997,22620,null,{"$f":"IF(C1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-C1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-D1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-E1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-F1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-G1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-H1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-I1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-J1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-K1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-L1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-M1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-N1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-O1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-P1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-Q1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-R1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-S1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-T1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-U1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-V1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-W1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-X1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-Y1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1386>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-Z1386))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-10-17",21562,21210,20971,21067,21686,22510,23255,24565,26068,27265,28255,29213,29803,30188,30556,30379,29846,31157,30261,28853,27080,25072,23265,21925,null,{"$f":"IF(C1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-C1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-D1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-E1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-F1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-G1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-H1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-I1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-J1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-K1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-L1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-M1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-N1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-O1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-P1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-Q1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-R1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-S1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-T1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-U1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-V1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-W1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-X1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-Y1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1387>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-Z1387))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-10-21",20221,20003,20059,20486,22343,25235,26140,27019,27850,28633,28870,29246,29160,29128,28882,28514,28260,30309,29802,28544,26737,24112,21995,20951,null,{"$f":"IF(C1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-C1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-D1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-E1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-F1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-G1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-H1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-I1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-J1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-K1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-L1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-M1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-N1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-O1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-P1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-Q1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-R1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-S1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-T1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-U1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-V1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-W1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-X1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-Y1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1391>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-Z1391))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-10-27",21235,20914,20891,21621,23285,25787,26256,27101,27666,28070,28109,28149,28028,27555,27154,26928,27757,29652,29040,27960,26442,24100,22208,21791,null,{"$f":"IF(C1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-C1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-D1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-E1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-F1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-G1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-H1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-I1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-J1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-K1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-L1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-M1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-N1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-O1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-P1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-Q1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-R1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-S1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-T1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-U1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-V1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-W1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-X1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-Y1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1397>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-Z1397))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-10-31",21117,20649,20426,20616,21220,22211,23031,24388,25337,25797,25225,25295,25266,25257,25403,25559,25996,27256,26356,25660,24526,23370,22151,21394,null,{"$f":"IF(C1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-C1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-D1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-E1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-F1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-G1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-H1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-I1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-J1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-K1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-L1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-M1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-N1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-O1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-P1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-Q1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-R1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-S1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-T1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-U1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-V1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-W1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-X1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-Y1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1401>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-Z1401))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-01",20217,19981,19931,20211,20654,20361,21601,22787,23715,24363,24833,25134,25364,25537,25722,26684,29202,28640,27680,26201,24091,22292,21076,20637,null,{"$f":"IF(C1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-C1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-D1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-E1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-F1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-G1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-H1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-I1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-J1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-K1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-L1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-M1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-N1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-O1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-P1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-Q1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-R1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-S1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-T1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-U1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-V1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-W1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-X1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-Y1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1402>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-Z1402))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-02",20197,19778,19578,19848,20792,22958,24680,26032,27332,28634,29220,29582,29882,30185,29859,29343,29522,31484,30515,29321,27641,25208,23224,21822,null,{"$f":"IF(C1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-C1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-D1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-E1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-F1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-G1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-H1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-I1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-J1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-K1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-L1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-M1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-N1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-O1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-P1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-Q1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-R1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-S1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-T1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-U1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-V1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-W1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-X1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-Y1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1403>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-Z1403))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-03",21125,20480,20180,20325,20755,22884,25053,26349,27466,28489,29153,29600,30045,30207,29899,29455,29582,31413,30516,29385,27711,25434,23189,22020,null,{"$f":"IF(C1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-C1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-D1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-E1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-F1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-G1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-H1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-I1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-J1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-K1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-L1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-M1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-N1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-O1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-P1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-Q1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-R1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-S1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-T1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-U1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-V1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-W1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-X1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-Y1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1404>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-Z1404))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-04",21317,20687,20384,20478,21264,23291,25289,26638,27692,28381,28918,28907,28562,28567,28301,28062,28813,30912,30176,29042,27472,25304,23469,22378,null,{"$f":"IF(C1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-C1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-D1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-E1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-F1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-G1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-H1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-I1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-J1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-K1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-L1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-M1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-N1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-O1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-P1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-Q1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-R1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-S1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-T1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-U1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-V1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-W1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-X1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-Y1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1405>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-Z1405))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-05",20987,20365,20015,20146,20975,23089,25460,26573,27458,28230,28662,28491,28178,28072,27823,27571,28729,30599,29819,28882,27337,25039,23366,21752,null,{"$f":"IF(C1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-C1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-D1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-E1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-F1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-G1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-H1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-I1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-J1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-K1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-L1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-M1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-N1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-O1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-P1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-Q1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-R1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-S1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-T1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-U1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-V1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-W1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-X1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-Y1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1406>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-Z1406))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-06",21097,20566,20615,20863,21311,23310,25023,26429,27259,28020,28279,28154,27924,27698,27518,27181,27922,29838,28858,27823,26661,25017,23401,22146,null,{"$f":"IF(C1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-C1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-D1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-E1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-F1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-G1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-H1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-I1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-J1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-K1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-L1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-M1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-N1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-O1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-P1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-Q1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-R1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-S1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-T1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-U1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-V1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-W1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-X1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-Y1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1407>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-Z1407))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-07",21362,20614,20227,20120,20278,21121,22027,23063,24341,24722,25060,25090,24759,24432,24128,24262,25724,28013,27519,26777,25919,24442,23026,21812,null,{"$f":"IF(C1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-C1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-D1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-E1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-F1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-G1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-H1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-I1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-J1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-K1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-L1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-M1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-N1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-O1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-P1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-Q1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-R1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-S1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-T1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-U1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-V1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-W1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-X1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-Y1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1408>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-Z1408))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-08",20376,20105,20176,20108,19829,20262,20474,21750,22627,23402,23893,24030,24041,24004,24009,24193,25996,28580,28241,27592,26351,24555,22676,21391,null,{"$f":"IF(C1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-C1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-D1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-E1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-F1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-G1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-H1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-I1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-J1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-K1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-L1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-M1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-N1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-O1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-P1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-Q1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-R1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-S1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-T1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-U1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-V1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-W1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-X1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-Y1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1409>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-Z1409))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-09",20233,19763,19586,19743,20669,22975,25164,26409,27365,28154,28578,28916,28656,28609,28079,27741,29152,31100,30369,29343,27753,25458,23297,22095,null,{"$f":"IF(C1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-C1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-D1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-E1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-F1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-G1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-H1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-I1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-J1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-K1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-L1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-M1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-N1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-O1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-P1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-Q1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-R1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-S1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-T1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-U1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-V1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-W1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-X1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-Y1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1410>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-Z1410))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-10",21523,20831,20547,20682,21495,23671,25400,26579,27594,28374,28924,29266,29298,29241,28697,28301,29747,30979,30134,29217,27755,25716,23693,22461,null,{"$f":"IF(C1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-C1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-D1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-E1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-F1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-G1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-H1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-I1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-J1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-K1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-L1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-M1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-N1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-O1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-P1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-Q1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-R1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-S1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-T1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-U1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-V1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-W1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-X1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-Y1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1411>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-Z1411))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-11",21763,21036,20697,20759,21486,23157,24556,25950,27333,28238,28661,28694,28760,28573,28091,27844,29059,30710,30031,29081,27654,25422,23399,22201,null,{"$f":"IF(C1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-C1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-D1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-E1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-F1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-G1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-H1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-I1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-J1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-K1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-L1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-M1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-N1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-O1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-P1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-Q1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-R1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-S1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-T1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-U1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-V1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-W1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-X1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-Y1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1412>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-Z1412))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-12",21853,21152,20816,20561,21425,23229,25490,26689,27580,28283,28669,28634,28616,28443,27907,27746,28948,30625,30070,29151,27853,25689,23513,22637,null,{"$f":"IF(C1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-C1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-D1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-E1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-F1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-G1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-H1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-I1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-J1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-K1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-L1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-M1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-N1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-O1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-P1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-Q1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-R1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-S1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-T1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-U1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-V1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-W1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-X1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-Y1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1413>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-Z1413))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-13",21967,21332,21053,20582,21056,23045,25029,26298,27119,27706,27870,28051,27839,27499,26945,26886,28123,29525,28850,27919,26810,25185,23496,22405,null,{"$f":"IF(C1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-C1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-D1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-E1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-F1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-G1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-H1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-I1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-J1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-K1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-L1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-M1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-N1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-O1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-P1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-Q1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-R1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-S1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-T1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-U1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-V1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-W1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-X1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-Y1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1414>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-Z1414))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-14",21610,20903,20484,20328,20642,21355,21812,22613,23725,24403,24626,24528,24298,23991,23641,23688,25427,27411,26960,26284,25687,24323,23162,21937,null,{"$f":"IF(C1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-C1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-D1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-E1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-F1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-G1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-H1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-I1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-J1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-K1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-L1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-M1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-N1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-O1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-P1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-Q1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-R1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-S1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-T1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-U1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-V1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-W1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-X1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-Y1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1415>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-Z1415))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-15",20924,20353,20246,20111,20020,20553,21046,21901,22923,23527,23883,23951,23930,23830,23858,24086,26272,28713,28437,27839,26709,24976,23072,21750,null,{"$f":"IF(C1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-C1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-D1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-E1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-F1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-G1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-H1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-I1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-J1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-K1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-L1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-M1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-N1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-O1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-P1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-Q1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-R1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-S1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-T1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-U1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-V1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-W1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-X1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-Y1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1416>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-Z1416))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-16",21212,20745,20585,20803,21517,23501,25710,26867,27656,28169,28396,28426,28567,28280,27898,27695,28825,30776,30238,29501,28065,25862,23806,22224,null,{"$f":"IF(C1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-C1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-D1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-E1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-F1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-G1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-H1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-I1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-J1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-K1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-L1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-M1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-N1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-O1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-P1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-Q1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-R1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-S1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-T1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-U1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-V1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-W1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-X1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-Y1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1417>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-Z1417))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-17",21483,21169,20919,21446,22132,24033,26304,27223,27835,28288,28635,28849,28890,28854,28369,27842,29143,30555,29914,29181,27807,25656,23609,22285,null,{"$f":"IF(C1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-C1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-D1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-E1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-F1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-G1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-H1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-I1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-J1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-K1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-L1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-M1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-N1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-O1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-P1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-Q1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-R1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-S1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-T1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-U1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-V1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-W1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-X1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-Y1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1418>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-Z1418))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-18",21579,20886,20952,20801,20817,22818,24939,26616,27308,27795,28010,27952,27861,27812,27561,27351,28844,30618,29962,29307,27999,25844,23731,22144,null,{"$f":"IF(C1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-C1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-D1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-E1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-F1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-G1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-H1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-I1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-J1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-K1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-L1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-M1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-N1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-O1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-P1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-Q1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-R1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-S1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-T1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-U1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-V1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-W1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-X1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-Y1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1419>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-Z1419))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-19",21905,21253,20988,21170,21888,24107,26382,27199,27720,28107,28297,28200,28201,28161,27972,27541,28906,30536,29933,29122,27911,25755,23783,22193,null,{"$f":"IF(C1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-C1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-D1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-E1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-F1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-G1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-H1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-I1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-J1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-K1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-L1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-M1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-N1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-O1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-P1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-Q1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-R1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-S1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-T1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-U1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-V1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-W1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-X1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-Y1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1420>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-Z1420))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-20",21538,20903,20863,20953,22379,23775,25881,26897,27620,28309,28680,28568,28562,28264,27843,27343,28751,29965,29198,28293,27175,25521,23832,22525,null,{"$f":"IF(C1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-C1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-D1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-E1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-F1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-G1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-H1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-I1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-J1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-K1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-L1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-M1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-N1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-O1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-P1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-Q1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-R1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-S1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-T1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-U1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-V1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-W1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-X1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-Y1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1421>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-Z1421))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-21",22054,21355,21267,21159,21581,22435,22747,23844,24512,25212,25326,25170,24532,24221,23965,24169,26213,28009,27542,26888,25991,24620,23613,22451,null,{"$f":"IF(C1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-C1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-D1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-E1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-F1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-G1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-H1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-I1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-J1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-K1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-L1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-M1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-N1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-O1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-P1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-Q1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-R1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-S1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-T1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-U1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-V1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-W1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-X1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-Y1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1422>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-Z1422))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-22",21366,20607,20714,20754,20694,21202,21410,22234,23429,24017,24139,24183,24103,24290,24088,23768,26058,28211,27993,27446,26376,24702,23243,22009,null,{"$f":"IF(C1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-C1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-D1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-E1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-F1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-G1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-H1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-I1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-J1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-K1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-L1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-M1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-N1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-O1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-P1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-Q1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-R1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-S1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-T1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-U1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-V1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-W1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-X1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-Y1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1423>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-Z1423))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-23",21165,20652,20502,20660,21269,23090,25128,26423,27336,27803,28039,28069,27939,27839,27412,26898,28652,30473,29913,29087,27796,25720,24179,22843,null,{"$f":"IF(C1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-C1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-D1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-E1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-F1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-G1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-H1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-I1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-J1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-K1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-L1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-M1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-N1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-O1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-P1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-Q1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-R1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-S1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-T1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-U1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-V1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-W1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-X1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-Y1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1424>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-Z1424))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-24",21666,21000,20711,20743,21417,23153,25181,26455,27279,27786,27983,27900,27457,27291,27031,26816,28574,30210,29631,28835,27786,25995,24136,22279,null,{"$f":"IF(C1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-C1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-D1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-E1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-F1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-G1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-H1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-I1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-J1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-K1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-L1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-M1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-N1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-O1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-P1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-Q1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-R1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-S1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-T1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-U1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-V1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-W1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-X1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-Y1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1425>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-Z1425))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-25",21434,20835,20528,20635,21517,23270,24750,25903,26788,27460,27796,27777,27504,27359,26991,26688,28248,29669,28854,28050,26947,25282,23706,22053,null,{"$f":"IF(C1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-C1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-D1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-E1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-F1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-G1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-H1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-I1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-J1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-K1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-L1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-M1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-N1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-O1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-P1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-Q1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-R1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-S1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-T1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-U1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-V1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-W1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-X1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-Y1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1426>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-Z1426))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-26",21038,20232,19794,19665,19933,20276,21125,21673,22509,23441,23978,24210,23907,23561,23175,22749,23636,24238,23734,23366,22945,22101,21400,20408,null,{"$f":"IF(C1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-C1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-D1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-E1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-F1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-G1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-H1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-I1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-J1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-K1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-L1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-M1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-N1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-O1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-P1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-Q1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-R1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-S1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-T1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-U1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-V1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-W1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-X1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-Y1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1427>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-Z1427))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-27",20109,19620,19414,19520,19819,20679,21256,21861,22710,23580,23816,23755,23669,23592,23511,23710,26039,27305,26862,26135,25189,23908,22771,21347,null,{"$f":"IF(C1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-C1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-D1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-E1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-F1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-G1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-H1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-I1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-J1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-K1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-L1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-M1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-N1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-O1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-P1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-Q1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-R1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-S1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-T1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-U1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-V1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-W1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-X1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-Y1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1428>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-Z1428))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-28",20379,19904,19909,19858,19838,20408,20842,21547,22297,23071,23490,23423,23250,23064,22905,22977,25338,27070,26761,26267,25490,24192,22859,21507,null,{"$f":"IF(C1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-C1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-D1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-E1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-F1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-G1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-H1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-I1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-J1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-K1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-L1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-M1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-N1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-O1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-P1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-Q1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-R1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-S1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-T1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-U1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-V1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-W1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-X1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-Y1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1429>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-Z1429))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-29",20605,19919,19543,19406,19667,20065,20081,20915,21824,22397,22786,22815,22798,22731,22736,22958,25667,27759,27620,27118,25987,24075,22347,20997,null,{"$f":"IF(C1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-C1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-D1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-E1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-F1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-G1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-H1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-I1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-J1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-K1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-L1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-M1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-N1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-O1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-P1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-Q1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-R1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-S1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-T1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-U1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-V1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-W1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-X1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-Y1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1430>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-Z1430))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-11-30",20725,20239,19743,19992,21072,23235,25330,26307,26797,27218,27482,27472,27358,27297,26967,26875,29047,30895,30404,29640,28322,26167,23927,22255,null,{"$f":"IF(C1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-C1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-D1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-E1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-F1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-G1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-H1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-I1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-J1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-K1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-L1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-M1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-N1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-O1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-P1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-Q1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-R1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-S1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-T1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-U1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-V1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-W1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-X1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-Y1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1431>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-Z1431))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-01",21315,20965,21034,20881,21591,23660,26076,27134,27525,27769,27762,27513,27428,27276,26819,26738,29238,30844,30626,29906,28605,26426,24263,22191,null,{"$f":"IF(C1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-C1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-D1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-E1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-F1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-G1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-H1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-I1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-J1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-K1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-L1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-M1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-N1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-O1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-P1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-Q1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-R1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-S1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-T1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-U1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-V1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-W1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-X1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-Y1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1432>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-Z1432))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-02",21389,21019,20741,20928,21472,23771,26531,27660,28139,28351,28209,27924,27578,27228,26873,27007,29694,31341,31032,30423,29194,27001,24635,22702,null,{"$f":"IF(C1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-C1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-D1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-E1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-F1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-G1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-H1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-I1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-J1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-K1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-L1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-M1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-N1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-O1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-P1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-Q1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-R1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-S1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-T1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-U1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-V1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-W1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-X1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-Y1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1433>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-Z1433))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-03",21851,21189,20825,20989,21917,24107,26673,27648,28035,28111,27987,27788,27520,27257,26946,26944,29447,31186,30867,30383,29150,26970,24813,22838,null,{"$f":"IF(C1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-C1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-D1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-E1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-F1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-G1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-H1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-I1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-J1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-K1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-L1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-M1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-N1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-O1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-P1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-Q1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-R1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-S1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-T1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-U1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-V1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-W1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-X1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-Y1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1434>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-Z1434))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-04",21937,21283,21028,21216,22210,24334,26660,27722,28067,28166,27936,27560,27306,27054,26591,26510,29414,30497,29848,29182,28157,26680,24825,22866,null,{"$f":"IF(C1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-C1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-D1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-E1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-F1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-G1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-H1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-I1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-J1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-K1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-L1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-M1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-N1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-O1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-P1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-Q1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-R1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-S1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-T1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-U1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-V1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-W1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-X1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-Y1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1435>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-Z1435))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-05",21946,21168,20738,20655,21017,21854,22600,23481,24724,25251,25185,24915,24557,24080,24008,24475,27302,28861,28711,28218,27405,25884,24360,22602,null,{"$f":"IF(C1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-C1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-D1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-E1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-F1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-G1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-H1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-I1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-J1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-K1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-L1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-M1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-N1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-O1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-P1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-Q1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-R1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-S1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-T1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-U1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-V1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-W1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-X1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-Y1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1436>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-Z1436))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-06",21787,20987,20822,20386,20677,21212,21509,22539,23710,24446,24783,24750,24348,24115,24160,24972,28244,29939,29911,29489,28288,26066,23902,22009,null,{"$f":"IF(C1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-C1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-D1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-E1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-F1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-G1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-H1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-I1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-J1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-K1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-L1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-M1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-N1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-O1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-P1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-Q1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-R1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-S1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-T1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-U1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-V1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-W1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-X1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-Y1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1437>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-Z1437))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-07",21629,21157,21273,21427,21999,24074,27025,28202,28862,29354,29487,29366,29355,29020,28549,29077,31555,33479,32870,32435,31021,28748,25934,23806,null,{"$f":"IF(C1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-C1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-D1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-E1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-F1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-G1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-H1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-I1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-J1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-K1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-L1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-M1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-N1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-O1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-P1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-Q1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-R1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-S1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-T1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-U1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-V1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-W1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-X1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-Y1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1438>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-Z1438))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-08",22922,22462,22231,22539,23903,25952,28415,29107,29487,29336,29129,28596,28299,27997,27731,29159,31007,33552,33475,33392,30707,29690,26648,24304,null,{"$f":"IF(C1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-C1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-D1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-E1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-F1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-G1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-H1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-I1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-J1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-K1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-L1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-M1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-N1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-O1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-P1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-Q1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-R1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-S1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-T1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-U1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-V1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-W1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-X1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-Y1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1439>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-Z1439))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-09",23416,23011,22748,22947,23976,26128,28803,29423,29445,29318,29013,28520,27971,27711,27538,27994,31210,33381,33279,32704,31528,29261,26770,24581,null,{"$f":"IF(C1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-C1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-D1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-E1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-F1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-G1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-H1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-I1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-J1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-K1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-L1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-M1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-N1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-O1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-P1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-Q1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-R1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-S1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-T1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-U1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-V1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-W1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-X1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-Y1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1440>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-Z1440))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-10",23415,22611,22338,22489,23459,25642,28286,28942,29212,29207,29045,28522,28129,27887,27688,27983,31124,32838,32559,31916,30574,28317,25843,23669,null,{"$f":"IF(C1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-C1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-D1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-E1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-F1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-G1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-H1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-I1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-J1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-K1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-L1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-M1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-N1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-O1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-P1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-Q1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-R1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-S1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-T1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-U1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-V1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-W1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-X1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-Y1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1441>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-Z1441))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-11",22740,21973,21607,21698,22582,24494,27077,28250,28880,29220,28996,28663,28315,28215,28017,28526,30891,31913,31284,30444,29249,27431,25682,23741,null,{"$f":"IF(C1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-C1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-D1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-E1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-F1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-G1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-H1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-I1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-J1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-K1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-L1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-M1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-N1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-O1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-P1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-Q1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-R1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-S1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-T1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-U1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-V1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-W1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-X1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-Y1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1442>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-Z1442))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-12",22413,21434,20871,20646,20988,21101,21907,23128,24792,25916,26323,26377,26102,25612,25790,26307,28586,29657,28995,28326,27418,25938,24300,22763,null,{"$f":"IF(C1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-C1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-D1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-E1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-F1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-G1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-H1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-I1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-J1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-K1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-L1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-M1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-N1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-O1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-P1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-Q1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-R1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-S1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-T1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-U1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-V1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-W1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-X1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-Y1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1443>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-Z1443))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-13",21362,20639,20202,19932,20480,20639,20987,21775,22698,23536,23892,23967,23872,23799,23805,24274,27408,29384,29254,28902,28165,26058,23825,22430,null,{"$f":"IF(C1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-C1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-D1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-E1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-F1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-G1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-H1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-I1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-J1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-K1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-L1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-M1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-N1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-O1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-P1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-Q1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-R1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-S1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-T1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-U1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-V1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-W1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-X1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-Y1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1444>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-Z1444))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-14",21463,21230,20986,21136,21644,23438,26154,27080,27442,27788,27455,27198,27055,26892,26483,26713,29716,31928,31767,31342,30090,27648,25350,23258,null,{"$f":"IF(C1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-C1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-D1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-E1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-F1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-G1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-H1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-I1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-J1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-K1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-L1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-M1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-N1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-O1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-P1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-Q1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-R1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-S1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-T1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-U1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-V1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-W1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-X1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-Y1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1445>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-Z1445))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-15",22211,21666,21320,21347,21856,24338,27016,27879,28076,28065,28022,27751,27655,27352,27036,27263,30401,32168,31852,31292,29979,27693,25330,23067,null,{"$f":"IF(C1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-C1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-D1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-E1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-F1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-G1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-H1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-I1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-J1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-K1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-L1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-M1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-N1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-O1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-P1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-Q1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-R1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-S1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-T1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-U1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-V1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-W1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-X1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-Y1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1446>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-Z1446))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-16",21910,21121,20788,20943,21815,23810,26484,27243,27773,27987,28070,27829,27530,27396,27108,27220,29782,31926,31531,30993,29857,27633,24990,23101,null,{"$f":"IF(C1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-C1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-D1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-E1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-F1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-G1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-H1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-I1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-J1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-K1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-L1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-M1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-N1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-O1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-P1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-Q1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-R1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-S1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-T1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-U1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-V1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-W1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-X1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-Y1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1447>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-Z1447))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-17",22112,21320,21005,21124,21777,23762,26572,27401,27716,27908,27973,27783,27580,27479,27322,27166,29646,31781,31370,30771,29622,27476,25214,22844,null,{"$f":"IF(C1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-C1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-D1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-E1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-F1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-G1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-H1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-I1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-J1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-K1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-L1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-M1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-N1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-O1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-P1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-Q1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-R1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-S1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-T1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-U1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-V1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-W1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-X1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-Y1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1448>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-Z1448))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-18",21555,20895,20729,20881,21494,23615,26168,27155,27702,27973,27886,27616,27344,27145,26654,26533,29063,31084,30426,29574,28490,26797,25107,22820,null,{"$f":"IF(C1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-C1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-D1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-E1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-F1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-G1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-H1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-I1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-J1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-K1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-L1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-M1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-N1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-O1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-P1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-Q1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-R1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-S1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-T1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-U1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-V1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-W1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-X1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-Y1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1449>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-Z1449))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-19",21519,20557,20078,19948,20300,21021,21847,22959,24358,25126,25338,25201,24914,24528,24222,24442,26970,29117,28788,28168,27318,25843,24414,22380,null,{"$f":"IF(C1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-C1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-D1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-E1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-F1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-G1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-H1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-I1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-J1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-K1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-L1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-M1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-N1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-O1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-P1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-Q1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-R1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-S1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-T1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-U1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-V1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-W1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-X1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-Y1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1450>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-Z1450))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-20",20983,20077,19940,19775,19661,20436,21348,22296,23277,24031,24109,23981,23795,23616,23569,23928,26680,28895,28784,28309,27393,25876,23971,21870,null,{"$f":"IF(C1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-C1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-D1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-E1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-F1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-G1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-H1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-I1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-J1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-K1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-L1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-M1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-N1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-O1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-P1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-Q1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-R1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-S1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-T1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-U1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-V1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-W1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-X1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-Y1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1451>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-Z1451))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-21",21191,21258,20984,20747,21273,23125,24738,26097,27395,28039,28232,28039,27738,27544,27162,27319,29775,31742,31391,30634,29505,27597,25361,22986,null,{"$f":"IF(C1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-C1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-D1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-E1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-F1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-G1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-H1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-I1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-J1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-K1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-L1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-M1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-N1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-O1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-P1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-Q1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-R1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-S1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-T1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-U1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-V1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-W1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-X1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-Y1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1452>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-Z1452))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-22",22443,21632,21440,21590,22081,23515,25402,26587,27592,27898,27854,27652,27054,26712,26439,26531,29081,31950,31784,31306,30324,28490,26459,23992,null,{"$f":"IF(C1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-C1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-D1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-E1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-F1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-G1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-H1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-I1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-J1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-K1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-L1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-M1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-N1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-O1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-P1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-Q1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-R1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-S1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-T1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-U1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-V1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-W1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-X1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-Y1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1453>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-Z1453))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-23",22901,22001,21705,21823,22841,24555,26211,27308,28056,28114,27997,27396,26922,26428,26008,25951,28382,31272,31071,30621,29787,28220,26362,24023,null,{"$f":"IF(C1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-C1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-D1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-E1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-F1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-G1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-H1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-I1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-J1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-K1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-L1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-M1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-N1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-O1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-P1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-Q1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-R1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-S1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-T1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-U1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-V1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-W1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-X1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-Y1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1454>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-Z1454))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-24",22530,21609,21259,21198,21836,23070,24420,25437,26193,26345,26140,25575,24930,24427,24044,24161,26537,28636,27751,26965,26327,25444,24545,22947,null,{"$f":"IF(C1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-C1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-D1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-E1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-F1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-G1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-H1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-I1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-J1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-K1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-L1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-M1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-N1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-O1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-P1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-Q1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-R1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-S1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-T1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-U1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-V1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-W1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-X1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-Y1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1455>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-Z1455))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-25",21793,20893,20709,20506,20365,21036,21602,22400,22989,23107,22803,22467,22091,21666,21325,21365,23318,25577,25573,25475,25197,24297,23290,21647,null,{"$f":"IF(C1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-C1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-D1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-E1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-F1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-G1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-H1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-I1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-J1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-K1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-L1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-M1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-N1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-O1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-P1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-Q1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-R1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-S1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-T1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-U1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-V1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-W1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-X1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-Y1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1456>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-Z1456))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-26",21123,20380,20075,20015,20023,20731,21247,22165,23422,24176,24593,24548,24187,23537,23193,23482,26089,28366,28247,27825,27091,25697,24294,22311,null,{"$f":"IF(C1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-C1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-D1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-E1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-F1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-G1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-H1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-I1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-J1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-K1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-L1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-M1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-N1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-O1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-P1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-Q1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-R1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-S1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-T1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-U1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-V1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-W1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-X1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-Y1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1457>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-Z1457))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-27",21392,20683,20260,20112,20313,20685,21073,21566,22562,23125,23364,23313,23098,22856,22785,23076,25785,28239,28226,27779,26846,25178,23398,21745,null,{"$f":"IF(C1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-C1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-D1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-E1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-F1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-G1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-H1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-I1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-J1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-K1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-L1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-M1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-N1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-O1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-P1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-Q1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-R1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-S1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-T1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-U1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-V1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-W1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-X1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-Y1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1458>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-Z1458))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-28",21072,20347,20452,20574,21009,22235,23839,25109,26166,26926,27198,27109,26838,26594,26037,25956,28324,30705,30364,29679,28545,26678,24655,22848,null,{"$f":"IF(C1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-C1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-D1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-E1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-F1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-G1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-H1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-I1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-J1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-K1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-L1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-M1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-N1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-O1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-P1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-Q1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-R1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-S1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-T1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-U1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-V1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-W1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-X1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-Y1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1459>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-Z1459))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-29",21580,20986,20795,20775,21300,22581,24226,25342,26371,26696,26980,26695,26500,26389,25968,25944,28223,30521,30196,29510,28441,26579,24589,22495,null,{"$f":"IF(C1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-C1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-D1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-E1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-F1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-G1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-H1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-I1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-J1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-K1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-L1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-M1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-N1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-O1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-P1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-Q1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-R1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-S1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-T1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-U1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-V1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-W1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-X1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-Y1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1460>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-Z1460))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-30",21358,20537,20541,20507,20842,22630,24152,25409,26562,27237,27461,27281,26805,26500,26173,26240,28284,30401,30021,29241,28233,26442,24541,22348,null,{"$f":"IF(C1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-C1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-D1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-E1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-F1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-G1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-H1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-I1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-J1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-K1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-L1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-M1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-N1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-O1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-P1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-Q1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-R1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-S1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-T1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-U1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-V1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-W1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-X1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-Y1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1461>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-Z1461))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0}]
["A","2009-12-31",21211,20329,19935,19933,20491,21785,23022,23903,24926,25524,25653,25332,24787,24457,24087,24160,26309,28815,28007,26790,25556,24199,23570,22500,null,{"$f":"IF(C1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-C1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-D1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-E1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-F1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-G1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-H1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-I1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-J1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-K1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-L1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-M1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-N1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-O1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-P1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-Q1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-R1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-S1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-T1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-U1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-V1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-W1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-X1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-Y1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1462>=INDEX('B Factor'!$D$10:$D$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$C$10:$C$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-Z1462))/INDEX('B Factor'!$E$10:$E$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0}]

{"sheet":"2DA","index":4,"n_rows":1462,"n_cols":51,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
["2DA","2006-01-01",20483,19592,18997,18718,18529,18234,17937,18614,19730,20714,21296,21515,21399,21166,21123,21536,24099,26803,26590,26120,25134,23608,21801,21381,null,{"$f":"IF(C2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-C2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-D2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-E2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-F2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-G2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-H2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-I2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-J2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-K2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-L2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-M2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-N2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-O2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-P2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-Q2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-R2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-S2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-T2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-U2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-V2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-W2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-X2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-Y2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z2>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-Z2))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-02",18862,18234,18000,18182,19014,20268,21531,22928,24246,25166,25615,25643,25408,25108,24900,24950,27264,29802,29331,28654,27445,25532,23240,20658,null,{"$f":"IF(C3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-C3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-D3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-E3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-F3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-G3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-H3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-I3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-J3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-K3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-L3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-M3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-N3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-O3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-P3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-Q3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-R3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-S3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-T3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-U3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-V3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-W3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-X3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-Y3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z3>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-Z3))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-03",21031,20314,19978,20107,21150,23310,25777,26316,26941,27519,27712,27584,27395,27147,26818,26683,28524,31035,30397,29603,28300,26277,23846,21965,null,{"$f":"IF(C4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-C4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-D4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-E4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-F4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-G4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-H4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-I4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-J4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-K4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-L4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-M4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-N4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-O4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-P4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-Q4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-R4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-S4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-T4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-U4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-V4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-W4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-X4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-Y4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z4>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-Z4))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-04",20964,20297,19988,20167,21293,23681,26359,27212,27515,27842,28020,27896,27788,27646,27316,27108,28650,30876,30200,29358,27974,25974,23618,21897,null,{"$f":"IF(C5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-C5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-D5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-E5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-F5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-G5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-H5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-I5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-J5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-K5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-L5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-M5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-N5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-O5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-P5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-Q5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-R5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-S5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-T5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-U5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-V5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-W5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-X5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-Y5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z5>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-Z5))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-05",21394,20756,20420,20528,21383,23362,25825,26783,27457,28095,28421,28385,28300,28167,27790,27547,28968,31111,30431,29596,28167,26121,23753,22185,null,{"$f":"IF(C6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-C6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-D6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-E6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-F6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-G6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-H6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-I6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-J6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-K6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-L6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-M6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-N6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-O6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-P6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-Q6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-R6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-S6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-T6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-U6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-V6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-W6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-X6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-Y6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z6>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-Z6))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-06",21224,20541,20217,20349,21156,22793,24971,26049,26892,27553,27857,27820,27732,27549,27117,26834,28185,30109,29255,28286,27007,25622,23790,22157,null,{"$f":"IF(C7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-C7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-D7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-E7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-F7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-G7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-H7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-I7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-J7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-K7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-L7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-M7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-N7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-O7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-P7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-Q7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-R7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-S7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-T7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-U7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-V7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-W7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-X7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-Y7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z7>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-Z7))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-07",21172,20343,19864,19764,20117,20936,21893,22888,23576,24284,24500,24385,24058,23594,23206,23179,25125,27959,27627,26897,25813,24420,22619,21832,null,{"$f":"IF(C8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-C8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-D8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-E8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-F8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-G8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-H8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-I8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-J8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-K8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-L8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-M8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-N8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-O8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-P8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-Q8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-R8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-S8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-T8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-U8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-V8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-W8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-X8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-Y8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z8>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-Z8))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-08",21162,20439,20019,19903,20166,20619,20970,21399,22325,22979,23254,23372,23318,23156,23025,23162,25281,28312,28228,27637,26506,24823,22901,21799,null,{"$f":"IF(C9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-C9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-D9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-E9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-F9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-G9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-H9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-I9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-J9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-K9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-L9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-M9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-N9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-O9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-P9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-Q9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-R9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-S9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-T9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-U9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-V9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-W9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-X9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-Y9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z9>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-Z9))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-09",20251,19708,19527,19808,21077,23583,25924,26861,27463,27787,27919,27830,27791,27745,27474,27302,28769,30939,30547,29627,28224,26207,24179,21756,null,{"$f":"IF(C10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-C10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-D10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-E10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-F10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-G10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-H10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-I10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-J10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-K10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-L10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-M10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-N10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-O10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-P10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-Q10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-R10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-S10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-T10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-U10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-V10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-W10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-X10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-Y10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z10>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-Z10))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-10",21483,20963,20637,20712,21749,24187,26694,27234,27589,27983,28237,28182,28086,27996,27711,27600,29078,31192,30874,30012,28615,26525,24211,22451,null,{"$f":"IF(C11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-C11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-D11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-E11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-F11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-G11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-H11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-I11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-J11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-K11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-L11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-M11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-N11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-O11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-P11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-Q11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-R11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-S11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-T11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-U11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-V11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-W11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-X11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-Y11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z11>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-Z11))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-11",21433,20919,20597,20577,21387,23589,26039,26913,27601,28158,28433,28323,28174,28034,27737,27595,28933,31000,30660,29798,28522,26559,24105,22313,null,{"$f":"IF(C12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-C12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-D12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-E12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-F12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-G12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-H12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-I12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-J12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-K12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-L12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-M12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-N12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-O12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-P12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-Q12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-R12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-S12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-T12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-U12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-V12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-W12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-X12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-Y12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z12>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-Z12))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-12",21516,20980,20656,20650,21387,23596,26153,26977,27599,28046,28254,28153,28039,27856,27446,27220,28679,31007,30759,29915,28616,26651,24282,22463,null,{"$f":"IF(C13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-C13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-D13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-E13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-F13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-G13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-H13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-I13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-J13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-K13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-L13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-M13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-N13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-O13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-P13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-Q13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-R13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-S13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-T13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-U13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-V13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-W13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-X13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-Y13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z13>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-Z13))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-13",21470,20934,20612,20583,21380,23510,25992,26919,27567,28073,28297,28200,28045,27813,27384,27121,28371,30291,29769,28736,27555,26023,24068,22372,null,{"$f":"IF(C14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-C14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-D14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-E14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-F14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-G14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-H14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-I14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-J14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-K14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-L14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-M14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-N14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-O14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-P14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-Q14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-R14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-S14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-T14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-U14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-V14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-W14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-X14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-Y14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z14>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-Z14))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-14",21599,20771,20344,20260,20932,21847,22897,23577,24520,25241,25448,25303,24897,24403,24048,24150,26046,28739,28689,27950,26878,25427,23625,22394,null,{"$f":"IF(C15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-C15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-D15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-E15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-F15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-G15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-H15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-I15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-J15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-K15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-L15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-M15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-N15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-O15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-P15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-Q15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-R15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-S15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-T15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-U15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-V15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-W15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-X15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-Y15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z15>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-Z15))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-15",21160,20409,20018,19942,20513,21166,21819,22207,22967,23571,23796,23746,23483,23241,23095,23359,25495,28558,28760,28206,27129,25388,23292,21962,null,{"$f":"IF(C16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-C16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-D16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-E16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-F16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-G16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-H16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-I16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-J16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-K16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-L16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-M16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-N16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-O16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-P16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-Q16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-R16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-S16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-T16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-U16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-V16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-W16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-X16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-Y16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z16>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-Z16))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-16",21073,20547,20332,20594,21641,23262,25026,26392,27523,28206,28325,28057,27755,27530,27170,26994,28520,30972,30786,30008,28931,26819,24410,22314,null,{"$f":"IF(C17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-C17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-D17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-E17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-F17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-G17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-H17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-I17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-J17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-K17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-L17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-M17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-N17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-O17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-P17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-Q17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-R17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-S17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-T17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-U17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-V17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-W17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-X17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-Y17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z17>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-Z17))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-17",21711,21274,21173,21408,22576,25158,27855,28280,28400,28622,28728,28550,28762,29015,27954,27825,29058,31101,30985,30158,28962,26763,24466,22719,null,{"$f":"IF(C18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-C18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-D18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-E18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-F18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-G18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-H18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-I18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-J18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-K18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-L18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-M18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-N18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-O18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-P18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-Q18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-R18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-S18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-T18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-U18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-V18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-W18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-X18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-Y18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z18>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-Z18))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-18",21590,21117,20847,21016,22086,24331,26847,27685,28242,28656,28823,28618,28695,28913,28073,27948,29128,31013,30846,29996,28816,26756,24350,22503,null,{"$f":"IF(C19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-C19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-D19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-E19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-F19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-G19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-H19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-I19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-J19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-K19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-L19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-M19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-N19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-O19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-P19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-Q19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-R19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-S19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-T19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-U19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-V19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-W19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-X19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-Y19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z19>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-Z19))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-19",22265,21745,21531,21664,22630,24930,27423,28067,28515,28794,28842,28549,28246,27996,27598,27490,28890,31192,31236,30514,29296,27286,24874,23157,null,{"$f":"IF(C20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-C20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-D20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-E20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-F20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-G20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-H20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-I20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-J20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-K20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-L20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-M20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-N20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-O20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-P20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-Q20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-R20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-S20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-T20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-U20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-V20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-W20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-X20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-Y20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z20>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-Z20))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-20",22458,21865,21615,21832,22736,24796,27315,28113,28476,28638,28593,28249,27908,27598,27153,26981,28319,30491,30334,29444,28303,26805,24959,23409,null,{"$f":"IF(C21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-C21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-D21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-E21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-F21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-G21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-H21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-I21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-J21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-K21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-L21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-M21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-N21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-O21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-P21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-Q21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-R21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-S21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-T21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-U21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-V21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-W21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-X21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-Y21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z21>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-Z21))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-21",22230,21560,21433,21433,22009,23174,24236,24668,24944,25295,25246,24955,24493,23999,23632,23724,25556,28479,28646,27931,26882,25413,23565,22543,null,{"$f":"IF(C22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-C22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-D22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-E22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-F22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-G22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-H22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-I22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-J22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-K22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-L22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-M22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-N22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-O22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-P22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-Q22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-R22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-S22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-T22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-U22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-V22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-W22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-X22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-Y22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z22>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-Z22))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-22",21161,20677,20406,20376,20584,21098,21787,22332,23017,23408,23526,23492,23264,22995,22845,23054,24955,28153,28598,28075,26971,25166,23121,21802,null,{"$f":"IF(C23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-C23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-D23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-E23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-F23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-G23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-H23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-I23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-J23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-K23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-L23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-M23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-N23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-O23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-P23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-Q23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-R23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-S23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-T23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-U23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-V23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-W23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-X23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-Y23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z23>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-Z23))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-23",20667,20510,20389,20717,21918,24087,26887,27823,28260,28525,28563,28309,28085,27859,27469,27237,28356,30856,30952,30198,28908,26861,24438,21937,null,{"$f":"IF(C24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-C24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-D24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-E24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-F24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-G24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-H24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-I24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-J24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-K24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-L24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-M24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-N24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-O24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-P24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-Q24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-R24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-S24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-T24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-U24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-V24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-W24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-X24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-Y24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z24>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-Z24))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-24",21477,21093,20925,21145,22198,24472,27192,27949,28192,28341,28352,28126,27953,27744,27364,27157,28261,30686,30748,30016,28749,26740,24288,22386,null,{"$f":"IF(C25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-C25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-D25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-E25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-F25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-G25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-H25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-I25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-J25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-K25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-L25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-M25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-N25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-O25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-P25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-Q25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-R25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-S25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-T25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-U25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-V25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-W25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-X25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-Y25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z25>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-Z25))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-25",21690,21210,20971,21180,22122,24263,26925,27853,28250,28452,28501,28252,28013,27793,27418,27206,28298,30780,30864,30093,28734,26683,24348,22557,null,{"$f":"IF(C26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-C26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-D26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-E26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-F26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-G26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-H26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-I26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-J26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-K26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-L26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-M26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-N26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-O26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-P26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-Q26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-R26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-S26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-T26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-U26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-V26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-W26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-X26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-Y26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z26>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-Z26))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-26",21828,21372,21138,21273,22099,24294,27090,27942,28321,28547,28543,28278,28042,27810,27381,27159,28111,30617,30769,30015,28659,26555,24247,22638,null,{"$f":"IF(C27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-C27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-D27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-E27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-F27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-G27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-H27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-I27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-J27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-K27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-L27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-M27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-N27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-O27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-P27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-Q27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-R27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-S27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-T27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-U27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-V27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-W27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-X27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-Y27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z27>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-Z27))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-27",21997,21554,21297,21416,22212,24346,27145,28017,28404,28587,28544,28210,27931,27649,27188,26955,27842,30159,30035,29121,27884,26246,24263,22749,null,{"$f":"IF(C28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-C28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-D28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-E28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-F28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-G28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-H28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-I28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-J28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-K28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-L28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-M28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-N28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-O28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-P28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-Q28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-R28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-S28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-T28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-U28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-V28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-W28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-X28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-Y28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z28>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-Z28))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-28",21803,21143,20772,20746,21299,22430,23338,24150,25019,25499,25515,25278,24862,24435,24096,24141,25512,28316,28556,27835,26760,25319,23796,22497,null,{"$f":"IF(C29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-C29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-D29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-E29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-F29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-G29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-H29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-I29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-J29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-K29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-L29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-M29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-N29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-O29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-P29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-Q29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-R29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-S29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-T29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-U29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-V29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-W29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-X29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-Y29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z29>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-Z29))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-29",21189,20559,20212,20067,20238,21030,21703,21931,22556,23053,23297,23332,23178,22963,22809,22969,24467,27604,28074,27544,26432,24794,22856,21752,null,{"$f":"IF(C30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-C30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-D30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-E30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-F30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-G30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-H30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-I30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-J30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-K30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-L30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-M30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-N30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-O30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-P30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-Q30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-R30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-S30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-T30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-U30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-V30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-W30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-X30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-Y30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z30>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-Z30))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-30",20691,20212,20072,20346,21195,23383,26129,27179,27851,28302,28494,28304,28161,28003,27569,27294,28093,30750,30823,30008,28674,26578,24026,21739,null,{"$f":"IF(C31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-C31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-D31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-E31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-F31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-G31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-H31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-I31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-J31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-K31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-L31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-M31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-N31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-O31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-P31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-Q31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-R31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-S31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-T31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-U31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-V31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-W31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-X31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-Y31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z31>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-Z31))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-01-31",21555,21077,20813,20983,22157,24639,27248,27761,28053,28352,28471,28266,28102,27926,27531,27289,28093,30768,30881,30103,28750,26649,24105,22313,null,{"$f":"IF(C32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-C32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-D32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-E32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-F32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-G32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-H32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-I32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-J32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-K32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-L32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-M32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-N32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-O32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-P32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-Q32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-R32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-S32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-T32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-U32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-V32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-W32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-X32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-Y32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z32>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-Z32))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-01",21501,20940,20666,20847,21865,24098,26464,27397,27967,28286,28384,28237,28126,28001,27611,27293,27871,30376,30260,29644,28339,26376,23937,22262,null,{"$f":"IF(C33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-C33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-D33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-E33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-F33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-G33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-H33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-I33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-J33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-K33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-L33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-M33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-N33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-O33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-P33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-Q33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-R33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-S33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-T33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-U33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-V33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-W33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-X33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-Y33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z33>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-Z33))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-02",21398,20872,20591,20705,21664,23964,26365,27153,27693,28086,28236,28170,28079,27945,27536,27191,27665,30187,30111,29505,28191,26234,23949,22270,null,{"$f":"IF(C34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-C34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-D34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-E34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-F34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-G34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-H34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-I34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-J34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-K34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-L34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-M34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-N34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-O34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-P34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-Q34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-R34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-S34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-T34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-U34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-V34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-W34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-X34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-Y34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z34>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-Z34))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-03",21211,20779,20608,20721,21545,23668,26096,27048,27656,28092,28279,28168,28084,27881,27386,26923,27246,29593,29301,28548,27320,25808,23889,22194,null,{"$f":"IF(C35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-C35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-D35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-E35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-F35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-G35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-H35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-I35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-J35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-K35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-L35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-M35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-N35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-O35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-P35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-Q35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-R35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-S35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-T35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-U35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-V35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-W35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-X35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-Y35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z35>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-Z35))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-04",21510,20813,20400,20310,20775,21873,22899,23388,24391,25074,25270,25185,24883,24347,23873,23784,24701,27603,27736,27126,26092,24692,22949,21780,null,{"$f":"IF(C36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-C36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-D36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-E36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-F36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-G36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-H36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-I36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-J36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-K36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-L36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-M36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-N36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-O36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-P36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-Q36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-R36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-S36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-T36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-U36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-V36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-W36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-X36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-Y36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z36>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-Z36))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-05",20565,19986,19727,19578,19656,20234,20520,21184,22419,23162,23448,23542,23455,23216,22901,22649,23391,26582,26883,26949,26188,24423,22422,21264,null,{"$f":"IF(C37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-C37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-D37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-E37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-F37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-G37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-H37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-I37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-J37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-K37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-L37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-M37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-N37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-O37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-P37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-Q37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-R37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-S37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-T37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-U37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-V37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-W37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-X37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-Y37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z37>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-Z37))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-06",20225,19798,19912,20093,21074,23298,25827,26951,27756,28162,28352,28206,28099,27990,27577,27172,27581,30218,30385,29739,28302,26109,23684,21465,null,{"$f":"IF(C38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-C38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-D38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-E38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-F38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-G38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-H38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-I38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-J38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-K38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-L38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-M38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-N38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-O38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-P38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-Q38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-R38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-S38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-T38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-U38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-V38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-W38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-X38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-Y38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z38>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-Z38))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-07",21386,20806,20545,20761,21960,24345,26722,27377,27752,28011,28126,27968,27888,27748,27376,26998,27451,30116,30365,29748,28424,26329,23954,22296,null,{"$f":"IF(C39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-C39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-D39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-E39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-F39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-G39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-H39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-I39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-J39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-K39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-L39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-M39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-N39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-O39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-P39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-Q39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-R39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-S39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-T39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-U39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-V39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-W39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-X39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-Y39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z39>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-Z39))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-08",21309,20823,20555,20680,21637,23874,26361,27240,27763,28116,28338,28279,28285,28249,27914,27476,27710,30106,30241,29558,28171,26126,23800,22140,null,{"$f":"IF(C40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-C40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-D40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-E40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-F40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-G40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-H40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-I40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-J40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-K40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-L40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-M40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-N40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-O40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-P40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-Q40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-R40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-S40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-T40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-U40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-V40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-W40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-X40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-Y40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z40>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-Z40))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-09",21234,20788,20507,20534,21617,23968,26406,27139,27680,28095,28319,28250,28189,28106,27723,27322,27571,30029,30210,29505,28142,26136,23826,22154,null,{"$f":"IF(C41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-C41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-D41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-E41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-F41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-G41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-H41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-I41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-J41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-K41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-L41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-M41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-N41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-O41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-P41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-Q41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-R41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-S41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-T41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-U41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-V41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-W41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-X41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-Y41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z41>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-Z41))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-10",21305,20776,20647,20817,21714,23949,26272,26968,27514,27894,28090,27988,27921,27818,27391,26889,27022,29339,29431,28595,27346,25766,23846,22266,null,{"$f":"IF(C42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-C42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-D42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-E42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-F42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-G42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-H42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-I42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-J42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-K42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-L42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-M42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-N42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-O42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-P42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-Q42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-R42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-S42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-T42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-U42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-V42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-W42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-X42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-Y42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z42>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-Z42))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-11",21380,20841,20438,20403,20933,21954,22670,23346,24327,24961,25203,25145,24897,24476,24070,23872,24494,27329,27861,27181,26075,24617,22886,21850,null,{"$f":"IF(C43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-C43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-D43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-E43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-F43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-G43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-H43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-I43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-J43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-K43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-L43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-M43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-N43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-O43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-P43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-Q43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-R43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-S43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-T43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-U43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-V43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-W43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-X43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-Y43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z43>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-Z43))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-12",20683,20152,19781,19724,19913,20426,20767,21234,22095,22748,23106,23247,23206,23073,22921,22947,23816,26795,27490,26959,25836,24202,22341,21196,null,{"$f":"IF(C44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-C44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-D44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-E44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-F44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-G44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-H44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-I44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-J44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-K44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-L44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-M44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-N44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-O44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-P44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-Q44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-R44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-S44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-T44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-U44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-V44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-W44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-X44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-Y44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z44>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-Z44))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-13",19833,19544,19586,19966,21208,23214,25632,26690,27505,28065,28448,28488,28518,28516,28196,27820,27866,30090,30466,29618,28138,25964,23608,21159,null,{"$f":"IF(C45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-C45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-D45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-E45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-F45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-G45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-H45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-I45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-J45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-K45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-L45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-M45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-N45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-O45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-P45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-Q45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-R45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-S45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-T45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-U45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-V45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-W45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-X45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-Y45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z45>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-Z45))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-14",21228,20848,20727,20924,22068,24446,26721,27177,27438,27846,28086,28047,27992,27902,27564,27196,27299,29732,30307,29517,28213,26263,23960,22154,null,{"$f":"IF(C46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-C46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-D46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-E46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-F46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-G46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-H46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-I46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-J46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-K46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-L46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-M46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-N46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-O46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-P46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-Q46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-R46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-S46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-T46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-U46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-V46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-W46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-X46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-Y46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z46>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-Z46))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-15",21567,21221,21069,21302,22305,24496,26689,27386,27923,28205,28319,28117,27950,27769,27422,27100,27409,30163,30803,30032,28698,26781,24473,22532,null,{"$f":"IF(C47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-C47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-D47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-E47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-F47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-G47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-H47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-I47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-J47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-K47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-L47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-M47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-N47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-O47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-P47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-Q47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-R47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-S47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-T47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-U47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-V47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-W47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-X47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-Y47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z47>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-Z47))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-16",22200,21786,21710,21928,22941,25235,27351,27929,28333,28566,28581,28293,28033,27831,27492,27272,27658,30387,31120,30405,29181,27250,24912,23117,null,{"$f":"IF(C48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-C48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-D48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-E48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-F48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-G48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-H48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-I48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-J48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-K48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-L48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-M48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-N48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-O48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-P48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-Q48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-R48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-S48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-T48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-U48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-V48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-W48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-X48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-Y48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z48>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-Z48))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-17",22405,21960,21769,21910,22914,25272,27535,28304,28768,28974,28914,28505,28152,27867,27446,27185,27489,29818,30346,29463,28333,26775,24819,23204,null,{"$f":"IF(C49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-C49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-D49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-E49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-F49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-G49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-H49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-I49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-J49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-K49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-L49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-M49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-N49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-O49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-P49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-Q49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-R49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-S49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-T49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-U49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-V49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-W49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-X49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-Y49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z49>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-Z49))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-18",22092,21712,21630,21679,22219,23321,24322,24925,25643,26146,26137,25799,25268,24746,24399,24415,25211,28024,28920,28292,27363,25943,24096,22774,null,{"$f":"IF(C50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-C50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-D50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-E50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-F50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-G50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-H50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-I50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-J50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-K50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-L50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-M50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-N50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-O50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-P50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-Q50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-R50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-S50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-T50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-U50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-V50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-W50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-X50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-Y50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z50>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-Z50))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-19",21460,21089,20978,21044,21325,21881,22241,22790,23448,23921,23919,23692,23313,22934,22754,22970,24201,27496,28732,28293,27337,25631,23479,22083,null,{"$f":"IF(C51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-C51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-D51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-E51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-F51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-G51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-H51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-I51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-J51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-K51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-L51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-M51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-N51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-O51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-P51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-Q51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-R51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-S51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-T51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-U51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-V51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-W51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-X51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-Y51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z51>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-Z51))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-20",21180,21133,21093,21360,22169,23315,24285,25574,26755,27422,27479,27124,26675,26288,26000,25954,26805,29600,30434,29763,28488,26480,24280,22165,null,{"$f":"IF(C52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-C52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-D52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-E52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-F52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-G52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-H52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-I52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-J52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-K52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-L52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-M52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-N52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-O52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-P52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-Q52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-R52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-S52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-T52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-U52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-V52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-W52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-X52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-Y52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z52>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-Z52))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-21",22444,22037,21981,22342,23475,25704,27611,28108,28377,28535,28488,28188,27934,27688,27297,26978,27351,30015,30979,30275,29075,27206,24892,23186,null,{"$f":"IF(C53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-C53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-D53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-E53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-F53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-G53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-H53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-I53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-J53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-K53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-L53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-M53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-N53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-O53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-P53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-Q53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-R53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-S53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-T53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-U53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-V53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-W53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-X53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-Y53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z53>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-Z53))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-22",22727,22382,22171,22417,23428,25444,27350,28053,28407,28569,28531,28233,27977,27753,27355,26921,27094,29753,30828,30130,28900,27024,24818,23270,null,{"$f":"IF(C54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-C54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-D54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-E54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-F54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-G54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-H54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-I54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-J54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-K54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-L54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-M54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-N54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-O54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-P54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-Q54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-R54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-S54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-T54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-U54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-V54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-W54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-X54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-Y54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z54>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-Z54))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-23",22527,22066,21835,22021,22848,24960,27136,27871,28219,28399,28416,28190,27992,27796,27373,26954,27038,29614,30789,30072,28817,26896,24690,23185,null,{"$f":"IF(C55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-C55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-D55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-E55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-F55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-G55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-H55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-I55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-J55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-K55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-L55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-M55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-N55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-O55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-P55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-Q55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-R55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-S55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-T55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-U55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-V55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-W55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-X55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-Y55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z55>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-Z55))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-24",22206,21739,21508,21661,22474,24464,26416,27173,27611,27916,28017,27799,27601,27369,26895,26393,26295,28573,29574,28745,27661,26196,24359,22924,null,{"$f":"IF(C56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-C56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-D56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-E56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-F56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-G56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-H56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-I56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-J56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-K56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-L56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-M56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-N56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-O56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-P56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-Q56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-R56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-S56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-T56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-U56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-V56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-W56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-X56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-Y56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z56>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-Z56))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-25",21637,21343,21277,21243,21670,22601,23073,23523,24522,25153,25441,25432,25185,24884,24577,24380,24578,26889,28091,27336,26266,24855,23220,22196,null,{"$f":"IF(C57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-C57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-D57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-E57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-F57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-G57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-H57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-I57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-J57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-K57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-L57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-M57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-N57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-O57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-P57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-Q57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-R57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-S57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-T57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-U57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-V57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-W57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-X57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-Y57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z57>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-Z57))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-26",21231,20744,20374,20299,20552,20935,20706,21088,22018,22745,23173,23366,23315,23188,23106,23180,23700,26195,27596,26955,25952,24445,22705,21674,null,{"$f":"IF(C58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-C58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-D58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-E58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-F58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-G58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-H58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-I58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-J58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-K58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-L58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-M58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-N58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-O58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-P58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-Q58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-R58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-S58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-T58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-U58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-V58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-W58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-X58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-Y58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z58>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-Z58))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-27",20776,20325,20158,20437,21600,23529,25191,26438,27426,28114,28522,28542,28502,28395,28085,27794,27643,29389,30450,29542,28161,26171,24021,21852,null,{"$f":"IF(C59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-C59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-D59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-E59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-F59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-G59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-H59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-I59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-J59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-K59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-L59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-M59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-N59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-O59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-P59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-Q59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-R59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-S59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-T59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-U59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-V59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-W59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-X59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-Y59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z59>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-Z59))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-02-28",21778,21236,20951,21131,22111,24268,26327,27231,27736,28214,28523,28451,28327,28146,27807,27548,27536,29360,30525,29772,28469,26572,24337,22623,null,{"$f":"IF(C60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-C60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-D60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-E60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-F60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-G60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-H60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-I60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-J60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-K60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-L60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-M60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-N60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-O60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-P60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-Q60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-R60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-S60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-T60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-U60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-V60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-W60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-X60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-Y60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z60>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-Z60))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-01",21817,21281,21069,21265,22191,24324,26136,26940,27500,27933,28122,28013,27887,27770,27412,27079,27117,28634,30070,29527,28235,26367,24184,22602,null,{"$f":"IF(C61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-C61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-D61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-E61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-F61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-G61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-H61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-I61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-J61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-K61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-L61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-M61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-N61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-O61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-P61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-Q61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-R61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-S61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-T61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-U61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-V61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-W61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-X61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-Y61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z61>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-Z61))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-02",21741,21344,21162,21307,22103,24196,26310,27298,27906,28338,28483,28350,28179,28050,27714,27499,27667,29148,30433,29827,28521,26661,24386,22593,null,{"$f":"IF(C62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-C62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-D62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-E62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-F62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-G62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-H62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-I62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-J62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-K62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-L62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-M62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-N62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-O62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-P62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-Q62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-R62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-S62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-T62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-U62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-V62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-W62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-X62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-Y62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z62>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-Z62))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-03",21682,21362,21247,21563,22492,24463,26415,27387,28059,28513,28592,28332,28070,27814,27376,27151,27154,28478,29784,29135,27957,26427,24444,22621,null,{"$f":"IF(C63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-C63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-D63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-E63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-F63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-G63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-H63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-I63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-J63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-K63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-L63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-M63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-N63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-O63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-P63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-Q63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-R63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-S63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-T63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-U63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-V63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-W63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-X63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-Y63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z63>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-Z63))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-04",22143,21472,21152,21168,21587,22578,23343,24235,24816,25364,25471,25298,24900,24459,24131,24132,24607,26524,28166,27700,26687,25260,23459,22528,null,{"$f":"IF(C64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-C64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-D64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-E64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-F64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-G64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-H64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-I64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-J64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-K64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-L64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-M64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-N64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-O64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-P64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-Q64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-R64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-S64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-T64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-U64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-V64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-W64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-X64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-Y64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z64>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-Z64))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-05",20991,20599,20280,20221,20241,20614,20710,21235,22052,22682,22952,23045,22906,22712,22579,22681,23336,25426,27211,26859,25748,24094,22236,21242,null,{"$f":"IF(C65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-C65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-D65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-E65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-F65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-G65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-H65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-I65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-J65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-K65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-L65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-M65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-N65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-O65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-P65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-Q65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-R65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-S65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-T65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-U65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-V65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-W65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-X65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-Y65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z65>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-Z65))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-06",20444,20247,20099,20360,21361,22893,25053,26416,27294,27897,28148,28067,27901,27700,27317,27048,27115,28621,30081,29532,28210,26178,23857,21607,null,{"$f":"IF(C66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-C66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-D66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-E66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-F66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-G66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-H66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-I66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-J66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-K66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-L66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-M66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-N66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-O66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-P66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-Q66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-R66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-S66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-T66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-U66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-V66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-W66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-X66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-Y66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z66>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-Z66))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-07",21681,21411,21308,21392,22357,24546,26635,27515,27898,28235,28367,28190,28002,27775,27376,27176,27297,28961,30449,29945,28617,26718,24447,22615,null,{"$f":"IF(C67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-C67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-D67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-E67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-F67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-G67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-H67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-I67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-J67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-K67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-L67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-M67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-N67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-O67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-P67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-Q67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-R67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-S67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-T67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-U67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-V67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-W67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-X67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-Y67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z67>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-Z67))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-08",21595,21371,21155,21381,22233,24082,26052,27062,27560,27890,28001,27839,27662,27490,27149,26893,26947,28610,30108,29626,28376,26376,24064,22325,null,{"$f":"IF(C68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-C68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-D68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-E68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-F68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-G68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-H68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-I68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-J68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-K68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-L68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-M68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-N68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-O68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-P68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-Q68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-R68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-S68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-T68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-U68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-V68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-W68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-X68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-Y68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z68>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-Z68))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-09",22001,21586,21345,21551,22484,24518,26415,27252,27834,28250,28381,28213,28030,27878,27470,27217,27285,28863,30370,29843,28605,26738,24406,22722,null,{"$f":"IF(C69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-C69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-D69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-E69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-F69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-G69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-H69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-I69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-J69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-K69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-L69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-M69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-N69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-O69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-P69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-Q69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-R69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-S69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-T69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-U69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-V69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-W69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-X69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-Y69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z69>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-Z69))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-10",22189,21772,21539,21665,22509,24481,26475,27464,28131,28523,28596,28289,27985,27703,27265,27046,27169,28628,29969,29345,28188,26692,24744,23025,null,{"$f":"IF(C70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-C70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-D70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-E70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-F70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-G70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-H70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-I70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-J70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-K70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-L70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-M70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-N70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-O70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-P70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-Q70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-R70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-S70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-T70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-U70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-V70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-W70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-X70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-Y70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z70>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-Z70))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-11",22004,21843,21673,21644,21913,22844,23563,24625,25136,25625,25624,25288,24737,24215,23868,23832,24447,26483,28228,27848,26864,25388,23554,22628,null,{"$f":"IF(C71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-C71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-D71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-E71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-F71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-G71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-H71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-I71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-J71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-K71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-L71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-M71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-N71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-O71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-P71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-Q71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-R71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-S71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-T71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-U71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-V71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-W71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-X71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-Y71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z71>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-Z71))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-12",21896,21437,21149,21126,21343,21704,21671,22308,23141,23566,23599,23421,23098,22791,22673,22931,23970,26385,28334,28047,27007,25366,23422,22307,null,{"$f":"IF(C72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-C72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-D72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-E72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-F72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-G72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-H72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-I72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-J72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-K72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-L72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-M72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-N72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-O72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-P72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-Q72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-R72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-S72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-T72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-U72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-V72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-W72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-X72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-Y72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z72>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-Z72))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-13",21020,20599,20536,20860,21796,23967,26295,27660,28258,28587,28608,28354,28112,27923,27608,27462,27834,29593,31140,30568,29208,27003,24577,22310,null,{"$f":"IF(C73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-C73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-D73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-E73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-F73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-G73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-H73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-I73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-J73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-K73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-L73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-M73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-N73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-O73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-P73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-Q73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-R73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-S73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-T73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-U73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-V73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-W73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-X73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-Y73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z73>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-Z73))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-14",21982,21377,21155,21344,22178,24379,26546,27652,28202,28536,28625,28454,28235,28036,27724,27479,27679,29389,30889,30322,29002,26893,24506,22824,null,{"$f":"IF(C74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-C74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-D74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-E74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-F74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-G74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-H74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-I74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-J74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-K74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-L74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-M74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-N74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-O74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-P74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-Q74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-R74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-S74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-T74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-U74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-V74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-W74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-X74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-Y74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z74>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-Z74))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-15",22080,21538,21307,21460,22351,24323,26455,27655,28199,28506,28611,28439,28246,28076,27720,27360,27387,29048,30619,30129,28823,26823,24515,22852,null,{"$f":"IF(C75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-C75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-D75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-E75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-F75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-G75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-H75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-I75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-J75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-K75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-L75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-M75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-N75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-O75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-P75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-Q75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-R75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-S75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-T75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-U75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-V75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-W75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-X75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-Y75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z75>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-Z75))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-16",21873,21296,21052,21280,22378,24340,26247,27329,27900,28265,28407,28297,28113,27914,27552,27215,27191,28675,30249,29766,28530,26574,24242,22635,null,{"$f":"IF(C76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-C76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-D76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-E76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-F76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-G76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-H76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-I76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-J76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-K76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-L76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-M76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-N76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-O76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-P76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-Q76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-R76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-S76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-T76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-U76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-V76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-W76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-X76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-Y76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z76>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-Z76))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-17",21895,21449,21179,21297,22122,23854,25708,26928,27657,28088,28234,28027,27783,27516,27061,26721,26727,28157,29528,28931,27747,26243,24348,22664,null,{"$f":"IF(C77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-C77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-D77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-E77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-F77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-G77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-H77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-I77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-J77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-K77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-L77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-M77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-N77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-O77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-P77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-Q77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-R77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-S77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-T77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-U77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-V77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-W77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-X77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-Y77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z77>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-Z77))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-18",21303,20837,20651,20724,20980,21718,22208,23370,24493,25133,25290,25091,24635,24184,23850,23832,24291,26091,27893,27567,26644,25357,23596,22286,null,{"$f":"IF(C78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-C78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-D78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-E78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-F78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-G78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-H78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-I78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-J78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-K78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-L78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-M78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-N78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-O78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-P78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-Q78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-R78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-S78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-T78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-U78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-V78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-W78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-X78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-Y78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z78>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-Z78))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-19",21216,20807,20664,20527,20635,20826,20827,21794,22747,23293,23517,23519,23327,23133,23004,23170,23913,26007,27997,27787,26675,24933,22943,21748,null,{"$f":"IF(C79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-C79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-D79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-E79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-F79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-G79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-H79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-I79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-J79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-K79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-L79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-M79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-N79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-O79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-P79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-Q79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-R79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-S79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-T79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-U79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-V79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-W79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-X79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-Y79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z79>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-Z79))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-20",20667,20582,20745,20824,21908,23790,25860,27270,28067,28563,28749,28585,28458,28317,27968,27684,27801,29281,30930,30434,29047,26747,24317,21888,null,{"$f":"IF(C80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-C80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-D80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-E80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-F80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-G80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-H80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-I80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-J80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-K80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-L80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-M80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-N80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-O80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-P80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-Q80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-R80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-S80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-T80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-U80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-V80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-W80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-X80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-Y80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z80>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-Z80))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-21",21946,21328,21002,21038,21926,23944,26186,27348,27992,28459,28632,28472,28281,28086,27714,27461,27578,28903,30657,30215,28890,26731,24349,22781,null,{"$f":"IF(C81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-C81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-D81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-E81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-F81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-G81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-H81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-I81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-J81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-K81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-L81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-M81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-N81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-O81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-P81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-Q81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-R81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-S81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-T81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-U81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-V81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-W81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-X81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-Y81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z81>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-Z81))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-22",22016,21679,21405,21476,22260,24081,26284,27479,27987,28303,28423,28253,28088,27952,27601,27261,27243,28587,30385,29965,28675,26651,24339,22648,null,{"$f":"IF(C82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-C82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-D82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-E82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-F82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-G82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-H82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-I82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-J82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-K82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-L82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-M82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-N82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-O82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-P82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-Q82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-R82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-S82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-T82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-U82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-V82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-W82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-X82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-Y82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z82>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-Z82))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-23",22063,21593,21168,21163,22016,23813,25864,26997,27654,28174,28466,28473,28408,28312,27925,27525,27399,28536,30227,29787,28483,26379,24060,22629,null,{"$f":"IF(C83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-C83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-D83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-E83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-F83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-G83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-H83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-I83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-J83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-K83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-L83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-M83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-N83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-O83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-P83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-Q83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-R83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-S83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-T83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-U83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-V83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-W83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-X83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-Y83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z83>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-Z83))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-24",21786,21132,20916,21101,21795,23264,25122,26345,27182,27792,28130,28110,28015,27857,27413,26932,26661,27552,29192,28572,27389,25865,24072,22629,null,{"$f":"IF(C84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-C84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-D84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-E84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-F84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-G84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-H84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-I84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-J84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-K84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-L84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-M84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-N84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-O84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-P84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-Q84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-R84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-S84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-T84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-U84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-V84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-W84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-X84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-Y84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z84>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-Z84))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-25",21472,20786,20339,20185,20590,21114,21852,22752,24026,24896,25228,25218,24913,24512,24213,24067,24371,25884,27876,27496,26439,24907,23097,22077,null,{"$f":"IF(C85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-C85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-D85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-E85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-F85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-G85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-H85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-I85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-J85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-K85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-L85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-M85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-N85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-O85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-P85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-Q85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-R85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-S85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-T85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-U85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-V85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-W85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-X85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-Y85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z85>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-Z85))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-26",21056,20461,20034,19946,20010,19815,19735,20582,21607,22357,22769,22929,22849,22687,22547,22525,22997,24669,26948,26775,25697,24151,22480,21485,null,{"$f":"IF(C86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-C86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-D86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-E86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-F86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-G86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-H86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-I86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-J86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-K86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-L86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-M86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-N86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-O86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-P86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-Q86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-R86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-S86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-T86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-U86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-V86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-W86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-X86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-Y86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z86>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-Z86))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-27",20503,20103,19898,20187,21163,22429,24419,26026,27012,27667,28064,28091,28108,28052,27741,27330,27132,28035,29885,29429,28044,25835,23616,21489,null,{"$f":"IF(C87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-C87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-D87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-E87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-F87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-G87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-H87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-I87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-J87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-K87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-L87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-M87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-N87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-O87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-P87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-Q87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-R87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-S87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-T87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-U87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-V87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-W87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-X87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-Y87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z87>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-Z87))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-28",21178,20595,20287,20449,21535,23305,25213,26261,27109,27787,28158,28137,28073,27916,27603,27325,27304,28202,30045,29524,28139,26066,23696,22033,null,{"$f":"IF(C88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-C88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-D88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-E88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-F88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-G88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-H88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-I88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-J88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-K88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-L88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-M88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-N88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-O88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-P88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-Q88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-R88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-S88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-T88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-U88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-V88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-W88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-X88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-Y88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z88>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-Z88))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-29",21245,20707,20429,20620,21466,23003,25110,26392,27173,27678,27904,27761,27625,27448,27094,26777,26806,27863,29830,29484,28169,26121,23756,22089,null,{"$f":"IF(C89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-C89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-D89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-E89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-F89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-G89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-H89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-I89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-J89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-K89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-L89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-M89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-N89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-O89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-P89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-Q89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-R89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-S89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-T89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-U89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-V89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-W89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-X89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-Y89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z89>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-Z89))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-30",21236,20752,20640,20912,21700,22983,25035,26316,27063,27556,27805,27728,27652,27545,27191,26876,26868,27849,29595,29159,27841,25844,23621,22088,null,{"$f":"IF(C90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-C90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-D90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-E90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-F90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-G90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-H90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-I90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-J90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-K90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-L90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-M90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-N90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-O90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-P90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-Q90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-R90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-S90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-T90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-U90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-V90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-W90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-X90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-Y90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z90>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-Z90))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-03-31",21041,20444,20151,20323,21175,22601,24731,26115,26919,27504,27726,27585,27426,27236,26811,26428,26335,27135,28663,28171,26990,25419,23569,22005,null,{"$f":"IF(C91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-C91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-D91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-E91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-F91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-G91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-H91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-I91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-J91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-K91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-L91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-M91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-N91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-O91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-P91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-Q91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-R91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-S91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-T91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-U91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-V91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-W91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-X91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-Y91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z91>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-Z91))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-01",21412,20771,20352,20292,20762,21271,21879,22630,23741,24408,24634,24520,24195,23764,23360,23206,23550,24961,26994,26828,25780,24327,22556,21665,null,{"$f":"IF(C92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-C92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-D92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-E92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-F92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-G92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-H92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-I92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-J92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-K92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-L92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-M92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-N92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-O92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-P92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-Q92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-R92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-S92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-T92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-U92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-V92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-W92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-X92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-Y92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z92>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-Z92))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-02",20538,19674,19251,19239,19717,20090,20692,21613,22347,22725,22889,22833,22700,22559,22482,22683,23276,24097,26326,25832,24382,22475,21161,19887,null,{"$f":"IF(C93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-C93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-D93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-E93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-F93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-G93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-H93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-I93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-J93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-K93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-L93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-M93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-N93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-O93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-P93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-Q93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-R93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-S93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-T93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-U93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-V93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-W93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-X93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-Y93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z93>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-Z93))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-03",19323,19281,19559,20372,21813,24106,25482,26413,27116,27530,27589,27643,27595,27352,27063,26761,26686,27070,28943,28113,26121,23836,21436,20870,null,{"$f":"IF(C94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-C94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-D94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-E94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-F94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-G94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-H94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-I94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-J94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-K94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-L94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-M94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-N94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-O94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-P94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-Q94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-R94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-S94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-T94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-U94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-V94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-W94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-X94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-Y94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z94>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-Z94))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-04",20351,20079,20160,21039,22887,24793,25868,26674,27295,27607,27602,27577,27481,27203,26955,26753,26735,27040,28935,28263,26483,24034,21950,20828,null,{"$f":"IF(C95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-C95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-D95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-E95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-F95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-G95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-H95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-I95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-J95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-K95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-L95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-M95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-N95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-O95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-P95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-Q95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-R95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-S95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-T95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-U95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-V95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-W95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-X95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-Y95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z95>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-Z95))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-05",20428,20262,20282,21179,23197,25144,26105,26774,27341,27609,27534,27469,27374,27090,26803,26575,26638,27068,28984,28368,26640,24218,21978,21312,null,{"$f":"IF(C96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-C96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-D96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-E96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-F96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-G96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-H96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-I96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-J96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-K96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-L96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-M96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-N96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-O96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-P96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-Q96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-R96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-S96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-T96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-U96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-V96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-W96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-X96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-Y96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z96>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-Z96))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-06",20816,20572,20691,21548,23411,25286,26218,26819,27307,27540,27499,27503,27448,27124,26770,26432,26467,26884,28838,28293,26506,24078,22208,21430,null,{"$f":"IF(C97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-C97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-D97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-E97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-F97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-G97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-H97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-I97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-J97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-K97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-L97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-M97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-N97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-O97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-P97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-Q97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-R97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-S97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-T97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-U97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-V97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-W97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-X97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-Y97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z97>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-Z97))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-07",20684,20342,20441,21054,22729,24818,26022,26789,27389,27680,27580,27526,27400,27052,26669,26255,26043,26345,27858,27369,26043,24022,22354,21474,null,{"$f":"IF(C98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-C98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-D98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-E98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-F98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-G98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-H98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-I98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-J98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-K98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-L98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-M98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-N98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-O98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-P98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-Q98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-R98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-S98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-T98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-U98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-V98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-W98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-X98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-Y98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z98>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-Z98))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-08",20712,20348,20284,20595,21299,21901,22621,23813,24674,25026,25037,24884,24551,24211,23823,23723,23820,24291,26140,25993,24888,22988,21881,20670,null,{"$f":"IF(C99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-C99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-D99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-E99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-F99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-G99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-H99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-I99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-J99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-K99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-L99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-M99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-N99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-O99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-P99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-Q99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-R99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-S99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-T99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-U99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-V99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-W99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-X99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-Y99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z99>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-Z99))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-09",20049,19647,19307,19286,19615,19761,20530,21517,22284,22693,22831,22732,22567,22459,22500,22807,23335,24164,26253,26023,24572,22542,21267,19939,null,{"$f":"IF(C100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-C100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-D100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-E100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-F100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-G100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-H100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-I100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-J100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-K100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-L100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-M100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-N100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-O100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-P100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-Q100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-R100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-S100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-T100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-U100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-V100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-W100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-X100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-Y100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z100>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-Z100))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-10",19930,19560,19783,20701,22362,24387,25834,26784,27496,27878,27823,27762,27646,27325,26996,26687,26667,27226,29074,28619,26613,24064,21300,20961,null,{"$f":"IF(C101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-C101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-D101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-E101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-F101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-G101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-H101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-I101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-J101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-K101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-L101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-M101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-N101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-O101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-P101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-Q101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-R101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-S101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-T101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-U101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-V101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-W101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-X101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-Y101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z101>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-Z101))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-11",20352,20135,20202,21053,23204,25516,26551,27003,27531,27862,27818,27770,27631,27327,26931,26529,26449,26934,28612,28208,26424,23853,21956,21275,null,{"$f":"IF(C102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-C102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-D102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-E102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-F102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-G102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-H102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-I102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-J102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-K102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-L102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-M102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-N102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-O102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-P102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-Q102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-R102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-S102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-T102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-U102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-V102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-W102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-X102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-Y102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z102>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-Z102))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-12",20547,20215,20308,21061,22784,24712,25970,26835,27579,28043,28150,28228,28222,27989,27633,27187,26905,27186,28820,28296,26457,24096,22290,21684,null,{"$f":"IF(C103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-C103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-D103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-E103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-F103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-G103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-H103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-I103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-J103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-K103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-L103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-M103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-N103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-O103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-P103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-Q103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-R103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-S103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-T103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-U103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-V103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-W103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-X103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-Y103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z103>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-Z103))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-13",21100,20905,20850,21371,22907,24681,25983,26965,27811,28333,28516,28641,28689,28449,28085,27532,27159,27481,29081,28692,27004,24586,22698,21561,null,{"$f":"IF(C104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-C104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-D104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-E104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-F104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-G104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-H104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-I104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-J104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-K104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-L104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-M104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-N104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-O104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-P104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-Q104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-R104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-S104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-T104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-U104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-V104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-W104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-X104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-Y104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-Z104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-14",20778,20399,20448,20789,22015,23877,25208,26044,26614,26795,26706,26522,26305,25888,25512,25162,24982,25223,26865,26768,25621,23731,22382,20804,null,{"$f":"IF(C105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-C105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-D105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-E105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-F105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-G105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-H105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-I105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-J105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-K105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-L105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-M105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-N105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-O105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-P105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-Q105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-R105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-S105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-T105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-U105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-V105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-W105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-X105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-Y105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z105>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-Z105))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-15",20267,20016,19853,20033,20559,21040,22264,23140,23859,23839,23660,23298,22885,22597,22518,22638,22922,23393,25228,25201,24215,22718,21469,20596,null,{"$f":"IF(C106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-C106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-D106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-E106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-F106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-G106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-H106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-I106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-J106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-K106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-L106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-M106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-N106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-O106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-P106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-Q106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-R106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-S106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-T106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-U106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-V106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-W106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-X106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-Y106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z106>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-Z106))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-16",19744,19306,19118,19097,19099,18836,19572,20628,21376,21668,21779,21577,21371,21273,21358,21718,22245,22940,24989,25051,23902,22141,21155,20057,null,{"$f":"IF(C107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-C107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-D107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-E107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-F107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-G107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-H107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-I107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-J107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-K107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-L107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-M107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-N107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-O107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-P107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-Q107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-R107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-S107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-T107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-U107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-V107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-W107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-X107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-Y107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z107>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-Z107))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-17",19593,19548,19760,20683,22472,23915,25426,26468,27260,27700,27641,27561,27396,27003,26564,26184,26258,26736,28317,27851,25893,23418,21405,21322,null,{"$f":"IF(C108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-C108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-D108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-E108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-F108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-G108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-H108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-I108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-J108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-K108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-L108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-M108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-N108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-O108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-P108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-Q108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-R108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-S108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-T108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-U108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-V108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-W108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-X108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-Y108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-Z108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-18",20620,20279,20365,21290,23195,25071,26304,26982,27770,28305,28418,28524,28556,28287,27811,27161,26866,27118,28669,28174,26092,23503,22002,20925,null,{"$f":"IF(C109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-C109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-D109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-E109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-F109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-G109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-H109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-I109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-J109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-K109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-L109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-M109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-N109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-O109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-P109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-Q109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-R109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-S109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-T109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-U109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-V109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-W109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-X109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-Y109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z109>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-Z109))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-19",20208,19872,19971,20829,22659,24524,25981,27006,27911,28510,28659,28795,28878,28717,28356,27793,27406,27578,29040,28591,26707,24357,22251,21656,null,{"$f":"IF(C110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-C110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-D110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-E110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-F110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-G110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-H110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-I110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-J110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-K110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-L110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-M110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-N110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-O110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-P110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-Q110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-R110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-S110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-T110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-U110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-V110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-W110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-X110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-Y110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z110>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-Z110))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-20",21004,20648,20749,21506,23078,24695,26071,27068,27936,28458,28573,28656,28705,28511,28146,27568,27088,27250,28909,28720,26964,24534,22630,21849,null,{"$f":"IF(C111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-C111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-D111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-E111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-F111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-G111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-H111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-I111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-J111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-K111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-L111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-M111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-N111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-O111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-P111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-Q111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-R111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-S111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-T111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-U111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-V111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-W111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-X111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-Y111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-Z111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-21",21205,20834,20915,21741,23283,24764,26265,27337,28111,28389,28209,28164,28074,27727,27210,26559,25948,25956,27558,27563,26310,24270,22663,21434,null,{"$f":"IF(C112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-C112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-D112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-E112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-F112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-G112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-H112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-I112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-J112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-K112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-L112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-M112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-N112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-O112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-P112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-Q112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-R112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-S112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-T112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-U112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-V112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-W112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-X112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-Y112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z112>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-Z112))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-22",20683,20198,20060,20344,20797,20975,22318,23309,24286,24726,24687,24423,24098,23842,23669,23618,23643,23973,25736,25869,24755,22943,21681,21060,null,{"$f":"IF(C113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-C113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-D113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-E113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-F113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-G113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-H113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-I113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-J113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-K113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-L113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-M113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-N113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-O113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-P113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-Q113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-R113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-S113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-T113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-U113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-V113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-W113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-X113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-Y113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z113>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-Z113))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-23",20473,20142,20027,20171,20410,20361,21277,22093,22899,23423,23584,23517,23374,23278,23304,23511,23758,24217,26199,26267,24647,22556,21468,20652,null,{"$f":"IF(C114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-C114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-D114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-E114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-F114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-G114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-H114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-I114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-J114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-K114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-L114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-M114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-N114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-O114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-P114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-Q114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-R114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-S114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-T114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-U114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-V114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-W114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-X114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-Y114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z114>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-Z114))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-24",20485,20437,20479,20924,22779,24404,26051,27255,28201,28796,28770,28753,28764,28460,28024,27504,27091,27172,28983,28842,26738,24244,21835,21695,null,{"$f":"IF(C115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-C115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-D115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-E115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-F115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-G115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-H115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-I115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-J115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-K115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-L115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-M115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-N115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-O115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-P115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-Q115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-R115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-S115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-T115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-U115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-V115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-W115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-X115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-Y115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z115>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-Z115))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-25",21020,20624,20700,21313,22721,24315,25821,26905,27741,28258,28336,28364,28358,28070,27635,27027,26467,26481,28183,28016,26216,23892,22386,21648,null,{"$f":"IF(C116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-C116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-D116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-E116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-F116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-G116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-H116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-I116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-J116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-K116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-L116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-M116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-N116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-O116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-P116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-Q116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-R116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-S116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-T116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-U116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-V116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-W116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-X116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-Y116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z116>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-Z116))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-26",20933,20564,20665,21399,23115,24702,26045,27078,27871,28316,28296,28241,28164,27885,27532,27080,26658,26675,28459,28418,26585,24270,22614,22060,null,{"$f":"IF(C117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-C117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-D117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-E117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-F117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-G117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-H117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-I117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-J117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-K117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-L117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-M117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-N117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-O117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-P117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-Q117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-R117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-S117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-T117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-U117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-V117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-W117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-X117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-Y117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-Z117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-27",21334,20962,21056,21915,23704,25380,26668,27578,28424,28924,28738,28550,28584,28406,28124,27643,27142,27138,28844,28853,27109,24660,22933,22241,null,{"$f":"IF(C118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-C118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-D118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-E118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-F118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-G118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-H118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-I118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-J118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-K118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-L118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-M118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-N118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-O118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-P118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-Q118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-R118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-S118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-T118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-U118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-V118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-W118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-X118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-Y118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z118>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-Z118))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-28",21471,21077,21113,21926,23617,25276,26688,27725,28746,29398,29344,29267,29385,29188,28828,28235,27545,27262,28591,28640,27261,24616,23005,22189,null,{"$f":"IF(C119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-C119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-D119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-E119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-F119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-G119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-H119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-I119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-J119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-K119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-L119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-M119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-N119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-O119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-P119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-Q119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-R119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-S119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-T119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-U119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-V119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-W119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-X119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-Y119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z119>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-Z119))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-29",21643,20967,20784,21075,21581,21840,23054,24747,26069,26850,27190,27281,27328,27330,27340,27251,27015,26931,28179,28173,26635,24546,22854,21420,null,{"$f":"IF(C120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-C120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-D120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-E120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-F120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-G120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-H120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-I120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-J120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-K120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-L120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-M120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-N120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-O120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-P120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-Q120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-R120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-S120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-T120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-U120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-V120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-W120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-X120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-Y120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z120>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-Z120))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-04-30",20577,20094,19910,19942,19931,19716,20776,22010,23146,24072,24635,24972,25236,25413,25490,25479,25388,25450,26880,26907,25301,23341,22124,20901,null,{"$f":"IF(C121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-C121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-D121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-E121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-F121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-G121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-H121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-I121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-J121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-K121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-L121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-M121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-N121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-O121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-P121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-Q121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-R121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-S121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-T121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-U121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-V121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-W121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-X121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-Y121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z121>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-Z121))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-01",20333,20075,20249,21194,23068,25243,26416,27649,28767,29598,29929,30323,30684,30565,30434,29926,29391,29199,30273,30045,27699,25022,22234,22053,null,{"$f":"IF(C122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-C122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-D122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-E122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-F122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-G122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-H122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-I122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-J122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-K122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-L122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-M122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-N122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-O122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-P122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-Q122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-R122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-S122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-T122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-U122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-V122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-W122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-X122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-Y122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z122>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-Z122))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-02",21362,20953,21005,21900,23699,25868,27375,28446,29153,29705,30009,30405,30794,30813,30677,30296,29764,29458,30634,30629,28353,25708,23428,22008,null,{"$f":"IF(C123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-C123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-D123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-E123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-F123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-G123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-H123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-I123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-J123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-K123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-L123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-M123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-N123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-O123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-P123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-Q123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-R123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-S123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-T123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-U123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-V123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-W123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-X123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-Y123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-Z123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-03",21231,20830,20845,21652,23425,25601,27074,28036,28912,29508,29578,29776,30040,29946,29611,29054,28437,28176,29458,29451,27326,25002,23201,21684,null,{"$f":"IF(C124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-C124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-D124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-E124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-F124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-G124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-H124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-I124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-J124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-K124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-L124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-M124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-N124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-O124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-P124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-Q124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-R124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-S124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-T124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-U124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-V124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-W124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-X124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-Y124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z124>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-Z124))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-04",21026,20631,20680,21606,23429,25467,27018,27976,28606,29001,28803,28640,28713,28472,28058,27502,26961,26836,28457,28837,26852,24306,22573,21079,null,{"$f":"IF(C125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-C125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-D125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-E125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-F125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-G125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-H125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-I125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-J125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-K125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-L125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-M125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-N125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-O125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-P125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-Q125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-R125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-S125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-T125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-U125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-V125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-W125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-X125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-Y125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z125>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-Z125))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-05",20447,20074,20151,21025,22745,24727,26332,27395,28156,28585,28322,28135,28102,27810,27379,26764,26119,25833,27171,27666,26222,24102,22202,21780,null,{"$f":"IF(C126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-C126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-D126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-E126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-F126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-G126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-H126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-I126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-J126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-K126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-L126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-M126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-N126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-O126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-P126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-Q126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-R126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-S126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-T126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-U126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-V126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-W126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-X126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-Y126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z126>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-Z126))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-06",20794,20213,20040,20314,20842,21563,23199,24817,25344,25842,25977,25880,25722,25587,25401,25170,25004,25035,26359,26732,25305,23547,22445,20427,null,{"$f":"IF(C127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-C127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-D127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-E127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-F127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-G127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-H127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-I127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-J127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-K127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-L127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-M127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-N127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-O127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-P127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-Q127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-R127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-S127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-T127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-U127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-V127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-W127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-X127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-Y127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z127>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-Z127))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-07",19662,19258,19042,19153,19044,19114,20435,21934,23119,23922,24400,24729,25031,25317,25627,25917,26074,26205,27329,27574,25786,23564,21701,20174,null,{"$f":"IF(C128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-C128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-D128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-E128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-F128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-G128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-H128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-I128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-J128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-K128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-L128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-M128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-N128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-O128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-P128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-Q128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-R128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-S128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-T128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-U128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-V128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-W128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-X128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-Y128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-Z128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-08",19618,19411,19557,20479,22131,24396,26198,27546,28665,29418,29723,30081,30471,30612,30567,30266,29845,29540,30286,30331,28205,25324,22252,21508,null,{"$f":"IF(C129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-C129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-D129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-E129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-F129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-G129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-H129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-I129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-J129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-K129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-L129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-M129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-N129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-O129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-P129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-Q129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-R129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-S129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-T129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-U129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-V129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-W129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-X129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-Y129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z129>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-Z129))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-09",20825,20424,20474,21297,22925,25116,26764,28032,29067,29820,30148,30522,30893,30942,30712,30120,29353,29117,30047,30077,27921,25232,22938,21728,null,{"$f":"IF(C130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-C130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-D130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-E130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-F130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-G130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-H130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-I130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-J130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-K130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-L130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-M130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-N130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-O130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-P130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-Q130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-R130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-S130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-T130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-U130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-V130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-W130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-X130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-Y130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z130>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-Z130))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-10",21012,20596,20616,21528,23099,25164,26858,28183,29328,30226,30692,31246,31853,32191,32267,31985,31385,30985,31523,31416,29111,26205,23456,22368,null,{"$f":"IF(C131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-C131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-D131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-E131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-F131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-G131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-H131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-I131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-J131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-K131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-L131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-M131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-N131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-O131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-P131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-Q131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-R131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-S131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-T131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-U131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-V131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-W131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-X131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-Y131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z131>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-Z131))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-11",21602,21135,21123,21932,23534,25739,27455,28809,29964,30853,31347,31942,32581,32906,32950,32537,31723,31268,31740,31543,29209,26199,23754,22019,null,{"$f":"IF(C132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-C132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-D132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-E132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-F132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-G132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-H132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-I132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-J132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-K132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-L132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-M132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-N132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-O132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-P132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-Q132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-R132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-S132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-T132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-U132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-V132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-W132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-X132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-Y132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-Z132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-12",21224,20737,20700,21461,22822,24968,26891,28274,29459,30350,30796,31287,31831,32065,32053,31617,30715,30002,30286,30331,28639,26121,23618,22161,null,{"$f":"IF(C133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-C133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-D133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-E133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-F133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-G133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-H133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-I133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-J133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-K133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-L133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-M133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-N133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-O133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-P133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-Q133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-R133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-S133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-T133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-U133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-V133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-W133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-X133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-Y133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z133>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-Z133))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-13",21241,20626,20375,20549,20771,21581,23310,25050,26415,27300,27796,28069,28348,28588,28759,28777,28454,28029,28550,28802,27277,25034,23267,21116,null,{"$f":"IF(C134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-C134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-D134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-E134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-F134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-G134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-H134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-I134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-J134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-K134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-L134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-M134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-N134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-O134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-P134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-Q134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-R134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-S134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-T134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-U134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-V134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-W134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-X134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-Y134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z134>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-Z134))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-14",20281,19708,19412,19489,19220,19472,20937,22582,23956,25088,25922,26565,27211,27708,28087,28276,28109,27864,28503,28793,27010,24484,22393,21106,null,{"$f":"IF(C135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-C135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-D135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-E135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-F135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-G135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-H135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-I135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-J135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-K135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-L135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-M135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-N135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-O135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-P135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-Q135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-R135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-S135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-T135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-U135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-V135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-W135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-X135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-Y135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-Z135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-15",20459,20087,20205,21077,22555,25019,27114,28826,30277,31459,32164,32945,33766,34206,34337,33954,33038,32292,32492,32306,29820,26601,23216,22384,null,{"$f":"IF(C136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-C136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-D136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-E136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-F136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-G136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-H136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-I136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-J136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-K136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-L136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-M136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-N136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-O136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-P136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-Q136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-R136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-S136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-T136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-U136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-V136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-W136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-X136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-Y136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z136>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-Z136))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-16",21563,21093,21068,21966,23435,25593,27446,29042,30438,31579,32290,33047,33881,34316,34403,33924,32907,32133,32383,32236,29808,26696,24036,22486,null,{"$f":"IF(C137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-C137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-D137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-E137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-F137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-G137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-H137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-I137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-J137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-K137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-L137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-M137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-N137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-O137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-P137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-Q137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-R137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-S137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-T137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-U137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-V137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-W137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-X137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-Y137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z137>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-Z137))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-17",21535,20968,20940,21823,23307,25635,27699,29378,30861,32113,32916,33786,34692,35142,35256,34847,33835,32958,33019,32809,30396,27228,24327,22623,null,{"$f":"IF(C138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-C138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-D138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-E138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-F138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-G138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-H138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-I138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-J138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-K138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-L138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-M138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-N138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-O138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-P138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-Q138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-R138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-S138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-T138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-U138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-V138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-W138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-X138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-Y138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z138>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-Z138))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-18",21699,21128,21061,21908,23455,25722,27631,29247,30646,31800,32499,33224,33908,34198,34279,33848,32880,32087,32240,32320,30186,27115,24355,22545,null,{"$f":"IF(C139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-C139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-D139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-E139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-F139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-G139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-H139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-I139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-J139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-K139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-L139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-M139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-N139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-O139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-P139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-Q139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-R139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-S139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-T139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-U139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-V139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-W139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-X139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-Y139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z139>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-Z139))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-19",21638,21115,21088,21880,23279,25496,27386,28912,30171,31070,31500,31901,32315,32349,32158,31548,30510,29650,29888,30129,28605,26239,23988,21820,null,{"$f":"IF(C140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-C140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-D140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-E140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-F140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-G140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-H140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-I140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-J140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-K140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-L140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-M140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-N140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-O140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-P140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-Q140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-R140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-S140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-T140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-U140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-V140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-W140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-X140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-Y140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z140>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-Z140))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-20",21000,20486,20280,20564,20826,21527,23189,24910,26137,26797,27039,27028,26822,26617,26499,26338,26086,25877,26717,27542,26355,24332,22806,20792,null,{"$f":"IF(C141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-C141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-D141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-E141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-F141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-G141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-H141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-I141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-J141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-K141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-L141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-M141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-N141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-O141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-P141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-Q141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-R141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-S141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-T141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-U141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-V141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-W141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-X141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-Y141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z141>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-Z141))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-21",20062,19617,19428,19548,19493,19930,21356,22896,23987,24659,24939,24941,24784,24627,24685,24844,24940,25034,26185,27109,25661,23422,21771,20608,null,{"$f":"IF(C142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-C142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-D142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-E142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-F142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-G142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-H142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-I142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-J142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-K142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-L142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-M142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-N142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-O142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-P142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-Q142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-R142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-S142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-T142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-U142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-V142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-W142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-X142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-Y142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-Z142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-22",20040,19734,19973,20928,22515,24950,26823,28125,29093,29692,29715,29701,29664,29311,28905,28276,27907,27759,28675,29135,27517,24999,21716,21567,null,{"$f":"IF(C143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-C143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-D143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-E143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-F143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-G143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-H143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-I143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-J143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-K143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-L143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-M143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-N143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-O143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-P143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-Q143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-R143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-S143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-T143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-U143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-V143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-W143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-X143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-Y143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-Z143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-23",20835,20447,20560,21541,23125,25305,26890,28109,29141,29858,30085,30291,30453,30270,29994,29400,28905,28574,29263,29710,27963,25432,23054,22136,null,{"$f":"IF(C144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-C144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-D144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-E144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-F144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-G144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-H144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-I144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-J144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-K144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-L144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-M144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-N144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-O144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-P144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-Q144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-R144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-S144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-T144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-U144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-V144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-W144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-X144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-Y144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z144>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-Z144))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-24",21386,20979,21064,21847,23216,25471,27226,28644,29895,30961,31487,32002,32471,32547,32455,31915,31078,30343,30795,31125,29123,26345,23706,22690,null,{"$f":"IF(C145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-C145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-D145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-E145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-F145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-G145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-H145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-I145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-J145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-K145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-L145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-M145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-N145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-O145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-P145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-Q145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-R145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-S145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-T145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-U145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-V145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-W145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-X145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-Y145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z145>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-Z145))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-25",21889,21435,21462,22222,23615,25896,27696,29091,30178,30952,31322,31713,32167,32210,32011,31302,30351,29723,30163,30669,28915,26217,23972,22534,null,{"$f":"IF(C146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-C146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-D146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-E146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-F146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-G146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-H146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-I146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-J146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-K146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-L146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-M146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-N146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-O146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-P146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-Q146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-R146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-S146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-T146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-U146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-V146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-W146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-X146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-Y146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z146>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-Z146))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-26",21740,21287,21317,22183,23483,25582,27355,28712,29644,30229,30320,30446,30600,30388,29979,29207,28247,27593,28051,28800,27720,25830,23859,21599,null,{"$f":"IF(C147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-C147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-D147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-E147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-F147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-G147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-H147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-I147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-J147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-K147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-L147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-M147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-N147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-O147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-P147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-Q147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-R147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-S147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-T147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-U147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-V147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-W147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-X147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-Y147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z147>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-Z147))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-27",20761,20222,20051,20282,20280,21034,22785,24493,25643,26174,26151,25958,25793,25472,25229,25138,25002,24877,25680,26633,25568,23709,22380,21467,null,{"$f":"IF(C148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-C148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-D148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-E148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-F148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-G148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-H148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-I148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-J148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-K148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-L148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-M148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-N148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-O148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-P148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-Q148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-R148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-S148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-T148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-U148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-V148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-W148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-X148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-Y148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-Z148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-28",20605,20086,19846,19813,19179,19210,20301,21698,22951,23676,23829,23763,23711,23628,23688,24019,24247,24339,25444,26590,25421,23579,22317,20951,null,{"$f":"IF(C149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-C149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-D149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-E149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-F149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-G149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-H149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-I149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-J149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-K149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-L149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-M149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-N149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-O149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-P149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-Q149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-R149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-S149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-T149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-U149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-V149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-W149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-X149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-Y149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z149>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-Z149))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-29",20459,20178,20089,20312,20412,21079,22319,23605,24754,25613,26030,26175,26224,26193,26191,26364,26425,26271,26946,27805,26221,23940,22051,21329,null,{"$f":"IF(C150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-C150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-D150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-E150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-F150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-G150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-H150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-I150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-J150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-K150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-L150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-M150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-N150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-O150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-P150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-Q150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-R150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-S150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-T150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-U150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-V150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-W150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-X150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-Y150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z150>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-Z150))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-30",20657,20324,20442,21394,22564,24442,26451,27992,29330,30427,30913,31431,31944,32038,31956,31611,30951,30266,30478,30953,28816,25972,23217,22625,null,{"$f":"IF(C151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-C151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-D151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-E151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-F151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-G151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-H151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-I151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-J151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-K151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-L151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-M151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-N151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-O151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-P151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-Q151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-R151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-S151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-T151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-U151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-V151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-W151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-X151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-Y151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z151>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-Z151))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-05-31",21782,21316,21312,22176,23532,25567,27068,28553,30098,31354,32040,32888,33682,34120,34323,33983,33051,31920,31693,32056,30168,27479,24540,23981,null,{"$f":"IF(C152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-C152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-D152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-E152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-F152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-G152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-H152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-I152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-J152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-K152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-L152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-M152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-N152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-O152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-P152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-Q152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-R152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-S152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-T152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-U152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-V152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-W152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-X152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-Y152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-Z152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-01",23182,22647,22595,23237,24329,26398,28177,29731,31433,32798,33484,34405,35282,35840,36226,35930,34879,33620,33233,33410,31219,28326,25631,24841,null,{"$f":"IF(C153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-C153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-D153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-E153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-F153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-G153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-H153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-I153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-J153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-K153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-L153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-M153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-N153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-O153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-P153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-Q153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-R153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-S153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-T153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-U153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-V153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-W153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-X153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-Y153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z153>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-Z153))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-02",23868,23247,23133,23866,24976,26746,28696,30687,32613,34257,35251,36423,37551,38320,38751,38420,37122,35442,34490,34487,32520,29849,26882,25404,null,{"$f":"IF(C154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-C154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-D154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-E154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-F154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-G154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-H154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-I154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-J154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-K154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-L154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-M154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-N154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-O154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-P154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-Q154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-R154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-S154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-T154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-U154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-V154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-W154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-X154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-Y154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z154>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-Z154))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-03",24189,23409,23033,23157,23211,23969,25990,27712,29999,31846,33305,34472,35532,36327,36883,36954,36142,34670,33673,33627,31615,29127,26976,24688,null,{"$f":"IF(C155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-C155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-D155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-E155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-F155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-G155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-H155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-I155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-J155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-K155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-L155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-M155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-N155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-O155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-P155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-Q155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-R155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-S155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-T155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-U155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-V155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-W155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-X155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-Y155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z155>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-Z155))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-04",23709,23000,22582,22504,22088,22184,23486,25227,27091,28932,30422,31580,32633,33407,33955,34126,33620,32525,31944,32332,30430,27510,25640,23676,null,{"$f":"IF(C156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-C156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-D156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-E156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-F156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-G156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-H156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-I156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-J156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-K156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-L156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-M156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-N156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-O156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-P156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-Q156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-R156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-S156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-T156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-U156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-V156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-W156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-X156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-Y156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z156>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-Z156))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-05",22979,22490,22490,23393,24778,26736,28591,30791,32818,34434,35450,36492,37564,38122,38408,38152,37236,35941,35161,35111,32569,28966,25691,25412,null,{"$f":"IF(C157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-C157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-D157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-E157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-F157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-G157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-H157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-I157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-J157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-K157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-L157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-M157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-N157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-O157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-P157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-Q157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-R157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-S157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-T157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-U157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-V157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-W157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-X157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-Y157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z157>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-Z157))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-06",24381,23668,23494,24193,25487,27736,29850,31836,33681,35477,36675,37916,39154,39904,40370,40147,39068,37517,36382,36214,33644,30158,27119,24913,null,{"$f":"IF(C158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-C158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-D158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-E158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-F158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-G158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-H158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-I158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-J158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-K158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-L158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-M158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-N158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-O158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-P158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-Q158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":2.8933418301961907E-3},{"$f":"IF(R158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-R158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-S158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-T158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-U158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-V158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-W158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-X158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-Y158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z158>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-Z158))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-07",23986,23444,23326,24092,25213,27246,29251,30849,32297,33732,34532,35364,36298,36925,37230,36975,36032,34727,34055,34170,31977,28934,26388,24278,null,{"$f":"IF(C159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-C159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-D159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-E159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-F159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-G159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-H159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-I159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-J159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-K159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-L159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-M159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-N159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-O159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-P159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-Q159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-R159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-S159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-T159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-U159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-V159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-W159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-X159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-Y159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-Z159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-08",23492,22919,22787,23569,24804,26812,28663,30336,31751,32841,33339,34073,34761,35127,35391,35085,34166,33179,32718,33016,31106,28129,25623,23820,null,{"$f":"IF(C160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-C160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-D160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-E160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-F160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-G160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-H160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-I160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-J160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-K160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-L160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-M160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-N160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-O160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-P160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-Q160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-R160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-S160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-T160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-U160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-V160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-W160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-X160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-Y160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z160>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-Z160))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-09",22990,22517,22448,23239,24565,26568,28247,29762,31132,32225,32695,33304,33883,34147,34257,33831,32848,31759,31370,31796,30119,27448,25196,23440,null,{"$f":"IF(C161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-C161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-D161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-E161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-F161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-G161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-H161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-I161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-J161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-K161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-L161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-M161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-N161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-O161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-P161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-Q161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-R161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-S161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-T161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-U161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-V161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-W161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-X161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-Y161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z161>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-Z161))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-10",22648,22118,21799,21997,22108,22881,24429,26143,27539,28550,29038,29389,29730,30016,30316,30425,30114,29428,29164,29729,28359,26088,24584,22168,null,{"$f":"IF(C162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-C162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-D162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-E162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-F162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-G162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-H162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-I162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-J162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-K162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-L162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-M162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-N162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-O162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-P162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-Q162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-R162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-S162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-T162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-U162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-V162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-W162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-X162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-Y162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-Z162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-11",21491,21010,20707,20761,20566,20996,22291,23691,24846,25856,26386,26776,27155,27499,27879,28218,28319,28087,28176,28919,27361,24936,23183,21781,null,{"$f":"IF(C163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-C163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-D163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-E163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-F163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-G163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-H163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-I163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-J163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-K163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-L163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-M163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-N163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-O163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-P163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-Q163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-R163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-S163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-T163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-U163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-V163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-W163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-X163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-Y163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z163>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-Z163))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-12",21339,21001,21173,22156,23689,25971,27377,28814,29989,30863,31079,31305,31619,31638,31476,31088,30498,29963,30026,30590,28643,25779,23122,22780,null,{"$f":"IF(C164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-C164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-D164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-E164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-F164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-G164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-H164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-I164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-J164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-K164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-L164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-M164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-N164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-O164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-P164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-Q164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-R164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-S164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-T164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-U164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-V164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-W164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-X164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-Y164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z164>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-Z164))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-13",21963,21651,21863,22758,24324,26697,28166,29063,30078,30914,31174,31476,31869,31997,31956,31610,30936,30322,30353,30919,28989,26074,23983,23174,null,{"$f":"IF(C165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-C165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-D165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-E165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-F165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-G165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-H165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-I165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-J165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-K165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-L165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-M165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-N165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-O165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-P165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-Q165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-R165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-S165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-T165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-U165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-V165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-W165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-X165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-Y165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z165>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-Z165))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-14",22472,22130,22048,22789,24130,26221,27862,29183,30523,31518,31976,32516,33171,33506,33550,33087,32202,31315,31180,31711,29705,26736,24471,23133,null,{"$f":"IF(C166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-C166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-D166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-E166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-F166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-G166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-H166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-I166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-J166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-K166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-L166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-M166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-N166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-O166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-P166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-Q166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-R166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-S166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-T166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-U166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-V166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-W166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-X166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-Y166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z166>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-Z166))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-15",22468,22105,22108,22735,23651,25543,27213,28537,30119,31417,31871,32454,33157,33564,33767,33518,32790,31895,31593,32074,30021,26953,24526,23873,null,{"$f":"IF(C167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-C167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-D167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-E167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-F167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-G167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-H167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-I167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-J167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-K167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-L167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-M167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-N167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-O167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-P167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-Q167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-R167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-S167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-T167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-U167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-V167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-W167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-X167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-Y167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z167>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-Z167))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-16",23301,22857,22661,23187,24336,26503,28510,30348,32090,33523,34294,35197,36206,36859,37208,36855,35651,34147,33298,33599,31682,28687,25633,24232,null,{"$f":"IF(C168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-C168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-D168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-E168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-F168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-G168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-H168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-I168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-J168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-K168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-L168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-M168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-N168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-O168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-P168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-Q168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-R168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-S168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-T168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-U168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-V168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-W168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-X168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-Y168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-Z168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-17",23292,22808,22614,22749,22634,23461,25222,27025,29218,30941,32219,33204,34115,34799,35313,35421,34821,33510,32488,32775,31016,28320,25843,24743,null,{"$f":"IF(C169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-C169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-D169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-E169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-F169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-G169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-H169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-I169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-J169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-K169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-L169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-M169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-N169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-O169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-P169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-Q169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-R169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-S169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-T169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-U169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-V169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-W169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-X169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-Y169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z169>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-Z169))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-18",23722,23010,22504,22155,21665,22069,23363,25259,27098,28750,30012,31080,32177,33057,33729,34098,33831,32673,31931,32468,30627,27719,25803,23214,null,{"$f":"IF(C170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-C170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-D170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-E170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-F170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-G170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-H170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-I170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-J170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-K170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-L170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-M170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-N170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-O170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-P170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-Q170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-R170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-S170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-T170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-U170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-V170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-W170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-X170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-Y170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z170>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-Z170))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-19",22554,22093,22112,22501,23709,25969,28427,30536,32327,33847,34754,35616,36539,37096,37361,37132,36305,35217,34385,34594,32112,28731,25302,24930,null,{"$f":"IF(C171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-C171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-D171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-E171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-F171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-G171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-H171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-I171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-J171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-K171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-L171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-M171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-N171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-O171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-P171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-Q171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-R171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-S171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-T171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-U171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-V171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-W171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-X171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-Y171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z171>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-Z171))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-20",24016,23515,23414,24211,25347,27677,29672,31257,32912,34402,35291,36342,37435,38188,38711,38589,37614,36426,35397,35393,33042,29607,26679,25296,null,{"$f":"IF(C172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-C172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-D172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-E172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-F172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-G172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-H172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-I172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-J172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-K172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-L172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-M172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-N172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-O172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-P172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-Q172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-R172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-S172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-T172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-U172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-V172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-W172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-X172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-Y172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-Z172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-21",24371,23792,23699,24455,25570,27697,29692,31691,33638,35250,36194,37301,38482,39372,39910,39655,38481,37118,36041,36032,33574,30045,27061,26096,null,{"$f":"IF(C173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-C173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-D173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-E173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-F173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-G173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-H173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-I173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-J173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-K173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-L173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-M173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-N173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-O173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-P173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-Q173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-R173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-S173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-T173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-U173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-V173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-W173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-X173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-Y173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z173>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-Z173))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-22",25240,24641,24355,24966,26139,28283,30541,32854,35075,37028,38303,39741,41216,42337,43026,42817,41560,39918,38525,38247,35545,31769,28242,26919,null,{"$f":"IF(C174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-C174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-D174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-E174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-F174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-G174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-H174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-I174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-J174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-K174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-L174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-M174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-N174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-O174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.1138711317911243E-3},{"$f":"IF(P174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-P174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.4636878417746634E-3},{"$f":"IF(Q174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-Q174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.7205884665635642E-3},{"$f":"IF(R174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-R174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.6387226802968992E-3},{"$f":"IF(S174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-S174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.2134639608932445E-3},{"$f":"IF(T174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-T174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-U174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-V174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-W174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-X174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-Y174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z174>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-Z174))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-23",26026,25350,24983,25565,26630,28756,31243,33656,36026,38119,39535,41073,42629,43704,44271,43895,42421,40414,38665,38171,35847,32477,28734,27039,null,{"$f":"IF(C175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-C175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-D175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-E175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-F175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-G175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-H175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-I175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-J175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-K175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-L175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-M175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-N175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.0742640003012583E-3},{"$f":"IF(O175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-O175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.5681007675650877E-3},{"$f":"IF(P175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-P175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":4.0135172305468952E-3},{"$f":"IF(Q175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-Q175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":4.2964013676441322E-3},{"$f":"IF(R175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-R175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":4.104554684458174E-3},{"$f":"IF(S175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-S175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.4930930148159836E-3},{"$f":"IF(T175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-T175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":2.9040385435148059E-3},{"$f":"IF(U175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-U175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-V175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-W175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-X175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-Y175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z175>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-Z175))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-24",26075,25217,24842,25194,25149,25989,27908,30117,32775,35116,37180,38958,40478,41598,42316,42354,41594,39887,38129,37577,35313,32134,29221,25837,null,{"$f":"IF(C176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-C176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-D176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-E176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-F176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-G176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-H176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-I176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-J176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-K176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-L176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-M176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-N176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-O176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":2.9197393510989132E-3},{"$f":"IF(P176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-P176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":3.2248576176767646E-3},{"$f":"IF(Q176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-Q176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":3.4564137408759927E-3},{"$f":"IF(R176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-R176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":3.4695988626249332E-3},{"$f":"IF(S176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-S176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":3.2236544820670688E-3},{"$f":"IF(T176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-T176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-U176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-V176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-W176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-X176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-Y176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z176>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-Z176))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-25",24707,23962,23593,23783,23612,24014,25538,27670,30292,32929,35381,37400,39066,40340,41203,41531,41100,39610,38090,37722,35144,31406,28031,25759,null,{"$f":"IF(C177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-C177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-D177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-E177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-F177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-G177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-H177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-I177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-J177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-K177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-L177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-M177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-N177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-O177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-P177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":2.8860936833610342E-3},{"$f":"IF(Q177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-Q177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":3.1102283611917467E-3},{"$f":"IF(R177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-R177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":3.204822821438053E-3},{"$f":"IF(S177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-S177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":3.0816649234878218E-3},{"$f":"IF(T177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-T177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-U177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-V177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-W177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-X177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-Y177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-Z177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-26",24582,23943,23792,24604,25943,28177,30963,33742,36455,38912,40587,42193,43767,44733,45212,45074,44075,42554,40960,40336,37049,32698,28300,27038,null,{"$f":"IF(C178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-C178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-D178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-E178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-F178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-G178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-H178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-I178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-J178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-K178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-L178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-M178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":2.9468742206833517E-3},{"$f":"IF(N178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-N178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.4144143859602899E-3},{"$f":"IF(O178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-O178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":4.0430956700087967E-3},{"$f":"IF(P178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-P178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":4.5581797803137614E-3},{"$f":"IF(Q178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-Q178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":4.8655444654863433E-3},{"$f":"IF(R178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-R178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":4.7728227629357549E-3},{"$f":"IF(S178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-S178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":4.1942117376262992E-3},{"$f":"IF(T178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-T178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.5406862018301363E-3},{"$f":"IF(U178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-U178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.0436716418749048E-3},{"$f":"IF(V178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-V178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":2.8851300066552719E-3},{"$f":"IF(W178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-W178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-X178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-Y178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z178>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-Z178))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-27",25730,25015,24776,25261,26405,28614,31147,33469,35766,37923,39413,40947,42454,43438,43860,43610,42402,40729,39359,38879,36012,32169,28993,26353,null,{"$f":"IF(C179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-C179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-D179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-E179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-F179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-G179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-H179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-I179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-J179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-K179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-L179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-M179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-N179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":3.0401911742195678E-3},{"$f":"IF(O179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-O179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":3.504782103960438E-3},{"$f":"IF(P179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-P179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":3.8932587815757903E-3},{"$f":"IF(Q179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-Q179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":4.0875646490899894E-3},{"$f":"IF(R179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-R179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":3.9701802382659827E-3},{"$f":"IF(S179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-S179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":3.4863982349366569E-3},{"$f":"IF(T179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-T179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":2.9829900259894394E-3},{"$f":"IF(U179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-U179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-V179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-W179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-X179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-Y179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z179>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-Z179))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-28",25338,24690,24507,25239,26364,28348,30609,32815,35101,37103,38344,39659,41005,41929,42295,41958,40727,39115,37907,37721,35024,31410,28320,26296,null,{"$f":"IF(C180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-C180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-D180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-E180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-F180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-G180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-H180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-I180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-J180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-K180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-L180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-M180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-N180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-O180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.0557811951916311E-3},{"$f":"IF(P180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-P180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.327628218335793E-3},{"$f":"IF(Q180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-Q180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.4491701286687897E-3},{"$f":"IF(R180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-R180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.336945247074528E-3},{"$f":"IF(S180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-S180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":2.9824752074276068E-3},{"$f":"IF(T180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-T180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-U180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-V180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-W180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-X180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-Y180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z180>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-Z180))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-29",25311,24791,24785,25379,26457,28451,30607,32835,35001,36852,37879,39047,40282,41074,41320,40801,39467,38003,37119,37029,34465,30972,28099,26530,null,{"$f":"IF(C181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-C181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-D181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-E181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-F181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-G181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-H181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-I181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-J181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-K181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-L181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-M181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-N181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-O181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":2.8721830759293756E-3},{"$f":"IF(P181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-P181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.0745374745943291E-3},{"$f":"IF(Q181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-Q181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.1433233898224729E-3},{"$f":"IF(R181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-R181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.0016426027704951E-3},{"$f":"IF(S181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-S181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-T181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-U181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-V181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-W181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-X181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-Y181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z181>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-Z181))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-06-30",25587,24983,24782,25413,26330,28139,30305,32391,34544,36247,37144,38152,39285,40017,40288,39937,38743,37024,35764,35790,33718,30607,28054,26539,null,{"$f":"IF(C182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-C182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-D182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-E182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-F182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-G182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-H182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-I182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-J182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-K182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-L182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-M182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-N182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-O182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-P182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-Q182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":2.8736158827576863E-3},{"$f":"IF(R182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-R182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-S182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-T182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-U182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-V182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-W182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-X182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-Y182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z182>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-Z182))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-01",25214,24350,23957,24072,23882,24442,26412,28974,31091,33046,34451,35493,36410,37164,37531,37493,36846,35676,34238,34230,32567,29938,27801,25508,null,{"$f":"IF(C183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-C183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-D183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-E183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-F183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-G183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-H183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-I183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-J183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-K183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-L183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-M183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-N183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-O183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-P183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-Q183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-R183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-S183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-T183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-U183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-V183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-W183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-X183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-Y183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-Z183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-02",24574,23926,23604,23382,22724,22924,24414,26375,28574,30589,32183,33482,34685,35701,36386,36778,36483,35665,34451,34557,32641,29638,26985,24154,null,{"$f":"IF(C184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-C184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-D184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-E184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-F184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-G184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-H184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-I184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-J184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-K184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-L184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-M184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-N184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-O184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-P184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-Q184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-R184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-S184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-T184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-U184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-V184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-W184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-X184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-Y184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z184>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-Z184))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-03",23373,23006,22981,23392,24165,25755,27784,30242,32502,34404,35579,36714,37927,38822,39343,39282,38483,37325,35989,35570,33157,29945,26365,24759,null,{"$f":"IF(C185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-C185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-D185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-E185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-F185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-G185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-H185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-I185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-J185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-K185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-L185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-M185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-N185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-O185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-P185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-Q185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-R185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-S185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-T185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-U185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-V185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-W185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-X185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-Y185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z185>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-Z185))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-04",23488,22691,22642,22724,22680,23606,24837,27083,29292,31010,32363,33498,34641,35582,36295,36575,36046,34769,33511,32878,30962,28829,26429,25720,null,{"$f":"IF(C186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-C186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-D186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-E186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-F186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-G186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-H186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-I186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-J186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-K186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-L186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-M186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-N186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-O186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-P186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-Q186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-R186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-S186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-T186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-U186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-V186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-W186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-X186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-Y186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z186>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-Z186))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-05",24781,24274,24202,24748,25946,28006,30176,32441,34530,36324,37273,38274,39453,40277,40693,40534,39545,38322,37003,36833,34253,30672,27509,25774,null,{"$f":"IF(C187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-C187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-D187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-E187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-F187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-G187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-H187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-I187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-J187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-K187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-L187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-M187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-N187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-O187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-P187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":2.8709901612431186E-3},{"$f":"IF(Q187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-Q187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":2.9737504003891501E-3},{"$f":"IF(R187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-R187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":2.93361748757391E-3},{"$f":"IF(S187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-S187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-T187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-U187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-V187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-W187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-X187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-Y187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-Z187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-06",24920,24366,24099,24690,25873,28047,30206,32004,33886,35409,36141,36929,38074,39001,39565,39511,38528,37202,35835,35861,33603,30286,27429,25925,null,{"$f":"IF(C188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-C188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-D188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-E188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-F188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-G188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-H188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-I188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-J188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-K188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-L188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-M188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-N188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-O188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-P188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-Q188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-R188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-S188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-T188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-U188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-V188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-W188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-X188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-Y188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z188>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-Z188))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-07",24922,24364,24250,24783,25592,27288,29665,31969,34135,35927,36998,38070,39245,40133,40605,40401,39229,37620,35865,35736,33961,31207,27995,25623,null,{"$f":"IF(C189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-C189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-D189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-E189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-F189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-G189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-H189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-I189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-J189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-K189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-L189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-M189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-N189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-O189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-P189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-Q189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":2.9514038044480468E-3},{"$f":"IF(R189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-R189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":2.900869928014404E-3},{"$f":"IF(S189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-S189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-T189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-U189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-V189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-W189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-X189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-Y189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z189>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-Z189))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-08",24310,23465,23221,23507,23404,24079,26160,28387,30859,32900,34516,35724,36832,37773,38449,38714,38257,36797,35075,34883,33019,30193,27378,25649,null,{"$f":"IF(C190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-C190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-D190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-E190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-F190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-G190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-H190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-I190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-J190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-K190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-L190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-M190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-N190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-O190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-P190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-Q190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-R190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-S190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-T190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-U190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-V190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-W190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-X190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-Y190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z190>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-Z190))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-09",24548,23835,23250,23071,22628,22838,24425,26414,28559,30618,32339,33752,35158,36387,37220,37741,37520,36223,34831,34768,32795,29737,27229,25055,null,{"$f":"IF(C191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-C191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-D191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-E191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-F191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-G191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-H191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-I191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-J191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-K191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-L191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-M191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-N191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-O191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-P191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-Q191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-R191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-S191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-T191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-U191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-V191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-W191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-X191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-Y191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z191>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-Z191))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-10",24212,23904,23549,24230,25318,27359,30055,32522,34785,36646,37768,38961,40294,41225,41645,41445,40385,38876,37495,37093,34409,30896,27331,26134,null,{"$f":"IF(C192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-C192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-D192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-E192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-F192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-G192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-H192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-I192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-J192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-K192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-L192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-M192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-N192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-O192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":2.8750501198291146E-3},{"$f":"IF(P192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-P192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.1163980525716938E-3},{"$f":"IF(Q192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-Q192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.2390620285278676E-3},{"$f":"IF(R192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-R192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.1794684670753163E-3},{"$f":"IF(S192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-S192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":2.8969795730464918E-3},{"$f":"IF(T192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-T192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-U192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-V192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-W192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-X192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-Y192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-Z192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-11",25224,24629,24410,24931,26045,28213,30531,32513,34538,36112,37046,38126,39227,40046,40454,40246,39203,37751,36604,36502,33891,30316,27647,25968,null,{"$f":"IF(C193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-C193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-D193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-E193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-F193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-G193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-H193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-I193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-J193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-K193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-L193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-M193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-N193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-O193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-P193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-Q193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":2.913831693100364E-3},{"$f":"IF(R193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-R193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":2.8636161506164623E-3},{"$f":"IF(S193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-S193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-T193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-U193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-V193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-W193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-X193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-Y193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z193>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-Z193))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-12",25026,24523,24353,24867,25773,27631,30009,32245,34431,36150,37242,38443,39720,40690,41157,40996,40017,38553,37149,36980,34433,30782,27761,26209,null,{"$f":"IF(C194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-C194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-D194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-E194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-F194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-G194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-H194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-I194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-J194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-K194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-L194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-M194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-N194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-O194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-P194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":2.9729830145969424E-3},{"$f":"IF(Q194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-Q194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":3.0974067116511877E-3},{"$f":"IF(R194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-R194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":3.0533515820054843E-3},{"$f":"IF(S194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-S194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-T194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-U194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-V194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-W194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-X194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-Y194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z194>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-Z194))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-13",25208,24652,24584,25112,26089,27878,30288,32758,35091,37000,38355,39796,41306,42446,43094,43003,41894,40148,38562,38296,35664,31918,28338,26573,null,{"$f":"IF(C195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-C195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-D195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-E195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-F195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-G195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-H195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-I195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-J195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-K195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-L195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-M195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-N195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-O195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.1393262521244724E-3},{"$f":"IF(P195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-P195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.5019412074182906E-3},{"$f":"IF(Q195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-Q195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.7480243220499566E-3},{"$f":"IF(R195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-R195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.7113993720304084E-3},{"$f":"IF(S195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-S195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.3164525837452441E-3},{"$f":"IF(T195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-T195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-U195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-V195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-W195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-X195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-Y195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z195>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-Z195))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-14",25563,24935,24753,25266,26287,28212,30823,33315,35767,37871,39390,40935,42487,43689,44370,44224,42899,40672,38699,38180,35704,32269,28784,27409,null,{"$f":"IF(C196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-C196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-D196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-E196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-F196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-G196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-H196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-I196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-J196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-K196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-L196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-M196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-N196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.0369854923924231E-3},{"$f":"IF(O196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-O196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.5165496871882814E-3},{"$f":"IF(P196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-P196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":4.0065384223778675E-3},{"$f":"IF(Q196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-Q196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":4.3499339584277029E-3},{"$f":"IF(R196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-R196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":4.2714454738394803E-3},{"$f":"IF(S196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-S196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.670409075764471E-3},{"$f":"IF(T196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-T196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":2.968387004093001E-3},{"$f":"IF(U196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-U196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-V196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-W196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-X196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-Y196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-Z196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-15",26315,25390,25039,25000,24685,25385,27545,30297,33098,35503,37666,39327,40827,41994,42712,42863,42212,40258,38201,37576,35210,31984,29202,27299,null,{"$f":"IF(C197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-C197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-D197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-E197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-F197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-G197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-H197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-I197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-J197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-K197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-L197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-M197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-N197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-O197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.008435712379316E-3},{"$f":"IF(P197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-P197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.3485840507858733E-3},{"$f":"IF(Q197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-Q197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.5989386970000448E-3},{"$f":"IF(R197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-R197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.6564302778867089E-3},{"$f":"IF(S197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-S197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.4208353103057148E-3},{"$f":"IF(T197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-T197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":2.8664661083446664E-3},{"$f":"IF(U197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-U197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-V197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-W197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-X197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-Y197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z197>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-Z197))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-16",25903,25186,24833,24470,24017,24382,26260,28887,31938,34857,37439,39568,41445,42856,43718,44053,43621,41930,40096,39495,36756,32818,29433,26812,null,{"$f":"IF(C198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-C198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-D198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-E198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-F198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-G198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-H198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-I198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-J198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-K198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-L198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-M198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-N198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-O198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.1794684670753163E-3},{"$f":"IF(P198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-P198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.6537245339374764E-3},{"$f":"IF(Q198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-Q198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":4.020052755510246E-3},{"$f":"IF(R198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-R198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":4.1830441071813405E-3},{"$f":"IF(S198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-S198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.9752031760302651E-3},{"$f":"IF(T198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-T198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.3279486290058841E-3},{"$f":"IF(U198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-U198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-V198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-W198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-X198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-Y198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z198>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-Z198))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-17",25548,25157,25387,25857,27226,29778,32488,35446,38339,40927,42716,44467,46076,47083,47523,47226,45971,44177,42452,41536,38208,33831,29446,28037,null,{"$f":"IF(C199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-C199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-D199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-E199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-F199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-G199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-H199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-I199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-J199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-K199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-L199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.0348521242925456E-3},{"$f":"IF(M199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-M199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.6004383313342969E-3},{"$f":"IF(N199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-N199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":4.4036949390428111E-3},{"$f":"IF(O199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-O199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":5.539288143784832E-3},{"$f":"IF(P199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-P199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":6.6053277998564539E-3},{"$f":"IF(Q199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-Q199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":7.2117624722800554E-3},{"$f":"IF(R199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-R199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":6.790917743756647E-3},{"$f":"IF(S199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-S199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":5.4476143572989707E-3},{"$f":"IF(T199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-T199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":4.2467778212506822E-3},{"$f":"IF(U199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-U199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.5040714477936248E-3},{"$f":"IF(V199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-V199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.20630935599363E-3},{"$f":"IF(W199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-W199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-X199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-Y199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z199>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-Z199))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-18",26662,25744,25456,26127,27705,30153,33009,35679,38373,40750,42491,44348,46167,47386,47909,47604,46243,44301,42791,41971,38581,34176,30421,27940,null,{"$f":"IF(C200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-C200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-D200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-E200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-F200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-G200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-H200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-I200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-J200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-K200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-L200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":2.9884063708411389E-3},{"$f":"IF(M200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-M200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.5179814327663053E-3},{"$f":"IF(N200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-N200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":4.3379228599684082E-3},{"$f":"IF(O200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-O200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":5.6212714569915138E-3},{"$f":"IF(P200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-P200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":7.0113345476582644E-3},{"$f":"IF(Q200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-Q200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":7.8434960469911316E-3},{"$f":"IF(R200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-R200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":7.3357466642386179E-3},{"$f":"IF(S200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-S200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":5.6916240180793273E-3},{"$f":"IF(T200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-T200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":4.3124837034362543E-3},{"$f":"IF(U200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-U200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.6287896979505401E-3},{"$f":"IF(V200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-V200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.341138803677206E-3},{"$f":"IF(W200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-W200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-X200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-Y200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z200>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-Z200))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-19",26792,26066,25773,26241,27428,29476,32300,35122,37839,40137,41787,43517,45179,46284,46715,46343,44938,43001,41590,40883,37684,33549,30065,28127,null,{"$f":"IF(C201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-C201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-D201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-E201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-F201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-G201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-H201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-I201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-J201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-K201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-L201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-M201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.2827478689792665E-3},{"$f":"IF(N201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-N201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.9282155462716864E-3},{"$f":"IF(O201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-O201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":4.8430456576151228E-3},{"$f":"IF(P201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-P201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":5.7303135974286525E-3},{"$f":"IF(Q201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-Q201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":6.1713029288452109E-3},{"$f":"IF(R201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-R201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":5.7869210375582278E-3},{"$f":"IF(S201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-S201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":4.6848386198089726E-3},{"$f":"IF(T201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-T201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.7106024649742066E-3},{"$f":"IF(U201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-U201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.2224522438585109E-3},{"$f":"IF(V201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-V201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.0231719688875759E-3},{"$f":"IF(W201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-W201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-X201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-Y201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z201>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-Z201))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-20",26962,26282,26041,26670,27893,29747,32478,35309,38055,40523,42279,43957,45501,46364,46563,46106,44653,42728,41481,40964,37938,33845,30342,28975,null,{"$f":"IF(C202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-C202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-D202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-E202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-F202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-G202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-H202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-I202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-J202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-K202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-L202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":2.930881022447884E-3},{"$f":"IF(M202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-M202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.443671531839942E-3},{"$f":"IF(N202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-N202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":4.1350005881463196E-3},{"$f":"IF(O202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-O202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":5.0718898007379686E-3},{"$f":"IF(P202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-P202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":5.8073402827226867E-3},{"$f":"IF(Q202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-Q202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":6.0082370593057448E-3},{"$f":"IF(R202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-R202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":5.5660501015421335E-3},{"$f":"IF(S202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-S202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":4.5105903634744876E-3},{"$f":"IF(T202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-T202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.6049447422768681E-3},{"$f":"IF(U202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-U202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.1900329379018432E-3},{"$f":"IF(V202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-V202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.0447441587971025E-3},{"$f":"IF(W202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-W202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-X202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-Y202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-Z202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-21",27720,26824,26475,27072,28334,30150,32914,35706,38427,40866,42517,44161,45814,46861,47186,46709,45161,42985,41397,40812,38225,34542,31120,29734,null,{"$f":"IF(C203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-C203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-D203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-E203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-F203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-G203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-H203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-I203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-J203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-K203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-L203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.0186832245246214E-3},{"$f":"IF(M203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-M203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.5273162721706562E-3},{"$f":"IF(N203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-N203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":4.2384451997761847E-3},{"$f":"IF(O203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-O203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":5.3160640783490136E-3},{"$f":"IF(P203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-P203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":6.3364892109514679E-3},{"$f":"IF(Q203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-Q203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":6.7379620599290948E-3},{"$f":"IF(R203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-R203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":6.1646984962172345E-3},{"$f":"IF(S203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-S203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":4.830861060509649E-3},{"$f":"IF(T203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-T203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.7042395073824362E-3},{"$f":"IF(U203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-U203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.1654908743067411E-3},{"$f":"IF(V203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-V203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.0045128631197692E-3},{"$f":"IF(W203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-W203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-X203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-Y203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-Z203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-22",28121,27007,26481,26563,26963,27792,30147,32474,35079,37622,40028,41941,43560,44524,44756,44539,43763,42057,40418,39796,37522,34323,31602,28978,null,{"$f":"IF(C204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-C204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-D204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-E204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-F204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-G204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-H204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-I204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-J204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-K204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-L204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-M204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-N204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":3.3314772231196363E-3},{"$f":"IF(O204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-O204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":3.9475077712237093E-3},{"$f":"IF(P204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-P204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":4.4359108524569552E-3},{"$f":"IF(Q204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-Q204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":4.5720481573576725E-3},{"$f":"IF(R204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-R204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":4.4444672180742901E-3},{"$f":"IF(S204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-S204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":4.0412047183840645E-3},{"$f":"IF(T204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-T204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":3.3691485182572221E-3},{"$f":"IF(U204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-U204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":2.9050148952198315E-3},{"$f":"IF(V204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-V204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-W204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-X204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-Y204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z204>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-Z204))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-23",27384,26424,25922,25699,25856,26193,27758,30610,33840,36994,39915,42264,43963,45349,46243,46546,45813,44004,42644,41682,38544,34174,31019,29079,null,{"$f":"IF(C205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-C205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-D205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-E205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-F205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-G205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-H205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-I205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-J205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-K205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-L205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-M205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-N205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.43853249571725E-3},{"$f":"IF(O205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-O205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.1379709531658019E-3},{"$f":"IF(P205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-P205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.9612278983345885E-3},{"$f":"IF(Q205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-Q205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":5.6916240180793273E-3},{"$f":"IF(R205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-R205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":5.9905336442829448E-3},{"$f":"IF(S205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-S205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":5.3152465380332968E-3},{"$f":"IF(T205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-T205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.1583832259152543E-3},{"$f":"IF(U205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-U205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.5736347029602304E-3},{"$f":"IF(V205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-V205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.2503325586778872E-3},{"$f":"IF(W205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-W205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-X205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-Y205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z205>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-Z205))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-24",27743,27005,26962,27557,28934,31250,34416,37256,39846,42314,44048,45832,47500,48546,48698,48117,46748,44990,43557,43034,39850,35597,31649,30315,null,{"$f":"IF(C206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-C206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-D206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-E206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-F206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-G206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-H206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-I206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-J206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-K206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-L206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":3.4557225624957527E-3},{"$f":"IF(M206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-M206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":4.1805142982623417E-3},{"$f":"IF(N206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-N206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":5.3308229286338563E-3},{"$f":"IF(O206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-O206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":7.177317411037853E-3},{"$f":"IF(P206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-P206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":9.1689486872370378E-3},{"$f":"IF(Q206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-Q206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":9.5542082167089752E-3},{"$f":"IF(R206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-R206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":8.2320737037727392E-3},{"$f":"IF(S206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-S206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":6.207881757918152E-3},{"$f":"IF(T206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-T206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":4.7180938618644839E-3},{"$f":"IF(U206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-U206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":3.9461556550174515E-3},{"$f":"IF(V206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-V206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":3.7237953486045799E-3},{"$f":"IF(W206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-W206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-X206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-Y206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z206>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-Z206))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-25",28693,27657,27284,27865,29401,31771,34968,37760,40339,42709,44371,46109,47805,48759,48893,48070,46396,44409,43339,42959,39867,35756,32505,30239,null,{"$f":"IF(C207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-C207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-D207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-E207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-F207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-G207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-H207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-I207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-J207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-K207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":2.8858527038366686E-3},{"$f":"IF(L207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-L207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":3.5978147908061193E-3},{"$f":"IF(M207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-M207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":4.3504814980441708E-3},{"$f":"IF(N207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-N207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":5.5687405266449082E-3},{"$f":"IF(O207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-O207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":7.6626465224612934E-3},{"$f":"IF(P207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-P207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":9.7180786124675279E-3},{"$f":"IF(Q207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-Q207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":1.0098566188565375E-2},{"$f":"IF(R207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-R207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":8.1409403737187965E-3},{"$f":"IF(S207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-S207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":5.8387339097369364E-3},{"$f":"IF(T207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-T207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":4.3713906345564466E-3},{"$f":"IF(U207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-U207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":3.8503208670214702E-3},{"$f":"IF(V207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-V207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":3.6939461151676103E-3},{"$f":"IF(W207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-W207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-X207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-Y207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-Z207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-26",28672,27647,27283,27881,29264,31447,34424,36847,39249,41409,42762,44163,45539,46207,46188,45352,43876,42104,41233,41138,38256,34517,31865,30359,null,{"$f":"IF(C208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-C208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-D208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-E208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-F208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-G208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-H208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-I208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-J208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-K208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-L208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.1689737382560412E-3},{"$f":"IF(M208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-M208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.6177743851240952E-3},{"$f":"IF(N208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-N208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":4.2394849887981605E-3},{"$f":"IF(O208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-O208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":5.1003309618117424E-3},{"$f":"IF(P208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-P208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":5.6580809012389101E-3},{"$f":"IF(Q208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-Q208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":5.6405364929680889E-3},{"$f":"IF(R208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-R208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":4.9633652807315413E-3},{"$f":"IF(S208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-S208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":4.0953140367185892E-3},{"$f":"IF(T208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-T208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.384655527539698E-3},{"$f":"IF(U208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-U208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.1186476498579201E-3},{"$f":"IF(V208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-V208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.092141609895844E-3},{"$f":"IF(W208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-W208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-X208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-Y208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z208>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-Z208))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-27",28765,27708,27330,27921,29493,31541,34338,36911,39286,41528,43050,44576,46000,46620,46611,45786,44229,42385,41500,41286,38420,34729,32032,29822,null,{"$f":"IF(C209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-C209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-D209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-E209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-F209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-G209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-H209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-I209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-J209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-K209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-L209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.2039315621516825E-3},{"$f":"IF(M209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-M209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.7302257259478316E-3},{"$f":"IF(N209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-N209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":4.4657147243206477E-3},{"$f":"IF(O209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-O209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":5.4726290934583102E-3},{"$f":"IF(P209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-P209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":6.0683667952522056E-3},{"$f":"IF(Q209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-Q209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":6.0587927387324922E-3},{"$f":"IF(R209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-R209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":5.2932676059959929E-3},{"$f":"IF(S209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-S209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":4.2740865671379736E-3},{"$f":"IF(T209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-T209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.4804298838656722E-3},{"$f":"IF(U209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-U209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.1956369848510978E-3},{"$f":"IF(V209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-V209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.1336336578893257E-3},{"$f":"IF(W209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-W209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-X209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-Y209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z209>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-Z209))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-28",28360,27363,26999,27585,28983,30973,33750,36068,38176,40007,41042,42048,43106,43597,43553,42837,41357,39500,38553,38568,36388,33399,31223,28462,null,{"$f":"IF(C210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-C210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-D210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-E210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-F210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-G210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-H210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-I210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-J210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-K210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-L210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-M210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.0658103612829454E-3},{"$f":"IF(N210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-N210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.366195286493697E-3},{"$f":"IF(O210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-O210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.7529080011886513E-3},{"$f":"IF(P210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-P210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.9642603800450881E-3},{"$f":"IF(Q210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-Q210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.9443542736073223E-3},{"$f":"IF(R210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-R210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.6464005171727306E-3},{"$f":"IF(S210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-S210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.1539364170883539E-3},{"$f":"IF(T210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-T210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-U210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-V210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-W210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-X210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-Y210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z210>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-Z210))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-29",27015,26028,25538,25598,25833,26331,28384,30519,32659,34215,35490,36346,37050,37382,37367,37073,36385,35162,34619,34913,33142,30671,29181,27416,null,{"$f":"IF(C211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-C211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-D211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-E211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-F211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-G211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-H211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-I211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-J211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-K211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-L211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-M211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-N211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-O211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-P211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-Q211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-R211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-S211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-T211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-U211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-V211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-W211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-X211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-Y211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z211>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-Z211))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-30",26256,25460,24964,24710,24524,24686,26279,27979,29669,31323,32508,33354,34108,34628,34857,34770,34420,33689,33692,34225,32295,29581,28158,26279,null,{"$f":"IF(C212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-C212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-D212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-E212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-F212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-G212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-H212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-I212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-J212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-K212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-L212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-M212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-N212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-O212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-P212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-Q212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-R212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-S212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-T212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-U212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-V212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-W212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-X212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-Y212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-Z212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-07-31",25433,24907,24898,25662,27160,29304,31750,33574,34774,36075,36354,36776,37443,37754,37708,37126,36141,35146,35034,35488,33197,30188,27695,26606,null,{"$f":"IF(C213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-C213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-D213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-E213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-F213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-G213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-H213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-I213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-J213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-K213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-L213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-M213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-N213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-O213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-P213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-Q213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-R213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-S213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-T213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-U213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-V213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-W213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-X213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-Y213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z213>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-Z213))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-01",25761,25265,25167,25815,27375,29239,31243,32785,34098,35155,35573,36171,37063,37656,37848,37561,36677,35331,35088,35546,33272,30390,28063,26771,null,{"$f":"IF(C214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-C214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-D214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-E214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-F214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-G214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-H214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-I214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-J214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-K214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-L214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-M214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-N214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-O214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-P214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-Q214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-R214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-S214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-T214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-U214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-V214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-W214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-X214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-Y214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z214>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-Z214))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-02",25868,25280,25133,25824,27326,28966,31015,32822,34477,35897,36637,37542,38723,39581,39867,39454,38291,36742,36292,36539,34113,31004,28377,26610,null,{"$f":"IF(C215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-C215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-D215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-E215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-F215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-G215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-H215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-I215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-J215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-K215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-L215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-M215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-N215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-O215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-P215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-Q215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-R215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-S215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-T215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-U215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-V215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-W215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-X215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-Y215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z215>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-Z215))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-03",25681,25080,24962,25640,27059,28585,30667,32683,34644,36252,37180,38228,39529,40485,40843,40401,39145,37426,36788,36812,34323,31089,28294,26336,null,{"$f":"IF(C216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-C216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-D216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-E216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-F216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-G216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-H216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-I216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-J216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-K216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-L216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-M216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-N216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-O216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-P216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":2.9214669330423536E-3},{"$f":"IF(Q216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-Q216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":3.0126313915635637E-3},{"$f":"IF(R216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-R216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":2.900869928014404E-3},{"$f":"IF(S216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-S216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-T216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-U216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-V216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-W216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-X216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-Y216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z216>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-Z216))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-04",25337,24734,24584,25356,26737,28279,30478,32303,33938,35297,36013,36816,37798,38417,38600,38131,36848,35152,34604,34681,32763,30108,27820,25904,null,{"$f":"IF(C217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-C217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-D217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-E217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-F217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-G217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-H217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-I217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-J217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-K217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-L217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-M217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-N217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-O217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-P217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-Q217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-R217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-S217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-T217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-U217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-V217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-W217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-X217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-Y217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z217>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-Z217))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-05",24975,24330,23991,23893,24282,24520,26051,28114,29381,30669,31664,32273,32914,33542,33910,33906,33311,32097,31860,32190,30535,28360,26906,25025,null,{"$f":"IF(C218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-C218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-D218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-E218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-F218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-G218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-H218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-I218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-J218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-K218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-L218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-M218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-N218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-O218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-P218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-Q218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-R218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-S218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-T218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-U218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-V218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-W218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-X218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-Y218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z218>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-Z218))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-06",24136,23539,23253,23380,23373,23061,24359,25829,26972,28024,28915,29634,30389,31051,31565,31859,31656,30951,31251,31665,29838,27421,25911,24105,null,{"$f":"IF(C219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-C219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-D219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-E219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-F219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-G219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-H219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-I219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-J219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-K219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-L219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-M219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-N219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-O219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-P219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-Q219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-R219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-S219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-T219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-U219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-V219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-W219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-X219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-Y219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z219>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-Z219))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-07",23476,23170,23265,24522,26299,27862,29943,31454,32496,33581,34151,34856,35789,36339,36545,36269,35363,34223,34270,34417,31914,28832,25888,25004,null,{"$f":"IF(C220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-C220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-D220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-E220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-F220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-G220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-H220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-I220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-J220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-K220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-L220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-M220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-N220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-O220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-P220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-Q220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-R220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-S220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-T220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-U220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-V220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-W220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-X220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-Y220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-Z220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-08",24095,23506,23574,24554,26146,27850,29874,31601,32995,34252,35170,36214,37393,38283,38777,38608,37639,36269,35778,35596,32896,29568,26715,26120,null,{"$f":"IF(C221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-C221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-D221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-E221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-F221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-G221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-H221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-I221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-J221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-K221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-L221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-M221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-N221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-O221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-P221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-Q221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-R221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-S221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-T221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-U221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-V221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-W221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-X221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-Y221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z221>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-Z221))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-09",25258,24717,24631,25170,26392,28021,30289,32467,34447,36248,37558,39032,40616,41770,42435,42345,41123,39389,38700,38244,35207,31502,28146,26733,null,{"$f":"IF(C222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-C222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-D222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-E222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-F222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-G222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-H222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-I222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-J222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-K222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-L222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-M222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-N222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-O222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":2.9541787447531476E-3},{"$f":"IF(P222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-P222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.2774558808466251E-3},{"$f":"IF(Q222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-Q222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.4980424862711438E-3},{"$f":"IF(R222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-R222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.4664669877495632E-3},{"$f":"IF(S222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-S222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.0879975774894906E-3},{"$f":"IF(T222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-T222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-U222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-V222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-W222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-X222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-Y222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-Z222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-10",25866,25286,25129,25593,26854,28634,30979,33016,34876,36627,37844,39179,40581,41643,42220,41971,40687,38897,38217,37835,34957,31358,28424,26910,null,{"$f":"IF(C223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-C223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-D223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-E223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-F223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-G223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-H223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-I223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-J223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-K223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-L223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-M223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-N223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-O223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":2.945367447471339E-3},{"$f":"IF(P223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-P223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.2384550369151119E-3},{"$f":"IF(Q223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-Q223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.4235460879169948E-3},{"$f":"IF(R223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-R223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.341138803677206E-3},{"$f":"IF(S223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-S223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":2.9722160247552696E-3},{"$f":"IF(T223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-T223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-U223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-V223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-W223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-X223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-Y223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z223>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-Z223))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-11",26031,25435,25240,25590,26742,28328,30650,32728,34569,36172,37104,38098,39243,40040,40360,39920,38532,36654,36061,35736,33447,30583,28258,25970,null,{"$f":"IF(C224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-C224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-D224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-E224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-F224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-G224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-H224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-I224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-J224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-K224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-L224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-M224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-N224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-O224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-P224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-Q224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":2.8909217395181718E-3},{"$f":"IF(R224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-R224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-S224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-T224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-U224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-V224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-W224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-X224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-Y224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z224>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-Z224))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-12",24867,24303,24086,24394,24704,24881,26661,28894,30255,31548,32478,33290,34180,34930,35395,35475,34788,33434,33162,33048,31177,28824,27163,24925,null,{"$f":"IF(C225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-C225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-D225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-E225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-F225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-G225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-H225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-I225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-J225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-K225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-L225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-M225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-N225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-O225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-P225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-Q225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-R225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-S225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-T225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-U225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-V225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-W225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-X225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-Y225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z225>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-Z225))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-13",23924,23387,23191,23295,23356,23178,24607,26400,27763,28962,30064,31100,32236,33251,33977,34278,33859,32786,32749,32681,30534,27781,26003,24104,null,{"$f":"IF(C226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-C226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-D226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-E226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-F226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-G226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-H226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-I226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-J226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-K226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-L226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-M226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-N226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-O226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-P226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-Q226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-R226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-S226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-T226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-U226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-V226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-W226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-X226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-Y226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z226>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-Z226))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-14",23472,23129,23130,23952,25629,27220,29467,31473,33325,34721,35466,36427,37534,38346,38749,38485,37363,35922,35736,35408,32568,29179,26034,25103,null,{"$f":"IF(C227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-C227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-D227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-E227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-F227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-G227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-H227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-I227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-J227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-K227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-L227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-M227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-N227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-O227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-P227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-Q227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-R227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-S227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-T227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-U227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-V227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-W227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-X227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-Y227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-Z227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-15",24345,23875,23779,24523,26323,28101,29945,31619,33059,34147,34963,35955,37068,37991,38494,38270,37144,35725,35556,35195,32411,29077,26551,25112,null,{"$f":"IF(C228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-C228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-D228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-E228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-F228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-G228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-H228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-I228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-J228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-K228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-L228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-M228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-N228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-O228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-P228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-Q228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-R228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-S228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-T228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-U228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-V228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-W228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-X228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-Y228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z228>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-Z228))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-16",24254,23809,23824,24414,25887,27376,29164,30795,32395,33659,34358,35268,36344,37192,37612,37309,36165,34839,34845,34591,31899,28835,26512,24779,null,{"$f":"IF(C229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-C229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-D229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-E229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-F229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-G229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-H229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-I229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-J229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-K229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-L229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-M229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-N229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-O229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-P229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-Q229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-R229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-S229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-T229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-U229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-V229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-W229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-X229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-Y229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z229>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-Z229))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-17",24056,23646,23715,24229,25657,27157,28852,30515,32082,33358,34125,34961,35959,36774,37231,36991,35911,34703,34856,34710,32101,29046,26354,24809,null,{"$f":"IF(C230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-C230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-D230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-E230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-F230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-G230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-H230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-I230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-J230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-K230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-L230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-M230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-N230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-O230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-P230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-Q230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-R230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-S230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-T230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-U230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-V230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-W230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-X230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-Y230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z230>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-Z230))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-18",24102,23581,23416,23883,25194,26562,28401,30128,31746,33075,33857,34690,35571,36320,36677,36288,35005,33643,33669,33441,31236,28572,26206,24512,null,{"$f":"IF(C231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-C231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-D231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-E231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-F231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-G231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-H231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-I231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-J231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-K231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-L231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-M231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-N231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-O231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-P231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-Q231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-R231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-S231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-T231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-U231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-V231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-W231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-X231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-Y231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z231>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-Z231))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-19",23783,23310,22997,23050,23542,23695,25250,27034,28828,30166,31147,31928,32765,33564,34062,34101,33392,32280,32385,32068,30055,27791,25847,23697,null,{"$f":"IF(C232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-C232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-D232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-E232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-F232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-G232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-H232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-I232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-J232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-K232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-L232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-M232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-N232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-O232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-P232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-Q232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-R232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-S232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-T232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-U232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-V232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-W232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-X232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-Y232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-Z232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-20",22982,22507,22144,21880,21806,21483,22583,24377,26216,27784,29036,30090,31125,32193,33063,33496,33143,32210,32498,32385,30068,27185,24975,23050,null,{"$f":"IF(C233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-C233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-D233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-E233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-F233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-G233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-H233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-I233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-J233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-K233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-L233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-M233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-N233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-O233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-P233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-Q233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-R233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-S233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-T233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-U233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-V233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-W233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-X233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-Y233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z233>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-Z233))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-21",22656,22482,22551,23104,24874,26419,28456,30442,32374,33983,35008,36083,37250,38173,38733,38633,37604,36269,36227,35713,32735,29192,25461,25174,null,{"$f":"IF(C234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-C234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-D234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-E234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-F234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-G234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-H234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-I234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-J234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-K234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-L234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-M234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-N234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-O234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-P234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-Q234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-R234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-S234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-T234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-U234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-V234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-W234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-X234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-Y234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z234>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-Z234))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-22",24287,23845,23904,24548,26121,27819,29792,31780,33874,35644,36973,38445,39989,41258,42000,41879,40595,38871,38559,37674,34357,30566,27187,26547,null,{"$f":"IF(C235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-C235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-D235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-E235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-F235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-G235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-H235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-I235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-J235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-K235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-L235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-M235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-N235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-O235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-P235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":3.1256986216631863E-3},{"$f":"IF(Q235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-Q235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":3.3505317493780626E-3},{"$f":"IF(R235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-R235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":3.3116859722289254E-3},{"$f":"IF(S235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-S235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":2.9488856513945976E-3},{"$f":"IF(T235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-T235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-U235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-V235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-W235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-X235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-Y235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z235>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-Z235))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-23",25513,24820,24685,25349,26799,28276,30305,32501,34781,36787,38259,39865,41454,42646,43307,43091,41697,39937,39598,38598,35204,31395,28344,26144,null,{"$f":"IF(C236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-C236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-D236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-E236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-F236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-G236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-H236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-I236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-J236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-K236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-L236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-M236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-N236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-O236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":3.1821030193800769E-3},{"$f":"IF(P236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-P236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":3.5743738582437886E-3},{"$f":"IF(Q236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-Q236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":3.836643769727391E-3},{"$f":"IF(R236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-R236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":3.7468053876061596E-3},{"$f":"IF(S236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-S236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":3.25492406806858E-3},{"$f":"IF(T236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-T236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-U236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-V236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-W236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-X236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-Y236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z236>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-Z236))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-24",25146,24649,24580,25077,26690,28266,30182,32268,34202,35850,36832,37877,39066,39975,40436,40114,38729,37172,37201,36423,33435,30057,27616,25593,null,{"$f":"IF(C237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-C237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-D237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-E237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-F237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-G237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-H237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-I237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-J237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-K237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-L237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-M237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-N237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-O237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-P237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-Q237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":2.9094166144922559E-3},{"$f":"IF(R237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-R237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-S237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-T237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-U237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-V237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-W237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-X237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-Y237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-Z237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-25",24699,24216,24193,24743,26200,27856,29845,31580,33227,34743,35774,36781,37720,38342,38586,38117,36722,35277,35477,34801,32393,29532,27103,25316,null,{"$f":"IF(C238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-C238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-D238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-E238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-F238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-G238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-H238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-I238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-J238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-K238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-L238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-M238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-N238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-O238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-P238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-Q238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-R238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-S238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-T238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-U238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-V238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-W238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-X238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-Y238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z238>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-Z238))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-26",24230,23658,23477,23545,24039,24495,25891,27870,29829,31068,32252,33278,34206,34966,35475,35482,34683,33545,33707,32928,30683,28064,26401,24117,null,{"$f":"IF(C239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-C239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-D239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-E239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-F239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-G239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-H239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-I239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-J239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-K239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-L239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-M239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-N239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-O239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-P239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-Q239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-R239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-S239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-T239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-U239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-V239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-W239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-X239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-Y239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z239>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-Z239))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-27",23240,22699,22368,22294,22540,22351,23301,24895,26671,28303,29751,30961,32167,33321,34229,34674,34284,33341,33755,33105,30534,27520,25346,23672,null,{"$f":"IF(C240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-C240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-D240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-E240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-F240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-G240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-H240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-I240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-J240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-K240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-L240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-M240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-N240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-O240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-P240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-Q240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-R240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-S240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-T240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-U240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-V240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-W240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-X240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-Y240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-Z240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-28",22973,22761,22730,23498,25295,27012,29125,31118,32960,34470,35408,36555,37914,38855,39289,39010,37750,36408,36643,35654,32481,28922,25560,25114,null,{"$f":"IF(C241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-C241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-D241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-E241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-F241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-G241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-H241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-I241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-J241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-K241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-L241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-M241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-N241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-O241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-P241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-Q241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-R241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-S241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-T241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-U241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-V241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-W241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-X241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-Y241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z241>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-Z241))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-29",24285,24049,24270,24918,26505,28281,30165,31865,33518,35063,36136,37345,38636,39617,40159,39896,38572,37116,37372,36314,33140,29533,26745,25360,null,{"$f":"IF(C242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-C242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-D242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-E242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-F242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-G242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-H242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-I242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-J242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-K242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-L242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-M242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-N242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-O242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-P242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-Q242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":2.8431222255422732E-3},{"$f":"IF(R242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-R242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-S242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-T242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-U242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-V242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-W242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-X242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-Y242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z242>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-Z242))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-30",24518,24079,24139,24799,26337,27902,29673,31389,33138,34727,35750,36922,38135,38965,39397,39078,37760,36491,36940,35865,32786,29298,26711,25704,null,{"$f":"IF(C243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-C243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-D243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-E243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-F243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-G243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-H243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-I243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-J243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-K243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-L243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-M243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-N243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-O243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-P243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-Q243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-R243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-S243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-T243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-U243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-V243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-W243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-X243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-Y243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z243>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-Z243))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-08-31",24851,24311,24232,25026,26674,28143,29854,31586,33347,34957,36062,37345,38663,39603,40172,39927,38606,37212,37579,36383,33241,29825,27206,25877,null,{"$f":"IF(C244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-C244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-D244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-E244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-F244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-G244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-H244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-I244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-J244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-K244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-L244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-M244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-N244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-O244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-P244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-Q244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":2.8461658751075185E-3},{"$f":"IF(R244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-R244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-S244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-T244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-U244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-V244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-W244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-X244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-Y244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z244>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-Z244))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-09-01",24950,24443,24364,25150,26777,28422,30370,32412,34423,36329,37644,39117,40561,41582,42124,41656,39897,37992,38211,36723,33790,30585,27700,25877,null,{"$f":"IF(C245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-C245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-D245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-E245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-F245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-G245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-H245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-I245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-J245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-K245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-L245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-M245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-N245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-O245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":2.9403559796220258E-3},{"$f":"IF(P245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-P245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":3.2200504556316521E-3},{"$f":"IF(Q245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-Q245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":3.391297635583628E-3},{"$f":"IF(R245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-R245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":3.242404553870384E-3},{"$f":"IF(S245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-S245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-T245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-U245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-V245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-W245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-X245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-Y245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z245>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-Z245))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-09-02",24922,24452,24510,24534,24992,25623,27085,29120,31344,33019,34590,35994,37316,38406,39119,39100,38058,36499,36640,35089,32348,29365,27214,24959,null,{"$f":"IF(C246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-C246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-D246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-E246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-F246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-G246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-H246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-I246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-J246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-K246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-L246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-M246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-N246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-O246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-P246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-Q246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-R246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-S246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-T246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-U246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-V246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-W246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-X246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-Y246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z246>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-Z246))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-09-03",23991,23601,23449,23154,23024,22886,23930,25777,27736,29550,31314,32965,34530,35887,36906,37273,36691,35375,35789,34418,31499,28219,26111,25004,null,{"$f":"IF(C247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-C247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-D247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-E247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-F247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-G247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-H247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-I247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-J247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-K247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-L247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-M247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-N247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-O247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-P247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-Q247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-R247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-S247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-T247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-U247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-V247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-W247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-X247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-Y247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-Z247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-09-04",24150,23617,23349,23549,24051,24091,25434,27546,29687,31627,33410,35051,36516,37682,38481,38737,38087,36386,36990,35517,32378,28899,26424,24762,null,{"$f":"IF(C248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-C248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-D248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-E248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-F248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-G248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-H248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-I248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-J248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-K248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-L248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-M248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-N248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-O248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-P248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-Q248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-R248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-S248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-T248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-U248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-V248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-W248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-X248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-Y248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z248>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-Z248))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-09-05",24087,23807,23827,24715,26232,28110,30130,32207,34177,36003,37234,38646,40151,41087,41460,41007,39625,38096,38517,36988,33608,30032,26796,26388,null,{"$f":"IF(C249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-C249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-D249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-E249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-F249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-G249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-H249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-I249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-J249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-K249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-L249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-M249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-N249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-O249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-P249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.0780970730779861E-3},{"$f":"IF(Q249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-Q249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.1838618145095809E-3},{"$f":"IF(R249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-R249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.0563216344175223E-3},{"$f":"IF(S249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-S249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-T249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-U249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-V249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-W249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-X249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-Y249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z249>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-Z249))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-09-06",25478,24935,24954,25815,27756,29611,31412,33174,34803,36517,37871,39393,40898,41944,42439,41982,40326,38670,39115,37415,33995,30325,27711,25899,null,{"$f":"IF(C250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-C250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-D250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-E250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-F250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-G250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-H250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-I250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-J250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-K250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-L250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-M250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-N250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-O250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.027143726261409E-3},{"$f":"IF(P250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-P250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.3324408659902846E-3},{"$f":"IF(Q250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-Q250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.4994591982417771E-3},{"$f":"IF(R250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-R250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.3446954390160648E-3},{"$f":"IF(S250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-S250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":2.8827236280737824E-3},{"$f":"IF(T250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-T250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-U250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-V250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-W250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-X250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-Y250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z250>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-Z250))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-09-08",24141,23665,23638,24155,26025,28129,29631,30995,32380,33625,34328,35166,35997,36474,36663,36087,34676,33633,34443,33231,30941,28167,26027,24328,null,{"$f":"IF(C252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-C252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-D252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-E252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-F252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-G252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-H252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-I252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-J252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-K252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-L252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-M252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-N252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-O252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-P252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-Q252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-R252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-S252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-T252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-U252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-V252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-W252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-X252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-Y252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z252>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-Z252))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-09-12",23025,22751,22581,23343,25328,27417,29110,30869,32676,34294,35513,36915,38223,39180,39809,39447,38010,36860,37273,35442,32190,28711,25648,24670,null,{"$f":"IF(C256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-C256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-D256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-E256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-F256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-G256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-H256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-I256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-J256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-K256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-L256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-M256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-N256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-O256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-P256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-Q256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-R256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-S256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-T256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-U256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-V256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-W256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-X256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-Y256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z256>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-Z256))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-09-19",22511,22063,22109,23167,25401,27625,28783,29793,30882,31859,32342,33064,33715,34017,34170,33634,32564,32491,33464,32064,29397,26460,24364,23375,null,{"$f":"IF(C263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-C263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-D263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-E263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-F263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-G263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-H263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-I263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-J263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-K263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-L263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-M263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-N263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-O263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-P263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-Q263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-R263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-S263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-T263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-U263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-V263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-W263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-X263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-Y263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z263>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-Z263))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-09-22",22712,22306,22341,23128,25051,26828,27671,28830,29972,30829,31113,31491,31949,32085,31998,31417,30406,30538,31449,30202,28285,25956,24178,22843,null,{"$f":"IF(C266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-C266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-D266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-E266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-F266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-G266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-H266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-I266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-J266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-K266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-L266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-M266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-N266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-O266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-P266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-Q266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-R266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-S266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-T266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-U266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-V266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-W266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-X266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-Y266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z266>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-Z266))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-09-27",22938,22609,22695,23441,25414,27322,28235,29398,30700,31908,32612,33451,34378,34931,35133,34662,33718,33913,34274,32739,30110,27241,24990,23504,null,{"$f":"IF(C271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-C271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-D271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-E271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-F271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-G271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-H271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-I271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-J271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-K271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-L271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-M271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-N271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-O271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-P271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-Q271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-R271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-S271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-T271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-U271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-V271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-W271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-X271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-Y271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z271>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-Z271))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-10-02",21034,20743,20949,21969,24110,26384,27310,28413,29368,30006,30110,30264,30466,30346,30023,29365,28702,30342,30930,29616,27440,24856,22594,22418,null,{"$f":"IF(C276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-C276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-D276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-E276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-F276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-G276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-H276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-I276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-J276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-K276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-L276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-M276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-N276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-O276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-P276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-Q276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-R276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-S276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-T276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-U276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-V276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-W276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-X276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-Y276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z276>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-Z276))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-10-07",21580,21137,21016,21317,22171,22974,23674,24839,25499,25991,26126,26059,25904,25656,25394,25122,25142,27200,27574,26692,25365,23661,22739,21193,null,{"$f":"IF(C281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-C281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-D281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-E281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-F281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-G281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-H281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-I281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-J281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-K281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-L281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-M281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-N281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-O281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-P281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-Q281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-R281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-S281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-T281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-U281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-V281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-W281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-X281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-Y281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z281>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-Z281))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-10-09",20473,20352,20556,21602,23618,25729,26931,28002,28740,29332,29528,29759,29974,29848,29503,28958,28773,30682,30701,29497,27275,24786,22167,21852,null,{"$f":"IF(C283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-C283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-D283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-E283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-F283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-G283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-H283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-I283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-J283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-K283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-L283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-M283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-N283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-O283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-P283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-Q283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-R283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-S283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-T283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-U283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-V283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-W283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-X283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-Y283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z283>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-Z283))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-10-17",20821,20527,20638,21592,23826,26468,27299,27842,28377,28872,28946,29037,29114,28870,28467,27971,28189,30265,29917,28711,26696,24343,22536,21446,null,{"$f":"IF(C291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-C291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-D291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-E291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-F291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-G291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-H291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-I291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-J291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-K291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-L291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-M291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-N291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-O291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-P291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-Q291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-R291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-S291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-T291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-U291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-V291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-W291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-X291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-Y291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z291>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-Z291))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-10-22",20207,19978,19798,19707,20095,20669,21037,22166,23163,24022,24592,24945,25209,25373,25426,25543,26404,28536,28031,26859,25066,23020,21561,20155,null,{"$f":"IF(C296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-C296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-D296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-E296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-F296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-G296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-H296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-I296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-J296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-K296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-L296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-M296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-N296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-O296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-P296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-Q296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-R296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-S296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-T296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-U296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-V296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-W296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-X296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-Y296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z296>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-Z296))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-10-26",21076,20869,20771,21392,23311,25904,26623,27446,28315,29047,29391,29785,30143,30099,29778,29186,29404,31172,30452,29054,27040,24675,22719,21556,null,{"$f":"IF(C300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-C300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-D300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-E300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-F300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-G300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-H300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-I300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-J300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-K300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-L300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-M300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-N300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-O300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-P300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-Q300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-R300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-S300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-T300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-U300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-V300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-W300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-X300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-Y300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z300>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-Z300))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-10-27",21088,20736,20638,21339,23133,25558,26368,27232,28100,28810,29131,29483,29775,29658,29261,28600,28766,30316,29419,28104,26525,24557,22590,21077,null,{"$f":"IF(C301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-C301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-D301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-E301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-F301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-G301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-H301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-I301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-J301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-K301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-L301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-M301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-N301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-O301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-P301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-Q301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-R301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-S301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-T301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-U301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-V301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-W301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-X301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-Y301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z301>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-Z301))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-11-02",21586,21014,20710,20797,21774,23845,25960,27206,28040,28750,29195,29281,29360,29328,29059,28858,30008,31451,30896,29865,28381,26356,24144,22454,null,{"$f":"IF(C307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-C307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-D307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-E307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-F307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-G307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-H307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-I307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-J307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-K307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-L307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-M307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-N307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-O307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-P307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-Q307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-R307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-S307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-T307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-U307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-V307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-W307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-X307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-Y307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-Z307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-11-05",20640,20095,19731,19653,19842,20019,20042,21101,22319,23218,23763,24101,24205,24156,24071,24230,26133,28278,27942,27149,25937,24436,22715,21317,null,{"$f":"IF(C310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-C310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-D310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-E310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-F310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-G310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-H310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-I310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-J310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-K310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-L310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-M310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-N310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-O310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-P310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-Q310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-R310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-S310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-T310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-U310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-V310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-W310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-X310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-Y310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z310>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-Z310))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-11-11",21380,20724,20580,20475,20818,21005,20446,21972,23371,24385,24752,24751,24502,24066,23731,23649,25574,27739,27462,26754,25596,24243,22963,21937,null,{"$f":"IF(C316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-C316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-D316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-E316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-F316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-G316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-H316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-I316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-J316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-K316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-L316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-M316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-N316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-O316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-P316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-Q316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-R316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-S316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-T316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-U316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-V316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-W316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-X316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-Y316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z316>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-Z316))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-11-15",21075,20757,20574,20696,21553,23455,25419,26604,27458,28205,28736,28955,29155,29274,28985,28559,29836,31045,30324,29443,27993,26017,23779,21948,null,{"$f":"IF(C320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-C320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-D320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-E320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-F320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-G320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-H320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-I320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-J320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-K320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-L320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-M320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-N320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-O320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-P320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-Q320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-R320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-S320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-T320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-U320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-V320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-W320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-X320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-Y320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z320>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-Z320))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-11-21",21740,21221,20923,20959,21760,23715,25832,26956,27810,28637,29198,29322,29435,29483,29207,28927,30565,31808,31154,30228,28740,26671,24267,22471,null,{"$f":"IF(C326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-C326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-D326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-E326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-F326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-G326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-H326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-I326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-J326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-K326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-L326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-M326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-N326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-O326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-P326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-Q326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-R326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-S326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-T326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-U326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-V326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-W326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-X326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-Y326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-Z326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-11-26",21598,21063,20798,20749,21073,21632,21798,22329,23027,23499,23744,23789,23640,23419,23296,23652,26414,28502,28412,27882,26739,25305,23587,22239,null,{"$f":"IF(C331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-C331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-D331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-E331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-F331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-G331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-H331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-I331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-J331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-K331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-L331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-M331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-N331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-O331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-P331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-Q331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-R331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-S331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-T331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-U331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-V331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-W331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-X331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-Y331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z331>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-Z331))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-11-30",22028,21408,21038,20995,22077,24512,26942,27921,28333,28510,28511,28284,28166,28041,27779,27880,30301,32033,31720,30967,29709,27701,25239,23195,null,{"$f":"IF(C335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-C335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-D335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-E335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-F335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-G335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-H335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-I335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-J335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-K335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-L335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-M335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-N335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-O335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-P335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-Q335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-R335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-S335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-T335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-U335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-V335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-W335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-X335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-Y335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z335>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-Z335))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-12-06",22459,21797,21531,21791,22890,25089,27355,28339,28783,28941,28942,28716,28595,28501,28228,28128,30499,32393,31991,31322,30027,27716,24735,23079,null,{"$f":"IF(C341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-C341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-D341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-E341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-F341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-G341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-H341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-I341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-J341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-K341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-L341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-M341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-N341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-O341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-P341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-Q341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-R341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-S341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-T341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-U341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-V341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-W341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-X341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-Y341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z341>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-Z341))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-12-09",22741,22023,21604,21580,22060,22830,23222,24090,25073,25668,25801,25714,25417,25039,24762,25102,28110,30209,29919,29247,28184,26711,24874,23411,null,{"$f":"IF(C344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-C344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-D344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-E344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-F344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-G344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-H344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-I344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-J344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-K344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-L344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-M344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-N344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-O344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-P344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-Q344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-R344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-S344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-T344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-U344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-V344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-W344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-X344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-Y344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z344>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-Z344))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-12-16",22549,21719,21272,21247,21669,22554,23537,24440,25216,25802,25810,25577,25168,24774,24486,24842,28154,30663,30565,29990,28988,27462,25265,23405,null,{"$f":"IF(C351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-C351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-D351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-E351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-F351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-G351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-H351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-I351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-J351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-K351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-L351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-M351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-N351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-O351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-P351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-Q351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-R351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-S351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-T351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-U351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-V351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-W351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-X351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-Y351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z351>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-Z351))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-12-20",23382,22675,22416,22675,23748,25934,28212,29062,29402,29411,29121,28610,28245,27995,27723,27978,30912,33315,33236,32688,31583,29610,26806,24574,null,{"$f":"IF(C355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-C355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-D355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-E355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-F355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-G355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-H355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-I355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-J355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-K355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-L355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-M355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-N355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-O355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-P355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-Q355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-R355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-S355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-T355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-U355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-V355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-W355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-X355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-Y355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z355>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-Z355))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-12-25",20617,19765,19313,19326,19646,20357,21188,21983,22749,23181,23418,23479,23406,23265,23149,23295,24977,26299,26275,26141,25652,24391,22579,21358,null,{"$f":"IF(C360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-C360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-D360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-E360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-F360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-G360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-H360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-I360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-J360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-K360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-L360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-M360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-N360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-O360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-P360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-Q360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-R360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-S360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-T360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-U360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-V360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-W360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-X360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-Y360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z360>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-Z360))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2006-12-26",21273,20511,20194,20286,21000,22075,23228,24098,25149,26014,26444,26444,26260,26029,25832,26068,28490,30342,30256,29640,28509,26655,24337,22299,null,{"$f":"IF(C361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-C361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-D361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-E361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-F361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-G361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-H361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-I361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-J361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-K361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-L361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-M361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-N361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-O361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-P361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-Q361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-R361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-S361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-T361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-U361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-V361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-W361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-X361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-Y361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z361>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-Z361))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-01-02",21868,21466,21179,21353,22347,24171,26325,27160,27765,28170,28258,28086,27953,27771,27473,27413,29250,31815,31313,30722,29451,27414,24951,23019,null,{"$f":"IF(C368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-C368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-D368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-E368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-F368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-G368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-H368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-I368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-J368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-K368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-L368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-M368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-N368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-O368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-P368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-Q368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-R368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-S368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-T368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-U368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-V368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-W368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-X368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-Y368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z368>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-Z368))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-01-04",22370,21678,21382,21552,22644,24845,27377,28353,28917,29211,29271,29000,28763,28528,28148,28070,29868,32489,31772,31001,29659,27585,25096,23364,null,{"$f":"IF(C370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-C370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-D370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-E370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-F370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-G370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-H370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-I370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-J370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-K370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-L370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-M370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-N370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-O370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-P370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-Q370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-R370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-S370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-T370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-U370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-V370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-W370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-X370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-Y370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z370>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-Z370))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-01-09",22162,21537,21430,21673,22483,24581,27077,28193,28876,29297,29414,29224,29038,28819,28478,28404,30073,32438,32074,31276,29890,27635,24981,23133,null,{"$f":"IF(C375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-C375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-D375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-E375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-F375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-G375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-H375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-I375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-J375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-K375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-L375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-M375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-N375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-O375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-P375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-Q375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-R375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-S375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-T375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-U375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-V375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-W375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-X375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-Y375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z375>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-Z375))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-01-14",23261,22708,22451,22494,22808,23230,23725,24232,24694,24768,24557,24251,23857,23499,23364,23848,26432,29695,30117,29693,28753,27210,25158,23819,null,{"$f":"IF(C380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-C380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-D380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-E380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-F380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-G380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-H380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-I380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-J380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-K380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-L380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-M380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-N380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-O380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-P380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-Q380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-R380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-S380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-T380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-U380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-V380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-W380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-X380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-Y380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-Z380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-01-20",23515,22793,22489,22525,23079,24211,25389,26092,26766,27046,26923,26584,26058,25535,25116,25206,26875,29729,30101,29522,28530,27133,25381,24189,null,{"$f":"IF(C386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-C386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-D386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-E386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-F386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-G386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-H386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-I386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-J386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-K386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-L386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-M386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-N386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-O386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-P386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-Q386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-R386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-S386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-T386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-U386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-V386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-W386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-X386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-Y386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-Z386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-01-26",23007,22533,22323,22572,23660,26013,28826,29512,29695,29754,29644,29268,28950,28571,28039,27819,28819,31306,31242,30458,29299,27684,25562,23830,null,{"$f":"IF(C392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-C392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-D392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-E392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-F392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-G392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-H392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-I392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-J392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-K392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-L392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-M392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-N392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-O392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-P392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-Q392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-R392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-S392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-T392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-U392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-V392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-W392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-X392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-Y392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z392>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-Z392))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-01-29",21483,21370,21289,21643,22642,25071,27849,28936,29553,29858,29892,29578,29324,28997,28642,28541,29499,32007,32093,31394,30090,27924,25421,22916,null,{"$f":"IF(C395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-C395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-D395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-E395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-F395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-G395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-H395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-I395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-J395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-K395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-L395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-M395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-N395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-O395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-P395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-Q395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-R395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-S395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-T395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-U395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-V395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-W395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-X395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-Y395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z395>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-Z395))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-02-02",22321,21893,21665,21770,22827,25385,27917,28706,29039,29172,29001,28623,28299,27938,27479,27243,27986,30511,30441,29720,28672,27211,25117,23237,null,{"$f":"IF(C399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-C399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-D399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-E399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-F399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-G399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-H399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-I399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-J399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-K399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-L399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-M399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-N399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-O399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-P399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-Q399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-R399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-S399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-T399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-U399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-V399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-W399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-X399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-Y399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z399>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-Z399))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-02-08",21740,21232,20937,21001,22012,24423,26689,27431,28019,28525,28765,28640,28517,28347,27996,27746,28098,30382,30498,29786,28645,26897,24571,22639,null,{"$f":"IF(C405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-C405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-D405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-E405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-F405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-G405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-H405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-I405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-J405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-K405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-L405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-M405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-N405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-O405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-P405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-Q405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-R405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-S405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-T405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-U405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-V405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-W405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-X405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-Y405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-Z405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-02-13",21416,20947,20694,20853,21836,24081,26568,27540,28036,28361,28393,28215,28070,27867,27544,27439,28127,30594,30907,30215,28865,26816,24392,22396,null,{"$f":"IF(C410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-C410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-D410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-E410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-F410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-G410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-H410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-I410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-J410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-K410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-L410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-M410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-N410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-O410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-P410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-Q410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-R410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-S410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-T410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-U410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-V410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-W410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-X410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-Y410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-Z410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-02-15",21628,21181,20911,21141,22208,24373,26719,27680,28130,28468,28519,28403,28360,28260,27930,27739,28120,30402,30832,30097,28793,26769,24341,22482,null,{"$f":"IF(C412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-C412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-D412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-E412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-F412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-G412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-H412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-I412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-J412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-K412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-L412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-M412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-N412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-O412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-P412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-Q412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-R412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-S412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-T412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-U412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-V412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-W412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-X412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-Y412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-Z412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-02-23",22502,22046,21906,22258,23363,25714,27985,28853,29187,29174,29038,28709,28398,28095,27644,27435,27829,30089,30911,30115,28952,27287,25219,23440,null,{"$f":"IF(C420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-C420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-D420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-E420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-F420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-G420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-H420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-I420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-J420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-K420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-L420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-M420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-N420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-O420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-P420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-Q420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-R420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-S420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-T420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-U420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-V420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-W420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-X420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-Y420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-Z420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-02-26",20862,20497,20519,20627,21852,24217,26546,27781,28360,28707,28824,28635,28497,28278,27905,27715,28024,30324,31449,30738,29435,27216,24618,22254,null,{"$f":"IF(C423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-C423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-D423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-E423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-F423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-G423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-H423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-I423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-J423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-K423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-L423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-M423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-N423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-O423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-P423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-Q423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-R423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-S423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-T423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-U423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-V423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-W423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-X423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-Y423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-Z423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-02-28",22205,21803,21745,22006,22910,25060,27299,28448,29009,29373,29481,29247,29033,28826,28517,28399,28739,30860,31977,31306,30059,27913,25281,23263,null,{"$f":"IF(C425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-C425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-D425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-E425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-F425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-G425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-H425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-I425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-J425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-K425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-L425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-M425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-N425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-O425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-P425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-Q425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-R425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-S425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-T425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-U425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-V425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-W425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-X425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-Y425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-Z425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-03-05",20512,20051,19926,20247,21429,23599,25669,27040,27862,28481,28840,28925,29009,29005,28727,28324,28210,29611,30997,30320,28951,26742,24164,21826,null,{"$f":"IF(C430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-C430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-D430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-E430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-F430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-G430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-H430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-I430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-J430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-K430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-L430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-M430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-N430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-O430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-P430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-Q430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-R430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-S430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-T430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-U430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-V430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-W430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-X430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-Y430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-Z430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-03-11",20592,19716,19279,19263,19432,19582,20518,21797,22984,23817,24445,24876,25203,25482,25689,26025,26216,26996,28942,27749,25839,23615,21751,20206,null,{"$f":"IF(C436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-C436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-D436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-E436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-F436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-G436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-H436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-I436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-J436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-K436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-L436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-M436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-N436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-O436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-P436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-Q436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-R436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-S436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-T436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-U436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-V436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-W436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-X436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-Y436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-Z436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-03-15",21458,21182,21353,22295,24538,26693,27535,28205,28741,29229,29565,29869,30134,29998,29633,29127,28583,29336,31091,29961,27771,25107,23136,22227,null,{"$f":"IF(C440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-C440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-D440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-E440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-F440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-G440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-H440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-I440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-J440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-K440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-L440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-M440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-N440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-O440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-P440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-Q440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-R440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-S440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-T440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-U440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-V440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-W440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-X440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-Y440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-Z440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-03-22",21229,20967,21038,22005,24075,26227,27123,27849,28523,28947,29112,29267,29372,29176,28778,28222,27885,28537,30207,29417,27354,24807,22883,22609,null,{"$f":"IF(C447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-C447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-D447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-E447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-F447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-G447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-H447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-I447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-J447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-K447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-L447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-M447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-N447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-O447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-P447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-Q447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-R447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-S447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-T447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-U447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-V447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-W447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-X447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-Y447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-Z447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-03-25",20739,20451,20376,20334,20450,20522,21277,22435,23281,23778,24065,24149,24141,24105,24145,24367,24768,25700,27611,27081,25397,23354,22221,21158,null,{"$f":"IF(C450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-C450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-D450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-E450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-F450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-G450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-H450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-I450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-J450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-K450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-L450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-M450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-N450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-O450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-P450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-Q450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-R450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-S450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-T450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-U450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-V450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-W450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-X450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-Y450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-Z450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-03-30",21500,21169,21288,22081,23967,26344,27470,28170,28685,29058,29124,29204,29198,28878,28415,27765,27343,27651,29141,28568,26933,24777,23138,21856,null,{"$f":"IF(C455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-C455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-D455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-E455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-F455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-G455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-H455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-I455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-J455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-K455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-L455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-M455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-N455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-O455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-P455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-Q455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-R455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-S455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-T455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-U455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-V455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-W455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-X455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-Y455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-Z455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-04-04",21671,21304,21409,22274,24141,26444,27633,28459,29190,29744,29902,30062,30157,29977,29712,29146,28658,29012,30772,30071,27879,25213,23358,22206,null,{"$f":"IF(C460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-C460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-D460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-E460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-F460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-G460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-H460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-I460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-J460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-K460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-L460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-M460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-N460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-O460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-P460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-Q460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-R460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-S460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-T460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-U460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-V460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-W460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-X460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-Y460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-Z460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-04-09",20744,20530,20722,21725,23570,25777,27093,28219,28983,29434,29503,29512,29473,29217,28867,28473,28267,28671,30433,29803,27592,24918,22530,22147,null,{"$f":"IF(C465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-C465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-D465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-E465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-F465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-G465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-H465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-I465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-J465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-K465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-L465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-M465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-N465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-O465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-P465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-Q465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-R465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-S465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-T465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-U465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-V465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-W465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-X465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-Y465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z465>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-Z465))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-04-11",21393,21059,21052,21897,24026,26325,27701,28815,29448,29582,29596,29605,29509,29164,28708,28265,28008,28446,30287,29816,27731,25072,23015,22102,null,{"$f":"IF(C467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-C467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-D467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-E467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-F467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-G467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-H467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-I467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-J467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-K467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-L467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-M467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-N467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-O467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-P467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-Q467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-R467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-S467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-T467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-U467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-V467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-W467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-X467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-Y467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z467>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-Z467))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-04-19",22231,22075,22371,23387,25504,27334,28651,29218,29498,29743,29746,29694,29649,29320,28935,28526,28183,28344,30204,29949,28015,25522,23845,22894,null,{"$f":"IF(C475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-C475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-D475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-E475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-F475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-G475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-H475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-I475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-J475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-K475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-L475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-M475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-N475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-O475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-P475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-Q475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-R475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-S475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-T475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-U475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-V475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-W475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-X475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-Y475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z475>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-Z475))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-04-24",21496,21196,21396,22343,24021,25853,27418,28303,29120,29731,29970,30239,30400,30234,29864,29261,28763,28827,30421,30065,27914,25211,23329,22126,null,{"$f":"IF(C480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-C480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-D480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-E480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-F480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-G480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-H480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-I480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-J480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-K480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-L480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-M480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-N480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-O480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-P480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-Q480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-R480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-S480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-T480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-U480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-V480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-W480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-X480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-Y480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z480>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-Z480))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-04-28",21884,21661,21445,21652,22097,22448,23833,25634,27171,28334,29163,29784,30237,30267,30441,30258,29561,28929,29956,29690,27956,25670,23831,22334,null,{"$f":"IF(C484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-C484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-D484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-E484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-F484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-G484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-H484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-I484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-J484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-K484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-L484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-M484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-N484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-O484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-P484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-Q484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-R484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-S484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-T484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-U484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-V484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-W484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-X484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-Y484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z484>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-Z484))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-04-29",21435,20988,20867,20925,21154,21141,22234,23689,25149,26360,27298,28011,28553,28884,29060,29031,28730,28353,29538,29282,27252,24742,23225,21950,null,{"$f":"IF(C485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-C485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-D485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-E485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-F485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-G485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-H485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-I485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-J485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-K485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-L485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-M485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-N485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-O485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-P485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-Q485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-R485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-S485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-T485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-U485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-V485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-W485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-X485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-Y485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z485>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-Z485))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-05-05",21439,21216,21158,21504,22000,22522,23967,25387,26404,26895,26696,26369,26191,25943,25718,25498,25327,25309,26857,27448,26096,24144,22799,21340,null,{"$f":"IF(C491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-C491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-D491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-E491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-F491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-G491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-H491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-I491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-J491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-K491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-L491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-M491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-N491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-O491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-P491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-Q491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-R491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-S491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-T491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-U491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-V491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-W491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-X491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-Y491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z491>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-Z491))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-05-09",23112,22711,22799,23665,25326,27521,29233,30520,31520,32521,33215,33991,34733,35079,35105,34641,33713,32895,33342,33059,30535,27367,25078,23901,null,{"$f":"IF(C495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-C495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-D495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-E495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-F495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-G495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-H495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-I495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-J495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-K495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-L495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-M495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-N495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-O495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-P495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-Q495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-R495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-S495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-T495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-U495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-V495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-W495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-X495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-Y495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z495>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-Z495))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-05-14",20978,20971,21147,22234,23550,25750,27695,29090,30206,30986,31240,31497,31739,31713,31635,31426,31136,30853,31526,31785,29491,26407,23287,22956,null,{"$f":"IF(C500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-C500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-D500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-E500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-F500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-G500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-H500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-I500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-J500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-K500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-L500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-M500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-N500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-O500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-P500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-Q500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-R500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-S500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-T500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-U500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-V500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-W500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-X500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-Y500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z500>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-Z500))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-05-18",22369,22278,22386,23109,24325,26344,28093,29430,30528,31267,31451,31709,31999,31985,31769,31195,30350,29721,30346,30893,29228,26666,24282,23016,null,{"$f":"IF(C504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-C504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-D504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-E504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-F504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-G504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-H504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-I504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-J504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-K504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-L504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-M504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-N504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-O504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-P504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-Q504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-R504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-S504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-T504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-U504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-V504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-W504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-X504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-Y504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z504>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-Z504))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-05-24",22590,22254,22436,23379,24952,27260,28950,30077,30884,31579,31916,32352,32823,32979,32972,32586,31873,31333,31697,32031,29870,26923,24569,23200,null,{"$f":"IF(C510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-C510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-D510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-E510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-F510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-G510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-H510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-I510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-J510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-K510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-L510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-M510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-N510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-O510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-P510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-Q510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-R510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-S510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-T510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-U510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-V510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-W510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-X510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-Y510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z510>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-Z510))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-05-29",21596,21260,21387,22341,23608,25999,27935,29444,30804,31827,32361,32950,33545,33856,33977,33727,33141,32442,32525,32678,30274,27085,23870,23663,null,{"$f":"IF(C515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-C515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-D515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-E515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-F515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-G515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-H515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-I515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-J515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-K515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-L515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-M515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-N515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-O515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-P515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-Q515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-R515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-S515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-T515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-U515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-V515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-W515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-X515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-Y515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z515>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-Z515))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-06-03",22254,21769,21487,21533,21306,21146,22117,23689,25081,26188,26928,27561,28189,28817,29419,29804,29705,29212,29462,30254,28514,25905,24160,22794,null,{"$f":"IF(C520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-C520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-D520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-E520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-F520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-G520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-H520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-I520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-J520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-K520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-L520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-M520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-N520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-O520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-P520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-Q520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-R520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-S520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-T520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-U520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-V520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-W520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-X520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-Y520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z520>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-Z520))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-06-08",22768,22288,22310,22977,23949,25710,27344,28691,29800,30622,30783,31034,31351,31409,31256,30734,29928,29313,29424,30305,29062,26837,24749,23008,null,{"$f":"IF(C525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-C525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-D525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-E525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-F525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-G525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-H525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-I525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-J525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-K525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-L525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-M525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-N525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-O525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-P525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-Q525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-R525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-S525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-T525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-U525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-V525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-W525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-X525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-Y525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z525>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-Z525))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-06-11",21502,21352,21469,22402,23778,25787,27520,29025,30286,31255,31605,31991,32444,32664,32718,32450,31920,31282,31325,31950,30028,27156,24050,23989,null,{"$f":"IF(C528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-C528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-D528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-E528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-F528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-G528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-H528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-I528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-J528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-K528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-L528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-M528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-N528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-O528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-P528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-Q528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-R528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-S528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-T528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-U528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-V528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-W528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-X528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-Y528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z528>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-Z528))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-06-18",22244,22068,22295,23218,24159,26116,28288,30131,31764,33039,33784,34425,35244,35880,36200,35987,35221,34164,33552,33762,31508,28439,25175,24441,null,{"$f":"IF(C535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-C535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-D535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-E535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-F535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-G535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-H535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-I535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-J535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-K535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-L535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-M535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-N535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-O535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-P535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-Q535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-R535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-S535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-T535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-U535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-V535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-W535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-X535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-Y535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z535>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-Z535))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-06-22",24459,23791,23652,24075,24426,26153,28573,30739,32626,34213,35152,36159,37282,38068,38499,38296,37476,36174,35069,35325,33374,30243,27230,24740,null,{"$f":"IF(C539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-C539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-D539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-E539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-F539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-G539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-H539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-I539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-J539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-K539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-L539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-M539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-N539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-O539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-P539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-Q539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-R539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-S539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-T539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-U539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-V539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-W539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-X539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-Y539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z539>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-Z539))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-06-23",23640,23164,22830,22920,22585,22900,24732,26619,28420,29792,30451,30810,31366,31859,32169,32184,31730,30742,30128,30838,29654,27549,25890,23981,null,{"$f":"IF(C540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-C540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-D540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-E540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-F540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-G540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-H540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-I540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-J540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-K540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-L540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-M540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-N540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-O540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-P540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-Q540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-R540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-S540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-T540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-U540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-V540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-W540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-X540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-Y540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z540>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-Z540))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-06-28",24592,24076,24138,24919,25747,27415,29418,31074,32416,33554,34191,34908,35777,36403,36816,36700,35889,34943,34426,34834,32808,29673,27048,25487,null,{"$f":"IF(C545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-C545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-D545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-E545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-F545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-G545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-H545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-I545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-J545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-K545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-L545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-M545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-N545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-O545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-P545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-Q545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-R545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-S545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-T545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-U545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-V545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-W545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-X545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-Y545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z545>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-Z545))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-07-05",26212,25651,25349,25585,26297,27959,30444,33377,36235,38843,40796,42685,44419,45647,46430,46448,45263,43367,41266,40362,37378,33573,29835,27762,null,{"$f":"IF(C552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-C552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-D552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-E552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-F552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-G552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-H552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-I552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-J552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-K552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-L552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-M552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.3772844470015221E-3},{"$f":"IF(N552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-N552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":4.0669314906055321E-3},{"$f":"IF(O552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-O552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":5.0051220173434703E-3},{"$f":"IF(P552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-P552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":5.9824828282789922E-3},{"$f":"IF(Q552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-Q552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":6.833295274841702E-3},{"$f":"IF(R552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-R552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":6.8557090750675093E-3},{"$f":"IF(S552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-S552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":5.6382013264402757E-3},{"$f":"IF(T552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-T552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":4.390628226920542E-3},{"$f":"IF(U552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-U552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.526054294409098E-3},{"$f":"IF(V552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-V552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.2506398548847104E-3},{"$f":"IF(W552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-W552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-X552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-Y552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z552>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-Z552))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-07-08",25247,24523,24024,23913,23334,23468,25123,27177,29359,31375,33073,34487,35652,36653,37572,38079,37873,36753,35426,35516,33441,30313,27844,25051,null,{"$f":"IF(C555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-C555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-D555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-E555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-F555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-G555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-H555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-I555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-J555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-K555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-L555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-M555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-N555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-O555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-P555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-Q555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-R555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-S555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-T555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-U555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-V555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-W555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-X555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-Y555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z555>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-Z555))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-07-12",25101,24581,24319,24770,25937,28027,30342,32364,34305,35990,36976,38045,39016,39632,40077,39949,38992,37687,36585,36650,34344,30978,27833,26022,null,{"$f":"IF(C559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-C559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-D559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-E559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-F559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-G559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-H559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-I559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-J559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-K559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-L559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-M559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-N559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-O559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-P559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-Q559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":3.1725170013209734E-3},{"$f":"IF(R559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-R559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":3.138639159105621E-3},{"$f":"IF(S559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-S559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-T559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-U559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-V559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-W559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-X559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-Y559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z559>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-Z559))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-07-17",25675,25120,24834,25270,26367,28258,30626,32667,34612,36310,37317,38378,39401,39969,40230,39923,38802,37365,36518,36426,33964,30623,28062,26137,null,{"$f":"IF(C564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-C564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-D564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-E564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-F564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-G564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-H564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-I564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-J564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-K564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-L564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-M564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-N564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-O564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-P564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":3.1438847985055958E-3},{"$f":"IF(Q564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-Q564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":3.2139837021479332E-3},{"$f":"IF(R564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-R564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":3.131845941105881E-3},{"$f":"IF(S564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-S564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-T564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-U564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-V564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-W564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-X564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-Y564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z564>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-Z564))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-07-23",24688,24327,24245,25075,26646,28358,30756,33130,35413,37419,38768,40154,41505,42313,42688,42487,41378,39798,38728,38337,35439,31708,27799,26637,null,{"$f":"IF(C570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-C570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-D570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-E570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-F570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-G570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-H570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-I570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-J570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-K570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-L570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-M570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-N570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.1932512449760883E-3},{"$f":"IF(O570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-O570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.6068475497125761E-3},{"$f":"IF(P570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-P570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.9097090059177992E-3},{"$f":"IF(Q570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-Q570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":4.0682508291702956E-3},{"$f":"IF(R570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-R570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.9817075080365869E-3},{"$f":"IF(S570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-S570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.563460128748698E-3},{"$f":"IF(T570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-T570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-U570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-V570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-W570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-X570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-Y570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z570>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-Z570))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-07-29",25133,24369,23916,23822,23349,23097,24556,26542,28583,30416,32024,33491,34768,35730,36446,36707,36256,35015,34317,34316,32230,29305,27254,25906,null,{"$f":"IF(C576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-C576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-D576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-E576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-F576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-G576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-H576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-I576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-J576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-K576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-L576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-M576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-N576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-O576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-P576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-Q576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-R576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-S576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-T576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-U576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-V576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-W576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-X576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-Y576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z576>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-Z576))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-08-02",26011,25404,25032,25490,26613,28112,30541,32941,35173,37066,38466,39944,41318,42266,42914,42762,41524,39403,38184,37764,35018,31591,28685,26546,null,{"$f":"IF(C580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-C580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-D580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-E580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-F580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-G580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-H580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-I580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-J580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-K580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-L580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-M580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-N580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.1373304832596131E-3},{"$f":"IF(O580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-O580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.5433231486867141E-3},{"$f":"IF(P580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-P580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.8907056155940306E-3},{"$f":"IF(Q580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-Q580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":4.1701638570822855E-3},{"$f":"IF(R580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-R580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":4.1010676723232577E-3},{"$f":"IF(S580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-S580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.6134296032414599E-3},{"$f":"IF(T580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-T580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-U580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-V580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-W580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-X580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-Y580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z580>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-Z580))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-08-05",24563,23904,23439,23380,23311,22902,24071,26011,27884,29500,30870,32057,33166,34116,34880,35247,34898,33607,33165,33227,31101,28374,26727,24308,null,{"$f":"IF(C583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-C583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-D583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-E583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-F583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-G583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-H583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-I583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-J583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-K583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-L583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-M583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-N583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-O583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-P583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-Q583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-R583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-S583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-T583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-U583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-V583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-W583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-X583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-Y583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z583>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-Z583))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-08-11",24216,23711,23542,23758,24180,24206,25630,27822,29837,31512,32841,33918,34944,35880,36550,36670,35968,34427,33850,33538,31467,29009,26989,25279,null,{"$f":"IF(C589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-C589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-D589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-E589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-F589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-G589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-H589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-I589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-J589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-K589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-L589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-M589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-N589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-O589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-P589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-Q589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-R589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-S589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-T589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-U589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-V589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-W589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-X589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-Y589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z589>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-Z589))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-08-17",25736,25125,24917,25603,27040,28465,30763,33145,35362,37311,38618,39929,41098,41677,41826,41334,39803,37946,37416,36895,34517,31532,28836,26672,null,{"$f":"IF(C595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-C595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-D595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-E595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-F595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-G595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-H595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-I595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-J595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-K595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-L595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-M595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-N595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.1334109954712615E-3},{"$f":"IF(O595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-O595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.4713951593688098E-3},{"$f":"IF(P595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-P595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.6673211182439982E-3},{"$f":"IF(Q595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-Q595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.7213714865668062E-3},{"$f":"IF(R595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-R595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.5486707235362173E-3},{"$f":"IF(S595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-S595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-T595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-U595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-V595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-W595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-X595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-Y595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z595>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-Z595))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-08-18",25386,24841,24411,24534,25174,25701,27471,29557,31757,33323,34737,35818,36709,37430,37863,37721,36811,35340,34988,34539,32478,29925,28076,26193,null,{"$f":"IF(C596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-C596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-D596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-E596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-F596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-G596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-H596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-I596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-J596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-K596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-L596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-M596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-N596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-O596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-P596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-Q596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-R596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-S596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-T596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-U596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-V596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-W596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-X596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-Y596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z596>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-Z596))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-08-22",26014,25413,25085,25515,26995,28718,30972,33244,35479,37442,38815,40286,41829,42905,43400,43028,41530,39748,39122,37991,34930,31337,28695,27186,null,{"$f":"IF(C600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-C600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-D600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-E600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-F600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-G600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-H600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-I600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-J600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-K600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-L600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-M600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-N600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":3.2294333450834599E-3},{"$f":"IF(O600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-O600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":3.7224761160348698E-3},{"$f":"IF(P600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-P600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":4.1660078513513932E-3},{"$f":"IF(Q600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-Q600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":4.4076029812439776E-3},{"$f":"IF(R600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-R600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":4.2235335051949638E-3},{"$f":"IF(S600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-S600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":3.6155131402414624E-3},{"$f":"IF(T600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-T600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-U600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-V600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-W600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-X600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-Y600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z600>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-Z600))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-08-29",26570,25781,25572,26295,27721,29264,31733,34306,36860,39144,40849,42660,44341,45537,46194,45897,44266,42413,41826,40158,36911,33128,29806,28609,null,{"$f":"IF(C607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-C607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-D607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-E607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-F607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-G607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-H607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-I607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-J607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-K607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-L607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-M607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":3.3934296228877747E-3},{"$f":"IF(N607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-N607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":4.0559701911114651E-3},{"$f":"IF(O607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-O607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":4.9537175413889457E-3},{"$f":"IF(P607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-P607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":5.8796373714004131E-3},{"$f":"IF(Q607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-Q607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":6.5524256857572485E-3},{"$f":"IF(R607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-R607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":6.2301570982444725E-3},{"$f":"IF(S607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-S607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":4.9052761742873832E-3},{"$f":"IF(T607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-T607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":3.9507659060477821E-3},{"$f":"IF(U607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-U607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":3.7213714865668062E-3},{"$f":"IF(V607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-V607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":3.1943357562440231E-3},{"$f":"IF(W607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-W607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-X607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-Y607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z607>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-Z607))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-08-31",27787,27044,26554,27026,28672,30291,32831,35620,38328,40830,42621,44409,46012,47009,47507,47133,45282,43072,42376,40591,37688,34333,31232,28423,null,{"$f":"IF(C609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-C609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-D609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-E609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-F609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-G609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-H609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-I609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-J609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-K609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-L609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":3.3876240099989532E-3},{"$f":"IF(M609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-M609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":4.0389880535505298E-3},{"$f":"IF(N609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-N609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":4.9984721593488973E-3},{"$f":"IF(O609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-O609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":6.3511073327782094E-3},{"$f":"IF(P609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-P609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":7.6363703732112553E-3},{"$f":"IF(Q609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-Q609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":8.4950753643054464E-3},{"$f":"IF(R609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-R609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":7.8335340130021615E-3},{"$f":"IF(S609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-S609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":5.6543016118775179E-3},{"$f":"IF(T609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-T609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":4.2444995027883488E-3},{"$f":"IF(U609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-U609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":3.9354747410352432E-3},{"$f":"IF(V609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-V609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":3.3162563234936061E-3},{"$f":"IF(W609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-W609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-X609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-Y609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z609>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-Z609))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-09-06",25803,25115,24981,25542,27223,29143,30988,33044,35128,37050,38285,39440,40510,41192,41546,41081,39685,38423,38779,37291,34269,30813,28091,25496,null,{"$f":"IF(C615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-C615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-D615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-E615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-F615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-G615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-H615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-I615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-J615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-K615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-L615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-M615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-N615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-O615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":3.2927463676395916E-3},{"$f":"IF(P615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-P615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":3.5017675971582289E-3},{"$f":"IF(Q615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-Q615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":3.6210810038908854E-3},{"$f":"IF(R615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-R615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":3.4659584420778703E-3},{"$f":"IF(S615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-S615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-T615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-U615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-V615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-W615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-X615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-Y615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z615>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-Z615))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-09-11",24519,24069,23858,24339,26234,28415,30106,31784,33577,35160,36069,37168,38228,38889,39295,38905,37575,36532,37217,35695,32648,29204,26670,25493,null,{"$f":"IF(C620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-C620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-D620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-E620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-F620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-G620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-H620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-I620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-J620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-K620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-L620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-M620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-N620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-O620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-P620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-Q620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-R620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-S620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-T620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-U620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-V620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-W620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-X620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-Y620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z620>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-Z620))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-09-15",23637,23018,22778,23012,23784,24382,25557,26992,28540,29594,30093,30649,31115,31365,31550,31397,30660,30512,31763,30550,28620,26397,25276,23262,null,{"$f":"IF(C624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-C624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-D624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-E624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-F624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-G624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-H624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-I624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-J624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-K624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-L624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-M624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-N624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-O624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-P624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-Q624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-R624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-S624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-T624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-U624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-V624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-W624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-X624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-Y624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z624>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-Z624))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-09-22",21826,21454,21477,21794,22678,23341,24309,25214,26290,26893,26937,26891,26815,26663,26599,26503,26346,27142,28611,27724,26213,24421,23182,22202,null,{"$f":"IF(C631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-C631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-D631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-E631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-F631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-G631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-H631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-I631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-J631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-K631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-L631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-M631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-N631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-O631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-P631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-Q631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-R631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-S631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-T631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-U631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-V631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-W631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-X631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-Y631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z631>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-Z631))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-09-25",22016,21619,21549,22226,24240,26511,27744,29084,30393,31423,31919,32506,33013,33168,33206,32708,32000,32554,33094,31643,29149,26257,23797,22720,null,{"$f":"IF(C634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-C634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-D634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-E634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-F634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-G634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-H634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-I634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-J634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-K634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-L634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-M634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-N634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-O634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-P634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-Q634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-R634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-S634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-T634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-U634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-V634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-W634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-X634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-Y634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z634>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-Z634))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-10-01",20844,20845,21043,22041,23839,26098,27394,28738,29940,30764,30985,31093,31242,30996,30555,29932,29391,31150,31527,30375,28092,25400,22851,22756,null,{"$f":"IF(C640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-C640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-D640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-E640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-F640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-G640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-H640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-I640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-J640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-K640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-L640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-M640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-N640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-O640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-P640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-Q640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-R640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-S640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-T640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-U640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-V640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-W640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-X640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-Y640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z640>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-Z640))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-10-05",21889,21502,21417,22192,24009,26136,27052,28010,28877,29389,29360,29313,29347,29002,28501,27813,27305,28985,29188,28103,26720,24870,23267,22229,null,{"$f":"IF(C644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-C644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-D644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-E644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-F644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-G644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-H644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-I644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-J644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-K644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-L644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-M644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-N644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-O644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-P644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-Q644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-R644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-S644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-T644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-U644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-V644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-W644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-X644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-Y644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z644>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-Z644))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-10-10",21975,21591,21657,22596,24147,25872,26823,27823,28791,29493,29662,29865,30051,29918,29618,29093,28834,30649,30618,29428,27524,25178,23434,22612,null,{"$f":"IF(C649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-C649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-D649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-E649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-F649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-G649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-H649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-I649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-J649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-K649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-L649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-M649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-N649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-O649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-P649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-Q649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-R649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-S649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-T649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-U649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-V649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-W649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-X649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-Y649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z649>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-Z649))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-10-12",21926,21663,21707,22470,23869,25591,26661,27698,28586,29091,29054,29046,29049,28655,28120,27503,27328,29169,29045,28009,26663,24951,23388,22017,null,{"$f":"IF(C651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-C651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-D651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-E651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-F651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-G651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-H651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-I651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-J651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-K651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-L651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-M651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-N651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-O651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-P651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-Q651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-R651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-S651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-T651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-U651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-V651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-W651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-X651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-Y651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z651>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-Z651))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-10-20",21473,21081,21149,21514,22301,23178,23668,24469,25461,25994,26111,25998,25791,25444,25205,25206,25875,28090,27773,26851,25521,23898,22671,21116,null,{"$f":"IF(C659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-C659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-D659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-E659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-F659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-G659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-H659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-I659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-J659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-K659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-L659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-M659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-N659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-O659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-P659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-Q659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-R659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-S659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-T659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-U659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-V659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-W659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-X659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-Y659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z659>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-Z659))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-10-25",22583,22122,22035,22786,24323,26715,27510,28304,29079,29978,30368,30785,31095,31007,30794,30379,30292,31578,31127,29969,28316,25888,24165,22989,null,{"$f":"IF(C664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-C664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-D664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-E664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-F664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-G664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-H664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-I664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-J664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-K664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-L664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-M664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-N664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-O664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-P664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-Q664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-R664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-S664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-T664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-U664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-V664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-W664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-X664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-Y664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z664>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-Z664))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-10-29",20471,20383,20697,21560,23274,25644,26460,27490,28542,29362,29698,30059,30321,30249,29961,29541,29938,31500,30817,29607,27653,25296,22602,22261,null,{"$f":"IF(C668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-C668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-D668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-E668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-F668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-G668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-H668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-I668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-J668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-K668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-L668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-M668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-N668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-O668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-P668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-Q668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-R668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-S668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-T668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-U668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-V668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-W668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-X668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-Y668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z668>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-Z668))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-10-30",21578,21208,21285,22206,24142,26753,27231,27549,28298,28802,28843,28947,28958,28721,28396,28116,28781,30419,29864,28795,27128,24874,23237,22393,null,{"$f":"IF(C669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-C669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-D669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-E669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-F669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-G669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-H669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-I669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-J669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-K669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-L669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-M669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-N669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-O669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-P669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-Q669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-R669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-S669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-T669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-U669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-V669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-W669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-X669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-Y669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z669>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-Z669))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-11-05",20490,20355,20323,20552,21473,23630,25556,26998,28105,29065,29662,29967,30259,30428,30282,30116,31214,32395,31371,30406,28954,26782,24305,21904,null,{"$f":"IF(C675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-C675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-D675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-E675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-F675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-G675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-H675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-I675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-J675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-K675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-L675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-M675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-N675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-O675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-P675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-Q675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-R675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-S675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-T675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-U675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-V675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-W675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-X675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-Y675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z675>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-Z675))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-11-09",21568,21107,20813,20840,21752,23908,25951,27173,27852,28362,28645,28572,28563,28407,27980,27675,29032,30493,29633,28826,27652,25997,24026,22414,null,{"$f":"IF(C679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-C679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-D679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-E679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-F679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-G679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-H679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-I679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-J679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-K679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-L679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-M679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-N679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-O679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-P679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-Q679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-R679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-S679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-T679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-U679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-V679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-W679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-X679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-Y679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z679>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-Z679))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-11-14",21841,21191,20884,21045,22104,24148,26246,27396,27906,28502,29069,29298,29548,29673,29514,29360,30753,31727,30901,29892,28423,26550,24531,22878,null,{"$f":"IF(C684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-C684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-D684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-E684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-F684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-G684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-H684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-I684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-J684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-K684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-L684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-M684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-N684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-O684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-P684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-Q684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-R684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-S684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-T684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-U684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-V684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-W684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-X684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-Y684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z684>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-Z684))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-11-18",20623,20035,19608,19509,19803,20415,20647,21365,22389,23286,23804,23986,23879,23794,23730,23836,25954,27736,27454,26896,25971,24427,22487,21212,null,{"$f":"IF(C688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-C688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-D688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-E688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-F688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-G688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-H688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-I688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-J688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-K688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-L688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-M688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-N688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-O688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-P688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-Q688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-R688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-S688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-T688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-U688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-V688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-W688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-X688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-Y688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z688>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-Z688))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-11-24",21854,21194,20899,20874,21094,21855,22252,23300,24251,24734,24886,24729,24354,23997,23705,23715,26148,28188,27969,27321,26356,25034,23386,22254,null,{"$f":"IF(C694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-C694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-D694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-E694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-F694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-G694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-H694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-I694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-J694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-K694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-L694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-M694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-N694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-O694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-P694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-Q694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-R694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-S694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-T694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-U694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-V694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-W694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-X694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-Y694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z694>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-Z694))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-11-29",21770,21264,20984,21187,22207,24254,26379,27476,28074,28454,28648,28472,28210,28097,27800,27650,29805,31299,30920,30224,29080,27216,24843,22793,null,{"$f":"IF(C699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-C699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-D699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-E699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-F699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-G699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-H699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-I699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-J699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-K699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-L699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-M699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-N699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-O699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-P699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-Q699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-R699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-S699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-T699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-U699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-V699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-W699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-X699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-Y699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z699>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-Z699))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-12-04",22171,21624,21289,21161,21951,23862,26133,27242,27908,28405,28635,28566,28602,28674,28497,28643,30929,32490,32102,31377,29993,27828,25152,23165,null,{"$f":"IF(C704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-C704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-D704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-E704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-F704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-G704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-H704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-I704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-J704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-K704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-L704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-M704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-N704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-O704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-P704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-Q704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-R704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-S704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-T704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-U704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-V704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-W704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-X704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-Y704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z704>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-Z704))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-12-09",22012,21262,20997,21110,21499,22326,23036,23647,24263,24496,24533,24392,24168,23927,23812,24412,27908,30594,30691,30354,29371,27463,25071,23177,null,{"$f":"IF(C709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-C709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-D709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-E709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-F709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-G709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-H709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-I709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-J709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-K709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-L709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-M709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-N709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-O709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-P709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-Q709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-R709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-S709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-T709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-U709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-V709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-W709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-X709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-Y709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z709>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-Z709))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-12-12",22606,21971,21715,21971,23138,25521,28068,28979,29369,29404,29218,28847,28598,28452,28212,28459,31372,33617,33597,33257,31967,29570,26535,23998,null,{"$f":"IF(C712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-C712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-D712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-E712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-F712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-G712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-H712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-I712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-J712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-K712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-L712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-M712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-N712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-O712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-P712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-Q712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-R712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-S712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-T712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-U712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-V712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-W712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-X712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-Y712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z712>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-Z712))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-12-19",23102,22567,22371,22734,23915,26295,28804,29661,30061,30103,29906,29551,29263,29024,28751,28940,31800,33981,33734,33092,31769,29550,26698,24300,null,{"$f":"IF(C719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-C719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-D719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-E719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-F719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-G719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-H719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-I719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-J719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-K719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-L719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-M719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-N719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-O719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-P719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-Q719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-R719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-S719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-T719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-U719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-V719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-W719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-X719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-Y719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z719>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-Z719))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-12-23",22520,21821,21412,21174,21240,21504,21655,22477,23392,23697,23567,23261,22827,22482,22377,22897,26244,29303,29461,29158,28424,27046,24961,23313,null,{"$f":"IF(C723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-C723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-D723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-E723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-F723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-G723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-H723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-I723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-J723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-K723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-L723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-M723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-N723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-O723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-P723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-Q723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-R723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-S723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-T723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-U723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-V723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-W723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-X723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-Y723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z723>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-Z723))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-12-24",21172,20572,20520,20652,21069,22122,23451,24642,25756,26234,26221,25811,25279,24958,24833,25140,27789,29715,28851,28060,27324,26279,24808,22805,null,{"$f":"IF(C724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-C724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-D724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-E724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-F724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-G724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-H724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-I724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-J724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-K724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-L724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-M724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-N724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-O724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-P724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-Q724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-R724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-S724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-T724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-U724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-V724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-W724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-X724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-Y724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z724>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-Z724))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2007-12-29",22627,21875,21486,21549,21993,22949,23783,24306,24859,25352,25345,25061,24613,24086,23752,24037,26653,29243,29124,28472,27665,26620,25070,23563,null,{"$f":"IF(C729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-C729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-D729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-E729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-F729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-G729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-H729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-I729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-J729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-K729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-L729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-M729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-N729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-O729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-P729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-Q729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-R729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-S729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-T729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-U729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-V729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-W729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-X729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-Y729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z729>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-Z729))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-01-05",21863,21105,20702,20670,21100,21984,23019,24050,25106,25816,25970,25817,25373,24859,24492,24649,26869,29494,29047,28304,27325,25957,24413,22921,null,{"$f":"IF(C736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-C736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-D736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-E736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-F736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-G736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-H736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-I736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-J736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-K736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-L736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-M736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-N736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-O736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-P736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-Q736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-R736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-S736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-T736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-U736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-V736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-W736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-X736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-Y736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z736>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-Z736))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-01-08",22762,22126,21867,22098,23205,25441,27916,28950,29530,29844,29858,29655,29430,29223,28946,28962,30623,32563,32121,31386,30275,28564,26289,24052,null,{"$f":"IF(C739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-C739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-D739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-E739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-F739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-G739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-H739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-I739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-J739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-K739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-L739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-M739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-N739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-O739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-P739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-Q739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-R739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-S739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-T739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-U739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-V739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-W739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-X739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-Y739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z739>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-Z739))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-01-12",22248,21759,21641,21675,22124,22913,23344,24251,25259,25802,25881,25713,25329,24872,24535,24590,26388,28951,28891,28200,27323,26165,24548,23147,null,{"$f":"IF(C743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-C743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-D743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-E743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-F743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-G743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-H743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-I743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-J743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-K743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-L743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-M743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-N743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-O743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-P743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-Q743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-R743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-S743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-T743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-U743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-V743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-W743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-X743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-Y743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z743>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-Z743))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-01-18",22913,22275,22009,22214,23370,25564,28005,28943,29311,29466,29397,29077,28740,28419,27904,27672,28842,30900,30759,30003,29030,27687,25853,24034,null,{"$f":"IF(C749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-C749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-D749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-E749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-F749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-G749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-H749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-I749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-J749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-K749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-L749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-M749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-N749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-O749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-P749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-Q749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-R749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-S749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-T749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-U749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-V749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-W749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-X749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-Y749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z749>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-Z749))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-01-23",23065,22418,22161,22358,23449,25764,28459,29230,29542,29738,29675,29368,29121,28887,28568,28556,29767,31966,32043,31311,30057,28191,26003,24153,null,{"$f":"IF(C754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-C754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-D754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-E754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-F754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-G754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-H754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-I754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-J754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-K754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-L754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-M754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-N754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-O754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-P754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-Q754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-R754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-S754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-T754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-U754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-V754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-W754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-X754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-Y754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z754>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-Z754))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-01-29",22715,22244,22005,22108,23134,25473,28134,29064,29503,29780,29774,29508,29313,29124,28860,28974,30224,32431,32443,31749,30619,28683,26236,23956,null,{"$f":"IF(C760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-C760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-D760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-E760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-F760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-G760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-H760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-I760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-J760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-K760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-L760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-M760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-N760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-O760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-P760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-Q760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-R760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-S760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-T760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-U760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-V760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-W760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-X760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-Y760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z760>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-Z760))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-02-02",22714,22157,21819,21819,22367,23415,24617,25408,25984,26348,26247,25938,25470,24962,24599,24746,25950,28813,29044,28497,27714,26555,24955,23584,null,{"$f":"IF(C764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-C764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-D764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-E764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-F764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-G764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-H764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-I764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-J764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-K764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-L764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-M764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-N764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-O764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-P764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-Q764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-R764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-S764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-T764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-U764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-V764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-W764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-X764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-Y764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z764>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-Z764))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-02-05",22049,21542,21347,21657,22860,25284,27898,28737,28941,29007,28895,28596,28402,28197,27866,27724,28446,31225,31512,30952,29715,27565,25010,23065,null,{"$f":"IF(C767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-C767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-D767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-E767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-F767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-G767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-H767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-I767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-J767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-K767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-L767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-M767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-N767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-O767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-P767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-Q767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-R767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-S767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-T767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-U767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-V767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-W767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-X767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-Y767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z767>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-Z767))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-02-12",20784,20169,19896,20103,21274,23752,26333,27276,27811,28205,28422,28360,28361,28286,27983,27617,27703,30045,30463,29732,28360,26293,23891,21930,null,{"$f":"IF(C774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-C774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-D774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-E774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-F774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-G774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-H774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-I774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-J774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-K774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-L774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-M774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-N774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-O774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-P774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-Q774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-R774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-S774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-T774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-U774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-V774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-W774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-X774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-Y774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z774>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-Z774))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-02-17",20865,20180,19828,19765,20068,20449,20587,21374,22266,22682,22812,22794,22610,22372,22216,22308,23155,26165,27230,26797,25799,24387,22715,21558,null,{"$f":"IF(C779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-C779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-D779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-E779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-F779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-G779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-H779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-I779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-J779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-K779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-L779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-M779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-N779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-O779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-P779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-Q779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-R779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-S779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-T779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-U779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-V779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-W779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-X779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-Y779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z779>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-Z779))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-02-18",20660,20138,19948,20124,20968,22235,23448,24812,26003,26810,27086,26897,26626,26319,25972,25682,25999,28550,29372,28794,27530,25666,23771,21837,null,{"$f":"IF(C780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-C780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-D780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-E780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-F780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-G780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-H780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-I780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-J780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-K780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-L780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-M780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-N780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-O780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-P780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-Q780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-R780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-S780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-T780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-U780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-V780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-W780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-X780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-Y780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z780>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-Z780))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-02-22",21505,20864,20617,20826,21950,24012,26176,27326,27980,28334,28363,28014,27666,27344,26929,26718,27008,29203,29912,29057,27886,26462,24667,22758,null,{"$f":"IF(C784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-C784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-D784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-E784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-F784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-G784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-H784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-I784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-J784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-K784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-L784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-M784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-N784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-O784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-P784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-Q784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-R784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-S784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-T784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-U784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-V784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-W784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-X784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-Y784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z784>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-Z784))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-02-29",20746,20217,19962,20162,21163,23204,25319,26505,27198,27717,27974,27902,27865,27759,27355,26974,26776,28425,29257,28341,27104,25469,23510,21772,null,{"$f":"IF(C791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-C791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-D791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-E791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-F791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-G791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-H791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-I791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-J791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-K791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-L791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-M791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-N791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-O791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-P791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-Q791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-R791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-S791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-T791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-U791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-V791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-W791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-X791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-Y791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z791>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-Z791))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-03-03",19464,18996,19141,19508,20623,22520,24699,26134,26965,27508,27769,27733,27716,27626,27228,26844,26929,28511,29955,29284,27850,25629,23327,20900,null,{"$f":"IF(C794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-C794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-D794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-E794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-F794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-G794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-H794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-I794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-J794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-K794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-L794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-M794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-N794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-O794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-P794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-Q794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-R794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-S794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-T794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-U794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-V794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-W794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-X794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-Y794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z794>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-Z794))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-03-08",20356,19631,19286,19282,19743,20442,20907,22160,23297,24078,24385,24383,24214,23961,23676,23511,23695,25248,26888,26276,25157,23630,21919,20931,null,{"$f":"IF(C799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-C799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-D799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-E799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-F799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-G799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-H799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-I799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-J799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-K799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-L799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-M799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-N799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-O799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-P799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-Q799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-R799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-S799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-T799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-U799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-V799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-W799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-X799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-Y799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z799>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-Z799))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-03-13",20046,19706,19823,20670,22823,25451,26353,27044,27729,28185,28300,28392,28380,28109,27709,27195,26712,27715,29506,28574,26613,24079,22009,20870,null,{"$f":"IF(C804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-C804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-D804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-E804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-F804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-G804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-H804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-I804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-J804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-K804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-L804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-M804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-N804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-O804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-P804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-Q804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-R804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-S804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-T804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-U804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-V804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-W804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-X804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-Y804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z804>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-Z804))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-03-18",20573,20281,20421,21399,23406,25795,26725,27268,27791,28131,28166,28219,28236,28040,27709,27196,26907,27974,29432,28461,26501,24071,22245,21172,null,{"$f":"IF(C809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-C809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-D809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-E809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-F809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-G809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-H809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-I809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-J809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-K809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-L809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-M809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-N809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-O809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-P809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-Q809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-R809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-S809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-T809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-U809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-V809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-W809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-X809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-Y809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z809>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-Z809))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-03-24",19949,19720,19936,20969,22875,25157,26466,27485,28374,29024,29316,29514,29695,29630,29311,28742,28221,28659,30111,29216,27080,24686,22115,21878,null,{"$f":"IF(C815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-C815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-D815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-E815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-F815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-G815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-H815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-I815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-J815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-K815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-L815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-M815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-N815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-O815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-P815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-Q815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-R815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-S815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-T815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-U815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-V815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-W815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-X815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-Y815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z815>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-Z815))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-03-27",21971,21650,21654,22313,24085,26209,27188,27863,28350,28624,28555,28486,28390,28124,27743,27387,27261,27870,29683,29011,27294,25073,23241,22147,null,{"$f":"IF(C818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-C818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-D818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-E818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-F818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-G818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-H818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-I818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-J818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-K818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-L818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-M818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-N818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-O818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-P818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-Q818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-R818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-S818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-T818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-U818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-V818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-W818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-X818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-Y818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z818>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-Z818))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-04-02",21766,21462,21441,22288,24170,25926,27105,27872,28415,28671,28571,28439,28297,27983,27625,27305,27069,27638,29834,29187,27433,25259,23335,22208,null,{"$f":"IF(C824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-C824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-D824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-E824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-F824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-G824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-H824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-I824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-J824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-K824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-L824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-M824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-N824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-O824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-P824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-Q824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-R824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-S824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-T824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-U824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-V824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-W824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-X824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-Y824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z824>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-Z824))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-04-06",20713,20320,20213,20383,20586,20294,21063,22225,22985,23377,23492,23405,23245,23102,23021,23199,23532,24408,26669,26355,24938,23164,21789,20564,null,{"$f":"IF(C828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-C828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-D828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-E828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-F828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-G828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-H828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-I828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-J828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-K828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-L828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-M828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-N828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-O828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-P828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-Q828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-R828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-S828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-T828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-U828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-V828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-W828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-X828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-Y828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z828>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-Z828))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-04-12",20896,20425,20248,20435,20828,21003,22195,23902,25290,26231,26775,27108,27334,27463,27481,27130,26402,26312,27695,27236,25778,24199,22695,21257,null,{"$f":"IF(C834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-C834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-D834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-E834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-F834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-G834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-H834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-I834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-J834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-K834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-L834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-M834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-N834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-O834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-P834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-Q834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-R834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-S834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-T834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-U834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-V834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-W834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-X834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-Y834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z834>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-Z834))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-04-13",20547,20141,19916,19963,20025,19858,20937,22505,23947,25136,26001,26660,27197,27557,27741,27603,27062,27018,28383,27812,26003,23835,22204,20974,null,{"$f":"IF(C835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-C835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-D835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-E835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-F835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-G835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-H835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-I835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-J835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-K835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-L835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-M835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-N835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-O835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-P835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-Q835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-R835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-S835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-T835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-U835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-V835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-W835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-X835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-Y835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z835>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-Z835))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-04-21",21115,21210,21478,22339,23965,25913,27347,28004,28486,28745,28625,28553,28483,28505,28225,28010,28014,28079,29856,29459,27342,24973,22672,22382,null,{"$f":"IF(C843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-C843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-D843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-E843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-F843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-G843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-H843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-I843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-J843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-K843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-L843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-M843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-N843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-O843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-P843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-Q843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-R843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-S843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-T843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-U843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-V843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-W843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-X843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-Y843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z843>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-Z843))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-04-22",21904,21638,21628,22460,24313,26109,27559,28400,29064,29440,29463,29531,29534,29292,28983,28549,28159,28127,29911,29646,27722,25238,23308,22358,null,{"$f":"IF(C844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-C844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-D844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-E844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-F844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-G844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-H844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-I844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-J844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-K844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-L844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-M844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-N844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-O844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-P844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-Q844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-R844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-S844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-T844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-U844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-V844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-W844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-X844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-Y844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z844>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-Z844))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-04-30",22114,21761,21866,22640,24173,25960,27383,28258,28993,29427,29470,29512,29514,29254,28860,28387,27967,27777,29322,29301,27425,25011,23386,22777,null,{"$f":"IF(C852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-C852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-D852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-E852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-F852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-G852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-H852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-I852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-J852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-K852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-L852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-M852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-N852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-O852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-P852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-Q852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-R852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-S852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-T852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-U852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-V852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-W852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-X852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-Y852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z852>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-Z852))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-05-02",22649,22284,22358,23027,24311,26092,27519,28623,29582,30151,30289,30450,30582,30374,29985,29279,28396,27770,28981,29286,27686,25538,23762,22464,null,{"$f":"IF(C854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-C854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-D854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-E854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-F854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-G854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-H854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-I854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-J854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-K854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-L854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-M854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-N854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-O854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-P854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-Q854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-R854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-S854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-T854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-U854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-V854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-W854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-X854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-Y854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z854>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-Z854))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-05-07",22280,21945,21884,22526,24017,26005,27513,28528,29149,29451,29572,29687,29784,29751,29652,29215,28681,28549,29818,30019,28067,25581,23727,22843,null,{"$f":"IF(C859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-C859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-D859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-E859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-F859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-G859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-H859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-I859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-J859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-K859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-L859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-M859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-N859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-O859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-P859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-Q859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-R859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-S859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-T859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-U859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-V859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-W859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-X859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-Y859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z859>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-Z859))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-05-11",21498,21070,21029,21217,20934,20749,21700,22967,24031,24686,25020,25132,25220,25254,25332,25459,25457,25600,26859,27314,25855,23921,22827,21610,null,{"$f":"IF(C863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-C863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-D863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-E863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-F863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-G863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-H863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-I863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-J863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-K863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-L863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-M863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-N863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-O863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-P863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-Q863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-R863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-S863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-T863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-U863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-V863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-W863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-X863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-Y863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z863>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-Z863))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-05-17",25059,24487,24052,24061,23797,24320,25851,28071,30149,31865,33297,34519,35531,36328,36904,36841,35962,34385,33943,33473,31438,28823,27082,25051,null,{"$f":"IF(C869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-C869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-D869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-E869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-F869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-G869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-H869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-I869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-J869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-K869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-L869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-M869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-N869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-O869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-P869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-Q869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-R869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-S869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-T869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-U869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-V869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-W869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-X869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-Y869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z869>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-Z869))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-05-20",23969,23364,23253,23871,25052,26961,28502,30128,31765,33120,33833,34595,35290,35662,35668,35019,33851,32704,32526,32292,29976,27113,25654,23594,null,{"$f":"IF(C872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-C872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-D872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-E872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-F872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-G872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-H872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-I872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-J872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-K872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-L872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-M872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-N872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-O872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-P872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-Q872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-R872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-S872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-T872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-U872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-V872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-W872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-X872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-Y872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z872>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-Z872))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-05-26",20347,20301,20485,20842,20840,21290,22363,23416,24312,24928,25041,24883,24658,24557,24614,24874,25117,25197,26064,27113,25750,23611,21798,22600,null,{"$f":"IF(C878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-C878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-D878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-E878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-F878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-G878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-H878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-I878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-J878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-K878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-L878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-M878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-N878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-O878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-P878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-Q878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-R878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-S878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-T878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-U878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-V878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-W878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-X878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-Y878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z878>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-Z878))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-05-31",21820,21016,21066,21301,21123,21897,23279,24702,25942,26733,27004,27001,26953,26891,26819,26641,26248,25885,26388,27280,26212,24512,23123,22358,null,{"$f":"IF(C883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-C883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-D883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-E883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-F883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-G883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-H883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-I883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-J883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-K883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-L883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-M883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-N883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-O883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-P883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-Q883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-R883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-S883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-T883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-U883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-V883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-W883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-X883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-Y883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z883>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-Z883))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-06-05",22296,22043,22342,23141,23903,25372,26830,28299,29634,30573,30939,31379,31887,32104,32123,31688,30792,29977,29999,30665,28938,26451,24153,23326,null,{"$f":"IF(C888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-C888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-D888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-E888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-F888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-G888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-H888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-I888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-J888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-K888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-L888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-M888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-N888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-O888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-P888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-Q888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-R888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-S888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-T888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-U888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-V888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-W888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-X888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-Y888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z888>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-Z888))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-06-11",23133,22784,22604,23272,24275,26104,27768,29342,30805,31923,32419,32947,33531,33827,33750,33173,32232,31207,30910,31323,29503,26819,24803,23916,null,{"$f":"IF(C894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-C894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-D894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-E894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-F894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-G894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-H894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-I894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-J894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-K894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-L894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-M894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-N894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-O894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-P894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-Q894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-R894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-S894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-T894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-U894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-V894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-W894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-X894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-Y894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z894>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-Z894))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-06-13",23717,23104,22993,23724,24532,26262,28141,29937,31795,33354,34248,35226,36294,36935,37142,36608,35363,33820,32694,32670,30945,28413,26264,24906,null,{"$f":"IF(C896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-C896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-D896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-E896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-F896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-G896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-H896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-I896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-J896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-K896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-L896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-M896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-N896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-O896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-P896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-Q896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-R896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-S896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-T896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-U896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-V896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-W896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-X896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-Y896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z896>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-Z896))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-06-20",24905,24280,24134,24631,25375,27358,29846,32250,34593,36611,37988,39263,40489,41242,41459,40695,39036,37079,35389,35035,32990,30012,27538,27594,null,{"$f":"IF(C903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-C903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-D903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-E903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-F903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-G903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-H903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-I903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-J903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-K903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-L903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-M903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-N903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":3.2680230486751352E-3},{"$f":"IF(O903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-O903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":3.6383307721923421E-3},{"$f":"IF(P903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-P903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":3.9104834538677413E-3},{"$f":"IF(Q903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-Q903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":3.996636339606641E-3},{"$f":"IF(R903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-R903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":3.7089470865832226E-3},{"$f":"IF(S903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-S903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":3.2075762962201415E-3},{"$f":"IF(T903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-T903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-U903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-V903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-W903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-X903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-Y903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z903>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-Z903))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-06-24",24475,23750,23640,24178,25124,26945,28829,30842,32782,34410,35404,36429,37311,37879,38150,37724,36645,35257,34279,34173,31982,28916,26927,24966,null,{"$f":"IF(C907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-C907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-D907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-E907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-F907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-G907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-H907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-I907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-J907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-K907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-L907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-M907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-N907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-O907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-P907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-Q907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-R907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-S907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-T907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-U907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-V907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-W907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-X907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-Y907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z907>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-Z907))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-06-25",23989,23283,23169,23797,24503,26282,28361,30198,31926,33327,34110,34961,35700,36155,36399,36091,35185,34045,33283,33335,31308,28427,26235,24739,null,{"$f":"IF(C908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-C908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-D908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-E908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-F908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-G908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-H908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-I908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-J908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-K908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-L908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-M908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-N908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-O908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-P908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-Q908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-R908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-S908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-T908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-U908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-V908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-W908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-X908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-Y908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z908>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-Z908))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-07-01",25349,24609,24462,25037,25956,27681,29753,31873,33943,35814,36900,38017,39204,40031,40503,40259,39092,37599,36242,36094,33689,30521,28132,26085,null,{"$f":"IF(C914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-C914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-D914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-E914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-F914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-G914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-H914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-I914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-J914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-K914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-L914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-M914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-N914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-O914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":3.2520941685207621E-3},{"$f":"IF(P914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-P914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":3.4905733075398003E-3},{"$f":"IF(Q914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-Q914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":3.6430446651973558E-3},{"$f":"IF(R914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-R914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":3.5625983431173463E-3},{"$f":"IF(S914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-S914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":3.222279542987528E-3},{"$f":"IF(T914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-T914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-U914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-V914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-W914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-X914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-Y914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z914>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-Z914))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-07-07",24944,24381,24371,25214,26251,28075,30512,33005,35394,37572,39080,40671,42022,42967,43629,43520,42412,40846,39113,38473,35587,32076,28270,27733,null,{"$f":"IF(C920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-C920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-D920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-E920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-F920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-G920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-H920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-I920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-J920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-K920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-L920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-M920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":3.2191175106997308E-3},{"$f":"IF(N920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-N920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":3.7005791844848253E-3},{"$f":"IF(O920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-O920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":4.2389313202668734E-3},{"$f":"IF(P920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-P920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":4.7191474525444827E-3},{"$f":"IF(Q920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-Q920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":5.125947200134792E-3},{"$f":"IF(R920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-R920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":5.0542108963879647E-3},{"$f":"IF(S920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-S920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":4.4247523959655734E-3},{"$f":"IF(T920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-T920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":3.7624757380587646E-3},{"$f":"IF(U920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-U920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":3.2278280726590119E-3},{"$f":"IF(V920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-V920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-W920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-X920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-Y920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z920>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-Z920))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-07-10",27963,27211,26937,27532,28718,30386,32581,35085,37834,40370,42234,44037,45732,46960,47574,47273,45854,43838,41954,41170,38271,34535,31260,28311,null,{"$f":"IF(C923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-C923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-D923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-E923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-F923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-G923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-H923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-I923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-J923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-K923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-L923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":3.5987498588529428E-3},{"$f":"IF(M923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-M923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":4.3379604211344095E-3},{"$f":"IF(N923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-N923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":5.4135558355533492E-3},{"$f":"IF(O923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-O923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":7.058986980698621E-3},{"$f":"IF(P923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-P923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":9.0523541052014312E-3},{"$f":"IF(Q923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-Q923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":1.0540622163325825E-2},{"$f":"IF(R923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-R923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":9.7544451824352913E-3},{"$f":"IF(S923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-S923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":7.2168702528568624E-3},{"$f":"IF(T923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-T923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":5.2693516427030559E-3},{"$f":"IF(U923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-U923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":4.2081180201529031E-3},{"$f":"IF(V923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-V923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":3.8827129828106289E-3},{"$f":"IF(W923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-W923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-X923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-Y923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z923>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-Z923))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-07-14",24406,23819,23774,24473,25820,27971,30037,32019,34043,35810,36841,37936,39041,39657,39922,39570,38468,37118,36206,36126,33593,30315,27116,26814,null,{"$f":"IF(C927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-C927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-D927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-E927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-F927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-G927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-H927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-I927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-J927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-K927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-L927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-M927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-N927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-O927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.2088836284764758E-3},{"$f":"IF(P927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-P927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.3785311901194299E-3},{"$f":"IF(Q927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-Q927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.4571593688781902E-3},{"$f":"IF(R927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-R927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.3534914739734036E-3},{"$f":"IF(S927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-S927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-T927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-U927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-V927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-W927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-X927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-Y927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z927>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-Z927))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-07-20",23919,23443,23205,23146,23030,22696,23414,24986,26835,28443,29606,30629,31555,32284,32879,33097,32761,31840,31433,31831,30236,27826,26086,24413,null,{"$f":"IF(C933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-C933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-D933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-E933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-F933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-G933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-H933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-I933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-J933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-K933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-L933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-M933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-N933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-O933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-P933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-Q933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-R933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-S933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-T933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-U933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-V933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-W933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-X933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-Y933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z933>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-Z933))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-07-25",25539,25104,24969,25530,26570,28113,30133,32034,34097,36034,37338,38797,40145,41042,41565,41224,39869,37958,36742,36478,34413,31552,28450,26500,null,{"$f":"IF(C938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-C938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-D938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-E938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-F938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-G938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-H938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-I938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-J938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-K938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-L938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-M938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-N938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":3.1463044937388826E-3},{"$f":"IF(O938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-O938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":3.5262180754702908E-3},{"$f":"IF(P938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-P938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":3.834305006900325E-3},{"$f":"IF(Q938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-Q938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":4.0401153117359794E-3},{"$f":"IF(R938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-R938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":3.9035036606208206E-3},{"$f":"IF(S938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-S938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":3.4411423048315466E-3},{"$f":"IF(T938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-T938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-U938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-V938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-W938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-X938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-Y938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z938>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-Z938))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-07-31",24614,24261,24174,24660,25767,27167,28774,30351,32079,33583,34392,35326,36425,37201,37610,37358,36280,34840,34351,34357,32132,29241,26787,25532,null,{"$f":"IF(C944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-C944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-D944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-E944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-F944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-G944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-H944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-I944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-J944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-K944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-L944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-M944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-N944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-O944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-P944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-Q944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-R944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-S944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-T944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-U944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-V944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-W944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-X944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-Y944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z944>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-Z944))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-08-04",24059,23801,23851,24711,25888,27426,29438,31167,33195,35019,36225,37480,38576,39442,40063,39959,38899,37088,36215,35839,33102,30043,26929,26259,null,{"$f":"IF(C948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-C948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-D948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-E948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-F948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-G948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-H948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-I948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-J948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-K948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-L948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-M948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-N948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-O948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-P948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.3173189003831878E-3},{"$f":"IF(Q948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-Q948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.5005058988232911E-3},{"$f":"IF(R948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-R948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.4684297613001959E-3},{"$f":"IF(S948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-S948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.1721652808657744E-3},{"$f":"IF(T948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-T948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-U948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-V948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-W948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-X948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-Y948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z948>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-Z948))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-08-07",25733,25227,25091,25819,27028,27968,29828,31935,34142,36092,37382,38769,40028,40885,41426,41202,39911,37923,37066,36623,33896,30784,28302,26339,null,{"$f":"IF(C951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-C951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-D951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-E951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-F951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-G951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-H951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-I951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-J951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-K951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-L951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-M951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-N951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.1392790507576893E-3},{"$f":"IF(O951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-O951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.4896450162440387E-3},{"$f":"IF(P951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-P951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.7765530233242082E-3},{"$f":"IF(Q951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-Q951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.9832908166282646E-3},{"$f":"IF(R951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-R951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.8950065655888755E-3},{"$f":"IF(S951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-S951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.4538228226232057E-3},{"$f":"IF(T951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-T951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-U951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-V951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-W951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-X951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-Y951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z951>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-Z951))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-08-14",25543,24868,24704,25445,26788,27917,29787,31846,34056,36055,37411,38798,40252,41329,41910,41641,40295,38366,37704,37111,34411,31134,28467,26943,null,{"$f":"IF(C958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-C958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-D958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-E958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-F958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-G958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-H958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-I958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-J958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-K958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-L958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-M958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-N958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.146555984029846E-3},{"$f":"IF(O958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-O958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.5603428488259685E-3},{"$f":"IF(P958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-P958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.9445740684075931E-3},{"$f":"IF(Q958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-Q958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":4.1884175961674408E-3},{"$f":"IF(R958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-R958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":4.0718757789949935E-3},{"$f":"IF(S958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-S958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.574243316110128E-3},{"$f":"IF(T958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-T958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-U958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-V958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-W958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-X958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-Y958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z958>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-Z958))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-08-19",24566,24075,23992,24787,26312,27547,29034,30664,32505,34077,35089,36159,37265,38026,38340,37968,36737,35250,35200,34640,32285,29504,27148,25058,null,{"$f":"IF(C963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-C963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-D963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-E963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-F963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-G963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-H963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-I963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-J963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-K963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-L963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-M963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-N963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-O963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-P963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-Q963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-R963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-S963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-T963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-U963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-V963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-W963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-X963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-Y963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z963>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-Z963))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-08-20",24312,23865,23672,24345,25864,27115,28627,30233,31893,33344,34259,35283,36446,37292,37693,37429,36314,34975,34969,34420,32054,29249,26679,25409,null,{"$f":"IF(C964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-C964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-D964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-E964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-F964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-G964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-H964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-I964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-J964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-K964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-L964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-M964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-N964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-O964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-P964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-Q964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-R964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-S964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-T964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-U964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-V964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-W964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-X964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-Y964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z964>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-Z964))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-08-24",24289,23692,23213,22907,22821,22383,23176,24976,27118,29152,30872,32443,33919,35188,36110,36445,35854,34657,34615,34014,31834,29149,26933,25486,null,{"$f":"IF(C968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-C968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-D968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-E968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-F968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-G968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-H968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-I968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-J968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-K968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-L968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-M968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-N968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-O968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-P968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-Q968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-R968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-S968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-T968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-U968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-V968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-W968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-X968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-Y968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z968>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-Z968))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-08-31",24210,23604,23258,23218,23223,22185,22735,24171,25689,27065,28226,29137,29884,30459,30834,30944,30600,29488,30265,29655,28228,26582,25660,23371,null,{"$f":"IF(C975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-C975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-D975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-E975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-F975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-G975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-H975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-I975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-J975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-K975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-L975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-M975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-N975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-O975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-P975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-Q975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-R975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-S975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-T975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-U975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-V975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-W975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-X975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-Y975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z975>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-Z975))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-09-03",24201,23601,23471,24245,25979,27680,29050,30691,32509,34215,35287,36625,38015,39056,39696,39285,37826,36576,36727,35422,32616,29177,26586,25975,null,{"$f":"IF(C978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-C978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-D978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-E978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-F978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-G978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-H978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-I978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-J978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-K978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-L978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-M978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-N978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-O978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-P978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":3.2128120271258404E-3},{"$f":"IF(Q978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-Q978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":3.389877681220046E-3},{"$f":"IF(R978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-R978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":3.2740026444606756E-3},{"$f":"IF(S978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-S978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-T978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-U978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-V978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-W978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-X978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-Y978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z978>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-Z978))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-09-08",24212,23677,23738,24577,26241,27982,29466,31313,33201,34925,36105,37532,38935,39843,40253,39725,38109,36744,36937,35315,32425,28573,25898,25382,null,{"$f":"IF(C983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-C983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-D983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-E983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-F983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-G983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-H983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-I983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-J983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-K983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-L983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-M983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-N983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-O983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":3.1813944123186997E-3},{"$f":"IF(P983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-P983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":3.4333390160552011E-3},{"$f":"IF(Q983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-Q983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":3.5606648874278789E-3},{"$f":"IF(R983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-R983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":3.3983643445448198E-3},{"$f":"IF(S983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-S983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-T983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-U983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-V983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-W983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-X983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-Y983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z983>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-Z983))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-09-13",23357,22736,22559,23072,24045,24513,25472,27183,28683,30149,31235,32269,33180,33944,34525,34369,33293,32589,33184,31648,29380,26967,25332,23671,null,{"$f":"IF(C988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-C988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-D988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-E988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-F988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-G988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-H988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-I988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-J988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-K988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-L988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-M988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-N988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-O988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-P988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-Q988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-R988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-S988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-T988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-U988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-V988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-W988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-X988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-Y988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z988>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-Z988))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-09-18",23502,22976,23009,23864,25792,27479,28628,30058,31492,32676,33407,34340,35273,35815,36036,35515,34262,33688,34238,32519,29904,27185,25364,23811,null,{"$f":"IF(C993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-C993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-D993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-E993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-F993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-G993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-H993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-I993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-J993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-K993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-L993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-M993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-N993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-O993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-P993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-Q993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-R993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-S993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-T993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-U993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-V993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-W993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-X993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-Y993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z993>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-Z993))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-09-24",22501,22042,21928,22844,24823,26568,27752,29316,30896,32269,33167,34227,35359,36096,36374,35873,34701,34357,34520,32656,29913,26946,24477,24034,null,{"$f":"IF(C999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-C999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-D999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-E999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-F999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-G999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-H999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-I999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-J999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-K999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-L999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-M999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-N999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-O999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-P999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-Q999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-R999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-S999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-T999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-U999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-V999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-W999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-X999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-Y999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z999>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-Z999))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-09-28",22599,22157,21896,21915,22341,22319,22762,24243,25898,27447,28749,29974,31161,32161,32894,33091,32731,32763,32725,30917,28512,25952,24406,23240,null,{"$f":"IF(C1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-C1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-D1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-E1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-F1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-G1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-H1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-I1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-J1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-K1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-L1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-M1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-N1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-O1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-P1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-Q1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-R1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-S1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-T1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-U1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-V1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-W1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-X1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-Y1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1003>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-Z1003))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-10-03",23194,22862,22748,23283,24953,26870,27733,28967,30036,30796,31164,31536,31842,31767,31472,30669,29440,30374,30458,29202,27570,25685,24499,21967,null,{"$f":"IF(C1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-C1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-D1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-E1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-F1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-G1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-H1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-I1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-J1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-K1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-L1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-M1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-N1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-O1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-P1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-Q1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-R1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-S1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-T1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-U1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-V1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-W1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-X1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-Y1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1008>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-Z1008))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-10-07",22439,22043,21964,22574,24277,26186,27080,28388,29692,30780,31468,32286,33055,33412,33458,32838,32009,33109,32698,31110,28766,26088,23959,23316,null,{"$f":"IF(C1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-C1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-D1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-E1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-F1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-G1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-H1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-I1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-J1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-K1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-L1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-M1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-N1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-O1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-P1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-Q1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-R1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-S1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-T1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-U1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-V1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-W1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-X1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-Y1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1012>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-Z1012))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-10-13",20645,20518,20783,21775,23445,25269,26059,27006,27927,28636,28898,29254,29600,29632,29404,28905,28724,30479,30327,29015,26828,24475,21999,22373,null,{"$f":"IF(C1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-C1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-D1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-E1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-F1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-G1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-H1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-I1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-J1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-K1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-L1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-M1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-N1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-O1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-P1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-Q1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-R1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-S1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-T1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-U1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-V1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-W1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-X1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-Y1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1018>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-Z1018))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-10-14",21874,21562,21532,22151,24084,25856,26229,27293,28382,29241,29730,30328,30856,31020,30845,30196,29679,31172,30812,29398,27289,24921,23203,22113,null,{"$f":"IF(C1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-C1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-D1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-E1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-F1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-G1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-H1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-I1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-J1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-K1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-L1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-M1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-N1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-O1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-P1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-Q1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-R1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-S1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-T1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-U1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-V1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-W1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-X1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-Y1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1019>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-Z1019))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-10-18",22589,22039,21836,22038,22737,23603,24162,25658,26671,27625,28124,28427,28639,28697,28634,28322,28243,29747,29129,27922,26221,24294,23424,0,null,{"$f":"IF(C1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-C1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-D1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-E1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-F1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-G1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-H1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-I1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-J1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-K1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-L1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-M1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-N1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-O1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-P1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-Q1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-R1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-S1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-T1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-U1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-V1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-W1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-X1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-Y1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1023>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-Z1023))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-10-23",21438,21150,21031,21661,23469,25671,26502,27686,28968,30061,30723,31463,32169,32469,32370,31641,31129,32286,31290,29633,27385,24917,23023,21950,null,{"$f":"IF(C1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-C1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-D1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-E1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-F1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-G1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-H1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-I1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-J1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-K1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-L1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-M1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-N1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-O1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-P1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-Q1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-R1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-S1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-T1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-U1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-V1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-W1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-X1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-Y1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1028>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-Z1028))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-10-31",20985,20717,20920,21589,23405,26022,26803,27748,28622,29304,29515,29753,29955,29812,29488,28932,28917,30241,29387,28160,26552,24687,22964,21698,null,{"$f":"IF(C1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-C1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-D1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-E1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-F1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-G1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-H1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-I1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-J1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-K1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-L1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-M1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-N1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-O1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-P1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-Q1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-R1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-S1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-T1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-U1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-V1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-W1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-X1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-Y1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1036>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-Z1036))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-11-02",20288,19546,19442,19656,20293,20339,20951,22079,23045,23594,23849,23903,23811,23715,23850,25687,27870,27500,26861,25579,23885,22303,21375,19958,null,{"$f":"IF(C1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-C1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-D1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-E1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-F1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-G1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-H1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-I1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-J1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-K1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-L1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-M1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-N1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-O1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-P1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-Q1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-R1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-S1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-T1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-U1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-V1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-W1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-X1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-Y1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1038>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-Z1038))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-11-07",21540,20971,20688,20877,21911,23800,25296,26281,27215,28006,28558,28709,28846,28855,28576,28262,29365,30411,29241,28208,26848,25392,23862,22403,null,{"$f":"IF(C1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-C1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-D1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-E1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-F1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-G1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-H1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-I1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-J1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-K1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-L1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-M1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-N1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-O1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-P1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-Q1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-R1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-S1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-T1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-U1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-V1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-W1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-X1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-Y1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1043>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-Z1043))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-11-12",21011,20430,20154,20339,21426,23423,25129,26192,27100,27876,28453,28632,28854,29004,28821,28674,30055,31212,30349,29408,27887,25971,24058,22221,null,{"$f":"IF(C1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-C1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-D1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-E1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-F1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-G1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-H1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-I1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-J1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-K1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-L1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-M1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-N1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-O1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-P1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-Q1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-R1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-S1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-T1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-U1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-V1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-W1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-X1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-Y1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1048>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-Z1048))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-11-17",20509,20044,20088,20329,20866,22756,24534,25903,27116,28157,28952,29379,29726,29923,29715,29416,30635,31548,30547,29493,27970,25720,23572,21566,null,{"$f":"IF(C1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-C1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-D1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-E1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-F1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-G1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-H1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-I1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-J1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-K1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-L1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-M1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-N1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-O1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-P1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-Q1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-R1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-S1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-T1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-U1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-V1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-W1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-X1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-Y1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1053>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-Z1053))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-11-20",20945,20491,20193,20223,21285,23318,25146,26158,27015,27730,28169,28329,28462,28478,28191,27955,29482,30718,30093,29234,27903,26044,23973,22110,null,{"$f":"IF(C1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-C1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-D1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-E1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-F1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-G1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-H1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-I1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-J1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-K1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-L1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-M1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-N1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-O1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-P1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-Q1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-R1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-S1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-T1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-U1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-V1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-W1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-X1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-Y1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1056>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-Z1056))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-11-27",20891,20042,19897,19753,19983,20751,20918,21845,22969,23924,24360,24374,24063,23521,22972,22715,24087,24770,24478,24161,23712,22932,21831,21320,null,{"$f":"IF(C1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-C1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-D1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-E1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-F1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-G1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-H1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-I1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-J1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-K1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-L1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-M1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-N1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-O1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-P1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-Q1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-R1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-S1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-T1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-U1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-V1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-W1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-X1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-Y1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1063>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-Z1063))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-12-01",20658,20025,19833,20108,21277,23285,25562,26837,27765,28455,28907,28661,28514,28484,28242,28225,30382,31741,31107,30444,29364,27102,24698,22314,null,{"$f":"IF(C1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-C1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-D1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-E1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-F1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-G1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-H1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-I1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-J1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-K1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-L1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-M1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-N1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-O1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-P1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-Q1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-R1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-S1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-T1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-U1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-V1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-W1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-X1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-Y1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1067>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-Z1067))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-12-06",21254,20682,20699,20760,21219,22300,23074,23681,24536,25046,25202,25083,24796,24448,24161,24382,27146,29074,28766,28099,27108,25483,23494,22096,null,{"$f":"IF(C1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-C1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-D1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-E1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-F1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-G1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-H1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-I1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-J1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-K1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-L1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-M1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-N1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-O1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-P1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-Q1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-R1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-S1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-T1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-U1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-V1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-W1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-X1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-Y1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1072>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-Z1072))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-12-12",20861,20166,19861,19983,21006,23329,25867,26823,27497,27893,27892,27663,27469,27254,26869,26894,29387,31067,30558,29721,28531,26595,24084,22039,null,{"$f":"IF(C1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-C1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-D1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-E1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-F1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-G1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-H1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-I1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-J1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-K1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-L1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-M1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-N1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-O1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-P1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-Q1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-R1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-S1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-T1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-U1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-V1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-W1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-X1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-Y1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1078>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-Z1078))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-12-14",20808,20217,19937,19862,20180,21029,21845,22320,22984,23411,23493,23373,23124,22885,22858,23527,27020,29535,29580,29191,28172,26129,23557,21761,null,{"$f":"IF(C1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-C1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-D1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-E1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-F1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-G1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-H1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-I1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-J1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-K1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-L1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-M1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-N1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-O1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-P1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-Q1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-R1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-S1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-T1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-U1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-V1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-W1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-X1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-Y1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1080>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-Z1080))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-12-17",22152,21475,21225,21447,22600,24803,27278,28251,28865,29066,28872,28428,28116,27899,27718,28084,31145,33376,33176,32587,31355,29025,26114,23637,null,{"$f":"IF(C1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-C1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-D1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-E1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-F1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-G1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-H1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-I1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-J1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-K1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-L1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-M1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-N1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-O1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-P1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-Q1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-R1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-S1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-T1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-U1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-V1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-W1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-X1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-Y1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1083>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-Z1083))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-12-25",21924,20940,20589,20355,20556,21071,21903,22562,23039,23298,23237,23034,22694,22307,21983,22142,24426,26303,26491,26561,26256,25180,23381,22449,null,{"$f":"IF(C1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-C1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-D1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-E1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-F1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-G1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-H1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-I1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-J1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-K1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-L1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-M1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-N1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-O1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-P1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-Q1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-R1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-S1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-T1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-U1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-V1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-W1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-X1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-Y1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1091>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-Z1091))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2008-12-26",20612,19914,19621,19693,20232,20842,21243,22432,23945,24805,25110,24838,24307,23874,23617,24006,27176,29546,29522,29013,28301,27039,25058,22427,null,{"$f":"IF(C1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-C1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-D1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-E1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-F1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-G1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-H1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-I1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-J1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-K1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-L1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-M1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-N1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-O1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-P1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-Q1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-R1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-S1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-T1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-U1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-V1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-W1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-X1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-Y1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1092>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-Z1092))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-01-01",22566,21465,20670,20351,20468,20690,20589,20664,21404,22117,22656,22836,22748,22568,22435,22638,24822,26920,26814,26352,25667,24542,22872,22548,null,{"$f":"IF(C1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-C1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-D1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-E1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-F1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-G1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-H1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-I1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-J1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-K1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-L1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-M1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-N1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-O1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-P1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-Q1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-R1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-S1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-T1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-U1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-V1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-W1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-X1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-Y1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1098>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-Z1098))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-01-07",21620,20983,20710,20913,22066,24237,26635,27540,28016,28270,28303,28092,27913,27704,27335,27208,28648,30960,30524,29831,28595,26492,24271,22654,null,{"$f":"IF(C1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-C1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-D1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-E1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-F1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-G1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-H1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-I1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-J1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-K1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-L1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-M1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-N1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-O1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-P1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-Q1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-R1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-S1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-T1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-U1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-V1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-W1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-X1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-Y1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1104>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-Z1104))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-01-11",20307,19604,19233,19187,19492,20081,20477,20971,21846,22445,22696,22771,22726,22619,22546,22819,24705,27212,27144,26567,25429,23642,21974,21026,null,{"$f":"IF(C1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-C1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-D1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-E1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-F1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-G1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-H1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-I1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-J1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-K1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-L1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-M1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-N1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-O1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-P1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-Q1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-R1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-S1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-T1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-U1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-V1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-W1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-X1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-Y1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1108>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-Z1108))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-01-14",20883,20262,19982,20182,21270,23422,25678,26544,27119,27559,27810,27799,27797,27757,27467,27290,28417,30380,30085,29248,27905,25807,23549,21901,null,{"$f":"IF(C1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-C1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-D1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-E1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-F1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-G1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-H1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-I1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-J1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-K1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-L1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-M1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-N1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-O1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-P1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-Q1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-R1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-S1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-T1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-U1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-V1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-W1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-X1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-Y1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1111>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-Z1111))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-01-20",20769,20184,19946,20181,21303,23534,25909,26698,27246,27660,27937,27954,27967,27936,27667,27495,28223,30176,29968,29169,27813,25683,23396,21757,null,{"$f":"IF(C1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-C1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-D1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-E1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-F1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-G1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-H1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-I1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-J1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-K1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-L1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-M1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-N1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-O1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-P1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-Q1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-R1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-S1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-T1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-U1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-V1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-W1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-X1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-Y1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1117>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-Z1117))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-01-26",20380,19927,19931,20258,21311,23217,25746,26955,27638,28037,28104,27877,27630,27369,27056,27068,28142,30578,30634,29957,28621,26352,23927,21805,null,{"$f":"IF(C1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-C1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-D1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-E1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-F1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-G1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-H1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-I1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-J1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-K1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-L1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-M1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-N1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-O1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-P1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-Q1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-R1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-S1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-T1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-U1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-V1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-W1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-X1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-Y1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1123>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-Z1123))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-01-31",21258,20659,20410,20397,20869,21873,22716,23426,23986,24217,24371,24220,23893,23519,23206,23183,24171,26807,27038,26342,25348,23968,22415,21625,null,{"$f":"IF(C1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-C1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-D1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-E1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-F1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-G1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-H1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-I1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-J1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-K1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-L1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-M1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-N1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-O1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-P1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-Q1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-R1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-S1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-T1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-U1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-V1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-W1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-X1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-Y1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1128>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-Z1128))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-02-04",20282,19668,19402,19614,20748,23094,25546,26454,26958,27345,27569,27535,27529,27471,27203,26871,27084,29346,29373,28669,27390,25298,23000,21322,null,{"$f":"IF(C1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-C1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-D1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-E1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-F1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-G1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-H1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-I1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-J1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-K1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-L1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-M1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-N1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-O1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-P1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-Q1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-R1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-S1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-T1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-U1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-V1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-W1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-X1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-Y1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1132>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-Z1132))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-02-07",20861,20219,19928,19910,20383,21431,22402,23185,23897,24445,24521,24297,23864,23400,23050,23048,24027,26992,27353,26729,25745,24332,22639,21567,null,{"$f":"IF(C1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-C1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-D1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-E1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-F1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-G1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-H1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-I1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-J1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-K1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-L1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-M1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-N1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-O1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-P1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-Q1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-R1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-S1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-T1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-U1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-V1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-W1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-X1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-Y1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1135>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-Z1135))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-02-14",21276,20651,20324,20315,20818,21939,22779,23608,24516,24936,24927,24588,24074,23558,23230,23330,24315,27303,28021,27470,26520,25088,23288,22026,null,{"$f":"IF(C1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-C1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-D1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-E1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-F1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-G1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-H1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-I1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-J1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-K1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-L1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-M1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-N1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-O1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-P1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-Q1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-R1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-S1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-T1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-U1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-V1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-W1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-X1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-Y1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1142>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-Z1142))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-02-15",20695,19972,19613,19539,19765,20061,20099,20917,21916,22471,22653,22565,22267,21927,21808,22017,22999,26061,26999,26640,25742,24170,22268,21268,null,{"$f":"IF(C1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-C1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-D1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-E1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-F1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-G1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-H1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-I1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-J1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-K1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-L1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-M1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-N1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-O1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-P1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-Q1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-R1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-S1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-T1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-U1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-V1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-W1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-X1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-Y1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1143>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-Z1143))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-02-20",20991,20561,20171,20257,21356,23541,25695,26684,27210,27488,27571,27360,27163,26915,26497,26115,26163,28284,28735,27869,26784,25260,23328,21762,null,{"$f":"IF(C1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-C1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-D1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-E1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-F1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-G1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-H1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-I1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-J1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-K1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-L1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-M1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-N1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-O1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-P1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-Q1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-R1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-S1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-T1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-U1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-V1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-W1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-X1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-Y1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1148>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-Z1148))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-02-24",21081,20502,20107,20324,21235,23182,25226,26186,26694,27125,27375,27348,27338,27224,26942,26655,26790,28881,29586,28857,27509,25609,23479,21835,null,{"$f":"IF(C1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-C1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-D1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-E1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-F1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-G1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-H1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-I1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-J1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-K1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-L1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-M1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-N1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-O1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-P1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-Q1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-R1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-S1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-T1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-U1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-V1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-W1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-X1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-Y1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1152>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-Z1152))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-03-03",20470,20053,19914,19998,20867,22613,24396,25547,26316,26826,27094,27061,26978,26826,26474,26163,26214,27766,29261,28671,27418,25439,23165,21448,null,{"$f":"IF(C1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-C1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-D1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-E1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-F1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-G1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-H1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-I1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-J1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-K1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-L1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-M1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-N1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-O1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-P1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-Q1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-R1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-S1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-T1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-U1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-V1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-W1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-X1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-Y1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1159>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-Z1159))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-03-06",20876,20283,20029,20231,21301,23369,25323,26410,26958,27220,27227,26918,26615,26271,25786,25427,25514,27194,28594,27997,26933,25373,23404,21820,null,{"$f":"IF(C1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-C1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-D1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-E1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-F1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-G1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-H1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-I1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-J1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-K1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-L1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-M1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-N1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-O1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-P1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-Q1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-R1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-S1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-T1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-U1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-V1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-W1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-X1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-Y1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1162>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-Z1162))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-03-12",20141,19858,20036,21009,23088,25712,26609,27027,27349,27433,27263,27110,26884,26507,26181,25973,25953,27061,28942,28067,26204,23745,21872,20923,null,{"$f":"IF(C1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-C1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-D1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-E1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-F1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-G1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-H1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-I1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-J1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-K1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-L1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-M1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-N1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-O1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-P1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-Q1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-R1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-S1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-T1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-U1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-V1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-W1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-X1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-Y1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1168>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-Z1168))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-03-16",19017,18850,19079,20104,22153,24699,25873,26614,27165,27485,27511,27471,27371,27060,26712,26365,26230,27344,28876,27882,25922,23583,21101,20621,null,{"$f":"IF(C1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-C1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-D1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-E1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-F1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-G1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-H1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-I1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-J1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-K1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-L1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-M1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-N1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-O1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-P1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-Q1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-R1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-S1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-T1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-U1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-V1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-W1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-X1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-Y1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1172>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-Z1172))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-03-21",20035,19605,19456,19716,20494,21400,22428,23590,24214,24390,24333,24058,23719,23388,23200,23233,23422,24488,26135,25597,24373,22788,21552,20013,null,{"$f":"IF(C1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-C1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-D1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-E1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-F1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-G1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-H1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-I1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-J1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-K1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-L1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-M1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-N1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-O1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-P1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-Q1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-R1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-S1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-T1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-U1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-V1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-W1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-X1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-Y1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1177>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-Z1177))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-03-27",20283,19969,20108,21003,22977,25240,26227,26881,27424,27797,27852,27829,27809,27454,26921,26292,25797,26234,27729,27097,25632,23756,22074,20643,null,{"$f":"IF(C1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-C1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-D1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-E1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-F1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-G1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-H1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-I1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-J1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-K1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-L1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-M1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-N1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-O1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-P1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-Q1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-R1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-S1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-T1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-U1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-V1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-W1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-X1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-Y1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1183>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-Z1183))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-03-31",20223,19958,20139,21109,23187,25370,26331,26875,27340,27620,27737,27807,27863,27671,27349,26974,26718,27199,28927,28151,26230,23856,21951,20506,null,{"$f":"IF(C1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-C1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-D1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-E1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-F1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-G1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-H1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-I1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-J1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-K1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-L1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-M1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-N1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-O1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-P1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-Q1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-R1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-S1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-T1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-U1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-V1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-W1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-X1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-Y1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1187>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-Z1187))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-04-05",19226,18694.5,18455.5,18462.5,18669.5,19107,19584.5,20836.5,21692,22235,22603,22733,22723,22661,22627,22709.5,22932.5,23158.5,24911.5,26014,24762,22736.5,20724,19644,null,{"$f":"IF(C1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-C1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-D1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-E1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-F1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-G1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-H1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-I1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-J1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-K1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-L1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-M1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-N1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-O1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-P1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-Q1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-R1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-S1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-T1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-U1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-V1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-W1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-X1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-Y1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1192>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-Z1192))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-04-09",19830.5,19404.5,19318,19796,21341.5,24024.5,25735,26536.5,26943,27302.5,27389.5,27256.5,27239.5,26976.5,26613,26339.5,26092.5,26006.5,27461,28431.5,27040,24638,22310,21038.5,null,{"$f":"IF(C1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-C1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-D1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-E1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-F1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-G1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-H1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-I1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-J1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-K1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-L1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-M1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-N1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-O1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-P1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-Q1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-R1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-S1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-T1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-U1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-V1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-W1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-X1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-Y1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1196>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-Z1196))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-04-15",20138,19689.5,19589,20093.5,21655.5,24032,25506.5,26318,26843.5,27272,27340,27202,27138.5,26918.5,26487,26205.5,26106.5,26226,27507.5,28562,27190,24867,22737.5,21287,null,{"$f":"IF(C1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-C1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-D1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-E1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-F1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-G1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-H1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-I1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-J1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-K1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-L1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-M1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-N1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-O1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-P1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-Q1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-R1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-S1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-T1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-U1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-V1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-W1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-X1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-Y1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1202>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-Z1202))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-04-16",20398,19934.5,19853.5,20355,21887,24225,25622,26498,26952.5,27375.5,27453,27352.5,27333.5,27144.5,26764.5,26394,26072,25962,27048,28069.5,26762,24541.5,22487.5,21247,null,{"$f":"IF(C1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-C1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-D1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-E1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-F1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-G1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-H1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-I1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-J1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-K1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-L1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-M1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-N1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-O1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-P1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-Q1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-R1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-S1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-T1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-U1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-V1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-W1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-X1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-Y1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1203>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-Z1203))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-04-20",20037.5,19514,19394.5,19890,21359,23139,25110.5,26868,28482.5,30002.5,31238,32198.5,33262.5,33951,34357,34275,33570.5,32377.5,32180.5,32531,30506,27432.5,24632.5,22654,null,{"$f":"IF(C1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-C1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-D1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-E1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-F1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-G1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-H1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-I1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-J1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-K1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-L1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-M1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-N1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-O1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-P1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-Q1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-R1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-S1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-T1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-U1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-V1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-W1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-X1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-Y1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1207>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-Z1207))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-04-25",20068,19470.5,19182.5,19261,19678.5,19612.5,20356.5,22006,23115,23779,23952,23814.5,23525.5,23310.5,23125.5,23083.5,23078,23045,23837,25269,24478,22914,21262.5,20480.5,null,{"$f":"IF(C1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-C1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-D1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-E1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-F1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-G1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-H1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-I1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-J1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-K1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-L1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-M1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-N1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-O1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-P1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-Q1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-R1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-S1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-T1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-U1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-V1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-W1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-X1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-Y1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1212>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-Z1212))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-05-03",19867.5,19244.5,18913,18820.5,19019,18581.5,19135,20552.5,21769,22667,23213.5,23445.5,23550,23597.5,23673.5,23777.5,23890.5,23878.5,24602,26306.5,25267.5,23446.5,21701,20829.5,null,{"$f":"IF(C1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-C1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-D1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-E1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-F1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-G1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-H1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-I1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-J1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-K1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-L1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-M1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-N1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-O1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-P1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-Q1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-R1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-S1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-T1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-U1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-V1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-W1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-X1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-Y1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1220>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-Z1220))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-05-05",20971,20399.5,20177,20552,21946.5,23597.5,25506.5,26920,28091.5,29142.5,29783,30063.5,30460,30564,30497.5,30177.5,29606.5,28930,29185.5,30178,28734.5,26231,23922.5,22428.5,null,{"$f":"IF(C1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-C1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-D1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-E1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-F1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-G1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-H1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-I1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-J1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-K1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-L1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-M1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-N1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-O1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-P1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-Q1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-R1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-S1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-T1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-U1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-V1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-W1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-X1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-Y1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1222>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-Z1222))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-05-10",20760.5,20006.5,19569.5,19437.5,19537,19098,20041.5,21709,23293.5,24605,25537.5,26365,27106.5,27744,28246.5,28557,28559.5,28093,28039.5,28826.5,27561,25353.5,23125,21401,null,{"$f":"IF(C1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-C1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-D1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-E1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-F1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-G1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-H1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-I1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-J1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-K1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-L1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-M1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-N1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-O1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-P1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-Q1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-R1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-S1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-T1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-U1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-V1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-W1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-X1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-Y1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1227>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-Z1227))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-05-15",21362,20705,20430,20774.5,21964,23314,25185,26890,28390,29690.5,30587.5,31124.5,31906.5,32395.5,32546,32383.5,31662.5,30480,29958,30549.5,29392,26988,24672,22882,null,{"$f":"IF(C1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-C1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-D1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-E1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-F1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-G1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-H1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-I1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-J1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-K1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-L1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-M1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-N1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-O1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-P1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-Q1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-R1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-S1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-T1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-U1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-V1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-W1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-X1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-Y1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1232>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-Z1232))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-05-20",21280.5,20613,20354,20711,21941.5,23888.5,26007.5,27298.5,28513.5,29609,30280,30636,31241.5,31515,31593.5,31437.5,30860,30028,29657.5,30519,29340,26469,23780,22027.5,null,{"$f":"IF(C1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-C1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-D1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-E1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-F1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-G1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-H1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-I1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-J1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-K1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-L1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-M1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-N1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-O1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-P1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-Q1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-R1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-S1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-T1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-U1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-V1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-W1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-X1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-Y1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1237>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-Z1237))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-05-23",21094.5,20265.5,19831,19780,19980.5,20028.5,21068,22755,24371.5,25623.5,26378.5,26899,27304,27557.5,27742,27805.5,27541,26953.5,26608.5,27478.5,26739.5,24738.5,22671.5,21433,null,{"$f":"IF(C1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-C1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-D1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-E1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-F1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-G1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-H1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-I1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-J1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-K1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-L1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-M1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-N1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-O1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-P1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-Q1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-R1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-S1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-T1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-U1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-V1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-W1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-X1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-Y1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1240>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-Z1240))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-05-30",22070.5,21245,20787,20690,20809,20738,22017.5,23927,25478.5,26484.5,27208,27682.5,28078.5,28465,28771,28971.5,28789.5,28007.5,27321,28084.5,27755,25986.5,23980.5,22268.5,null,{"$f":"IF(C1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-C1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-D1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-E1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-F1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-G1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-H1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-I1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-J1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-K1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-L1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-M1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-N1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-O1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-P1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-Q1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-R1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-S1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-T1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-U1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-V1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-W1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-X1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-Y1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1247>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-Z1247))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-06-03",21846,21281.5,21107,21516,22736,24645,26729.5,28178.5,29042.5,29779,30203.5,30313.5,30658,30786.5,30717,30468.5,29904,29304,29087.5,29861,29145,26763.5,24453.5,22651.5,null,{"$f":"IF(C1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-C1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-D1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-E1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-F1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-G1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-H1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-I1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-J1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-K1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-L1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-M1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-N1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-O1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-P1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-Q1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-R1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-S1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-T1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-U1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-V1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-W1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-X1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-Y1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1251>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-Z1251))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-06-09",21353.5,20871,20744,21166.5,22343,24119,26178,27713,28741,29388,29576.5,29447.5,29509.5,29540.5,29358.5,29092.5,28604,28177,28317,29277.5,28966.5,26618.5,24217,22547,null,{"$f":"IF(C1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-C1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-D1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-E1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-F1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-G1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-H1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-I1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-J1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-K1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-L1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-M1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-N1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-O1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-P1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-Q1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-R1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-S1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-T1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-U1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-V1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-W1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-X1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-Y1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1257>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-Z1257))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-06-14",20928.5,20239,19870,19760,19701.5,19392,20003.5,21304.5,22449.5,23447,24055,24357,24555.5,24744.5,24928.5,25167,25324.5,25306,25697,27107,27070.5,25109.5,22976.5,21513,null,{"$f":"IF(C1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-C1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-D1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-E1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-F1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-G1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-H1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-I1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-J1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-K1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-L1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-M1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-N1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-O1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-P1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-Q1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-R1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-S1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-T1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-U1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-V1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-W1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-X1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-Y1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1262>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-Z1262))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-06-16",21799,21137,20885,21205.5,22342.5,24031.5,26029.5,27656.5,28669.5,29509,29948.5,30234.5,30804,31197.5,31332.5,31218,30690,29974.5,29735,30495,29889,27446,24879,23244.5,null,{"$f":"IF(C1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-C1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-D1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-E1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-F1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-G1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-H1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-I1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-J1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-K1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-L1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-M1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-N1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-O1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-P1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-Q1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-R1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-S1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-T1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-U1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-V1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-W1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-X1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-Y1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1264>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-Z1264))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-06-19",23411,22609,22117.5,22255.5,23210,24764.5,27090,29313.5,31084,32578,33523,34376.5,35402,36172,36495,36256,35298,33840,32573.5,32791.5,31882.5,29236,26472.5,24433.5,null,{"$f":"IF(C1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-C1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-D1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-E1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-F1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-G1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-H1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-I1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-J1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-K1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-L1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-M1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-N1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-O1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-P1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-Q1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-R1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-S1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-T1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-U1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-V1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-W1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-X1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-Y1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1267>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-Z1267))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-06-27",23241,22263,21663.5,21421.5,21421.5,21313.5,22883,25355.5,27335.5,29229.5,30602,31927.5,33054.5,34124,34897,35272,34974,34177,33311,33096.5,32291,29956,27340.5,25746,null,{"$f":"IF(C1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-C1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-D1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-E1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-F1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-G1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-H1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-I1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-J1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-K1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-L1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-M1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-N1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-O1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-P1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-Q1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-R1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-S1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-T1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-U1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-V1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-W1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-X1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-Y1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1275>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-Z1275))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-06-29",24092,23196.5,22758,23007.5,24092.5,25864,28440,30931,33290.5,35599.5,37213,38384,39608.5,40689.5,41359.5,41449,40619.5,39044.5,37533,37326.5,35892,32392,28895,26693.5,null,{"$f":"IF(C1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-C1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-D1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-E1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-F1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-G1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-H1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-I1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-J1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-K1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-L1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-M1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-N1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":2.9566243400861981E-3},{"$f":"IF(O1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-O1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":3.4722339662073762E-3},{"$f":"IF(P1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-P1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":4.1040736847308117E-3},{"$f":"IF(Q1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-Q1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":4.6257880301130696E-3},{"$f":"IF(R1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-R1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":4.7056959310359733E-3},{"$f":"IF(S1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-S1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":4.0562769870940412E-3},{"$f":"IF(T1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-T1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":3.2140673092818919E-3},{"$f":"IF(U1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-U1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-V1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-W1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-X1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-Y1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1277>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-Z1277))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-07-04",24091.5,22968.5,22265,21878.5,21449.5,20581.5,21386.5,23526,25759.5,27890,29168,30101.5,31020,31912,32544.5,32966,32838,31807,30339,30186,29871.5,28573.5,26599.5,24910,null,{"$f":"IF(C1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-C1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-D1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-E1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-F1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-G1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-H1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-I1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-J1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-K1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-L1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-M1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-N1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-O1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-P1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-Q1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-R1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-S1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-T1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-U1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-V1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-W1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-X1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-Y1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1282>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-Z1282))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-07-10",23324.5,22562.5,22217.5,22497.5,23424,24762,26932.5,28929,30592,32178,33004.5,33535,34631,35555,36180,36383,35738,34429,32991,32696,32215,30031,27528,25154,null,{"$f":"IF(C1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-C1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-D1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-E1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-F1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-G1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-H1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-I1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-J1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-K1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-L1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-M1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-N1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-O1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-P1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-Q1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-R1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-S1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-T1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-U1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-V1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-W1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-X1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-Y1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1288>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-Z1288))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-07-14",25014.5,23993,23461,23685,24648.5,26025,28306,30719.5,33016.5,35211,36634,37635,38910,40140,40909,41027,40242.5,38623.5,36868,36279.5,35076,31858.5,28836.5,26852.5,null,{"$f":"IF(C1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-C1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-D1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-E1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-F1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-G1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-H1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-I1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-J1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-K1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-L1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-M1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-N1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-O1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":3.1580714008150055E-3},{"$f":"IF(P1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-P1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":3.7565904946919473E-3},{"$f":"IF(Q1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-Q1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":4.2615346074433508E-3},{"$f":"IF(R1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-R1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":4.3512821087981117E-3},{"$f":"IF(S1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-S1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":3.8168717639558885E-3},{"$f":"IF(T1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-T1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":3.0450657040732069E-3},{"$f":"IF(U1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-U1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-V1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-W1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-X1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-Y1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1292>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-Z1292))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-07-17",25766,24718.5,24114.5,24231.5,25129,26438.5,28841,31292.5,33616,35805,37266,38383.5,39926.5,41223,42019,42180.5,41306,39570,37597.5,36831,35756,33094,30161.5,27052,null,{"$f":"IF(C1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-C1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-D1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-E1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-F1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-G1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-H1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-I1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-J1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-K1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-L1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-M1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-N1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":2.9564450760932457E-3},{"$f":"IF(O1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-O1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":3.6369478760827851E-3},{"$f":"IF(P1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-P1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":4.5090111712977176E-3},{"$f":"IF(Q1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-Q1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":5.2873937992487397E-3},{"$f":"IF(R1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-R1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":5.4793033676174847E-3},{"$f":"IF(S1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-S1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":4.5793048148234277E-3},{"$f":"IF(T1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-T1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":3.4532991536101857E-3},{"$f":"IF(U1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-U1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-V1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-W1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-X1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-Y1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1295>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-Z1295))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-07-24",25626,24565,23993,24105,25056.5,26393,28786,31164.5,33339,35491.5,37077.5,38306,39462,40286.5,40924.5,41063.5,40232,38638,37060,36849,35702,32864,29860,26948.5,null,{"$f":"IF(C1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-C1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-D1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-E1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-F1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-G1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-H1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-I1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-J1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-K1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-L1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-M1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-N1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":2.9289195229653896E-3},{"$f":"IF(O1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-O1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":3.4012688904094613E-3},{"$f":"IF(P1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-P1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":3.8433462081547041E-3},{"$f":"IF(Q1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-Q1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":4.2731116881383159E-3},{"$f":"IF(R1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-R1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":4.3798134916115941E-3},{"$f":"IF(S1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-S1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":3.8106078148522869E-3},{"$f":"IF(T1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-T1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":3.050590365435328E-3},{"$f":"IF(U1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-U1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-V1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-W1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-X1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-Y1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1302>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-Z1302))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-07-29",25149.5,24139,23614,23795,24948.5,26594.5,28715.5,30767,32658.5,34515.5,35929,37064.5,38407,39428.5,40175.5,40426,39737.5,38357,36813.5,36718.5,35049,31663,28504,26026,null,{"$f":"IF(C1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-C1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-D1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-E1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-F1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-G1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-H1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-I1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-J1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-K1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-L1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-M1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-N1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-O1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":2.9648940497166076E-3},{"$f":"IF(P1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-P1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":3.3854469811676899E-3},{"$f":"IF(Q1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-Q1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":3.7772516798471921E-3},{"$f":"IF(R1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-R1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":3.9297648378817584E-3},{"$f":"IF(S1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-S1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":3.5372196691555169E-3},{"$f":"IF(T1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-T1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":2.9469750919318169E-3},{"$f":"IF(U1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-U1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-V1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-W1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-X1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-Y1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1307>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-Z1307))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-08-03",22933,22243,21990.5,22410.5,23741,25343.5,27353,29354,31255,32833.5,34076.5,35246.5,36638.5,37824,38661,38923.5,38284,36737.5,34980.5,35414.5,33921,30881,27983,26030.5,null,{"$f":"IF(C1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-C1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-D1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-E1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-F1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-G1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-H1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-I1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-J1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-K1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-L1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-M1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-N1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-O1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-P1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-Q1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":3.0593948586105017E-3},{"$f":"IF(R1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-R1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":3.1636035625382899E-3},{"$f":"IF(S1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-S1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":2.9211989708842305E-3},{"$f":"IF(T1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-T1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-U1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-V1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-W1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-X1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-Y1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1312>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-Z1312))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-08-08",23162.5,22296,21801,21728.5,21960,21646,22155.5,23655.5,25132.5,26668,27880.5,28739.5,29592.5,30523,31298.5,31795.5,31689.5,30879,29812,30590.5,29877,28127.5,26162,24386.5,null,{"$f":"IF(C1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-C1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-D1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-E1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-F1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-G1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-H1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-I1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-J1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-K1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-L1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-M1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-N1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-O1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-P1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-Q1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-R1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-S1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-T1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-U1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-V1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-W1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-X1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-Y1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1317>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-Z1317))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-08-10",23558,22799,22509.5,22874.5,24188,25811.5,27808,29723,31570.5,33599,35413.5,36867,38588,40061.5,41049.5,41417,40782.5,39223.5,37483.5,37312.5,35409.5,32039.5,28995.5,26685.5,null,{"$f":"IF(C1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-C1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-D1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-E1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-F1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-G1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-H1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-I1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-J1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-K1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-L1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-M1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-N1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-O1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.0316239036780844E-3},{"$f":"IF(P1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-P1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.7116960080219794E-3},{"$f":"IF(Q1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-Q1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":4.368825824792452E-3},{"$f":"IF(R1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-R1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":4.6768103771836515E-3},{"$f":"IF(S1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-S1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":4.1693451015820931E-3},{"$f":"IF(T1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-T1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.2917440796013933E-3},{"$f":"IF(U1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-U1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-V1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-W1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-X1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-Y1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1319>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-Z1319))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-08-17",22766,22108,21882,22283.5,23661,25616.5,27550.5,29371,30911.5,32305.5,33645.5,34443.5,35659,36865.5,37705,38058.5,37511.5,36164.5,35047,35405.5,33635.5,30592,27673,25207.5,null,{"$f":"IF(C1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-C1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-D1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-E1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-F1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-G1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-H1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-I1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-J1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-K1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-L1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-M1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-N1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-O1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-P1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-Q1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-R1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-S1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-T1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-U1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-V1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-W1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-X1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-Y1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1326>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-Z1326))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-08-18",23854,22997,22658,22947.5,24098.5,25814,27579,29523.5,31227.5,32810.5,33972,34682,36117.5,37303.5,38080,38350,37636,36136,35023,35044.5,33156,30242,27440.5,25419,null,{"$f":"IF(C1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-C1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-D1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-E1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-F1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-G1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-H1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-I1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-J1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-K1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-L1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-M1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-N1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-O1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-P1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-Q1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-R1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":2.9444837074265595E-3},{"$f":"IF(S1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-S1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-T1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-U1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-V1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-W1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-X1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-Y1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1327>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-Z1327))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-08-23",23741,22775.5,22205.5,21979,22127,22055,22458.5,24072.5,25562,26958,27994.5,28696.5,29801.5,30843.5,31695,32260,32252,31445.5,30959.5,31695.5,30325,28112,25769.5,24023.5,null,{"$f":"IF(C1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-C1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-D1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-E1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-F1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-G1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-H1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-I1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-J1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-K1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-L1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-M1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-N1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-O1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-P1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-Q1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-R1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-S1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-T1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-U1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-V1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-W1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-X1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-Y1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1332>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-Z1332))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-08-28",25552,24486,23979,24144.5,25265,27099.5,29057.5,31597,34034.5,36378,38315.5,39559,41020.5,42513.5,43452,43579.5,42411.5,40208.5,38842.5,38434.5,36264.5,33423,30395.5,27873.5,null,{"$f":"IF(C1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-C1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-D1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-E1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-F1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-G1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-H1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-I1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-J1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-K1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-L1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-M1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":2.9322660282207064E-3},{"$f":"IF(N1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-N1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.4479270787261744E-3},{"$f":"IF(O1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-O1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":4.3462401253810037E-3},{"$f":"IF(P1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-P1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":5.9225389345079916E-3},{"$f":"IF(Q1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-Q1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":7.6714971181938959E-3},{"$f":"IF(R1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-R1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":7.9921314539873386E-3},{"$f":"IF(S1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-S1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":5.7793388246792192E-3},{"$f":"IF(T1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-T1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.7966627276891061E-3},{"$f":"IF(U1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-U1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.1306982977262979E-3},{"$f":"IF(V1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-V1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":2.9748426727056517E-3},{"$f":"IF(W1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-W1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-X1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-Y1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1337>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-Z1337))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-09-03",25685.5,24650,24143.5,24334.5,25577,27641,29611.5,31734,33753,35722.5,37530.5,38920,40403,41354.5,42229.5,42346,41170,39085.5,38790.5,38175,35635.5,32251.5,29179,27046,null,{"$f":"IF(C1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-C1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-D1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-E1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-F1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-G1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-H1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-I1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-J1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-K1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-L1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-M1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-N1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":3.162167438138705E-3},{"$f":"IF(O1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-O1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":3.9152500397752225E-3},{"$f":"IF(P1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-P1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":4.6214038664925735E-3},{"$f":"IF(Q1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-Q1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":5.5403150479388192E-3},{"$f":"IF(R1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-R1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":5.6909772584993199E-3},{"$f":"IF(S1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-S1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":4.4652429025905174E-3},{"$f":"IF(T1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-T1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":3.2315337582661022E-3},{"$f":"IF(U1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-U1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":3.1099323098836345E-3},{"$f":"IF(V1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-V1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-W1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-X1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-Y1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1343>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-Z1343))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-09-06",23253.5,22352.5,21796,21656,21656,21686.5,21916.5,23552,25288,26650.5,28205.5,29149.5,29971,30810,31444,31695.5,31292,30152,30077.5,30332.5,28825.5,26849.5,25098,23526,null,{"$f":"IF(C1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-C1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-D1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-E1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-F1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-G1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-H1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-I1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-J1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-K1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-L1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-M1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-N1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-O1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-P1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-Q1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-R1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-S1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-T1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-U1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-V1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-W1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-X1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-Y1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1346>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-Z1346))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-09-12",24949.5,23898,23257.5,23069.5,23435.5,24225,24842,26476.5,28550,30260.5,31477.5,32423,33735.5,34782,35641.5,35987.5,35315.5,33806.5,33874,33054,30850.5,28574.5,26845.5,24662,null,{"$f":"IF(C1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-C1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-D1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-E1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-F1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-G1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-H1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-I1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-J1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-K1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-L1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-M1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-N1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-O1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-P1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-Q1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-R1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-S1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-T1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-U1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-V1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-W1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-X1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-Y1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1352>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-Z1352))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-09-16",22605.5,21982,21718.5,22105.5,23455.5,25760,27265,28538.5,29937,31241.5,32330,33114.5,34215.5,34831.5,35467,35563.5,34742,33509.5,34224.5,33665,31606.5,28707,26057.5,24442,null,{"$f":"IF(C1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-C1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-D1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-E1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-F1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-G1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-H1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-I1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-J1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-K1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-L1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-M1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-N1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-O1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-P1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-Q1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-R1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-S1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-T1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-U1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-V1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-W1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-X1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-Y1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1356>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-Z1356))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-09-22",24087,23242,22838.5,23158,24498.5,26837,28188,29912.5,31888,33673,35517,37047,38995.5,40540.5,41764,42049.5,41016,39115,38709.5,37263,34618,31347.5,28402,25492,null,{"$f":"IF(C1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-C1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-D1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-E1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-F1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-G1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-H1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-I1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-J1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-K1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-L1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-M1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-N1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-O1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":3.1934388519755737E-3},{"$f":"IF(P1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-P1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":4.0036548569451014E-3},{"$f":"IF(Q1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-Q1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":5.0103145948385179E-3},{"$f":"IF(R1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-R1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":5.3226002663280389E-3},{"$f":"IF(S1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-S1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":4.3427563608424364E-3},{"$f":"IF(T1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-T1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":3.2442189773385717E-3},{"$f":"IF(U1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-U1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":3.0781284528228602E-3},{"$f":"IF(V1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-V1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-W1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-X1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-Y1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1362>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-Z1362))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-09-27",23919.5,22900,22263.5,22014.5,22081.5,22495.5,22847,24591.5,26651,28653,30451.5,31937,33477,34948,36280.5,36943.5,36615.5,35559,35383,34261,32085,29270.5,26386.5,24383.5,null,{"$f":"IF(C1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-C1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-D1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-E1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-F1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-G1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-H1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-I1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-J1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-K1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-L1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-M1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-N1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-O1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-P1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-Q1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-R1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-S1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-T1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-U1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-V1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-W1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-X1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-Y1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1367>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-Z1367))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-10-01",21137.5,20620.5,20461,20892.5,22365,24878,26268,27137.5,28142.5,29160,29778,30123,30705.5,30875.5,30998.5,30694,29789,29409.5,30699.5,29931.5,28335,26111.5,23906.5,22402,null,{"$f":"IF(C1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-C1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-D1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-E1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-F1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-G1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-H1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-I1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-J1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-K1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-L1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-M1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-N1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-O1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-P1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-Q1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-R1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-S1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-T1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-U1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-V1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-W1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-X1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-Y1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1371>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-Z1371))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-10-07",20734,20253,20111,20585.5,22080.5,24661.5,26192.5,27087,27807,28542.5,28982.5,29097.5,29484.5,29592,29461,29116,28502.5,28937.5,30440,29704,27939.5,25544,23201.5,21533,null,{"$f":"IF(C1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-C1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-D1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-E1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-F1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-G1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-H1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-I1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-J1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-K1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-L1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-M1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-N1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-O1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-P1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-Q1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-R1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-S1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-T1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-U1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-V1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-W1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-X1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-Y1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1377>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-Z1377))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-10-10",20978.5,20337,20001,20004.5,20393,21091.5,21368,22493,23558,24135,24666.5,24950.5,25154.5,25300.5,25340,25318.5,25072,25762.5,27325.5,26618.5,25304.5,24041,22577,21350.5,null,{"$f":"IF(C1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-C1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-D1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-E1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-F1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-G1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-H1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-I1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-J1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-K1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-L1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-M1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-N1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-O1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-P1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-Q1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-R1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-S1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-T1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-U1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-V1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-W1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-X1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-Y1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1380>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-Z1380))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-10-16",21690,21091.5,20836,21185,22470.5,24826,26417,27618.5,28957,30239.5,31119.5,31579.5,31957.5,31983.5,32096,31903,31269,31605,32151,31125,29682.5,27534.5,25187.5,23390.5,null,{"$f":"IF(C1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-C1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-D1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-E1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-F1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-G1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-H1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-I1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-J1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-K1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-L1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-M1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-N1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-O1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-P1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-Q1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-R1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-S1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-T1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-U1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-V1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-W1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-X1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-Y1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1386>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-Z1386))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-10-17",22156.5,21403.5,20950,20895.5,21235.5,21976,22696.5,24056.5,25398,26717.5,27604,28152.5,28257.5,28354,28560.5,28600.5,28396.5,29182.5,29434.5,28159.5,27005,25583,23938,22506.5,null,{"$f":"IF(C1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-C1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-D1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-E1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-F1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-G1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-H1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-I1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-J1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-K1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-L1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-M1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-N1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-O1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-P1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-Q1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-R1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-S1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-T1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-U1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-V1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-W1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-X1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-Y1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1387>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-Z1387))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-10-21",20150,19634,19513,19930.5,21395.5,24388,26050,27017.5,27910,28678.5,29228,29417.5,29875,29848,29814,29578,29206,30390,30823.5,29788.5,27984,25400,23050,21430,null,{"$f":"IF(C1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-C1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-D1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-E1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-F1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-G1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-H1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-I1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-J1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-K1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-L1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-M1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-N1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-O1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-P1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-Q1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-R1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-S1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-T1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-U1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-V1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-W1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-X1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-Y1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1391>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-Z1391))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-10-27",20270.5,19714.5,19570,19980.5,21373,24138,25947,26706,27480.5,28124.5,28467.5,28558.5,28783,28624.5,28382,28050.5,27784,29481,29934.5,28965,27375.5,24961.5,22714,21166.5,null,{"$f":"IF(C1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-C1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-D1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-E1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-F1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-G1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-H1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-I1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-J1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-K1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-L1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-M1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-N1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-O1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-P1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-Q1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-R1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-S1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-T1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-U1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-V1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-W1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-X1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-Y1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1397>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-Z1397))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-10-31",20595.5,20001.5,19744.5,19760,20186.5,21057,21891.5,22782,23860.5,24604,24916.5,24820.5,24461,24138,24093,24070,24183,26156,26454.5,25972.5,25202.5,23952.5,22338,20659,null,{"$f":"IF(C1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-C1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-D1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-E1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-F1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-G1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-H1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-I1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-J1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-K1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-L1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-M1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-N1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-O1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-P1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-Q1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-R1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-S1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-T1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-U1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-V1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-W1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-X1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-Y1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1401>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-Z1401))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-01",19821.5,19263.5,19072,19114.5,19533,19577.5,20087.5,21294,22453,23293,23876.5,24132.5,24071,23909,24032.5,24596.5,27248.5,27728,26955.5,26333,24931.5,23216.5,21519.5,19821.5,null,{"$f":"IF(C1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-C1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-D1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-E1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-F1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-G1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-H1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-I1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-J1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-K1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-L1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-M1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-N1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-O1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-P1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-Q1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-R1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-S1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-T1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-U1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-V1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-W1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-X1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-Y1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1402>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-Z1402))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-02",20476.5,19819,19451,19491.5,20095.5,21774,23909,25714.5,26835,27860,28743.5,29295,29485,29618,29431.5,29352,29433,31471,31400,30274.5,29322,27482.5,25226.5,23108.5,null,{"$f":"IF(C1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-C1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-D1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-E1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-F1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-G1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-H1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-I1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-J1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-K1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-L1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-M1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-N1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-O1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-P1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-Q1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-R1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-S1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-T1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-U1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-V1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-W1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-X1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-Y1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1403>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-Z1403))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-03",21656,20818,20330,20199,20700,22336,24438,26205,27455,28508,29436,29898,30314,30747,30723,30537,30536,32341,31851,30519,29260,27325,25104,23050,null,{"$f":"IF(C1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-C1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-D1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-E1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-F1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-G1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-H1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-I1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-J1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-K1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-L1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-M1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-N1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-O1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-P1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-Q1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-R1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-S1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-T1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-U1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-V1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-W1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-X1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-Y1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1404>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-Z1404))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-04",21745.5,20947.5,20454,20325.5,20816,22283.5,24480.5,26153,27423.5,28436.5,29341,29873.5,30202,30561,30490.5,30251,30278,32204,31890,30618,29436.5,27460.5,25137,23047,null,{"$f":"IF(C1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-C1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-D1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-E1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-F1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-G1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-H1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-I1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-J1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-K1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-L1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-M1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-N1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-O1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-P1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-Q1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-R1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-S1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-T1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-U1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-V1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-W1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-X1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-Y1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1405>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-Z1405))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-05",21545.5,20771.5,20261,20162.5,20659.5,22103.5,24439,26069.5,27160,27907,28544.5,28530.5,28616.5,28755.5,28534.5,27980,28162,30366,30395.5,29369.5,28277.5,26409.5,24287.5,22560,null,{"$f":"IF(C1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-C1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-D1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-E1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-F1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-G1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-H1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-I1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-J1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-K1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-L1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-M1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-N1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-O1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-P1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-Q1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-R1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-S1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-T1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-U1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-V1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-W1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-X1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-Y1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1406>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-Z1406))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-06",21388,20663.5,20164.5,20068.5,20560.5,22013.5,24392.5,26075.5,27014,27764,28337.5,28309,28210,28201.5,27698.5,27311,27422.5,29614.5,29588.5,28483.5,27396.5,25859,24158.5,22523.5,null,{"$f":"IF(C1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-C1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-D1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-E1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-F1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-G1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-H1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-I1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-J1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-K1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-L1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-M1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-N1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-O1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-P1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-Q1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-R1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-S1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-T1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-U1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-V1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-W1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-X1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-Y1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1407>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-Z1407))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-07",21283.5,20494.5,19947,19736,19875.5,20423,21040.5,21899.5,23327.5,24285,24734,24802.5,24342.5,23793,23474,23280.5,23765.5,26541,27025,26245.5,25334.5,24014,22804.5,21677,null,{"$f":"IF(C1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-C1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-D1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-E1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-F1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-G1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-H1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-I1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-J1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-K1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-L1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-M1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-N1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-O1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-P1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-Q1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-R1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-S1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-T1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-U1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-V1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-W1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-X1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-Y1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1408>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-Z1408))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-08",20527.5,19774,19235.5,19048,19122.5,19562,19991.5,20563.5,21882,22711.5,23161.5,23409.5,23173,22851,22739,22763.5,23481,26556,27158,26469.5,25603.5,24026,22351.5,20984.5,null,{"$f":"IF(C1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-C1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-D1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-E1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-F1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-G1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-H1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-I1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-J1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-K1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-L1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-M1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-N1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-O1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-P1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-Q1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-R1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-S1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-T1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-U1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-V1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-W1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-X1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-Y1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1409>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-Z1409))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-09",20295,19732.5,19382,19461.5,20110.5,21787.5,24383,26249.5,27360.5,27944,28365.5,28545,28207,28037.5,27861,27659.5,27870.5,30275,30392,29432,28224.5,26197,23995,22229.5,null,{"$f":"IF(C1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-C1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-D1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-E1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-F1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-G1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-H1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-I1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-J1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-K1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-L1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-M1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-N1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-O1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-P1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-Q1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-R1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-S1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-T1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-U1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-V1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-W1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-X1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-Y1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1410>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-Z1410))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-10",21085.5,20407.5,19979,19954,20504.5,22123,24657.5,26435.5,27360.5,28128.5,28795,29122.5,29231,29163.5,28970,28704,28842,31059,31121,30254.5,29052.5,27131.5,24952.5,22839.5,null,{"$f":"IF(C1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-C1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-D1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-E1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-F1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-G1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-H1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-I1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-J1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-K1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-L1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-M1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-N1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-O1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-P1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-Q1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-R1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-S1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-T1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-U1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-V1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-W1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-X1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-Y1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1411>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-Z1411))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-11",21267,20430.5,19983,19883.5,20329.5,21602,23652.5,25428,26731.5,27655.5,28400.5,28632.5,28666.5,28756.5,28597.5,28354.5,28755.5,31023,30947,30079.5,29030.5,27205.5,24810,22635.5,null,{"$f":"IF(C1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-C1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-D1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-E1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-F1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-G1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-H1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-I1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-J1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-K1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-L1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-M1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-N1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-O1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-P1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-Q1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-R1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-S1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-T1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-U1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-V1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-W1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-X1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-Y1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1412>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-Z1412))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-12",20531,19758,19322.5,19256.5,19751.5,21243.5,23701.5,25732,26900,27565,28100,28243.5,28114.5,27807.5,27468.5,26852.5,27153.5,29710.5,29946.5,29183.5,28164,26416.5,24191.5,22181,null,{"$f":"IF(C1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-C1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-D1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-E1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-F1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-G1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-H1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-I1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-J1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-K1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-L1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-M1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-N1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-O1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-P1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-Q1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-R1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-S1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-T1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-U1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-V1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-W1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-X1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-Y1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1413>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-Z1413))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-13",20830,20066,19634.5,19577.5,20076.5,21558,24014,25569.5,26442.5,27008.5,27419,27425,27236,27145.5,26787.5,26400.5,26701.5,29297.5,29441.5,28593.5,27588,26151,24308,22373,null,{"$f":"IF(C1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-C1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-D1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-E1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-F1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-G1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-H1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-I1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-J1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-K1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-L1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-M1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-N1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-O1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-P1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-Q1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-R1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-S1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-T1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-U1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-V1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-W1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-X1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-Y1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1414>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-Z1414))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-14",22057,21251.5,20750,20572,20710,21290,22017.5,22062.5,23022.5,23870.5,24285.5,24270,24084.5,23693,23272,23032,23925,26753.5,27353.5,26764.5,25933,24733,23641,22487,null,{"$f":"IF(C1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-C1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-D1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-E1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-F1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-G1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-H1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-I1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-J1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-K1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-L1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-M1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-N1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-O1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-P1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-Q1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-R1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-S1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-T1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-U1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-V1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-W1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-X1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-Y1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1415>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-Z1415))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-15",21567.5,20820,20340.5,20196.5,20295.5,20766.5,21099.5,21223,22329.5,23022,23401,23489.5,23487.5,23354,23038,23036,23790.5,26817,27517,27029,26255.5,24812.5,23284.5,21836.5,null,{"$f":"IF(C1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-C1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-D1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-E1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-F1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-G1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-H1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-I1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-J1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-K1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-L1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-M1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-N1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-O1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-P1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-Q1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-R1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-S1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-T1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-U1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-V1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-W1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-X1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-Y1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1416>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-Z1416))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-16",20886.5,20349.5,20104.5,20197,20809.5,22572.5,25184,26735.5,27543,28012.5,28352.5,28457,28383.5,28403,28018,27822,28192,30477.5,30577.5,29835.5,28731.5,26864,24790,22949,null,{"$f":"IF(C1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-C1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-D1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-E1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-F1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-G1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-H1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-I1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-J1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-K1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-L1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-M1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-N1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-O1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-P1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-Q1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-R1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-S1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-T1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-U1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-V1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-W1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-X1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-Y1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1417>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-Z1417))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-17",22126.5,21437,21057,21017.5,21550.5,23237.5,25761.5,26957,27688.5,28186.5,28551,28632.5,28588,28577.5,28338,28046.5,28566,30805.5,30831.5,30152.5,29059,27241.5,25284,23495.5,null,{"$f":"IF(C1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-C1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-D1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-E1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-F1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-G1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-H1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-I1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-J1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-K1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-L1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-M1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-N1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-O1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-P1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-Q1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-R1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-S1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-T1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-U1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-V1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-W1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-X1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-Y1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1418>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-Z1418))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-18",21981,21210,20802,20726.5,21242,22814,25328,26657,27573,28138.5,28560,28637.5,28572.5,28559.5,28310,28003,28342,31009.5,31130,30502.5,29509,27877.5,25695.5,23555,null,{"$f":"IF(C1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-C1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-D1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-E1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-F1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-G1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-H1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-I1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-J1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-K1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-L1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-M1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-N1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-O1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-P1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-Q1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-R1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-S1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-T1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-U1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-V1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-W1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-X1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-Y1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1419>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-Z1419))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-19",21955,21236.5,20842.5,20794.5,21332,22968,25486,26795,27552.5,28053.5,28446.5,28513,28449,28446.5,28056.5,27785,28166.5,30297.5,30297,29621.5,28589.5,26853,24852.5,23094,null,{"$f":"IF(C1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-C1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-D1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-E1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-F1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-G1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-H1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-I1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-J1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-K1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-L1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-M1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-N1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-O1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-P1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-Q1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-R1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-S1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-T1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-U1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-V1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-W1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-X1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-Y1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1420>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-Z1420))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-20",22031.5,21279,20830,20757.5,21139.5,22162,24240.5,26186,27379,27939,28336,28321.5,28173,28078,27762.5,27341,27488,29622,29481,28679,27625.5,26177,24653.5,23016,null,{"$f":"IF(C1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-C1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-D1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-E1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-F1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-G1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-H1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-I1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-J1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-K1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-L1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-M1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-N1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-O1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-P1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-Q1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-R1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-S1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-T1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-U1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-V1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-W1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-X1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-Y1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1421>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-Z1421))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-21",22088.5,21233,20681,20470.5,20577,21186,21931,22059.5,23366.5,24299,24750.5,24754.5,24612,24259.5,23928,23731.5,24416,27133.5,27436,26885.5,26028.5,24828.5,23552.5,22300.5,null,{"$f":"IF(C1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-C1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-D1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-E1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-F1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-G1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-H1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-I1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-J1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-K1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-L1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-M1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-N1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-O1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-P1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-Q1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-R1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-S1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-T1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-U1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-V1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-W1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-X1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-Y1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1422>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-Z1422))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-22",21395.5,20576.5,20069,19879,19949.5,20387,20892.5,21087,22124.5,22827,23242,23448.5,23507.5,23428.5,23329.5,23378,24185.5,27075.5,27442,27042.5,26292.5,24828.5,23199.5,21662,null,{"$f":"IF(C1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-C1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-D1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-E1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-F1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-G1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-H1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-I1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-J1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-K1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-L1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-M1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-N1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-O1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-P1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-Q1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-R1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-S1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-T1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-U1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-V1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-W1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-X1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-Y1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1423>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-Z1423))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-23",20621.5,20031,19733,19771,20403.5,22110.5,24807.5,26420,27183.5,27747.5,28214,28408,28419.5,28527,28379.5,28212.5,28522,30692,30473,29747,28673,26796.5,24694.5,22796.5,null,{"$f":"IF(C1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-C1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-D1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-E1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-F1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-G1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-H1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-I1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-J1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-K1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-L1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-M1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-N1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-O1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-P1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-Q1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-R1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-S1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-T1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-U1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-V1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-W1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-X1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-Y1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1424>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-Z1424))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-24",21663.5,20902,20470,20426,21030,22713.5,25337,26553.5,27400.5,28039.5,28520,28685.5,28727,28806.5,28659.5,28409.5,29026.5,31273.5,31100.5,30389.5,29361.5,27555.5,25261.5,23207,null,{"$f":"IF(C1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-C1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-D1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-E1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-F1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-G1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-H1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-I1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-J1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-K1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-L1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-M1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-N1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-O1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-P1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-Q1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-R1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-S1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-T1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-U1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-V1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-W1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-X1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-Y1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1425>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-Z1425))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-25",22188,21278.5,20768,20647.5,21099,22618.5,24881,26157.5,27448.5,28129.5,28630,28708,28552,28404,28077,27704,28369,30671,30339.5,29527,28649,27171,25173,23159.5,null,{"$f":"IF(C1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-C1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-D1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-E1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-F1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-G1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-H1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-I1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-J1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-K1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-L1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-M1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-N1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-O1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-P1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-Q1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-R1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-S1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-T1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-U1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-V1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-W1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-X1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-Y1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1426>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-Z1426))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-26",21350.5,20258,19586,19319,19358.5,19763,20134,20599.5,21877.5,22952.5,23641.5,23983.5,23967,23639,23009,22383.5,22225,23796,23452.5,23077.5,22738,22045.5,21378.5,20551.5,null,{"$f":"IF(C1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-C1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-D1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-E1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-F1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-G1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-H1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-I1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-J1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-K1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-L1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-M1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-N1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-O1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-P1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-Q1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-R1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-S1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-T1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-U1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-V1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-W1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-X1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-Y1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1427>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-Z1427))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-27",20091.5,19384,19014.5,18977.5,19315,20115,20786,21158.5,22392,23239,23702,23812,23492.5,22966,22765.5,22758,23856,26753,26660.5,26039.5,25361,24281,23147.5,21712,null,{"$f":"IF(C1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-C1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-D1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-E1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-F1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-G1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-H1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-I1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-J1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-K1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-L1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-M1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-N1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-O1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-P1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-Q1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-R1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-S1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-T1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-U1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-V1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-W1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-X1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-Y1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1428>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-Z1428))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-28",20797,19928,19388.5,19146.5,19232.5,19671.5,19877.5,20097.5,21234,22282,22786,22861,22704.5,22325,22070.5,22132,23417.5,26322,26431.5,25963.5,25351.5,24331,23216,21901,null,{"$f":"IF(C1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-C1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-D1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-E1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-F1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-G1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-H1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-I1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-J1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-K1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-L1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-M1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-N1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-O1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-P1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-Q1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-R1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-S1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-T1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-U1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-V1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-W1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-X1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-Y1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1429>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-Z1429))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-29",20714,19891.5,19411.5,19231,19332.5,19728,19848,19942.5,20897.5,21756,22257,22429.5,22401,22226,22153,22345.5,23693.5,26901.5,27270.5,26832,26067.5,24419.5,22774.5,21241,null,{"$f":"IF(C1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-C1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-D1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-E1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-F1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-G1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-H1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-I1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-J1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-K1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-L1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-M1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-N1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-O1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-P1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-Q1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-R1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-S1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-T1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-U1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-V1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-W1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-X1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-Y1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1430>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-Z1430))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-11-30",20784.5,20130.5,19854,19935,20605.5,22393.5,24888.5,26535.5,27199.5,27648,27955.5,28003,27823.5,27748,27543,27357.5,27947,30618,30620.5,30017,29014.5,27239,25179.5,23230.5,null,{"$f":"IF(C1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-C1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-D1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-E1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-F1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-G1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-H1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-I1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-J1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-K1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-L1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-M1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-N1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-O1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-P1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-Q1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-R1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-S1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-T1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-U1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-V1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-W1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-X1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-Y1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1431>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-Z1431))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-01",21966.5,21144,20681.5,20632,21273.5,23021,25445,26720,27327,27605,27820,27768,27641.5,27650,27511.5,27349.5,28029.5,30909.5,31012.5,30342.5,29463.5,27735.5,25492,23336.5,null,{"$f":"IF(C1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-C1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-D1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-E1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-F1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-G1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-H1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-I1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-J1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-K1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-L1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-M1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-N1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-O1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-P1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-Q1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-R1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-S1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-T1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-U1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-V1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-W1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-X1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-Y1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1432>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-Z1432))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-02",21938.5,21001.5,20531.5,20476,21120,22874,25443,26859,27367.5,27665,27860,27806.5,27628,27626.5,27478,27261.5,28020.5,30971.5,31133,30482,29652,27928,25700.5,23506,null,{"$f":"IF(C1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-C1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-D1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-E1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-F1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-G1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-H1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-I1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-J1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-K1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-L1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-M1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-N1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-O1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-P1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-Q1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-R1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-S1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-T1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-U1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-V1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-W1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-X1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-Y1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1433>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-Z1433))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-03",22236,21301,20819.5,20763.5,21398,23160.5,25724.5,27244,27585,27845.5,27981,27862.5,27627,27577,27393.5,27154.5,27977.5,31016.5,31184,30555,29760.5,28113.5,25896,23819,null,{"$f":"IF(C1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-C1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-D1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-E1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-F1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-G1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-H1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-I1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-J1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-K1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-L1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-M1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-N1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-O1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-P1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-Q1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-R1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-S1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-T1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-U1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-V1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-W1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-X1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-Y1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1434>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-Z1434))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-04",22336,21362,20896.5,20844,21478,23215,25944.5,27510.5,28149.5,28364,28249,27873,27532,27385.5,27124.5,26812.5,27421.5,30556.5,30597,29814.5,29005.5,27627,25886.5,23872.5,null,{"$f":"IF(C1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-C1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-D1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-E1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-F1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-G1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-H1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-I1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-J1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-K1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-L1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-M1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-N1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-O1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-P1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-Q1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-R1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-S1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-T1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-U1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-V1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-W1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-X1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-Y1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1435>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-Z1435))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-05",22564,21538.5,20974,20763.5,21004,21785.5,22666.5,23313.5,24343,24900,25005.5,24831.5,24456.5,23921.5,23613,23571,24818.5,28268,28714,28141.5,27436,26227,24824,23146,null,{"$f":"IF(C1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-C1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-D1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-E1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-F1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-G1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-H1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-I1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-J1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-K1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-L1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-M1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-N1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-O1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-P1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-Q1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-R1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-S1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-T1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-U1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-V1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-W1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-X1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-Y1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1436>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-Z1436))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-06",21997.5,20995.5,20454,20252,20406.5,20942.5,21567,22039.5,22854.5,23260.5,23331,23399,23248.5,22873.5,22753,22955,24536,28234,28920.5,28622,28043.5,26593.5,24760,22819,null,{"$f":"IF(C1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-C1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-D1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-E1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-F1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-G1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-H1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-I1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-J1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-K1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-L1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-M1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-N1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-O1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-P1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-Q1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-R1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-S1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-T1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-U1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-V1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-W1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-X1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-Y1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1437>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-Z1437))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-07",21581,20761,20414.5,20454,21158.5,22994,25788.5,27668,28396.5,28640.5,28664,28586.5,28236,27875,27568.5,27506,28638.5,31909.5,32262,31800.5,30957.5,29146,26785.5,24432,null,{"$f":"IF(C1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-C1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-D1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-E1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-F1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-G1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-H1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-I1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-J1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-K1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-L1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-M1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-N1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-O1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-P1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-Q1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-R1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-S1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-T1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-U1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-V1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-W1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-X1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-Y1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1438>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-Z1438))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-08",22934.5,21999.5,21530.5,21478,22121,23907.5,26711.5,28485,29057,29262.5,29150,28868,28517,28150,27878.5,27878.5,29317.5,32490.5,32677,32225,31423,29640.5,27248,24793.5,null,{"$f":"IF(C1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-C1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-D1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-E1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-F1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-G1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-H1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-I1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-J1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-K1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-L1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-M1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-N1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-O1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-P1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-Q1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-R1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-S1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-T1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-U1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-V1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-W1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-X1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-Y1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1439>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-Z1439))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-09",23309.5,22379,21933.5,21920,22597.5,24434.5,27358.5,28942,29397.5,29523.5,29432,29101,28639,28252,28030.5,28055.5,29414,32477,32656,32181.5,31414,29655.5,27298.5,24824,null,{"$f":"IF(C1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-C1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-D1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-E1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-F1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-G1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-H1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-I1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-J1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-K1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-L1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-M1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-N1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-O1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-P1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-Q1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-R1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-S1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-T1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-U1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-V1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-W1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-X1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-Y1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1440>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-Z1440))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-10",22734,21887.5,21519.5,21538,22425.5,24223.5,26954.5,28679,29225.5,29453,29362,29050,28506,28343,28113.5,28101,29428,32378,32469,31963,31190.5,29457,26746,24098.5,null,{"$f":"IF(C1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-C1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-D1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-E1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-F1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-G1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-H1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-I1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-J1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-K1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-L1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-M1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-N1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-O1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-P1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-Q1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-R1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-S1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-T1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-U1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-V1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-W1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-X1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-Y1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1441>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-Z1441))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-11",22179.5,21614,21207.5,21122,21660,23265.5,25988.5,27696,28295,28637.5,28678.5,28372.5,28036.5,27845.5,27534,27388,28404.5,31261,31147,30441,29598,28156.5,26002.5,23621,null,{"$f":"IF(C1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-C1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-D1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-E1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-F1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-G1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-H1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-I1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-J1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-K1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-L1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-M1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-N1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-O1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-P1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-Q1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-R1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-S1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-T1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-U1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-V1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-W1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-X1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-Y1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1442>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-Z1442))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-12",22522.5,21396.5,20769.5,20492.5,20617,21176.5,22055,22772,23726,24558,24877,24816,24421,24042.5,23762,23802,25279.5,28491.5,28844.5,28353.5,27627.5,26386.5,25034,23267,null,{"$f":"IF(C1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-C1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-D1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-E1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-F1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-G1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-H1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-I1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-J1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-K1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-L1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-M1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-N1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-O1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-P1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-Q1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-R1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-S1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-T1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-U1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-V1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-W1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-X1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-Y1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1443>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-Z1443))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-13",21686.5,20680,20058.5,19780,19826,20177.5,20719,21146,21999.5,22772.5,23135,23135,23010.5,22769.5,22641,22695,24377,28143.5,28902.5,28736.5,28113,26640,24688.5,22679.5,null,{"$f":"IF(C1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-C1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-D1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-E1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-F1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-G1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-H1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-I1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-J1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-K1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-L1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-M1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-N1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-O1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-P1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-Q1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-R1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-S1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-T1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-U1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-V1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-W1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-X1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-Y1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1444>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-Z1444))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-14",21340,20534,20184.5,20223,20897.5,22617,25098,26995,27807,28216.5,28397.5,28186,27836,27668.5,27427,27289.5,28566.5,31801,32194,31792,30877.5,28975,26416.5,24019.5,null,{"$f":"IF(C1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-C1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-D1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-E1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-F1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-G1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-H1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-I1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-J1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-K1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-L1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-M1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-N1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-O1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-P1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-Q1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-R1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-S1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-T1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-U1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-V1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-W1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-X1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-Y1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1445>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-Z1445))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-15",22464,21586.5,21109.5,21035.5,21605.5,23270,26004,27455.5,27714.5,27988.5,28115.5,28035.5,27807,27724,27522,27520,28713,31579.5,31968,31525,30620,28790.5,26295,24013,null,{"$f":"IF(C1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-C1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-D1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-E1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-F1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-G1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-H1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-I1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-J1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-K1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-L1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-M1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-N1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-O1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-P1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-Q1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-R1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-S1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-T1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-U1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-V1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-W1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-X1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-Y1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1446>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-Z1446))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-16",22375.5,21429.5,20952,20869.5,21434.5,23096,25910,27497,27915,28102,28280,28238.5,28053.5,27984,27806,27798.5,28915.5,31682.5,31990.5,31507,30692,28949,26504,24062,null,{"$f":"IF(C1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-C1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-D1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-E1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-F1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-G1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-H1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-I1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-J1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-K1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-L1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-M1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-N1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-O1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-P1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-Q1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-R1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-S1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-T1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-U1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-V1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-W1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-X1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-Y1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1447>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-Z1447))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-17",22223.5,21262.5,20753.5,20652,21205.5,22863.5,25718.5,27402.5,27914,28285.5,28309.5,28064,27904,27876,27723,27701,28853,31570,31771.5,31368.5,30555,28748.5,26287.5,23816,null,{"$f":"IF(C1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-C1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-D1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-E1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-F1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-G1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-H1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-I1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-J1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-K1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-L1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-M1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-N1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-O1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-P1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-Q1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-R1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-S1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-T1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-U1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-V1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-W1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-X1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-Y1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1448>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-Z1448))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-18",21950.5,20983.5,20472.5,20363,20869,22412.5,24953,26880.5,27594,27631.5,27821.5,27693.5,27652,27582.5,27288.5,27169.5,28208,30855,30915.5,30249.5,29336,27823,25904.5,23533,null,{"$f":"IF(C1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-C1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-D1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-E1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-F1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-G1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-H1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-I1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-J1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-K1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-L1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-M1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-N1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-O1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-P1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-Q1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-R1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-S1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-T1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-U1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-V1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-W1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-X1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-Y1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1449>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-Z1449))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-19",22104.5,20991,20362.5,20088.5,20202.5,20788,21607,22316,23272.5,24084.5,24399.5,24342,24090,23698.5,23433,23485,24903.5,28219.5,28763,28328,27558.5,26255,24416.5,22680.5,null,{"$f":"IF(C1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-C1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-D1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-E1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-F1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-G1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-H1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-I1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-J1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-K1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-L1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-M1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-N1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-O1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-P1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-Q1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-R1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-S1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-T1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-U1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-V1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-W1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-X1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-Y1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1450>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-Z1450))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-20",21214.5,20186,19571,19333,19409.5,19833,20585.5,21034,21953,22804.5,23224,23355.5,23382.5,23270.5,23261,23543,24957.5,28187.5,28886.5,28645,27963,26415.5,24442.5,22262,null,{"$f":"IF(C1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-C1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-D1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-E1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-F1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-G1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-H1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-I1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-J1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-K1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-L1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-M1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-N1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-O1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-P1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-Q1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-R1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-S1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-T1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-U1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-V1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-W1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-X1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-Y1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1451>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-Z1451))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-21",20986.5,20105,19686.5,19666.5,20212.5,21780.5,24371,25997.5,26910.5,27570.5,27902,27835,27616.5,27465.5,27230,27193.5,28089.5,31045.5,31462,31029.5,30186.5,28382,26021.5,23550.5,null,{"$f":"IF(C1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-C1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-D1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-E1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-F1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-G1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-H1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-I1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-J1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-K1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-L1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-M1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-N1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-O1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-P1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-Q1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-R1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-S1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-T1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-U1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-V1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-W1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-X1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-Y1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1452>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-Z1452))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-22",22010,20933.5,20339.5,20214,20744.5,22271.5,24854.5,26467.5,27333,27764,27895.5,27685,27374.5,27099.5,26739.5,26543,27524,30944,31552,31203,30451.5,28868,26720.5,24263,null,{"$f":"IF(C1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-C1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-D1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-E1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-F1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-G1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-H1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-I1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-J1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-K1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-L1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-M1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-N1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-O1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-P1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-Q1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-R1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-S1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-T1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-U1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-V1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-W1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-X1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-Y1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1453>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-Z1453))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-23",23146,22087,21534.5,21439,22004,23600,26131,27500,28242,28439,28329,27954.5,27443,27021.5,26626,26527.5,27499.5,31074.5,31843,31539,30896,29449.5,27402.5,24943,null,{"$f":"IF(C1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-C1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-D1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-E1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-F1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-G1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-H1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-I1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-J1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-K1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-L1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-M1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-N1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-O1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-P1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-Q1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-R1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-S1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-T1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-U1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-V1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-W1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-X1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-Y1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1454>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-Z1454))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-24",23422,22327.5,21704.5,21546,21928.5,23162.5,25067,26166,26864.5,27135.5,27034.5,26693,26129.5,25855,25385,25291.5,26146,29184,29256,28498.5,27817,26871.5,25800,24132.5,null,{"$f":"IF(C1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-C1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-D1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-E1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-F1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-G1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-H1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-I1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-J1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-K1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-L1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-M1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-N1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-O1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-P1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-Q1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-R1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-S1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-T1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-U1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-V1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-W1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-X1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-Y1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1455>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-Z1455))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-25",22741.5,21594,20824.5,20452,20412,20773,21415.5,21722.5,22364,22661,22477.5,22132.5,21734,21010.5,20630,20516.5,21378.5,24062.5,24515.5,24322,24264.5,23946.5,23502.5,22046,null,{"$f":"IF(C1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-C1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-D1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-E1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-F1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-G1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-H1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-I1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-J1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-K1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-L1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-M1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-N1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-O1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-P1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-Q1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-R1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-S1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-T1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-U1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-V1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-W1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-X1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-Y1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1456>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-Z1456))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-26",22046,20920.5,20318.5,20062.5,20200,20695,21415.5,21976,23190.5,23930,24144.5,23972,23583.5,22991.5,22480.5,22494,23629.5,27082,27754,27321.5,26612,25573.5,24485,22864,null,{"$f":"IF(C1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-C1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-D1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-E1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-F1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-G1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-H1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-I1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-J1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-K1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-L1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-M1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-N1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-O1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-P1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-Q1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-R1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-S1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-T1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-U1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-V1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-W1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-X1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-Y1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1457>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-Z1457))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-27",21276.5,20214,19611,19354.5,19421.5,19767,20304,20725,21851,22580.5,22908.5,22904.5,22745,22393,22040.5,22163.5,23295.5,26793,27689,27466,26868,25570,24078,22233.5,null,{"$f":"IF(C1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-C1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-D1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-E1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-F1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-G1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-H1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-I1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-J1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-K1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-L1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-M1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-N1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-O1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-P1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-Q1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-R1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-S1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-T1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-U1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-V1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-W1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-X1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-Y1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1458>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-Z1458))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-28",20680,19841,19470,19466,20060.5,21585.5,23889.5,25410,26451.5,27061.5,27332,27207,26877.5,26530,26015.5,25888.5,26612,29753,30307,29860.5,29055.5,27419,25486.5,23326.5,null,{"$f":"IF(C1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-C1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-D1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-E1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-F1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-G1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-H1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-I1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-J1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-K1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-L1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-M1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-N1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-O1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-P1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-Q1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-R1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-S1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-T1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-U1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-V1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-W1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-X1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-Y1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1459>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-Z1459))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-29",21375,20414.5,19967.5,19866.5,20378,21771.5,23990.5,25285,26120,26680,26927,26846.5,26544,26252.5,25732.5,25630.5,26470,29771,30302,29894.5,29035,27461.5,25523.5,23298,null,{"$f":"IF(C1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-C1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-D1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-E1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-F1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-G1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-H1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-I1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-J1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-K1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-L1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-M1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-N1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-O1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-P1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-Q1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-R1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-S1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-T1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-U1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-V1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-W1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-X1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-Y1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1460>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-Z1460))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-30",21489,20543,20084.5,19977,20454,21771.5,23565,24933.5,25874,26432,26755,26747,26475,26200.5,25853.5,25711,26251,29579,30166,29749,28929,27355,25345.5,23345,null,{"$f":"IF(C1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-C1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-D1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-E1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-F1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-G1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-H1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-I1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-J1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-K1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-L1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-M1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-N1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-O1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-P1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-Q1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-R1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-S1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-T1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-U1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-V1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-W1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-X1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-Y1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1461>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-Z1461))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0}]
["2DA","2009-12-31",21917.5,20841,20242.5,20004.5,20306,21195.5,22308,23287,24199,25001,25539.5,25575.5,25284.5,24947,24525,24056.5,25020,28260,28315.5,27098.5,25849,24665,23886.5,23332.5,null,{"$f":"IF(C1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-C1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-D1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-E1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-F1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-G1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-H1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-I1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-J1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-K1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-L1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-M1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-N1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-O1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-P1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-Q1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-R1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-S1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-T1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-U1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-V1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-W1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-X1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-Y1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1462>=INDEX('B Factor'!$J$10:$J$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$I$10:$I$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-Z1462))/INDEX('B Factor'!$K$10:$K$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0}]

{"sheet":"DA","index":5,"n_rows":1462,"n_cols":51,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
["DA","2006-01-01",20397,19444,18903,18674,18738,19118,19764,20679,21605,22037,22169,22200,22119,21986,21865,22138,24232,26633,26438,25998,25012,23769,22095,21010,null,{"$f":"IF(C2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-C2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-D2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-E2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-F2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-G2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-H2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-I2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-J2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-K2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-L2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-M2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-N2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-O2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-P2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-Q2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-R2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-S2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-T2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-U2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-V2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-W2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-X2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-Y2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z2>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))-Z2))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B2),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-02",19482,18799,18455,18438,18856,19647,20474,21126,22174,23103,23677,23739,23590,23447,23442,23955,26666,29142,28848,28230,27088,25231,22975,20846,null,{"$f":"IF(C3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-C3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-D3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-E3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-F3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-G3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-H3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-I3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-J3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-K3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-L3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-M3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-N3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-O3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-P3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-Q3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-R3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-S3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-T3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-U3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-V3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-W3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-X3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-Y3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z3>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))-Z3))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B3),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-03",20704,19978,19664,19798,20801,22929,25311,26251,26764,27246,27484,27381,27204,26965,26633,26528,28371,30771,30180,29396,28075,26117,23777,21879,null,{"$f":"IF(C4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-C4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-D4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-E4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-F4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-G4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-H4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-I4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-J4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-K4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-L4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-M4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-N4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-O4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-P4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-Q4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-R4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-S4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-T4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-U4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-V4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-W4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-X4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-Y4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z4>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))-Z4))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B4),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-04",21542,20909,20587,20713,21614,23660,26146,27034,27576,28104,28341,28231,28105,27942,27569,27337,28879,31193,30614,29822,28405,26329,23911,22315,null,{"$f":"IF(C5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-C5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-D5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-E5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-F5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-G5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-H5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-I5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-J5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-K5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-L5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-M5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-N5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-O5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-P5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-Q5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-R5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-S5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-T5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-U5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-V5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-W5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-X5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-Y5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z5>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))-Z5))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B5),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-05",21214,20569,20260,20410,21282,23009,25255,26253,27031,27692,28021,28057,28051,27957,27629,27421,28840,30880,30213,29369,27956,26111,23863,22116,null,{"$f":"IF(C6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-C6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-D6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-E6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-F6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-G6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-H6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-I6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-J6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-K6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-L6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-M6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-N6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-O6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-P6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-Q6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-R6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-S6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-T6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-U6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-V6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-W6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-X6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-Y6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z6>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))-Z6))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B6),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-06",21519,20806,20454,20565,21464,23288,25374,26270,27046,27578,27793,27729,27644,27446,26998,26694,28072,30070,29225,28232,26982,25589,23762,22362,null,{"$f":"IF(C7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-C7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-D7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-E7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-F7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-G7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-H7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-I7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-J7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-K7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-L7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-M7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-N7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-O7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-P7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-Q7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-R7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-S7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-T7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-U7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-V7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-W7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-X7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-Y7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z7>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))-Z7))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B7),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-07",21795,21021,20559,20442,20817,21479,22140,22907,24083,24908,25151,25087,24795,24407,24026,23913,25699,28400,28034,27265,26218,24920,23370,22418,null,{"$f":"IF(C8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-C8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-D8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-E8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-F8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-G8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-H8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-I8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-J8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-K8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-L8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-M8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-N8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-O8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-P8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-Q8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-R8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-S8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-T8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-U8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-V8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-W8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-X8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-Y8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z8>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))-Z8))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B8),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-08",20961,20335,19922,19799,20111,20864,21725,22264,22826,23326,23657,23770,23666,23488,23344,23541,25672,28574,28519,27922,26845,25102,23095,21727,null,{"$f":"IF(C9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-C9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-D9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-E9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-F9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-G9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-H9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-I9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-J9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-K9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-L9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-M9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-N9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-O9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-P9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-Q9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-R9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-S9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-T9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-U9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-V9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-W9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-X9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-Y9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z9>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))-Z9))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B9),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-09",20559,20180,19979,20173,21302,23794,26365,27060,27522,27994,28281,28181,28034,27884,27533,27395,28972,31291,31020,30179,28776,26635,24286,21953,null,{"$f":"IF(C10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-C10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-D10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-E10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-F10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-G10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-H10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-I10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-J10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-K10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-L10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-M10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-N10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-O10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-P10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-Q10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-R10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-S10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-T10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-U10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-V10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-W10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-X10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-Y10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z10>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))-Z10))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B10),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-10",21457,20950,20647,20651,21488,23717,26175,27018,27672,28137,28383,28263,28112,27951,27644,27544,28983,31064,30714,29830,28511,26518,24076,22320,null,{"$f":"IF(C11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-C11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-D11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-E11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-F11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-G11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-H11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-I11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-J11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-K11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-L11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-M11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-N11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-O11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-P11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-Q11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-R11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-S11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-T11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-U11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-V11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-W11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-X11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-Y11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z11>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))-Z11))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B11),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-11",21476,20941,20628,20628,21382,23566,26146,27022,27622,28102,28342,28253,28127,27957,27560,27313,28776,31070,30749,29902,28571,26570,24194,22404,null,{"$f":"IF(C12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-C12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-D12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-E12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-F12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-G12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-H12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-I12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-J12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-K12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-L12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-M12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-N12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-O12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-P12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-Q12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-R12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-S12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-T12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-U12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-V12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-W12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-X12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-Y12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z12>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))-Z12))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B12),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-12",21567,21053,20761,20753,21630,23886,26479,27304,27834,28300,28478,28389,28239,28033,27666,27492,28866,31042,30729,29872,28601,26641,24249,22444,null,{"$f":"IF(C13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-C13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-D13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-E13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-F13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-G13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-H13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-I13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-J13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-K13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-L13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-M13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-N13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-O13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-P13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-Q13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-R13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-S13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-T13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-U13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-V13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-W13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-X13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-Y13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z13>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))-Z13))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B13),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-13",21561,21006,20711,20777,21525,23577,26189,27129,27695,28160,28355,28212,28017,27757,27280,27008,28221,30195,29689,28712,27608,26115,24134,22478,null,{"$f":"IF(C14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-C14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-D14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-E14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-F14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-G14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-H14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-I14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-J14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-K14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-L14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-M14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-N14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-O14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-P14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-Q14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-R14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-S14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-T14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-U14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-V14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-W14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-X14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-Y14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z14>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))-Z14))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B14),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-14",21639,20814,20379,20297,21003,22007,23123,23751,24687,25436,25696,25547,25150,24752,24426,24498,26286,28805,28688,27912,26866,25436,23673,22473,null,{"$f":"IF(C15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-C15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-D15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-E15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-F15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-G15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-H15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-I15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-J15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-K15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-L15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-M15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-N15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-O15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-P15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-Q15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-R15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-S15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-T15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-U15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-V15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-W15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-X15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-Y15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z15>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))-Z15))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B15),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-15",20722,19967,19624,19574,19886,20579,21387,21915,22758,23485,23796,23809,23534,23275,23155,23530,26039,29492,29678,29017,27881,25628,23270,21720,null,{"$f":"IF(C16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-C16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-D16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-E16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-F16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-G16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-H16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-I16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-J16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-K16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-L16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-M16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-N16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-O16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-P16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-Q16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-R16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-S16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-T16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-U16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-V16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-W16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-X16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-Y16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z16>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))-Z16))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B16),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-16",20761,20415,20368,20666,21702,23695,25600,26638,27539,28189,28358,28088,28131,28286,27232,27079,28549,31029,30826,30053,28888,26778,24510,22215,null,{"$f":"IF(C17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-C17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-D17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-E17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-F17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-G17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-H17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-I17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-J17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-K17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-L17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-M17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-N17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-O17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-P17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-Q17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-R17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-S17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-T17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-U17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-V17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-W17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-X17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-Y17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z17>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))-Z17))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B17),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-17",21771,21324,21086,21284,22433,24768,27350,28083,28470,28731,28824,28580,28647,28828,27979,27881,29123,31165,31026,30155,28945,26820,24386,22598,null,{"$f":"IF(C18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-C18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-D18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-E18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-F18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-G18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-H18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-I18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-J18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-K18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-L18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-M18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-N18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-O18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-P18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-Q18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-R18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-S18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-T18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-U18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-V18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-W18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-X18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-Y18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z18>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))-Z18))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B18),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-18",22118,21615,21407,21528,22511,24799,27344,28014,28434,28750,28867,28628,28363,28156,27799,27680,29044,31185,31114,30341,29088,27057,24652,22969,null,{"$f":"IF(C19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-C19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-D19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-E19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-F19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-G19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-H19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-I19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-J19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-K19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-L19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-M19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-N19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-O19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-P19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-Q19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-R19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-S19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-T19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-U19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-V19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-W19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-X19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-Y19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z19>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))-Z19))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B19),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-19",22297,21697,21432,21630,22523,24643,27238,27999,28411,28668,28690,28423,28154,27906,27525,27434,28850,31151,31158,30405,29176,27237,24980,23287,null,{"$f":"IF(C20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-C20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-D20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-E20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-F20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-G20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-H20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-I20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-J20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-K20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-L20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-M20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-N20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-O20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-P20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-Q20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-R20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-S20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-T20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-U20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-V20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-W20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-X20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-Y20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z20>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))-Z20))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B20),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-20",22340,21789,21566,21746,22764,24906,27396,28106,28372,28472,28385,28045,27746,27435,26958,26708,28033,30425,30262,29390,28272,26726,24699,23140,null,{"$f":"IF(C21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-C21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-D21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-E21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-F21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-G21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-H21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-I21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-J21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-K21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-L21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-M21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-N21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-O21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-P21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-Q21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-R21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-S21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-T21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-U21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-V21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-W21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-X21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-Y21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z21>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))-Z21))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B21),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-21",21983,21455,21156,21150,21528,22355,23345,24089,24888,25331,25367,25128,24686,24205,23858,23884,25547,28395,28597,27922,26881,25430,23735,22585,null,{"$f":"IF(C22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-C22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-D22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-E22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-F22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-G22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-H22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-I22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-J22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-K22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-L22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-M22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-N22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-O22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-P22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-Q22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-R22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-S22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-T22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-U22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-V22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-W22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-X22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-Y22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z22>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))-Z22))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B22),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-22",21361,20842,20522,20468,20887,21642,22362,22765,23312,23703,23784,23703,23460,23173,23000,23223,25057,28208,28629,28127,27090,25342,23406,22113,null,{"$f":"IF(C23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-C23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-D23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-E23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-F23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-G23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-H23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-I23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-J23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-K23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-L23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-M23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-N23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-O23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-P23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-Q23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-R23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-S23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-T23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-U23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-V23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-W23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-X23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-Y23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z23>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))-Z23))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B23),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-23",20601,20361,20312,20642,21773,24067,26862,27799,28186,28428,28490,28281,28096,27878,27515,27331,28488,30893,30941,30186,28862,26796,24310,21891,null,{"$f":"IF(C24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-C24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-D24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-E24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-F24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-G24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-H24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-I24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-J24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-K24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-L24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-M24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-N24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-O24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-P24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-Q24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-R24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-S24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-T24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-U24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-V24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-W24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-X24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-Y24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z24>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))-Z24))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B24),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-24",21603,21111,20868,21075,21997,24098,26738,27651,28075,28311,28376,28177,27965,27716,27305,27045,28113,30690,30789,30010,28614,26534,24178,22435,null,{"$f":"IF(C25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-C25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-D25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-E25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-F25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-G25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-H25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-I25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-J25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-K25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-L25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-M25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-N25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-O25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-P25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-Q25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-R25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-S25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-T25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-U25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-V25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-W25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-X25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-Y25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z25>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))-Z25))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B25),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-25",21550,21101,20869,21011,21854,24026,26807,27715,28140,28406,28494,28296,28125,27961,27583,27322,28226,30660,30751,29966,28547,26378,24047,22387,null,{"$f":"IF(C26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-C26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-D26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-E26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-F26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-G26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-H26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-I26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-J26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-K26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-L26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-M26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-N26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-O26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-P26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-Q26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-R26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-S26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-T26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-U26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-V26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-W26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-X26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-Y26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z26>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))-Z26))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B26),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-26",21903,21470,21208,21337,22178,24411,27250,28082,28501,28714,28717,28470,28293,28122,27746,27588,28538,30907,30915,30106,28733,26624,24227,22614,null,{"$f":"IF(C27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-C27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-D27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-E27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-F27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-G27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-H27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-I27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-J27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-K27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-L27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-M27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-N27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-O27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-P27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-Q27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-R27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-S27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-T27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-U27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-V27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-W27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-X27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-Y27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z27>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))-Z27))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B27),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-27",21973,21528,21274,21463,22370,24514,27228,28061,28469,28670,28632,28294,28024,27786,27354,27140,28128,30455,30311,29382,28132,26503,24447,22764,null,{"$f":"IF(C28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-C28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-D28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-E28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-F28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-G28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-H28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-I28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-J28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-K28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-L28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-M28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-N28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-O28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-P28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-Q28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-R28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-S28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-T28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-U28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-V28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-W28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-X28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-Y28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z28>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))-Z28))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B28),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-28",22079,21419,21056,20938,21292,22451,23507,23959,24683,25159,25241,25009,24604,24170,23814,23835,25155,28060,28282,27600,26549,25262,23654,22631,null,{"$f":"IF(C29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-C29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-D29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-E29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-F29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-G29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-H29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-I29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-J29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-K29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-L29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-M29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-N29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-O29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-P29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-Q29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-R29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-S29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-T29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-U29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-V29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-W29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-X29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-Y29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z29>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))-Z29))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B29),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-29",20901,20422,20222,20128,20468,21216,21910,22267,22897,23408,23647,23659,23466,23128,22838,23004,24480,27686,28108,27565,26470,24767,22680,21461,null,{"$f":"IF(C30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-C30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-D30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-E30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-F30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-G30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-H30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-I30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-J30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-K30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-L30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-M30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-N30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-O30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-P30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-Q30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-R30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-S30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-T30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-U30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-V30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-W30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-X30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-Y30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z30>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))-Z30))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B30),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-30",20611,20276,20129,20403,21647,24167,26813,27548,28003,28405,28575,28375,28229,28045,27614,27348,28205,30963,31076,30252,28843,26680,24090,21770,null,{"$f":"IF(C31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-C31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-D31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-E31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-F31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-G31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-H31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-I31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-J31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-K31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-L31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-M31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-N31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-O31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-P31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-Q31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-R31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-S31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-T31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-U31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-V31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-W31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-X31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-Y31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z31>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))-Z31))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B31),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-01-31",21566,21002,20745,20947,21983,24157,26619,27344,27838,28124,28220,28040,27897,27726,27357,27109,27936,30593,30726,29997,28650,26589,24079,22358,null,{"$f":"IF(C32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-C32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-D32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-E32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-F32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-G32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-H32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-I32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-J32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-K32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-L32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-M32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-N32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-O32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-P32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-Q32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-R32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-S32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-T32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-U32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-V32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-W32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-X32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-Y32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z32>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))-Z32))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B32),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-01",21437,20912,20650,20785,21784,24123,26553,27370,27871,28219,28339,28239,28126,27996,27587,27255,27815,30376,30268,29675,28330,26318,23993,22302,null,{"$f":"IF(C33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-C33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-D33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-E33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-F33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-G33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-H33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-I33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-J33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-K33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-L33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-M33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-N33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-O33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-P33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-Q33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-R33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-S33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-T33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-U33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-V33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-W33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-X33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-Y33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z33>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))-Z33))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B33),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-02",21287,20865,20702,20825,21705,23957,26489,27348,27906,28299,28440,28348,28298,28138,27733,27412,27906,30453,30329,29676,28338,26376,24024,22234,null,{"$f":"IF(C34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-C34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-D34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-E34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-F34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-G34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-H34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-I34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-J34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-K34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-L34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-M34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-N34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-O34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-P34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-Q34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-R34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-S34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-T34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-U34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-V34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-W34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-X34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-Y34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z34>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))-Z34))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B34),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-03",21415,20902,20617,20664,21529,23767,26270,27145,27683,28109,28300,28211,28114,27941,27490,27092,27466,29792,29521,28713,27490,25912,23955,22320,null,{"$f":"IF(C35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-C35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-D35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-E35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-F35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-G35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-H35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-I35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-J35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-K35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-L35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-M35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-N35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-O35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-P35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-Q35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-R35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-S35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-T35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-U35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-V35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-W35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-X35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-Y35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z35>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))-Z35))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B35),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-04",21266,20608,20326,20162,20425,21517,22224,22970,24215,24953,25176,25102,24797,24396,24013,23858,24724,27596,27755,27179,26173,24891,23267,22094,null,{"$f":"IF(C36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-C36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-D36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-E36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-F36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-G36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-H36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-I36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-J36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-K36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-L36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-M36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-N36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-O36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-P36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-Q36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-R36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-S36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-T36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-U36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-V36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-W36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-X36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-Y36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z36>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))-Z36))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B36),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-05",20779,20232,19817,19730,19782,20161,20676,21565,22729,23495,23841,23941,23886,23609,23217,22933,23603,26705,27237,27099,26264,24398,22338,21236,null,{"$f":"IF(C37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-C37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-D37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-E37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-F37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-G37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-H37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-I37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-J37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-K37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-L37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-M37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-N37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-O37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-P37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-Q37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-R37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-S37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-T37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-U37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-V37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-W37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-X37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-Y37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z37>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))-Z37))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B37),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-06",20530,20075,19925,20240,21506,23919,26343,27175,27744,28159,28375,28270,28223,28116,27756,27366,27786,30425,30615,29945,28547,26390,23975,21819,null,{"$f":"IF(C38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-C38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-D38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-E38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-F38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-G38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-H38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-I38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-J38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-K38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-L38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-M38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-N38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-O38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-P38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-Q38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-R38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-S38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-T38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-U38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-V38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-W38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-X38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-Y38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z38>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))-Z38))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B38),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-07",21265,20766,20517,20621,21577,23848,26363,27210,27748,28145,28396,28365,28409,28383,28064,27684,27950,30339,30419,29704,28294,26183,23794,22129,null,{"$f":"IF(C39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-C39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-D39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-E39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-F39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-G39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-H39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-I39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-J39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-K39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-L39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-M39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-N39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-O39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-P39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-Q39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-R39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-S39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-T39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-U39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-V39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-W39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-X39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-Y39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z39>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))-Z39))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B39),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-08",21074,20649,20387,20422,21523,23878,26313,27066,27646,28135,28467,28490,28542,28567,28277,27844,27966,30257,30295,29509,28053,26000,23680,21988,null,{"$f":"IF(C40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-C40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-D40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-E40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-F40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-G40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-H40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-I40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-J40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-K40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-L40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-M40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-N40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-O40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-P40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-Q40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-R40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-S40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-T40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-U40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-V40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-W40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-X40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-Y40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z40>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))-Z40))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B40),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-09",21054,20500,20354,20545,21568,24092,26668,27360,27943,28420,28731,28767,28846,28883,28559,28078,28219,30771,30964,30156,28623,26416,23900,22081,null,{"$f":"IF(C41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-C41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-D41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-E41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-F41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-G41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-H41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-I41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-J41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-K41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-L41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-M41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-N41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-O41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-P41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-Q41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-R41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-S41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-T41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-U41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-V41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-W41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-X41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-Y41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z41>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))-Z41))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B41),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-10",21212,20813,20764,20877,21748,23972,26404,27213,27804,28215,28483,28439,28439,28371,27957,27433,27423,29635,29745,28794,27511,25870,23855,22209,null,{"$f":"IF(C42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-C42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-D42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-E42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-F42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-G42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-H42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-I42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-J42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-K42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-L42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-M42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-N42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-O42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-P42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-Q42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-R42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-S42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-T42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-U42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-V42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-W42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-X42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-Y42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z42>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))-Z42))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B42),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-11",21407,20839,20440,20412,20769,21617,22266,22945,23947,24643,24912,24849,24618,24292,23954,23795,24380,27022,27440,26725,25650,24377,22859,21865,null,{"$f":"IF(C43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-C43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-D43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-E43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-F43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-G43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-H43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-I43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-J43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-K43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-L43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-M43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-N43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-O43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-P43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-Q43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-R43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-S43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-T43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-U43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-V43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-W43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-X43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-Y43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z43>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))-Z43))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B43),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-12",20631,20178,19965,19882,19925,20547,21156,21690,22615,23376,23820,24051,24096,24058,23956,23891,24548,27323,27953,27396,26271,24482,22390,21200,null,{"$f":"IF(C44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-C44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-D44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-E44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-F44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-G44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-H44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-I44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-J44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-K44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-L44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-M44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-N44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-O44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-P44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-Q44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-R44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-S44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-T44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-U44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-V44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-W44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-X44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-Y44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z44>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))-Z44))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B44),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-13",20274,20051,20066,20351,21560,23959,26252,26895,27410,28049,28498,28631,28759,28822,28567,28189,28112,30224,30611,29673,28196,26157,23830,21558,null,{"$f":"IF(C45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-C45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-D45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-E45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-F45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-G45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-H45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-I45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-J45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-K45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-L45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-M45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-N45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-O45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-P45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-Q45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-R45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-S45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-T45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-U45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-V45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-W45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-X45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-Y45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z45>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))-Z45))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B45),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-14",21252,20893,20733,20943,21933,24075,26219,26916,27499,27931,28194,28170,28147,28053,27717,27344,27474,29950,30495,29677,28276,26293,23978,22135,null,{"$f":"IF(C46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-C46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-D46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-E46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-F46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-G46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-H46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-I46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-J46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-K46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-L46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-M46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-N46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-O46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-P46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-Q46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-R46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-S46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-T46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-U46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-V46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-W46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-X46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-Y46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z46>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))-Z46))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B46),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-15",21688,21254,21141,21309,22253,24460,26596,27279,27860,28238,28369,28168,27965,27782,27459,27208,27587,30270,30923,30183,28889,26917,24567,22695,null,{"$f":"IF(C47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-C47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-D47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-E47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-F47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-G47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-H47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-I47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-J47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-K47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-L47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-M47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-N47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-O47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-P47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-Q47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-R47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-S47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-T47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-U47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-V47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-W47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-X47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-Y47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z47>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))-Z47))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B47),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-16",22221,21806,21617,21781,22823,25254,27525,28220,28651,28845,28810,28467,28182,27983,27617,27365,27763,30461,31215,30510,29262,27257,24870,23052,null,{"$f":"IF(C48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-C48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-D48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-E48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-F48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-G48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-H48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-I48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-J48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-K48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-L48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-M48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-N48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-O48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-P48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-Q48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-R48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-S48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-T48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-U48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-V48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-W48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-X48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-Y48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z48>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))-Z48))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B48),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-17",22312,22008,21939,21978,22780,25113,27543,28397,28902,29107,29068,28674,28332,28049,27635,27375,27690,30085,30610,29743,28543,26895,24925,23237,null,{"$f":"IF(C49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-C49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-D49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-E49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-F49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-G49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-H49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-I49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-J49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-K49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-L49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-M49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-N49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-O49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-P49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-Q49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-R49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-S49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-T49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-U49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-V49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-W49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-X49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-Y49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z49>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))-Z49))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B49),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-18",22152,21741,21613,21706,22212,23263,24182,24916,25632,26134,26081,25703,25175,24642,24288,24323,25218,28032,28942,28321,27393,25992,24138,22814,null,{"$f":"IF(C50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-C50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-D50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-E50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-F50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-G50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-H50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-I50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-J50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-K50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-L50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-M50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-N50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-O50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-P50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-Q50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-R50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-S50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-T50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-U50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-V50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-W50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-X50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-Y50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z50>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))-Z50))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B50),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-19",21585,21208,21053,21009,21222,21808,22092,22674,23493,23979,24063,23917,23606,23270,23121,23381,24630,27755,28940,28453,27384,25640,23588,22243,null,{"$f":"IF(C51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-C51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-D51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-E51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-F51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-G51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-H51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-I51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-J51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-K51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-L51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-M51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-N51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-O51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-P51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-Q51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-R51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-S51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-T51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-U51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-V51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-W51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-X51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-Y51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z51>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))-Z51))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B51),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-20",21544,21176,21165,21521,22338,23755,24547,25378,26466,27224,27332,27006,26558,26175,25865,25739,26527,29436,30272,29623,28467,26689,24543,22543,null,{"$f":"IF(C52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-C52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-D52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-E52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-F52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-G52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-H52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-I52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-J52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-K52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-L52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-M52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-N52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-O52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-P52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-Q52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-R52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-S52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-T52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-U52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-V52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-W52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-X52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-Y52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z52>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))-Z52))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B52),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-21",22889,22529,22333,22572,23596,25664,27662,28338,28687,28851,28795,28486,28222,27984,27612,27299,27617,30237,31261,30521,29244,27284,25000,23461,null,{"$f":"IF(C53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-C53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-D53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-E53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-F53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-G53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-H53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-I53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-J53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-K53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-L53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-M53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-N53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-O53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-P53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-Q53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-R53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-S53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-T53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-U53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-V53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-W53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-X53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-Y53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z53>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))-Z53))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B53),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-22",22653,22199,22002,22203,23079,25277,27495,28198,28471,28604,28571,28297,28095,27903,27510,27103,27241,29903,31083,30386,29102,27098,24797,23299,null,{"$f":"IF(C54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-C54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-D54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-E54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-F54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-G54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-H54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-I54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-J54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-K54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-L54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-M54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-N54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-O54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-P54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-Q54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-R54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-S54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-T54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-U54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-V54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-W54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-X54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-Y54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z54>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))-Z54))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B54),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-23",22413,21972,21764,21948,22843,24982,27030,27707,28044,28266,28301,28077,27901,27721,27327,26931,26983,29478,30693,30001,28788,26842,24565,23059,null,{"$f":"IF(C55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-C55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-D55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-E55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-F55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-G55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-H55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-I55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-J55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-K55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-L55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-M55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-N55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-O55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-P55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-Q55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-R55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-S55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-T55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-U55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-V55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-W55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-X55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-Y55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z55>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))-Z55))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B55),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-24",22167,21766,21539,21693,22587,24600,26440,27184,27635,27944,28059,27866,27694,27505,27070,26612,26450,28545,29463,28569,27453,26009,24228,22802,null,{"$f":"IF(C56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-C56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-D56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-E56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-F56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-G56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-H56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-I56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-J56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-K56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-L56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-M56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-N56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-O56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-P56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-Q56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-R56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-S56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-T56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-U56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-V56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-W56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-X56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-Y56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z56>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))-Z56))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B56),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-25",21989,21494,21122,21097,21567,22332,22412,22937,23899,24579,24861,24841,24601,24307,24024,23843,24050,26317,27483,26732,25804,24659,23245,22370,null,{"$f":"IF(C57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-C57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-D57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-E57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-F57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-G57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-H57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-I57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-J57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-K57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-L57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-M57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-N57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-O57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-P57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-Q57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-R57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-S57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-T57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-U57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-V57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-W57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-X57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-Y57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z57>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))-Z57))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B57),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-26",21024,20563,20278,20187,20324,20887,21280,22090,22949,23509,23915,24109,24077,23956,23864,23919,24455,26984,28372,27747,26604,24809,22739,21536,null,{"$f":"IF(C58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-C58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-D58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-E58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-F58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-G58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-H58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-I58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-J58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-K58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-L58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-M58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-N58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-O58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-P58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-Q58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-R58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-S58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-T58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-U58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-V58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-W58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-X58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-Y58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z58>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))-Z58))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B58),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-27",20921,20522,20358,20637,21729,23945,26071,27111,27728,28275,28636,28617,28551,28405,28065,27786,27786,29697,30813,29972,28590,26593,24308,22123,null,{"$f":"IF(C59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-C59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-D59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-E59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-F59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-G59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-H59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-I59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-J59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-K59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-L59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-M59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-N59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-O59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-P59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-Q59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-R59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-S59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-T59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-U59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-V59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-W59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-X59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-Y59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z59>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))-Z59))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B59),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-02-28",21868,21305,21029,21208,22087,24079,25910,26753,27454,28000,28262,28145,27980,27751,27375,27088,27179,29289,30494,29786,28493,26608,24403,22744,null,{"$f":"IF(C60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-C60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-D60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-E60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-F60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-G60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-H60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-I60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-J60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-K60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-L60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-M60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-N60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-O60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-P60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-Q60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-R60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-S60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-T60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-U60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-V60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-W60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-X60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-Y60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z60>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))-Z60))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B60),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-01",21596,21224,21058,21202,22020,24153,26288,27285,27837,28226,28365,28204,28040,27895,27554,27305,27480,29098,30374,29817,28509,26633,24323,22454,null,{"$f":"IF(C61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-C61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-D61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-E61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-F61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-G61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-H61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-I61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-J61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-K61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-L61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-M61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-N61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-O61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-P61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-Q61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-R61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-S61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-T61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-U61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-V61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-W61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-X61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-Y61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z61>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))-Z61))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B61),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-02",21521,21224,21121,21467,22469,24571,26584,27425,28019,28424,28521,28365,28195,28037,27670,27469,27542,29079,30562,30019,28697,26683,24301,22425,null,{"$f":"IF(C62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-C62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-D62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-E62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-F62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-G62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-H62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-I62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-J62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-K62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-L62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-M62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-N62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-O62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-P62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-Q62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-R62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-S62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-T62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-U62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-V62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-W62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-X62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-Y62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z62>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))-Z62))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B62),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-03",21909,21632,21497,21598,22303,24081,25948,26913,27546,27964,28076,27822,27553,27258,26805,26526,26653,28258,29554,28893,27764,26286,24431,22770,null,{"$f":"IF(C63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-C63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-D63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-E63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-F63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-G63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-H63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-I63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-J63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-K63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-L63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-M63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-N63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-O63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-P63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-Q63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-R63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-S63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-T63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-U63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-V63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-W63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-X63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-Y63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z63>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))-Z63))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B63),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-04",21815,21391,21062,21043,21246,21970,22459,23159,24040,24615,24694,24485,24049,23599,23272,23229,23748,25780,27385,26946,25967,24702,23183,22175,null,{"$f":"IF(C64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-C64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-D64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-E64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-F64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-G64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-H64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-I64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-J64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-K64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-L64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-M64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-N64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-O64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-P64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-Q64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-R64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-S64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-T64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-U64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-V64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-W64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-X64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-Y64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z64>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))-Z64))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B64),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-05",20832,20425,20098,20011,20344,20818,21051,21881,22670,23259,23499,23558,23397,23185,23035,23026,23558,25729,27511,27171,26077,24457,22563,21310,null,{"$f":"IF(C65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-C65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-D65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-E65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-F65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-G65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-H65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-I65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-J65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-K65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-L65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-M65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-N65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-O65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-P65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-Q65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-R65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-S65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-T65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-U65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-V65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-W65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-X65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-Y65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z65>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))-Z65))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B65),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-06",20703,20546,20554,20733,21746,23934,26076,27128,27684,28122,28310,28169,28002,27781,27371,27143,27246,28963,30435,29890,28510,26554,24276,22004,null,{"$f":"IF(C66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-C66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-D66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-E66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-F66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-G66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-H66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-I66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-J66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-K66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-L66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-M66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-N66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-O66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-P66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-Q66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-R66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-S66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-T66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-U66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-V66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-W66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-X66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-Y66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z66>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))-Z66))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B66),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-07",21445,21189,20962,21164,21971,23780,25782,26813,27417,27823,27952,27781,27578,27347,26955,26713,26856,28689,30185,29686,28429,26412,24085,22277,null,{"$f":"IF(C67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-C67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-D67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-E67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-F67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-G67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-H67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-I67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-J67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-K67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-L67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-M67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-N67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-O67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-P67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-Q67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-R67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-S67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-T67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-U67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-V67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-W67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-X67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-Y67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z67>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))-Z67))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B67),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-08",21880,21496,21283,21503,22488,24589,26538,27344,27844,28192,28299,28107,27925,27779,27386,27127,27218,28906,30396,29876,28619,26714,24357,22609,null,{"$f":"IF(C68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-C68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-D68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-E68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-F68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-G68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-H68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-I68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-J68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-K68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-L68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-M68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-N68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-O68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-P68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-Q68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-R68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-S68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-T68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-U68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-V68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-W68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-X68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-Y68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z68>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))-Z68))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B68),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-09",21975,21583,21338,21475,22379,24435,26434,27327,27912,28296,28398,28197,27985,27807,27425,27153,27234,28995,30582,30062,28773,26817,24464,22706,null,{"$f":"IF(C69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-C69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-D69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-E69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-F69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-G69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-H69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-I69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-J69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-K69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-L69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-M69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-N69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-O69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-P69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-Q69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-R69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-S69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-T69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-U69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-V69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-W69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-X69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-Y69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z69>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))-Z69))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B69),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-10",22225,21752,21526,21722,22555,24439,26377,27428,28104,28462,28497,28165,27840,27569,27137,26896,27123,28737,30055,29424,28283,26755,24842,23169,null,{"$f":"IF(C70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-C70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-D70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-E70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-F70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-G70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-H70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-I70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-J70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-K70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-L70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-M70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-N70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-O70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-P70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-Q70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-R70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-S70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-T70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-U70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-V70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-W70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-X70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-Y70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z70>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))-Z70))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B70),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-11",22466,21946,21624,21613,21967,22636,22959,23832,24874,25386,25332,24929,24358,23835,23533,23635,24517,26745,28410,28019,27076,25790,24170,23024,null,{"$f":"IF(C71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-C71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-D71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-E71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-F71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-G71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-H71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-I71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-J71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-K71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-L71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-M71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-N71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-O71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-P71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-Q71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-R71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-S71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-T71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-U71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-V71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-W71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-X71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-Y71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z71>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))-Z71))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B71),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-12",21334,20916,20797,20768,21126,21663,21847,22675,23469,23885,23885,23696,23322,22945,22773,23053,24143,26684,28649,28392,27499,25813,23642,22151,null,{"$f":"IF(C72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-C72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-D72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-E72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-F72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-G72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-H72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-I72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-J72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-K72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-L72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-M72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-N72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-O72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-P72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-Q72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-R72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-S72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-T72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-U72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-V72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-W72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-X72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-Y72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z72>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))-Z72))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B72),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-13",21375,20913,20853,21180,22137,24477,26756,27961,28536,28816,28795,28490,28272,28084,27657,27472,27833,29693,31344,30810,29482,27310,24857,22635,null,{"$f":"IF(C73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-C73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-D73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-E73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-F73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-G73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-H73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-I73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-J73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-K73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-L73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-M73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-N73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-O73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-P73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-Q73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-R73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-S73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-T73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-U73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-V73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-W73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-X73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-Y73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z73>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))-Z73))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B73),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-14",22214,21666,21449,21579,22467,24501,26738,27905,28430,28727,28758,28500,28269,28023,27653,27373,27585,29470,31107,30614,29286,27202,24806,23085,null,{"$f":"IF(C74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-C74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-D74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-E74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-F74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-G74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-H74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-I74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-J74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-K74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-L74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-M74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-N74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-O74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-P74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-Q74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-R74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-S74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-T74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-U74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-V74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-W74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-X74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-Y74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z74>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))-Z74))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B74),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-15",22009,21434,21220,21438,22546,24623,26591,27664,28187,28507,28569,28348,28086,27832,27470,27137,27253,29099,30802,30357,29120,27089,24640,22888,null,{"$f":"IF(C75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-C75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-D75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-E75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-F75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-G75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-H75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-I75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-J75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-K75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-L75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-M75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-N75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-O75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-P75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-Q75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-R75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-S75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-T75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-U75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-V75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-W75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-X75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-Y75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z75>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))-Z75))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B75),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-16",21967,21550,21303,21450,22383,24278,26178,27230,27826,28194,28304,28149,27984,27780,27399,27100,27166,28890,30540,30047,28725,26731,24390,22657,null,{"$f":"IF(C76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-C76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-D76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-E76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-F76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-G76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-H76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-I76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-J76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-K76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-L76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-M76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-N76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-O76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-P76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-Q76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-R76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-S76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-T76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-U76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-V76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-W76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-X76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-Y76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z76>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))-Z76))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B76),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-17",21808,21416,21147,21328,22260,23978,25815,26952,27612,28068,28241,28057,27834,27582,27108,26732,26743,28238,29753,29171,28017,26441,24416,22656,null,{"$f":"IF(C77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-C77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-D77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-E77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-F77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-G77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-H77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-I77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-J77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-K77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-L77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-M77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-N77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-O77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-P77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-Q77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-R77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-S77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-T77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-U77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-V77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-W77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-X77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-Y77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z77>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))-Z77))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B77),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-18",21765,21300,21117,20977,21193,21702,22032,23252,24430,25084,25205,24960,24512,24076,23717,23651,24205,26248,28044,27723,26709,25355,23695,22459,null,{"$f":"IF(C78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-C78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-D78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-E78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-F78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-G78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-H78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-I78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-J78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-K78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-L78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-M78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-N78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-O78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-P78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-Q78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-R78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-S78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-T78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-U78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-V78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-W78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-X78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-Y78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z78>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))-Z78))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B78),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-19",21132,20656,20410,20454,20715,21061,21309,22225,23139,23658,23837,23772,23579,23391,23242,23330,24150,26437,28441,28246,27182,25329,23163,21762,null,{"$f":"IF(C79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-C79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-D79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-E79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-F79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-G79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-H79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-I79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-J79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-K79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-L79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-M79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-N79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-O79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-P79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-Q79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-R79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-S79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-T79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-U79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-V79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-W79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-X79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-Y79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z79>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))-Z79))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B79),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-20",20986,20546,20377,20537,21541,23698,26038,27315,28024,28449,28597,28384,28198,28007,27626,27377,27546,29059,30851,30354,28981,26744,24306,22201,null,{"$f":"IF(C80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-C80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-D80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-E80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-F80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-G80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-H80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-I80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-J80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-K80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-L80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-M80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-N80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-O80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-P80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-Q80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-R80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-S80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-T80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-U80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-V80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-W80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-X80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-Y80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z80>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))-Z80))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B80),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-21",22078,21698,21401,21443,22165,23976,26227,27461,28083,28467,28565,28337,28084,27840,27464,27217,27424,29006,30875,30481,29182,27121,24746,22902,null,{"$f":"IF(C81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-C81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-D81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-E81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-F81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-G81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-H81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-I81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-J81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-K81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-L81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-M81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-N81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-O81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-P81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-Q81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-R81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-S81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-T81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-U81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-V81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-W81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-X81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-Y81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z81>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))-Z81))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B81),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-22",22204,21773,21396,21421,22339,24258,26377,27421,27880,28213,28326,28162,27970,27776,27363,26983,27067,28666,30461,30084,28828,26702,24301,22793,null,{"$f":"IF(C82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-C82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-D82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-E82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-F82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-G82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-H82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-I82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-J82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-K82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-L82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-M82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-N82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-O82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-P82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-Q82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-R82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-S82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-T82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-U82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-V82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-W82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-X82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-Y82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z82>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))-Z82))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B82),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-23",21861,21252,21077,21307,22104,23760,25704,26743,27384,27830,28051,28002,27919,27793,27381,26958,26823,28082,29961,29516,28238,26275,24082,22613,null,{"$f":"IF(C83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-C83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-D83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-E83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-F83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-G83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-H83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-I83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-J83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-K83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-L83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-M83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-N83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-O83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-P83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-Q83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-R83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-S83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-T83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-U83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-V83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-W83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-X83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-Y83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z83>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))-Z83))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B83),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-24",21581,21083,20925,21049,21744,23159,25005,26224,27045,27670,28032,28046,28016,27883,27481,26976,26646,27513,29142,28510,27279,25764,23974,22466,null,{"$f":"IF(C84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-C84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-D84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-E84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-F84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-G84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-H84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-I84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-J84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-K84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-L84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-M84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-N84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-O84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-P84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-Q84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-R84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-S84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-T84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-U84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-V84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-W84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-X84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-Y84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z84>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))-Z84))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B84),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-25",21748,21086,20611,20500,20687,20811,21025,22117,23364,24263,24614,24576,24272,23886,23557,23359,23615,25096,27148,26765,25769,24554,23169,22238,null,{"$f":"IF(C85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-C85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-D85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-E85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-F85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-G85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-H85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-I85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-J85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-K85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-L85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-M85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-N85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-O85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-P85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-Q85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-R85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-S85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-T85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-U85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-V85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-W85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-X85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-Y85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z85>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))-Z85))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B85),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-26",20710,20271,19908,19845,20153,20397,20559,21327,22176,22849,23248,23394,23351,23227,23114,23070,23580,25407,27672,27494,26403,24527,22366,21157,null,{"$f":"IF(C86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-C86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-D86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-E86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-F86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-G86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-H86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-I86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-J86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-K86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-L86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-M86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-N86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-O86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-P86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-Q86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-R86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-S86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-T86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-U86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-V86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-W86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-X86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-Y86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z86>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))-Z86))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B86),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-27",20216,19803,19647,19954,21188,23078,25037,26111,26907,27515,27864,27867,27871,27782,27468,27104,27018,28093,29988,29510,28058,25912,23504,21379,null,{"$f":"IF(C87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-C87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-D87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-E87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-F87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-G87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-H87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-I87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-J87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-K87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-L87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-M87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-N87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-O87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-P87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-Q87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-R87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-S87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-T87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-U87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-V87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-W87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-X87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-Y87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z87>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))-Z87))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B87),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-28",21131,20560,20250,20410,21219,22719,24800,26133,27053,27700,28029,27983,27913,27751,27414,27129,27131,28074,29976,29481,28083,25952,23565,21950,null,{"$f":"IF(C88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-C88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-D88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-E88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-F88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-G88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-H88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-I88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-J88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-K88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-L88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-M88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-N88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-O88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-P88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-Q88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-R88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-S88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-T88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-U88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-V88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-W88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-X88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-Y88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z88>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))-Z88))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B88),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-29",21156,20659,20542,20796,21565,22872,24921,26247,27024,27545,27773,27644,27519,27373,27047,26762,26889,28090,29901,29495,28164,26146,23860,22163,null,{"$f":"IF(C89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-C89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-D89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-E89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-F89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-G89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-H89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-I89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-J89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-K89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-L89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-M89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-N89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-O89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-P89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-Q89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-R89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-S89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-T89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-U89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-V89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-W89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-X89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-Y89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z89>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))-Z89))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B89),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-30",21134,20551,20275,20479,21390,22947,25118,26410,27134,27647,27826,27689,27577,27422,27030,26735,26781,27884,29671,29304,28013,26000,23744,22091,null,{"$f":"IF(C90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-C90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-D90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-E90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-F90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-G90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-H90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-I90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-J90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-K90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-L90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-M90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-N90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-O90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-P90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-Q90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-R90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-S90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-T90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-U90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-V90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-W90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-X90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-Y90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z90>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))-Z90))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B90),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-03-31",21047,20460,20303,20579,21396,22814,24936,26285,27069,27571,27737,27524,27353,27106,26635,26259,26211,27090,28765,28300,27178,25596,23658,22056,null,{"$f":"IF(C91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-C91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-D91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-E91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-F91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-G91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-H91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-I91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-J91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-K91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-L91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-M91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-N91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-O91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-P91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-Q91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-R91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-S91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-T91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-U91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-V91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-W91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-X91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-Y91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z91>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))-Z91))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B91),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-01",21033,20406,19976,19914,20114,20424,21180,22256,23364,24085,24288,24118,23737,23263,22820,22524,22814,24385,26426,26271,25260,24053,22567,21562,null,{"$f":"IF(C92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-C92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-D92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-E92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-F92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-G92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-H92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-I92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-J92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-K92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-L92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-M92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-N92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-O92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-P92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-Q92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-R92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-S92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-T92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-U92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-V92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-W92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-X92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-Y92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z92>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))-Z92))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B92),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-02",20464,19609,19181,19155,19611,19989,20632,21567,22309,22709,22891,22830,22688,22593,22530,22767,23350,24123,26336,25814,24394,22495,21141,19969,null,{"$f":"IF(C93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-C93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-D93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-E93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-F93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-G93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-H93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-I93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-J93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-K93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-L93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-M93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-N93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-O93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-P93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-Q93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-R93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-S93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-T93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-U93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-V93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-W93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-X93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-Y93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z93>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))-Z93))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B93),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-03",19570,19414,19597,20542,22427,24366,25578,26509,27209,27571,27601,27600,27522,27218,26925,26682,26760,27125,28999,28262,26423,23943,21398,20742,null,{"$f":"IF(C94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-C94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-D94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-E94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-F94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-G94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-H94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-I94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-J94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-K94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-L94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-M94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-N94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-O94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-P94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-Q94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-R94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-S94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-T94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-U94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-V94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-W94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-X94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-Y94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z94>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))-Z94))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B94),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-04",20305,20118,20110,20953,22926,24877,25884,26674,27353,27701,27676,27647,27552,27260,27017,26805,26804,27209,29057,28364,26584,24146,21923,21103,null,{"$f":"IF(C95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-C95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-D95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-E95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-F95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-G95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-H95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-I95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-J95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-K95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-L95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-M95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-N95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-O95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-P95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-Q95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-R95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-S95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-T95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-U95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-V95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-W95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-X95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-Y95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z95>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))-Z95))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B95),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-05",20600,20345,20444,21251,23072,24986,26006,26702,27244,27477,27382,27336,27215,26889,26562,26380,26610,27059,29047,28489,26686,24218,22164,21379,null,{"$f":"IF(C96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-C96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-D96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-E96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-F96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-G96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-H96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-I96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-J96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-K96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-L96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-M96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-N96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-O96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-P96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-Q96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-R96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-S96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-T96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-U96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-V96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-W96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-X96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-Y96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z96>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))-Z96))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B96),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-06",20660,20345,20475,21161,22926,24948,26209,26923,27418,27660,27584,27542,27485,27221,26892,26628,26603,27252,28898,28273,26501,24082,22303,21688,null,{"$f":"IF(C97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-C97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-D97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-E97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-F97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-G97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-H97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-I97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-J97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-K97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-L97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-M97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-N97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-O97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-P97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-Q97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-R97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-S97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-T97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-U97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-V97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-W97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-X97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-Y97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z97>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))-Z97))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B97),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-07",21124,20796,20755,21337,22999,24979,26189,26894,27434,27681,27564,27529,27374,26955,26434,25985,25768,26012,27661,27245,25993,24030,22428,21417,null,{"$f":"IF(C98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-C98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-D98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-E98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-F98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-G98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-H98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-I98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-J98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-K98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-L98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-M98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-N98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-O98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-P98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-Q98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-R98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-S98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-T98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-U98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-V98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-W98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-X98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-Y98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z98>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))-Z98))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B98),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-08",20761,20334,20021,20158,20800,21226,22195,23303,24123,24441,24396,24117,23771,23459,23280,23248,23460,24080,26043,25865,24782,23094,21970,20600,null,{"$f":"IF(C99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-C99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-D99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-E99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-F99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-G99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-H99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-I99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-J99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-K99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-L99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-M99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-N99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-O99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-P99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-Q99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-R99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-S99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-T99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-U99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-V99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-W99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-X99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-Y99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z99>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))-Z99))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B99),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-09",19839,19419,19272,19413,19908,20340,21173,22050,22758,22888,22874,22869,22718,22617,22656,22914,23463,24363,26370,26039,24569,22528,21230,19988,null,{"$f":"IF(C100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-C100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-D100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-E100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-F100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-G100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-H100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-I100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-J100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-K100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-L100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-M100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-N100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-O100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-P100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-Q100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-R100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-S100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-T100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-U100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-V100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-W100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-X100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-Y100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z100>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))-Z100))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B100),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-10",19512,19414,19580,20501,22696,25082,26282,26900,27521,27886,27845,27787,27639,27323,26925,26557,26571,27107,28800,28318,26464,23851,21402,21242,null,{"$f":"IF(C101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-C101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-D101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-E101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-F101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-G101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-H101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-I101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-J101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-K101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-L101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-M101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-N101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-O101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-P101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-Q101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-R101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-S101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-T101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-U101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-V101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-W101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-X101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-Y101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z101>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))-Z101))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B101),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-11",20519,20197,20304,21080,22870,24843,26035,26797,27402,27741,27729,27686,27559,27240,26888,26554,26458,26874,28578,28039,26220,23889,22185,21536,null,{"$f":"IF(C102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-C102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-D102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-E102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-F102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-G102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-H102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-I102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-J102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-K102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-L102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-M102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-N102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-O102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-P102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-Q102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-R102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-S102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-T102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-U102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-V102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-W102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-X102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-Y102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z102>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))-Z102))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B102),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-12",20981,20810,20773,21314,22905,24717,25991,26868,27608,28033,28116,28141,28094,27781,27315,26733,26456,26915,28679,28298,26651,24264,22464,21755,null,{"$f":"IF(C103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-C103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-D103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-E103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-F103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-G103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-H103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-I103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-J103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-K103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-L103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-M103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-N103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-O103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-P103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-Q103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-R103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-S103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-T103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-U103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-V103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-W103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-X103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-Y103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z103>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))-Z103))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B103),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-13",21022,20671,20765,21194,22614,24598,25985,26960,27812,28347,28503,28619,28654,28405,28016,27427,27016,27374,29012,28585,26767,24321,22660,21366,null,{"$f":"IF(C104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-C104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-D104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-E104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-F104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-G104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-H104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-I104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-J104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-K104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-L104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-M104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-N104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-O104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-P104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-Q104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-R104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-S104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-T104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-U104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-V104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-W104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-X104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-Y104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))-Z104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B104),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-14",20585,20206,20253,20665,22045,23921,25205,26058,26618,26815,26748,26582,26380,25983,25627,25237,24952,25105,26741,26633,25592,23753,22245,21290,null,{"$f":"IF(C105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-C105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-D105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-E105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-F105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-G105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-H105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-I105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-J105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-K105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-L105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-M105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-N105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-O105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-P105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-Q105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-R105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-S105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-T105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-U105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-V105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-W105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-X105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-Y105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z105>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))-Z105))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B105),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-15",20388,19918,19746,19868,20172,20184,21132,22325,23142,23362,23297,22901,22507,22211,22086,22143,22374,22847,24749,24885,24106,22675,21823,20688,null,{"$f":"IF(C106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-C106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-D106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-E106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-F106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-G106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-H106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-I106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-J106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-K106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-L106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-M106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-N106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-O106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-P106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-Q106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-R106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-S106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-T106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-U106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-V106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-W106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-X106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-Y106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z106>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))-Z106))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B106),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-16",19813,19362,19157,19173,19203,18961,19869,20856,21496,21819,21900,21683,21413,21233,21262,21686,22496,23304,25256,25261,23935,21969,21122,20423,null,{"$f":"IF(C107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-C107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-D107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-E107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-F107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-G107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-H107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-I107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-J107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-K107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-L107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-M107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-N107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-O107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-P107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-Q107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-R107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-S107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-T107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-U107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-V107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-W107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-X107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-Y107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z107>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))-Z107))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B107),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-17",19858,19633,19827,20833,22831,24809,26188,26944,27649,28024,27951,27854,27701,27318,26846,26410,26495,26941,28595,28120,26040,23447,21469,20883,null,{"$f":"IF(C108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-C108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-D108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-E108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-F108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-G108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-H108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-I108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-J108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-K108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-L108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-M108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-N108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-O108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-P108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-Q108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-R108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-S108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-T108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-U108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-V108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-W108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-X108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-Y108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))-Z108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B108),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-18",20187,19878,19993,20877,22785,24686,26073,27008,27820,28328,28403,28465,28457,28183,27712,27066,26728,27038,28632,28154,26296,24008,22072,21382,null,{"$f":"IF(C109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-C109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-D109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-E109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-F109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-G109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-H109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-I109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-J109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-K109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-L109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-M109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-N109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-O109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-P109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-Q109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-R109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-S109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-T109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-U109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-V109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-W109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-X109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-Y109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z109>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))-Z109))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B109),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-19",20772,20467,20587,21376,22996,24622,25966,26902,27785,28363,28524,28673,28769,28582,28072,27249,26634,26753,28506,28253,26488,24084,22274,21806,null,{"$f":"IF(C110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-C110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-D110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-E110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-F110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-G110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-H110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-I110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-J110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-K110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-L110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-M110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-N110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-O110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-P110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-Q110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-R110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-S110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-T110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-U110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-V110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-W110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-X110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-Y110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z110>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))-Z110))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B110),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-20",21180,20819,20916,21786,23402,24933,26395,27492,28357,28774,28762,28886,28969,28753,28327,27667,27064,27202,28845,28663,26914,24434,22655,21913,null,{"$f":"IF(C111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-C111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-D111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-E111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-F111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-G111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-H111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-I111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-J111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-K111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-L111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-M111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-N111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-O111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-P111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-Q111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-R111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-S111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-T111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-U111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-V111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-W111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-X111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-Y111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))-Z111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B111),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-21",21261,20874,20944,21767,23315,24822,26349,27463,28270,28570,28397,28345,28246,27881,27364,26694,26052,26060,27615,27607,26345,24307,22704,21818,null,{"$f":"IF(C112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-C112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-D112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-E112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-F112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-G112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-H112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-I112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-J112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-K112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-L112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-M112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-N112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-O112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-P112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-Q112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-R112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-S112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-T112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-U112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-V112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-W112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-X112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-Y112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z112>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))-Z112))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B112),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-22",21182,20812,20710,20986,21544,21822,22968,23954,24835,25272,25232,24952,24597,24305,24131,24063,24021,24278,26113,26230,24967,23184,22213,21168,null,{"$f":"IF(C113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-C113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-D113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-E113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-F113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-G113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-H113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-I113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-J113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-K113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-L113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-M113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-N113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-O113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-P113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-Q113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-R113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-S113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-T113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-U113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-V113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-W113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-X113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-Y113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z113>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))-Z113))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B113),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-23",20625,20205,20050,20236,20410,20213,21319,22552,23497,24010,24150,24059,23942,23846,23845,24023,24201,24673,26670,26691,24992,22793,21549,20780,null,{"$f":"IF(C114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-C114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-D114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-E114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-F114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-G114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-H114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-I114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-J114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-K114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-L114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-M114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-N114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-O114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-P114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-Q114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-R114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-S114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-T114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-U114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-V114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-W114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-X114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-Y114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z114>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))-Z114))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B114),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-24",20245,19972,20160,20865,22334,23969,25583,26741,27597,28103,28150,28133,28090,27779,27371,26844,26425,26481,28168,27937,26090,23749,21796,21581,null,{"$f":"IF(C115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-C115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-D115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-E115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-F115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-G115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-H115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-I115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-J115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-K115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-L115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-M115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-N115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-O115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-P115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-Q115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-R115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-S115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-T115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-U115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-V115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-W115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-X115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-Y115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z115>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))-Z115))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B115),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-25",20870,20491,20581,21299,23020,24672,26002,27037,27845,28311,28321,28262,28160,27855,27485,27014,26641,26719,28485,28403,26538,24199,22541,21799,null,{"$f":"IF(C116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-C116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-D116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-E116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-F116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-G116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-H116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-I116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-J116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-K116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-L116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-M116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-N116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-O116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-P116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-Q116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-R116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-S116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-T116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-U116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-V116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-W116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-X116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-Y116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z116>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))-Z116))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B116),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-26",21082,20723,20834,21719,23550,25283,26558,27402,28152,28578,28305,28024,27964,27743,27416,26977,26584,26594,28408,28425,26691,24268,22621,22067,null,{"$f":"IF(C117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-C117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-D117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-E117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-F117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-G117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-H117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-I117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-J117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-K117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-L117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-M117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-N117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-O117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-P117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-Q117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-R117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-S117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-T117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-U117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-V117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-W117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-X117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-Y117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))-Z117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B117),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-27",21331,20955,21035,21905,23742,25470,26790,27711,28560,29043,28867,28678,28698,28455,28099,27588,27105,27132,28741,28701,26971,24593,22927,22201,null,{"$f":"IF(C118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-C118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-D118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-E118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-F118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-G118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-H118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-I118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-J118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-K118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-L118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-M118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-N118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-O118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-P118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-Q118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-R118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-S118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-T118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-U118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-V118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-W118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-X118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-Y118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z118>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))-Z118))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B118),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-28",21438,21029,21077,21881,23455,25003,26380,27451,28463,29126,29302,29448,29534,29276,28772,28009,27132,26848,28158,28086,26672,24728,23128,22058,null,{"$f":"IF(C119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-C119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-D119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-E119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-F119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-G119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-H119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-I119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-J119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-K119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-L119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-M119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-N119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-O119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-P119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-Q119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-R119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-S119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-T119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-U119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-V119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-W119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-X119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-Y119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z119>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))-Z119))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B119),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-29",21195,20694,20543,20736,21057,21161,22444,23814,24969,25731,26026,26087,26078,25989,25786,25451,25075,25020,26428,26537,25314,23711,22693,21403,null,{"$f":"IF(C120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-C120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-D120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-E120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-F120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-G120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-H120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-I120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-J120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-K120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-L120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-M120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-N120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-O120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-P120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-Q120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-R120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-S120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-T120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-U120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-V120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-W120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-X120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-Y120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z120>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))-Z120))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B120),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-04-30",20566,20096,19899,20032,20229,20387,21677,22884,23947,24830,25369,25664,25853,25966,26024,26008,25976,26184,27625,27624,25778,23419,22058,21019,null,{"$f":"IF(C121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-C121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-D121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-E121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-F121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-G121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-H121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-I121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-J121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-K121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-L121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-M121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-N121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-O121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-P121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-Q121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-R121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-S121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-T121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-U121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-V121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-W121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-X121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-Y121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z121>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))-Z121))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B121),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-01",20472,20204,20387,21367,23252,25479,27156,28373,29166,29787,30137,30497,30804,30676,30309,29618,28836,28555,29876,29814,27522,24959,22517,21959,null,{"$f":"IF(C122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-C122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-D122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-E122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-F122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-G122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-H122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-I122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-J122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-K122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-L122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-M122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-N122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-O122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-P122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-Q122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-R122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-S122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-T122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-U122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-V122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-W122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-X122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-Y122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z122>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))-Z122))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B122),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-02",21177,20776,20788,21592,23408,25618,27091,28106,29043,29739,29922,30217,30534,30451,30098,29407,28588,28268,29520,29375,27172,24838,23099,21727,null,{"$f":"IF(C123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-C123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-D123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-E123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-F123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-G123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-H123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-I123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-J123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-K123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-L123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-M123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-N123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-O123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-P123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-Q123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-R123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-S123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-T123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-U123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-V123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-W123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-X123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-Y123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))-Z123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B123),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-03",21037,20637,20700,21639,23461,25537,27113,28070,28723,29185,29049,28948,29059,28878,28487,27949,27434,27245,28783,29033,26960,24326,22604,21156,null,{"$f":"IF(C124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-C124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-D124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-E124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-F124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-G124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-H124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-I124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-J124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-K124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-L124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-M124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-N124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-O124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-P124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-Q124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-R124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-S124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-T124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-U124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-V124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-W124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-X124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-Y124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z124>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))-Z124))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B124),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-04",20541,20153,20250,21151,23002,25108,26608,27620,28338,28752,28502,28285,28273,28045,27694,27221,26771,26642,28210,28517,26624,24118,22205,21170,null,{"$f":"IF(C125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-C125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-D125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-E125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-F125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-G125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-H125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-I125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-J125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-K125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-L125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-M125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-N125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-O125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-P125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-Q125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-R125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-S125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-T125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-U125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-V125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-W125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-X125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-Y125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z125>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))-Z125))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B125),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-05",20488,20104,20161,21054,22709,24634,26247,27443,28243,28657,28604,28585,28505,28222,27787,27178,26529,26274,27503,27892,26452,24293,22374,21060,null,{"$f":"IF(C126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-C126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-D126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-E126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-F126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-G126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-H126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-I126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-J126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-K126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-L126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-M126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-N126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-O126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-P126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-Q126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-R126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-S126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-T126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-U126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-V126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-W126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-X126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-Y126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z126>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))-Z126))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B126),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-06",20273,19863,19706,19994,20279,20657,22188,23746,24856,25399,25526,25458,25340,25213,25061,24851,24657,24728,26062,26435,25092,23335,22023,20575,null,{"$f":"IF(C127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-C127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-D127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-E127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-F127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-G127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-H127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-I127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-J127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-K127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-L127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-M127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-N127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-O127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-P127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-Q127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-R127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-S127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-T127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-U127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-V127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-W127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-X127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-Y127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z127>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))-Z127))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B127),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-07",19814,19329,19116,19233,19345,19681,21102,22532,23636,24345,24737,24921,25046,25154,25240,25323,25388,25610,26952,27304,25557,23229,21548,20423,null,{"$f":"IF(C128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-C128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-D128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-E128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-F128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-G128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-H128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-I128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-J128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-K128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-L128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-M128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-N128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-O128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-P128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-Q128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-R128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-S128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-T128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-U128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-V128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-W128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-X128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-Y128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))-Z128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B128),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-08",19859,19562,19724,20644,22345,24543,26320,27677,28782,29580,29925,30280,30613,30647,30438,29917,29255,29007,29881,29795,27573,24868,22161,21388,null,{"$f":"IF(C129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-C129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-D129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-E129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-F129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-G129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-H129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-I129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-J129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-K129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-L129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-M129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-N129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-O129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-P129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-Q129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-R129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-S129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-T129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-U129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-V129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-W129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-X129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-Y129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z129>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))-Z129))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B129),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-09",20685,20301,20347,21270,22930,25042,26654,27886,28878,29624,29949,30315,30650,30691,30468,29908,29246,29053,29936,29912,27738,25022,22774,21699,null,{"$f":"IF(C130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-C130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-D130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-E130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-F130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-G130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-H130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-I130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-J130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-K130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-L130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-M130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-N130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-O130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-P130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-Q130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-R130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-S130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-T130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-U130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-V130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-W130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-X130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-Y130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z130>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))-Z130))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B130),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-10",20966,20536,20547,21368,23004,25226,26919,28181,29242,30083,30518,31037,31571,31823,31776,31318,30547,30116,30782,30616,28321,25361,23004,21930,null,{"$f":"IF(C131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-C131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-D131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-E131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-F131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-G131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-H131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-I131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-J131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-K131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-L131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-M131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-N131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-O131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-P131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-Q131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-R131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-S131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-T131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-U131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-V131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-W131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-X131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-Y131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z131>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))-Z131))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B131),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-11",21130,20661,20670,21461,22944,25125,27018,28427,29679,30675,31258,31905,32565,32877,32856,32293,31318,30745,31191,31073,28858,25919,23430,22037,null,{"$f":"IF(C132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-C132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-D132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-E132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-F132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-G132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-H132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-I132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-J132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-K132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-L132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-M132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-N132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-O132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-P132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-Q132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-R132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-S132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-T132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-U132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-V132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-W132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-X132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-Y132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))-Z132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B132),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-12",21204,20645,20568,21337,22793,25043,26910,28299,29513,30443,30912,31442,31991,32194,32049,31467,30472,29650,29945,29932,28199,25690,23431,22031,null,{"$f":"IF(C133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-C133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-D133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-E133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-F133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-G133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-H133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-I133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-J133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-K133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-L133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-M133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-N133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-O133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-P133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-Q133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-R133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-S133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-T133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-U133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-V133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-W133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-X133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-Y133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z133>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))-Z133))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B133),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-13",21108,20489,20209,20453,20558,21144,22856,24583,25868,26697,27134,27340,27531,27627,27639,27485,27098,26755,27404,27744,26405,24364,22947,21214,null,{"$f":"IF(C134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-C134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-D134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-E134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-F134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-G134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-H134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-I134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-J134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-K134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-L134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-M134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-N134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-O134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-P134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-Q134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-R134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-S134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-T134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-U134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-V134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-W134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-X134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-Y134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z134>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))-Z134))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B134),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-14",20377,19870,19607,19678,19643,20109,21560,23204,24588,25752,26623,27278,27810,28208,28549,28672,28409,28066,28811,29144,27260,24632,22540,21378,null,{"$f":"IF(C135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-C135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-D135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-E135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-F135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-G135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-H135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-I135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-J135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-K135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-L135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-M135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-N135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-O135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-P135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-Q135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-R135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-S135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-T135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-U135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-V135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-W135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-X135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-Y135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))-Z135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B135),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-15",20700,20370,20459,21467,23021,25244,27294,29035,30499,31673,32400,33131,33884,34242,34261,33742,32750,31982,32222,31989,29531,26417,23350,21918,null,{"$f":"IF(C136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-C136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-D136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-E136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-F136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-G136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-H136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-I136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-J136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-K136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-L136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-M136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-N136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-O136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-P136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-Q136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-R136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-S136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-T136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-U136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-V136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-W136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-X136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-Y136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z136>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))-Z136))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B136),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-16",20988,20466,20448,21347,22959,25277,27240,28834,30218,31428,32198,33050,33900,34275,34340,33821,32702,31787,31914,31696,29282,26213,23571,22702,null,{"$f":"IF(C137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-C137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-D137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-E137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-F137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-G137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-H137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-I137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-J137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-K137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-L137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-M137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-N137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-O137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-P137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-Q137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-R137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-S137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-T137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-U137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-V137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-W137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-X137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-Y137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z137>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))-Z137))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B137),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-17",21744,21150,21092,21951,23524,25758,27694,29312,30747,31975,32724,33495,34187,34467,34450,33881,32812,32003,32217,32237,30031,26942,24330,22859,null,{"$f":"IF(C138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-C138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-D138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-E138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-F138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-G138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-H138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-I138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-J138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-K138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-L138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-M138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-N138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-O138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-P138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-Q138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-R138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-S138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-T138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-U138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-V138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-W138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-X138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-Y138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z138>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))-Z138))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B138),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-18",21918,21365,21328,22126,23590,25885,27788,29342,30706,31745,32338,32881,33442,33616,33506,32962,32007,31244,31539,31532,29446,26571,24255,22761,null,{"$f":"IF(C139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-C139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-D139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-E139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-F139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-G139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-H139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-I139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-J139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-K139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-L139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-M139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-N139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-O139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-P139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-Q139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-R139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-S139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-T139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-U139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-V139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-W139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-X139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-Y139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z139>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))-Z139))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B139),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-19",21816,21273,21260,22137,23621,25745,27595,29059,30212,30923,31225,31585,31877,31848,31626,30993,30006,29227,29542,29855,28459,26244,24161,22237,null,{"$f":"IF(C140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-C140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-D140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-E140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-F140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-G140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-H140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-I140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-J140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-K140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-L140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-M140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-N140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-O140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-P140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-Q140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-R140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-S140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-T140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-U140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-V140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-W140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-X140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-Y140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z140>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))-Z140))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B140),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-20",21353,20797,20554,20785,21015,21742,23446,25229,26520,27266,27550,27552,27407,27239,27153,26933,26471,26152,26945,27721,26499,24491,23102,21292,null,{"$f":"IF(C141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-C141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-D141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-E141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-F141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-G141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-H141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-I141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-J141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-K141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-L141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-M141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-N141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-O141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-P141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-Q141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-R141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-S141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-T141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-U141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-V141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-W141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-X141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-Y141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z141>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))-Z141))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B141),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-21",20553,20093,19919,20030,19843,20097,21527,23077,24232,24965,25230,25232,25185,25106,25086,25067,25251,25362,26470,27273,25888,23716,22207,20794,null,{"$f":"IF(C142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-C142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-D142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-E142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-F142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-G142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-H142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-I142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-J142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-K142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-L142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-M142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-N142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-O142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-P142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-Q142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-R142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-S142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-T142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-U142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-V142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-W142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-X142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-Y142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))-Z142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B142),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-22",20184,19901,20119,21180,22859,25101,26793,28073,29056,29638,29702,29700,29652,29306,28925,28381,28060,27883,28717,29115,27383,24936,22403,22060,null,{"$f":"IF(C143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-C143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-D143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-E143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-F143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-G143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-H143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-I143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-J143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-K143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-L143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-M143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-N143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-O143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-P143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-Q143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-R143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-S143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-T143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-U143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-V143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-W143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-X143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-Y143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))-Z143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B143),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-23",21363,20996,21103,21907,23406,25694,27290,28488,29448,30175,30329,30425,30400,30002,29542,28818,28145,27944,28918,29456,27719,25236,23205,22232,null,{"$f":"IF(C144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-C144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-D144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-E144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-F144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-G144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-H144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-I144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-J144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-K144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-L144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-M144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-N144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-O144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-P144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-Q144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-R144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-S144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-T144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-U144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-V144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-W144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-X144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-Y144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z144>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))-Z144))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B144),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-24",21477,21069,21129,21913,23318,25583,27363,28755,29896,30777,31232,31711,32230,32303,32025,31154,30045,29364,29860,30324,28531,25855,23552,22663,null,{"$f":"IF(C145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-C145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-D145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-E145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-F145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-G145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-H145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-I145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-J145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-K145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-L145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-M145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-N145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-O145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-P145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-Q145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-R145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-S145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-T145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-U145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-V145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-W145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-X145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-Y145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z145>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))-Z145))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B145),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-25",21834,21379,21419,22316,23705,25842,27581,28973,30047,30836,31170,31531,31916,31910,31661,30921,29911,29272,29733,30222,28550,26151,24027,22610,null,{"$f":"IF(C146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-C146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-D146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-E146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-F146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-G146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-H146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-I146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-J146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-K146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-L146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-M146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-N146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-O146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-P146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-Q146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-R146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-S146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-T146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-U146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-V146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-W146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-X146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-Y146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z146>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))-Z146))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B146),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-26",21972,21510,21383,22077,23428,25617,27367,28710,29759,30462,30533,30605,30699,30307,29871,29281,28362,27647,28199,29011,27701,25637,23741,22695,null,{"$f":"IF(C147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-C147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-D147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-E147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-F147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-G147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-H147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-I147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-J147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-K147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-L147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-M147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-N147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-O147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-P147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-Q147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-R147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-S147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-T147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-U147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-V147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-W147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-X147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-Y147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z147>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))-Z147))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B147),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-27",21799,21271,21089,21366,21398,22118,23486,24976,26222,26824,26762,26516,26249,25902,25671,25551,25287,25162,26144,27169,26236,24695,23533,21207,null,{"$f":"IF(C148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-C148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-D148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-E148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-F148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-G148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-H148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-I148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-J148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-K148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-L148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-M148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-N148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-O148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-P148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-Q148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-R148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-S148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-T148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-U148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-V148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-W148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-X148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-Y148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))-Z148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B148),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-28",20684,20355,20117,20036,19568,19684,20955,22259,23144,23824,24143,24196,24157,24080,24157,24483,24675,24806,25804,26709,25336,23353,21963,21263,null,{"$f":"IF(C149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-C149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-D149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-E149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-F149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-G149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-H149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-I149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-J149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-K149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-L149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-M149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-N149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-O149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-P149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-Q149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-R149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-S149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-T149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-U149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-V149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-W149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-X149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-Y149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z149>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))-Z149))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B149),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-29",20518,20086,19988,20214,20298,20831,21868,23139,24525,25544,26016,26218,26285,26277,26264,26369,26368,26105,26721,27645,26180,24000,22291,21237,null,{"$f":"IF(C150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-C150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-D150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-E150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-F150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-G150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-H150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-I150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-J150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-K150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-L150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-M150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-N150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-O150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-P150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-Q150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-R150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-S150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-T150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-U150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-V150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-W150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-X150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-Y150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z150>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))-Z150))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B150),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-30",20580,20278,20416,21395,22858,24956,26492,27940,29364,30439,30916,31478,31893,31940,31791,31232,30392,29578,29731,30238,28521,26080,23174,22975,null,{"$f":"IF(C151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-C151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-D151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-E151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-F151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-G151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-H151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-I151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-J151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-K151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-L151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-M151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-N151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-O151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-P151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-Q151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-R151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-S151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-T151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-U151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-V151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-W151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-X151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-Y151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z151>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))-Z151))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B151),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-05-31",22279,21811,21788,22490,23597,25816,27480,28836,30335,31557,32162,32904,33529,33785,33861,33353,32306,31210,31248,31642,29621,26948,24456,24124,null,{"$f":"IF(C152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-C152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-D152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-E152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-F152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-G152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-H152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-I152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-J152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-K152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-L152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-M152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-N152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-O152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-P152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-Q152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-R152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-S152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-T152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-U152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-V152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-W152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-X152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-Y152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))-Z152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B152),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-01",23219,22675,22618,23381,24634,26424,28135,29826,31490,32875,33633,34582,35491,36075,36341,35938,34803,33525,33070,33208,31010,28153,25698,24867,null,{"$f":"IF(C153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-C153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-D153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-E153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-F153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-G153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-H153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-I153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-J153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-K153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-L153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-M153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-N153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-O153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-P153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-Q153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-R153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-S153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-T153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-U153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-V153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-W153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-X153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-Y153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z153>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))-Z153))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B153),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-02",23845,23216,23092,23834,24986,26713,28508,30352,32318,33880,34860,35875,36899,37516,37738,37258,35941,34342,33494,33689,31808,29099,26622,25121,null,{"$f":"IF(C154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-C154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-D154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-E154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-F154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-G154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-H154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-I154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-J154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-K154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-L154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-M154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-N154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-O154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-P154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-Q154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-R154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-S154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-T154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-U154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-V154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-W154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-X154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-Y154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z154>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))-Z154))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B154),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-03",24143,23435,23066,23179,23102,23556,25173,27189,29220,31007,32317,33261,34106,34741,35140,35078,34293,32969,32252,32454,30776,28160,26239,24399,null,{"$f":"IF(C155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-C155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-D155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-E155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-F155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-G155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-H155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-I155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-J155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-K155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-L155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-M155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-N155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-O155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-P155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-Q155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-R155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-S155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-T155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-U155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-V155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-W155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-X155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-Y155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z155>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))-Z155))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B155),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-04",23289,22573,22180,22129,21936,22444,23888,25552,27390,29203,30655,31789,32722,33261,33609,33701,33261,32248,31717,31843,29883,27276,25551,24463,null,{"$f":"IF(C156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-C156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-D156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-E156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-F156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-G156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-H156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-I156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-J156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-K156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-L156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-M156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-N156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-O156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-P156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-Q156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-R156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-S156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-T156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-U156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-V156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-W156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-X156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-Y156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z156>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))-Z156))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B156),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-05",23613,23061,23006,23832,25241,27596,29882,32057,34004,35884,37144,38342,39508,40119,40379,40002,38833,37239,36198,36004,33408,29896,26468,24982,null,{"$f":"IF(C157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-C157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-D157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-E157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-F157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-G157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-H157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-I157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-J157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-K157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-L157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-M157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-N157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-O157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-P157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-Q157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-R157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-S157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-T157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-U157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-V157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-W157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-X157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-Y157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z157>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))-Z157))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B157),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-06",24072,23526,23392,24144,25269,27327,29373,31028,32532,34027,34872,35721,36608,37135,37333,36957,35935,34687,34038,34120,31897,28859,26389,24158,null,{"$f":"IF(C158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-C158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-D158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-E158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-F158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-G158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-H158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-I158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-J158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-K158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-L158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-M158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-N158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-O158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-P158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-Q158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-R158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-S158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-T158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-U158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-V158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-W158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-X158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-Y158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z158>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))-Z158))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B158),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-07",23382,22813,22680,23465,24689,26679,28544,30196,31616,32736,33256,33982,34671,35040,35250,34917,34013,32927,32452,32703,30779,27822,25421,23685,null,{"$f":"IF(C159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-C159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-D159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-E159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-F159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-G159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-H159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-I159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-J159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-K159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-L159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-M159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-N159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-O159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-P159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-Q159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-R159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-S159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-T159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-U159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-V159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-W159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-X159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-Y159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))-Z159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B159),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-08",22870,22413,22376,23183,24570,26647,28280,29805,31226,32398,32923,33593,34212,34500,34641,34247,33317,32399,32145,32532,30382,27287,24986,23657,null,{"$f":"IF(C160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-C160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-D160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-E160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-F160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-G160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-H160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-I160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-J160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-K160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-L160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-M160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-N160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-O160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-P160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-Q160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-R160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-S160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-T160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-U160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-V160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-W160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-X160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-Y160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z160>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))-Z160))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B160),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-09",22846,22439,22230,22885,24194,26194,28079,29773,31196,32347,32811,33362,33956,34191,34185,33701,32658,31572,31130,31485,29818,27170,25021,22969,null,{"$f":"IF(C161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-C161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-D161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-E161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-F161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-G161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-H161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-I161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-J161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-K161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-L161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-M161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-N161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-O161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-P161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-Q161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-R161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-S161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-T161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-U161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-V161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-W161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-X161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-Y161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z161>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))-Z161))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B161),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-10",22221,21690,21399,21605,21704,22454,24030,25670,26971,27993,28435,28714,28987,29201,29435,29486,29179,28562,28357,29063,27769,25650,24013,22317,null,{"$f":"IF(C162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-C162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-D162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-E162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-F162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-G162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-H162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-I162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-J162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-K162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-L162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-M162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-N162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-O162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-P162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-Q162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-R162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-S162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-T162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-U162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-V162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-W162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-X162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-Y162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))-Z162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B162),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-11",21620,21135,20885,20921,20690,21189,22665,23973,24881,25754,26165,26313,26595,26886,27155,27423,27420,27180,27413,28259,26815,24388,22991,21836,null,{"$f":"IF(C163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-C163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-D163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-E163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-F163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-G163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-H163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-I163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-J163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-K163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-L163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-M163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-N163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-O163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-P163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-Q163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-R163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-S163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-T163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-U163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-V163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-W163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-X163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-Y163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z163>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))-Z163))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B163),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-12",21158,20977,21302,22293,23939,26370,27976,28988,30024,30839,31057,31308,31615,31642,31499,31106,30485,29948,30065,30608,28669,25800,23334,23004,null,{"$f":"IF(C164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-C164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-D164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-E164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-F164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-G164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-H164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-I164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-J164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-K164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-L164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-M164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-N164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-O164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-P164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-Q164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-R164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-S164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-T164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-U164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-V164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-W164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-X164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-Y164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z164>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))-Z164))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B164),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-13",22328,22022,21952,22702,24095,26225,27777,28984,30158,30967,31271,31619,32057,32200,32128,31683,30973,30306,30382,31008,29113,26268,24201,22854,null,{"$f":"IF(C165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-C165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-D165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-E165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-F165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-G165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-H165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-I165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-J165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-K165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-L165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-M165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-N165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-O165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-P165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-Q165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-R165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-S165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-T165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-U165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-V165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-W165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-X165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-Y165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z165>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))-Z165))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B165),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-14",22237,21933,21976,22639,23588,25478,27115,28372,29930,31226,31646,32165,32798,33111,33152,32749,31953,31156,31034,31589,29568,26558,24199,23245,null,{"$f":"IF(C166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-C166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-D166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-E166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-F166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-G166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-H166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-I166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-J166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-K166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-L166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-M166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-N166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-O166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-P166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-Q166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-R166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-S166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-T166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-U166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-V166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-W166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-X166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-Y166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z166>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))-Z166))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B166),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-15",22735,22336,22185,22761,24037,26226,28001,29566,31084,32301,32841,33537,34336,34806,35017,34646,33679,32610,32242,32718,30556,27350,24653,24085,null,{"$f":"IF(C167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-C167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-D167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-E167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-F167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-G167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-H167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-I167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-J167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-K167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-L167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-M167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-N167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-O167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-P167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-Q167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-R167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-S167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-T167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-U167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-V167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-W167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-X167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-Y167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z167>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))-Z167))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B167),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-16",23322,22852,22798,23380,24307,26203,28151,30264,32155,33722,34678,35695,36735,37390,37726,37293,36000,34458,33596,33879,31896,29043,26062,25273,null,{"$f":"IF(C168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-C168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-D168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-E168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-F168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-G168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-H168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-I168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-J168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-K168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-L168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-M168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-N168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-O168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-P168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-Q168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-R168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-S168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-T168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-U168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-V168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-W168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-X168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-Y168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))-Z168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B168),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-17",24138,23374,22888,22740,22606,23473,25258,27649,29884,31734,33047,34076,35113,35850,36248,36087,35242,33632,32725,33095,31323,28571,26562,24178,null,{"$f":"IF(C169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-C169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-D169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-E169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-F169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-G169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-H169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-I169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-J169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-K169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-L169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-M169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-N169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-O169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-P169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-Q169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-R169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-S169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-T169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-U169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-V169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-W169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-X169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-Y169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z169>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))-Z169))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B169),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-18",23229,22596,22341,22314,21970,22300,23666,25492,27314,29027,30448,31639,32668,33479,34038,34198,33758,32666,31788,32081,30150,27169,25181,23955,null,{"$f":"IF(C170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-C170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-D170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-E170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-F170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-G170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-H170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-I170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-J170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-K170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-L170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-M170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-N170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-O170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-P170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-Q170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-R170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-S170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-T170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-U170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-V170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-W170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-X170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-Y170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z170>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))-Z170))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B170),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-19",23172,22792,22798,23693,24945,27334,29491,31204,32909,34415,35266,36199,37130,37652,37896,37557,36484,35278,34321,34316,32016,28695,25750,24794,null,{"$f":"IF(C171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-C171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-D171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-E171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-F171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-G171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-H171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-I171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-J171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-K171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-L171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-M171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-N171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-O171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-P171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-Q171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-R171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-S171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-T171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-U171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-V171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-W171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-X171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-Y171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z171>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))-Z171))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B171),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-20",23921,23367,23272,24028,25176,27306,29233,31128,32956,34434,35259,36213,37195,37856,38161,37746,36692,35552,34707,34760,32448,29065,26343,24991,null,{"$f":"IF(C172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-C172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-D172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-E172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-F172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-G172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-H172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-I172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-J172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-K172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-L172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-M172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-N172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-O172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-P172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-Q172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-R172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-S172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-T172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-U172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-V172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-W172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-X172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-Y172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))-Z172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B172),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-21",24128,23553,23303,24008,25294,27582,29880,32094,34206,36034,37168,38401,39650,40568,41033,40685,39514,38042,36888,36783,34171,30398,27010,26047,null,{"$f":"IF(C173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-C173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-D173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-E173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-F173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-G173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-H173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-I173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-J173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-K173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-L173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-M173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-N173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-O173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-P173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":3.0010499318906723E-3},{"$f":"IF(Q173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-Q173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":3.094290592934733E-3},{"$f":"IF(R173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-R173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":3.0239773786556517E-3},{"$f":"IF(S173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-S173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-T173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-U173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-V173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-W173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-X173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-Y173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z173>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))-Z173))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B173),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-22",25073,24378,23938,24360,25560,27831,30127,32345,34598,36731,38360,39815,41399,42423,43251,43254,42016,40386,38554,38144,35879,32052,28476,27072,null,{"$f":"IF(C174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-C174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-D174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-E174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-F174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-G174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-H174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-I174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-J174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-K174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-L174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-M174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-N174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-O174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.1718570328296215E-3},{"$f":"IF(P174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-P174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.4110922419713996E-3},{"$f":"IF(Q174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-Q174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.6326383019338357E-3},{"$f":"IF(R174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-R174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.6334933407950044E-3},{"$f":"IF(S174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-S174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":3.3118100481831143E-3},{"$f":"IF(T174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-T174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-U174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-V174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-W174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-X174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-Y174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z174>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))-Z174))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B174),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-23",25938,25154,24657,25110,26080,28115,30617,32959,35302,37430,38820,40308,41802,42802,43468,43338,42011,40112,38231,37841,35868,32524,29342,26663,null,{"$f":"IF(C175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-C175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-D175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-E175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-F175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-G175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-H175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-I175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-J175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-K175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-L175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-M175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-N175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-O175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.2618909531361494E-3},{"$f":"IF(P175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-P175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.5090503401373546E-3},{"$f":"IF(Q175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-Q175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.6955422841737913E-3},{"$f":"IF(R175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-R175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.6575989332220415E-3},{"$f":"IF(S175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-S175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":3.3106262881970033E-3},{"$f":"IF(T175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-T175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-U175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-V175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-W175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-X175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-Y175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z175>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))-Z175))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B175),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-24",25385,24514,23946,24098,24220,24991,26870,29241,31864,34222,36223,37791,39042,40025,40557,40614,39974,38519,36791,36233,34441,31478,28654,25876,null,{"$f":"IF(C176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-C176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-D176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-E176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-F176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-G176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-H176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-I176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-J176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-K176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-L176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-M176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-N176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-O176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-P176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-Q176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":2.9989122270827266E-3},{"$f":"IF(R176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-R176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":3.0100225435974568E-3},{"$f":"IF(S176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-S176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-T176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-U176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-V176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-W176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-X176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-Y176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z176>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))-Z176))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B176),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-25",24673,23893,23530,23644,23320,23562,25308,27741,30052,32249,34521,36415,37946,39133,39850,40058,39662,38414,37097,36782,34431,30999,27894,25884,null,{"$f":"IF(C177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-C177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-D177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-E177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-F177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-G177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-H177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-I177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-J177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-K177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-L177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-M177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-N177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-O177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-P177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-Q177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-R177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-S177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-T177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-U177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-V177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-W177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-X177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-Y177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))-Z177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B177),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-26",24757,24220,24118,24764,26045,28327,31172,33806,36365,38787,40516,42232,43829,44810,45097,44666,43291,41562,40095,39431,36397,32365,28411,26860,null,{"$f":"IF(C178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-C178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-D178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-E178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-F178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-G178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-H178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-I178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-J178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-K178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-L178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-M178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":2.9909711774176381E-3},{"$f":"IF(N178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-N178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.3637693676834713E-3},{"$f":"IF(O178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-O178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.8051588629713067E-3},{"$f":"IF(P178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-P178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":4.1387621671858613E-3},{"$f":"IF(Q178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-Q178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":4.2477117258183927E-3},{"$f":"IF(R178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-R178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":4.0861764081211787E-3},{"$f":"IF(S178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-S178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.6440720119234609E-3},{"$f":"IF(T178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-T178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":3.2076673864326797E-3},{"$f":"IF(U178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-U178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-V178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-W178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-X178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-Y178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z178>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))-Z178))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B178),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-27",25782,25098,24879,25580,26701,28748,31150,33559,36069,38319,39812,41344,42822,43784,44052,43455,41944,40129,38831,38418,35513,31775,28751,26685,null,{"$f":"IF(C179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-C179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-D179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-E179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-F179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-G179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-H179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-I179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-J179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-K179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-L179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-M179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-N179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":3.159953522288499E-3},{"$f":"IF(O179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-O179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":3.514376153097817E-3},{"$f":"IF(P179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-P179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":3.7911412731483837E-3},{"$f":"IF(Q179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-Q179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":3.8761820063887352E-3},{"$f":"IF(R179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-R179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":3.6917125601433573E-3},{"$f":"IF(S179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-S179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":3.2948451601199774E-3},{"$f":"IF(T179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-T179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-U179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-V179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-W179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-X179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-Y179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z179>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))-Z179))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B179),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-28",25729,25207,25183,25740,26744,28639,30730,32899,35010,36809,37826,38990,40208,41000,41230,40745,39486,38058,37181,36975,34453,31066,28345,27025,null,{"$f":"IF(C180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-C180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-D180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-E180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-F180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-G180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-H180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-I180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-J180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-K180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-L180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-M180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-N180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-O180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-P180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.0874829357852482E-3},{"$f":"IF(Q180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-Q180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.1355631086839347E-3},{"$f":"IF(R180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-R180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":3.0358714692412182E-3},{"$f":"IF(S180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-S180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-T180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-U180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-V180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-W180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-X180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-Y180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z180>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))-Z180))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B180),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-29",26027,25400,25220,25864,26879,28800,31010,33190,35532,37439,38493,39649,40926,41693,41935,41489,40292,38739,37671,37598,34897,31133,28489,0,null,{"$f":"IF(C181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-C181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-D181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-E181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-F181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-G181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-H181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-I181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-J181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-K181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-L181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-M181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-N181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-O181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.0723256442403333E-3},{"$f":"IF(P181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-P181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.2370389196652678E-3},{"$f":"IF(Q181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-Q181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.2927367620771662E-3},{"$f":"IF(R181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-R181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":3.1915301481249148E-3},{"$f":"IF(S181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-S181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-T181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-U181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-V181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-W181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-X181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-Y181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z181>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))-Z181))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B181),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-06-30",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26680,null,{"$f":"IF(C182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-C182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-D182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-E182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-F182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-G182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-H182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-I182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-J182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-K182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-L182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-M182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-N182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-O182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-P182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-Q182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-R182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-S182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-T182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-U182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-V182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-W182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-X182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-Y182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z182>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))-Z182))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B182),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-01",25652,24951,24626,24566,24288,24880,26682,28913,31251,33154,34520,35510,36399,37076,37381,37303,36568,35409,34103,34064,32465,29925,27874,25631,null,{"$f":"IF(C183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-C183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-D183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-E183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-F183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-G183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-H183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-I183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-J183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-K183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-L183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-M183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-N183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-O183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-P183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-Q183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-R183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-S183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-T183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-U183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-V183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-W183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-X183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-Y183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))-Z183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B183),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-02",24388,23560,23128,23046,22579,22791,24449,26529,28585,30533,32130,33438,34604,35529,36131,36356,36001,35111,33870,34017,32123,29134,26940,24355,null,{"$f":"IF(C184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-C184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-D184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-E184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-F184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-G184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-H184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-I184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-J184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-K184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-L184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-M184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-N184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-O184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-P184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-Q184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-R184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-S184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-T184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-U184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-V184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-W184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-X184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-Y184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z184>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))-Z184))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B184),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-03",23596,23150,23132,23585,24337,25851,28061,30582,32973,34894,36155,37295,38472,39273,39688,39546,38650,37360,36021,35538,33064,29948,26464,25234,null,{"$f":"IF(C185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-C185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-D185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-E185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-F185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-G185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-H185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-I185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-J185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-K185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-L185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-M185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-N185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-O185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-P185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-Q185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-R185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-S185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-T185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-U185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-V185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-W185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-X185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-Y185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z185>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))-Z185))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B185),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-04",24179,23468,23239,23372,23196,23816,25439,27405,29532,31399,32819,33966,34994,35750,36156,36211,35571,34260,33052,32429,30653,28539,26504,26203,null,{"$f":"IF(C186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-C186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-D186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-E186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-F186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-G186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-H186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-I186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-J186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-K186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-L186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-M186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-N186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-O186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-P186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-Q186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-R186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-S186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-T186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-U186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-V186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-W186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-X186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-Y186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z186>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))-Z186))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B186),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-05",25291,24715,24428,25012,26213,28387,30618,32490,34478,36159,37001,37863,39032,39930,40364,40151,39039,37596,36196,36137,33777,30418,27744,25938,null,{"$f":"IF(C187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-C187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-D187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-E187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-F187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-G187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-H187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-I187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-J187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-K187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-L187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-M187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-N187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-O187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-P187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-Q187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-R187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-S187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-T187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-U187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-V187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-W187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-X187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-Y187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))-Z187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B187),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-06",24952,24419,24323,24860,25751,27486,29719,31887,33959,35684,36652,37628,38703,39453,39743,39364,38159,36793,35405,35400,33301,30232,27521,25745,null,{"$f":"IF(C188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-C188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-D188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-E188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-F188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-G188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-H188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-I188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-J188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-K188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-L188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-M188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-N188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-O188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-P188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-Q188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-R188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-S188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-T188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-U188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-V188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-W188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-X188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-Y188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z188>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))-Z188))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B188),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-07",24854,24344,24127,24700,25714,27741,30189,32268,34321,36107,37133,38175,39332,40170,40589,40337,39127,37496,35858,35675,33858,31020,27820,26148,null,{"$f":"IF(C189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-C189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-D189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-E189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-F189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-G189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-H189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-I189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-J189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-K189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-L189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-M189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-N189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-O189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-P189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-Q189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":3.0051394790681658E-3},{"$f":"IF(R189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-R189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-S189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-T189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-U189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-V189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-W189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-X189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-Y189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z189>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))-Z189))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B189),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-08",25027,24331,23796,23823,23645,24240,26264,28678,31080,33199,34803,36039,37262,38290,38894,39058,38427,36914,35288,35037,33275,30585,27972,25977,null,{"$f":"IF(C190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-C190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-D190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-E190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-F190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-G190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-H190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-I190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-J190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-K190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-L190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-M190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-N190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-O190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-P190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-Q190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-R190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-S190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-T190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-U190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-V190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-W190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-X190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-Y190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z190>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))-Z190))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B190),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-09",24859,24063,23509,23394,23040,23280,24887,27017,29372,31590,33480,35162,36622,37716,38341,38538,38091,36793,35505,35386,33047,29700,27357,25681,null,{"$f":"IF(C191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-C191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-D191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-E191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-F191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-G191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-H191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-I191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-J191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-K191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-L191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-M191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-N191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-O191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-P191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-Q191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-R191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-S191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-T191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-U191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-V191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-W191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-X191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-Y191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z191>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))-Z191))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B191),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-10",24830,24324,24184,24826,26026,28297,30952,33319,35676,37608,38855,40153,41397,42237,42586,42300,41123,39451,38024,37655,34789,30987,27705,26333,null,{"$f":"IF(C192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-C192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-D192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-E192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-F192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-G192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-H192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-I192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-J192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-K192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-L192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-M192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-N192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-O192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.1714226068493348E-3},{"$f":"IF(P192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-P192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.3649914437886047E-3},{"$f":"IF(Q192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-Q192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.4525435564243794E-3},{"$f":"IF(R192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-R192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.3804660342091944E-3},{"$f":"IF(S192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-S192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":3.1130104382590517E-3},{"$f":"IF(T192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-T192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-U192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-V192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-W192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-X192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-Y192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))-Z192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B192),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-11",25339,24816,24611,25099,26019,27897,30327,32655,34940,36789,37967,39214,40448,41281,41615,41295,40159,38636,37222,36986,34382,30727,27961,25991,null,{"$f":"IF(C193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-C193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-D193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-E193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-F193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-G193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-H193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-I193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-J193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-K193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-L193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-M193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-N193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-O193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-P193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":3.1464279047736824E-3},{"$f":"IF(Q193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-Q193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":3.219486089558049E-3},{"$f":"IF(R193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-R193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":3.1494235816585344E-3},{"$f":"IF(S193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-S193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-T193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-U193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-V193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-W193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-X193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-Y193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z193>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))-Z193))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B193),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-12",25040,24520,24458,24994,25972,27744,30070,32383,34550,36300,37472,38716,40005,40946,41507,41376,40276,38769,37381,37214,34774,31238,27951,26083,null,{"$f":"IF(C194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-C194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-D194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-E194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-F194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-G194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-H194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-I194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-J194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-K194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-L194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-M194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-N194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-O194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-P194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":3.0764075143202081E-3},{"$f":"IF(Q194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-Q194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":3.1954940924676691E-3},{"$f":"IF(R194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-R194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":3.1668683083805778E-3},{"$f":"IF(S194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-S194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-T194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-U194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-V194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-W194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-X194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-Y194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z194>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))-Z194))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B194),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-13",25152,24598,24472,25010,26091,28062,30510,32887,35272,37327,38766,40286,41843,43046,43664,43389,42079,40199,38575,38228,35371,31536,28112,26974,null,{"$f":"IF(C195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-C195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-D195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-E195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-F195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-G195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-H195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-I195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-J195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-K195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-L195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-M195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-N195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-O195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.2713380156259831E-3},{"$f":"IF(P195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-P195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.5751488433236329E-3},{"$f":"IF(Q195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-Q195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.7542610319605124E-3},{"$f":"IF(R195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-R195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.6723911500056734E-3},{"$f":"IF(S195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-S195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":3.3267982837544533E-3},{"$f":"IF(T195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-T195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-U195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-V195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-W195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-X195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-Y195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z195>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))-Z195))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B195),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-14",25853,25195,24915,25592,26834,29038,31899,34618,37358,39758,41374,42920,44577,45653,46217,46015,44693,42403,40197,39598,37078,33449,29600,27572,null,{"$f":"IF(C196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-C196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-D196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-E196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-F196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-G196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-H196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-I196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-J196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-K196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-L196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-M196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.1664352477703047E-3},{"$f":"IF(N196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-N196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.5407080722357968E-3},{"$f":"IF(O196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-O196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":4.0543384511447155E-3},{"$f":"IF(P196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-P196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":4.4759747282148528E-3},{"$f":"IF(Q196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-Q196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":4.7340319309308373E-3},{"$f":"IF(R196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-R196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":4.6382562251334608E-3},{"$f":"IF(S196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-S196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":4.0959342083125086E-3},{"$f":"IF(T196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-T196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":3.4060746459365736E-3},{"$f":"IF(U196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-U196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-V196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-W196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-X196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-Y196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))-Z196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B196),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-15",26201,25506,25230,25078,24954,25660,27734,30545,33574,36182,38297,39934,41422,42587,43247,43377,42598,40719,38769,38135,35826,32517,29581,27311,null,{"$f":"IF(C197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-C197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-D197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-E197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-F197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-G197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-H197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-I197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-J197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-K197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-L197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-M197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-N197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-O197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.1768614994161929E-3},{"$f":"IF(P197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-P197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.4528009684212622E-3},{"$f":"IF(Q197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-Q197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.6314988759060599E-3},{"$f":"IF(R197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-R197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.6688998745868133E-3},{"$f":"IF(S197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-S197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.4556350357996366E-3},{"$f":"IF(T197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-T197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":3.0307058951507897E-3},{"$f":"IF(U197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-U197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-V197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-W197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-X197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-Y197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z197>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))-Z197))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B197),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-16",25846,24996,24565,24466,24147,24438,26272,28655,31340,34046,36545,38657,40424,41702,42400,42687,42178,40676,39081,38425,35712,31964,29129,27006,null,{"$f":"IF(C198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-C198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-D198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-E198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-F198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-G198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-H198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-I198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-J198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-K198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-L198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-M198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-N198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-O198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-P198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.239076570270197E-3},{"$f":"IF(Q198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-Q198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.4053232794223286E-3},{"$f":"IF(R198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-R198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.478737462551759E-3},{"$f":"IF(S198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-S198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.3506272859258274E-3},{"$f":"IF(T198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-T198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":3.0222012987204993E-3},{"$f":"IF(U198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-U198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-V198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-W198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-X198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-Y198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z198>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))-Z198))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B198),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-17",25774,24990,24837,25676,27368,29910,33039,35899,38680,41196,43050,44928,46684,47818,48238,47849,46382,44487,42835,41897,38440,33984,29755,28113,null,{"$f":"IF(C199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-C199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-D199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-E199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-F199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-G199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-H199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-I199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-J199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-K199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-L199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.1283615008436873E-3},{"$f":"IF(M199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-M199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.5762531773354954E-3},{"$f":"IF(N199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-N199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":4.1828729971105632E-3},{"$f":"IF(O199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-O199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":4.9713555491233486E-3},{"$f":"IF(P199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-P199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":5.6604105404581958E-3},{"$f":"IF(Q199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-Q199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":5.9667129692340592E-3},{"$f":"IF(R199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-R199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":5.6819395627480873E-3},{"$f":"IF(S199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-S199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":4.8152498819830419E-3},{"$f":"IF(T199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-T199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":4.0226433521913137E-3},{"$f":"IF(U199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-U199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.517846609292974E-3},{"$f":"IF(V199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-V199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":3.2838643054553043E-3},{"$f":"IF(W199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-W199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-X199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-Y199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z199>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))-Z199))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B199),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-18",26937,26205,25891,26370,27563,29625,32480,35348,38110,40456,42129,43863,45498,46583,47049,46753,45382,43442,41924,41154,37920,33711,30235,28284,null,{"$f":"IF(C200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-C200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-D200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-E200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-F200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-G200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-H200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-I200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-J200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-K200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-L200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-M200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.3387906181577575E-3},{"$f":"IF(N200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-N200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.8158188710577285E-3},{"$f":"IF(O200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-O200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":4.4099103791612583E-3},{"$f":"IF(P200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-P200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":4.9180336307860593E-3},{"$f":"IF(Q200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-Q200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":5.1740862033680208E-3},{"$f":"IF(R200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-R200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":5.0084531310124825E-3},{"$f":"IF(S200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-S200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":4.3617306155269353E-3},{"$f":"IF(T200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-T200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.6878907654512628E-3},{"$f":"IF(U200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-U200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.2901634927142687E-3},{"$f":"IF(V200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-V200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":3.1195109396619011E-3},{"$f":"IF(W200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-W200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-X200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-Y200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z200>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))-Z200))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B200),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-19",27088,26400,26151,26781,27974,29890,32630,35475,38227,40677,42442,44087,45593,46439,46604,46161,44761,42860,41595,41054,37995,33855,30437,28570,null,{"$f":"IF(C201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-C201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-D201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-E201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-F201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-G201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-H201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-I201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-J201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-K201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-L201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.0223985379016992E-3},{"$f":"IF(M201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-M201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.4158726702943863E-3},{"$f":"IF(N201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-N201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.8875705597950345E-3},{"$f":"IF(O201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-O201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":4.4501679759390792E-3},{"$f":"IF(P201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-P201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":4.8439584923173152E-3},{"$f":"IF(Q201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-Q201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":4.9290259660954945E-3},{"$f":"IF(R201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-R201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":4.707086232987232E-3},{"$f":"IF(S201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-S201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":4.1207171446924987E-3},{"$f":"IF(T201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-T201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.5245398648481481E-3},{"$f":"IF(U201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-U201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.215015984216728E-3},{"$f":"IF(V201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-V201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":3.0986383909672962E-3},{"$f":"IF(W201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-W201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-X201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-Y201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z201>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))-Z201))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B201),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-20",27414,26561,26291,26962,28447,30364,32833,35564,38305,40719,42267,43878,45567,46676,47146,46764,45374,43272,41896,41415,38250,34019,30563,29404,null,{"$f":"IF(C202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-C202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-D202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-E202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-F202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-G202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-H202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-I202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-J202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-K202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-L202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.0307058951507897E-3},{"$f":"IF(M202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-M202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.3723425886122535E-3},{"$f":"IF(N202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-N202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.8205408269729822E-3},{"$f":"IF(O202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-O202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":4.4390772358902297E-3},{"$f":"IF(P202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-P202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":4.96708990220105E-3},{"$f":"IF(Q202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-Q202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":5.2307739797243964E-3},{"$f":"IF(R202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-R202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":5.0144184675004269E-3},{"$f":"IF(S202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-S202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":4.3584466496669853E-3},{"$f":"IF(T202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-T202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.6386320386822841E-3},{"$f":"IF(U202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-U202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.2836314654050582E-3},{"$f":"IF(V202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-V202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":3.1753367299691419E-3},{"$f":"IF(W202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-W202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-X202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-Y202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))-Z202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B202),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-21",27939,26927,26550,27215,28499,30437,33316,35958,38421,40665,42518,44384,46074,46957,47078,46682,45414,43468,41765,41093,38715,35302,31742,29865,null,{"$f":"IF(C203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-C203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-D203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-E203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-F203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-G203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-H203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-I203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-J203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-K203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-L203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.0200333655679831E-3},{"$f":"IF(M203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-M203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.4351291282414408E-3},{"$f":"IF(N203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-N203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.9869727782285719E-3},{"$f":"IF(O203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-O203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":4.6658272861240056E-3},{"$f":"IF(P203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-P203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":5.1214442483919903E-3},{"$f":"IF(Q203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-Q203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":5.1909049181047108E-3},{"$f":"IF(R203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-R203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":4.9702884506788864E-3},{"$f":"IF(S203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-S203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":4.3749161160688884E-3},{"$f":"IF(T203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-T203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.6955422841737913E-3},{"$f":"IF(U203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-U203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.2534122713635265E-3},{"$f":"IF(V203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-V203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":3.1067453734989489E-3},{"$f":"IF(W203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-W203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-X203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-Y203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))-Z203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B203),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-22",28206,27218,26745,26748,27161,27967,30012,33055,36252,39184,41823,43829,45308,46421,47012,46927,45899,44053,42571,41515,38782,35048,32031,30973,null,{"$f":"IF(C204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-C204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-D204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-E204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-F204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-G204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-H204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-I204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-J204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-K204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-L204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-M204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":3.2667228660467834E-3},{"$f":"IF(N204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-N204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":3.8051588629713067E-3},{"$f":"IF(O204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-O204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":4.3315414501370756E-3},{"$f":"IF(P204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-P204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":4.834855702652345E-3},{"$f":"IF(Q204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-Q204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":5.152785423005405E-3},{"$f":"IF(R204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-R204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":5.1045092262094255E-3},{"$f":"IF(S204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-S204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":4.5849879060651869E-3},{"$f":"IF(T204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-T204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":3.8765064675712712E-3},{"$f":"IF(U204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-U204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":3.4486869770436017E-3},{"$f":"IF(V204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-V204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":3.1972590078904613E-3},{"$f":"IF(W204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-W204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-X204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-Y204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z204>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))-Z204))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B204),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-23",29214,28018,27237,27078,27029,27488,29582,32275,34935,37741,40762,43202,45059,46422,47021,47207,46611,45300,44012,43190,40492,36160,33030,30143,null,{"$f":"IF(C205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-C205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-D205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-E205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-F205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-G205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-H205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-I205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-J205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-K205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-L205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-M205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.0392584912091697E-3},{"$f":"IF(N205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-N205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.6187294135871279E-3},{"$f":"IF(O205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-O205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.2329580353556813E-3},{"$f":"IF(P205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-P205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.8353605155582588E-3},{"$f":"IF(Q205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-Q205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":5.1579505358310207E-3},{"$f":"IF(R205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-R205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":5.2670636000793332E-3},{"$f":"IF(S205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-S205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.932701005586561E-3},{"$f":"IF(T205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-T205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":4.3283027691867993E-3},{"$f":"IF(U205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-U205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.8632479482803403E-3},{"$f":"IF(V205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-V205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":3.61533937610227E-3},{"$f":"IF(W205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-W205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":2.9863422420199717E-3},{"$f":"IF(X205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-X205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-Y205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z205>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))-Z205))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B205),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-24",28771,27846,27586,28298,30181,33002,36604,40144,43164,45845,47894,49812,51390,52196,52336,51635,49776,47923,46816,45770,42432,37726,33233,30574,null,{"$f":"IF(C206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-C206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-D206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-E206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-F206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-G206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-H206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-I206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-J206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-K206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":3.6080160402515477E-3},{"$f":"IF(L206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-L206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":4.5606057248367762E-3},{"$f":"IF(M206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-M206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":5.7134843964322512E-3},{"$f":"IF(N206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-N206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":7.4845434107638489E-3},{"$f":"IF(O206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-O206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":1.0046764531875231E-2},{"$f":"IF(P206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-P206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":1.2175764040933006E-2},{"$f":"IF(Q206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-Q206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":1.2641056155001067E-2},{"$f":"IF(R206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-R206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":1.0610734294944121E-2},{"$f":"IF(S206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-S206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":7.4412490110049509E-3},{"$f":"IF(T206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-T206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":5.7339995499261481E-3},{"$f":"IF(U206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-U206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":5.0428116936609866E-3},{"$f":"IF(V206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-V206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":4.5271686300989234E-3},{"$f":"IF(W206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-W206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":3.4133549863917317E-3},{"$f":"IF(X206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-X206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-Y206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z206>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))-Z206))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B206),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-25",29130,28100,27713,28286,29901,32349,35429,38659,41785,44415,46202,47956,49421,50221,50538,49992,48319,46296,45237,44444,41019,36524,32911,31046,null,{"$f":"IF(C207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-C207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-D207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-E207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-F207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-G207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-H207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-I207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-J207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-K207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":3.257989861421247E-3},{"$f":"IF(L207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-L207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":3.9976418569754764E-3},{"$f":"IF(M207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-M207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":4.7267841295521255E-3},{"$f":"IF(N207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-N207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":5.7575243233024265E-3},{"$f":"IF(O207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-O207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":7.0396931293010487E-3},{"$f":"IF(P207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-P207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":8.0142946714676991E-3},{"$f":"IF(Q207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-Q207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":8.4794639669852952E-3},{"$f":"IF(R207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-R207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":7.7087986465246101E-3},{"$f":"IF(S207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-S207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":6.0296388844726049E-3},{"$f":"IF(T207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-T207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":4.7725734625135557E-3},{"$f":"IF(U207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-U207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":4.3029664098156884E-3},{"$f":"IF(V207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-V207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":4.0076744313513836E-3},{"$f":"IF(W207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-W207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":3.0913988329490261E-3},{"$f":"IF(X207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-X207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-Y207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))-Z207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B207),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-26",29387,28297,27869,28435,29984,32127,35136,37999,40659,43199,45021,46817,48453,49283,49471,48851,47328,45309,44066,43551,40386,36298,33102,30410,null,{"$f":"IF(C208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-C208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-D208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-E208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-F208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-G208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-H208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-I208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-J208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-K208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.0188521670040879E-3},{"$f":"IF(L208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-L208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.6178813083350947E-3},{"$f":"IF(M208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-M208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":4.2183064789215255E-3},{"$f":"IF(N208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-N208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":5.043360868799582E-3},{"$f":"IF(O208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-O208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":6.1367043412022398E-3},{"$f":"IF(P208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-P208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":6.895053099666126E-3},{"$f":"IF(Q208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-Q208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":7.0936080528158797E-3},{"$f":"IF(R208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-R208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":6.478370634057054E-3},{"$f":"IF(S208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-S208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":5.3405587538251122E-3},{"$f":"IF(T208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-T208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":4.3319466260733379E-3},{"$f":"IF(U208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-U208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.8807294113530244E-3},{"$f":"IF(V208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-V208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":3.7201821618127735E-3},{"$f":"IF(W208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-W208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-X208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-Y208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z208>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))-Z208))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B208),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-27",28904,27883,27530,28129,29584,31689,34579,37134,39518,41654,42953,44274,45635,46339,46412,45689,44152,42273,41348,41221,38274,34481,31922,29444,null,{"$f":"IF(C209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-C209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-D209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-E209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-F209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-G209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-H209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-I209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-J209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-K209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-L209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.228238644884922E-3},{"$f":"IF(M209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-M209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.5496639751419956E-3},{"$f":"IF(N209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-N209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.9495700015836858E-3},{"$f":"IF(O209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-O209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":4.4682013296293063E-3},{"$f":"IF(P209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-P209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":4.7938166936116831E-3},{"$f":"IF(Q209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-Q209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":4.8303171252805253E-3},{"$f":"IF(R209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-R209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":4.4916029497027833E-3},{"$f":"IF(S209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-S209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.9088992502202607E-3},{"$f":"IF(T209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-T209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.3738166734882213E-3},{"$f":"IF(U209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-U209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.1608162187247157E-3},{"$f":"IF(V209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-V209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":3.133653575931118E-3},{"$f":"IF(W209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-W209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-X209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-Y209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z209>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))-Z209))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B209),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-28",27708,26319,25816,26624,28383,30446,33089,35403,37518,39494,40918,42198,43013,43241,43112,42275,40862,39263,38335,38277,36059,33093,30957,29224,null,{"$f":"IF(C210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-C210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-D210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-E210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-F210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-G210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-H210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-I210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-J210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-K210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-L210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-M210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.0706959275304843E-3},{"$f":"IF(N210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-N210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.3554827326968007E-3},{"$f":"IF(O210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-O210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.5660640452538127E-3},{"$f":"IF(P210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-P210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.6297910764704327E-3},{"$f":"IF(Q210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-Q210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.5934580155817055E-3},{"$f":"IF(R210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-R210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.3743083215274231E-3},{"$f":"IF(S210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-S210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":3.059336142576165E-3},{"$f":"IF(T210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-T210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-U210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-V210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-W210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-X210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-Y210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z210>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))-Z210))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B210),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-29",27910,27015,26481,26394,26570,27190,29159,31215,33145,34849,35983,36640,37214,37551,37602,37293,36611,35477,35131,35497,33728,31291,30022,27481,null,{"$f":"IF(C211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-C211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-D211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-E211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-F211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-G211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-H211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-I211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-J211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-K211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-L211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-M211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-N211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-O211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-P211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-Q211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-R211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-S211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-T211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-U211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-V211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-W211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-X211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-Y211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z211>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))-Z211))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B211),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-30",26276,25525,25088,24840,24502,24480,26096,27825,29481,31075,32190,32935,33572,34094,34347,34359,34027,33217,33158,33731,31836,29287,28118,26054,null,{"$f":"IF(C212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-C212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-D212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-E212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-F212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-G212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-H212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-I212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-J212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-K212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-L212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-M212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-N212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-O212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-P212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-Q212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-R212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-S212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-T212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-U212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-V212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-W212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-X212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-Y212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))-Z212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B212),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-07-31",25339,24912,24920,25664,27423,29602,31737,33350,34650,35700,36087,36549,37193,37452,37357,36879,35962,35010,34905,35185,32942,30036,27546,26738,null,{"$f":"IF(C213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-C213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-D213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-E213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-F213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-G213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-H213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-I213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-J213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-K213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-L213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-M213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-N213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-O213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-P213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-Q213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-R213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-S213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-T213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-U213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-V213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-W213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-X213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-Y213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z213>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))-Z213))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B213),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-01",25857,25266,25103,25786,27284,28893,30861,32558,34077,35335,35894,36585,37511,38099,38190,37682,36535,35121,34828,35178,32954,30038,27946,26171,null,{"$f":"IF(C214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-C214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-D214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-E214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-F214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-G214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-H214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-I214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-J214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-K214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-L214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-M214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-N214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-O214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-P214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-Q214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-R214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-S214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-T214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-U214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-V214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-W214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-X214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-Y214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z214>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))-Z214))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B214),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-02",25303,24755,24685,25402,26835,28370,30401,32274,34071,35543,36309,37188,38302,39166,39492,39116,38022,36456,35921,36089,33704,30573,27818,26269,null,{"$f":"IF(C215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-C215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-D215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-E215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-F215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-G215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-H215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-I215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-J215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-K215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-L215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-M215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-N215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-O215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-P215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-Q215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-R215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-S215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-T215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-U215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-V215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-W215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-X215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-Y215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z215>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))-Z215))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B215),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-03",25275,24679,24570,25393,26832,28415,30596,32446,34201,35740,36639,37660,38879,39730,40098,39720,38487,36814,36215,36193,33691,30436,27844,26086,null,{"$f":"IF(C216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-C216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-D216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-E216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-F216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-G216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-H216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-I216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-J216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-K216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-L216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-M216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-N216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-O216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-P216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-Q216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-R216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-S216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-T216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-U216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-V216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-W216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-X216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-Y216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z216>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))-Z216))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B216),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-04",25138,24462,24327,25124,26620,28161,30218,31967,33437,34747,35540,36324,37240,37749,37855,37445,36259,34762,34338,34404,32498,29878,27532,26060,null,{"$f":"IF(C217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-C217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-D217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-E217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-F217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-G217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-H217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-I217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-J217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-K217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-L217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-M217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-N217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-O217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-P217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-Q217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-R217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-S217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-T217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-U217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-V217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-W217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-X217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-Y217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z217>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))-Z217))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B217),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-05",25095,24444,24185,24490,24820,24853,26452,28177,29438,30472,31237,31758,32292,32722,32923,32826,32227,31195,31275,31606,30090,28066,26867,24520,null,{"$f":"IF(C218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-C218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-D218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-E218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-F218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-G218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-H218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-I218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-J218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-K218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-L218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-M218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-N218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-O218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-P218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-Q218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-R218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-S218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-T218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-U218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-V218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-W218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-X218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-Y218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z218>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))-Z218))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B218),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-06",23670,23232,22903,22903,22922,22751,24061,25534,26645,27678,28540,29274,30135,30885,31448,31749,31536,30746,30929,31349,29487,27025,25491,24006,null,{"$f":"IF(C219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-C219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-D219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-E219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-F219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-G219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-H219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-I219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-J219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-K219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-L219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-M219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-N219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-O219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-P219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-Q219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-R219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-S219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-T219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-U219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-V219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-W219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-X219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-Y219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z219>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))-Z219))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B219),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-07",23266,22809,23015,24142,25854,27622,29706,31424,32707,33808,34552,35344,36230,36791,36963,36621,35743,34621,34437,34414,31905,28774,25834,25318,null,{"$f":"IF(C220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-C220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-D220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-E220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-F220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-G220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-H220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-I220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-J220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-K220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-L220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-M220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-N220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-O220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-P220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-Q220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-R220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-S220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-T220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-U220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-V220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-W220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-X220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-Y220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))-Z220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B220),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-08",24548,24082,24054,24622,25885,27511,29550,31417,33091,34569,35578,36750,38006,38879,39388,39251,38201,36756,36412,36239,33473,30063,27080,25900,null,{"$f":"IF(C221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-C221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-D221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-E221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-F221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-G221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-H221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-I221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-J221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-K221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-L221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-M221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-N221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-O221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-P221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-Q221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-R221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-S221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-T221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-U221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-V221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-W221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-X221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-Y221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z221>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))-Z221))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B221),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-09",25141,24645,24549,25080,26370,28144,30461,32407,34244,36018,37296,38721,40263,41492,42184,41996,40755,38998,38312,37909,34985,31345,27937,26886,null,{"$f":"IF(C222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-C222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-D222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-E222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-F222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-G222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-H222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-I222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-J222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-K222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-L222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-M222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-N222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-O222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-P222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.1921901224309566E-3},{"$f":"IF(Q222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-Q222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.3520824438725101E-3},{"$f":"IF(R222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-R222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.3070800802205121E-3},{"$f":"IF(S222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-S222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":3.0378629202473771E-3},{"$f":"IF(T222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-T222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-U222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-V222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-W222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-X222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-Y222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))-Z222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B222),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-10",25986,25391,25223,25619,26805,28478,30894,33099,35128,36984,38146,39398,40828,41899,42444,42167,40876,39033,38300,37835,34887,31307,28464,26913,null,{"$f":"IF(C223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-C223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-D223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-E223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-F223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-G223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-H223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-I223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-J223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-K223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-L223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-M223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-N223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-O223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.0524800445156149E-3},{"$f":"IF(P223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-P223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.2843300846330165E-3},{"$f":"IF(Q223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-Q223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.4163766528299572E-3},{"$f":"IF(R223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-R223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.3479627750380657E-3},{"$f":"IF(S223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-S223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":3.0621682019112977E-3},{"$f":"IF(T223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-T223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-U223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-V223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-W223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-X223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-Y223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z223>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))-Z223))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B223),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-11",25834,25229,25101,25559,26827,28487,30850,33064,35052,36680,37571,38682,39833,40628,40954,40513,39079,37208,36551,36141,33771,30822,28469,26091,null,{"$f":"IF(C224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-C224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-D224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-E224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-F224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-G224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-H224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-I224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-J224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-K224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-L224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-M224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-N224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-O224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-P224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":3.0127639976378099E-3},{"$f":"IF(Q224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-Q224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":3.0780433009274222E-3},{"$f":"IF(R224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-R224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":2.9903917758779602E-3},{"$f":"IF(S224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-S224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-T224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-U224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-V224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-W224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-X224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-Y224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z224>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))-Z224))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B224),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-12",24983,24401,24210,24483,24896,25128,26830,28927,30453,31678,32668,33536,34436,35156,35561,35494,34661,33221,32939,32799,30915,28540,27112,24707,null,{"$f":"IF(C225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-C225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-D225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-E225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-F225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-G225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-H225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-I225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-J225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-K225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-L225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-M225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-N225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-O225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-P225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-Q225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-R225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-S225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-T225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-U225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-V225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-W225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-X225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-Y225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z225>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))-Z225))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B225),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-13",23870,23359,23024,22995,22998,22795,24089,25760,27531,29093,30198,31228,32287,33242,33987,34301,33905,32847,32796,32661,30406,27606,25752,24111,null,{"$f":"IF(C226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-C226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-D226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-E226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-F226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-G226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-H226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-I226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-J226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-K226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-L226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-M226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-N226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-O226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-P226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-Q226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-R226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-S226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-T226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-U226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-V226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-W226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-X226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-Y226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z226>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))-Z226))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B226),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-14",23481,23161,23193,24059,25947,27782,29801,31631,33156,34271,35104,36089,37163,38015,38438,38210,37131,35774,35573,35199,32377,29026,25970,25108,null,{"$f":"IF(C227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-C227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-D227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-E227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-F227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-G227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-H227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-I227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-J227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-K227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-L227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-M227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-N227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-O227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-P227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-Q227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-R227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-S227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-T227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-U227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-V227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-W227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-X227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-Y227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))-Z227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B227),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-15",24246,23801,23805,24406,25905,27404,29161,30753,32327,33563,34262,35161,36192,36990,37403,37119,36031,34719,34709,34450,31747,28676,26449,24847,null,{"$f":"IF(C228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-C228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-D228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-E228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-F228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-G228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-H228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-I228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-J228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-K228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-L228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-M228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-N228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-O228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-P228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-Q228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-R228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-S228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-T228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-U228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-V228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-W228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-X228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-Y228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z228>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))-Z228))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B228),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-16",24129,23736,23811,24335,25795,27286,28934,30483,31937,33109,33746,34429,35242,35894,36137,35732,34603,33483,33821,33727,31229,28312,26086,24600,null,{"$f":"IF(C229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-C229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-D229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-E229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-F229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-G229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-H229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-I229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-J229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-K229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-L229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-M229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-N229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-O229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-P229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-Q229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-R229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-S229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-T229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-U229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-V229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-W229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-X229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-Y229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z229>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))-Z229))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B229),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-17",23939,23454,23337,23862,25275,26689,28393,30012,31506,32709,33399,34143,34970,35690,36055,35747,34680,33603,33958,33851,31297,28251,25882,24119,null,{"$f":"IF(C230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-C230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-D230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-E230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-F230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-G230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-H230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-I230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-J230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-K230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-L230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-M230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-N230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-O230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-P230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-Q230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-R230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-S230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-T230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-U230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-V230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-W230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-X230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-Y230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z230>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))-Z230))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B230),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-18",23370,22934,22874,23473,24924,26478,28424,30171,31828,33243,34105,34992,35944,36686,37046,36678,35392,33880,33865,33657,31437,28628,25914,24609,null,{"$f":"IF(C231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-C231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-D231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-E231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-F231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-G231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-H231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-I231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-J231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-K231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-L231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-M231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-N231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-O231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-P231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-Q231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-R231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-S231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-T231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-U231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-V231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-W231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-X231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-Y231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z231>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))-Z231))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B231),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-19",23826,23322,22995,22921,23217,23249,24631,26629,28546,30031,31079,31874,32613,33379,33904,33943,33238,32077,32249,32101,30121,27674,25802,24231,null,{"$f":"IF(C232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-C232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-D232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-E232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-F232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-G232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-H232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-I232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-J232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-K232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-L232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-M232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-N232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-O232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-P232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-Q232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-R232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-S232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-T232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-U232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-V232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-W232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-X232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-Y232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))-Z232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B232),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-20",23226,22526,22159,22078,22378,22477,23648,25195,26790,28083,29175,30212,31190,32062,32779,33165,32848,32031,32260,31916,29605,26963,25295,23360,null,{"$f":"IF(C233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-C233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-D233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-E233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-F233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-G233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-H233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-I233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-J233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-K233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-L233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-M233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-N233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-O233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-P233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-Q233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-R233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-S233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-T233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-U233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-V233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-W233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-X233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-Y233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z233>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))-Z233))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B233),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-21",22718,22477,22711,23500,25221,26942,28830,30625,32445,33892,34856,35942,37070,37961,38403,38174,37067,35742,35899,35337,32308,28835,25439,25497,null,{"$f":"IF(C234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-C234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-D234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-E234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-F234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-G234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-H234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-I234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-J234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-K234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-L234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-M234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-N234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-O234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-P234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-Q234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-R234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-S234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-T234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-U234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-V234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-W234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-X234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-Y234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z234>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))-Z234))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B234),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-22",24540,23929,23841,24553,26065,27549,29479,31512,33678,35603,37002,38579,40123,41281,41931,41666,40225,38546,38349,37450,34123,30395,27329,26126,null,{"$f":"IF(C235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-C235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-D235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-E235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-F235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-G235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-H235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-I235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-J235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-K235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-L235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-M235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-N235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-O235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-P235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":3.1464279047736824E-3},{"$f":"IF(Q235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-Q235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":3.2918005621749517E-3},{"$f":"IF(R235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-R235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":3.2309413211109024E-3},{"$f":"IF(S235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-S235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-T235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-U235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-V235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-W235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-X235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-Y235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z235>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))-Z235))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B235),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-23",25106,24612,24546,25055,26647,28252,30284,32452,34506,36338,37494,38688,40002,41015,41499,41163,39741,38053,37959,37078,33936,30440,27776,26062,null,{"$f":"IF(C236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-C236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-D236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-E236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-F236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-G236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-H236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-I236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-J236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-K236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-L236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-M236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-N236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-O236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-P236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":3.0905736082950637E-3},{"$f":"IF(Q236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-Q236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":3.193731124467919E-3},{"$f":"IF(R236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-R236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":3.1214032701044141E-3},{"$f":"IF(S236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-S236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-T236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-U236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-V236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-W236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-X236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-Y236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z236>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))-Z236))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B236),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-24",25116,24612,24586,25141,26661,28346,30417,32287,34168,35981,37278,38584,39812,40655,40989,40480,38908,37329,37471,36618,33577,30082,27524,25451,null,{"$f":"IF(C237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-C237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-D237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-E237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-F237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-G237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-H237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-I237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-J237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-K237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-L237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-M237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-N237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-O237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-P237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":3.0180652144850117E-3},{"$f":"IF(Q237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-Q237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":3.0852203684462328E-3},{"$f":"IF(R237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-R237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-S237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-T237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-U237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-V237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-W237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-X237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-Y237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))-Z237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B237),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-25",24471,24071,23961,24384,25857,27550,29827,31931,33889,35678,36818,37952,38999,39693,39939,39405,37777,36056,36074,35187,32530,29401,26968,25119,null,{"$f":"IF(C238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-C238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-D238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-E238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-F238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-G238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-H238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-I238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-J238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-K238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-L238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-M238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-N238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-O238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-P238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-Q238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-R238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-S238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-T238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-U238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-V238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-W238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-X238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-Y238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z238>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))-Z238))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B238),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-26",24192,23639,23339,23441,24068,24228,25427,27216,29014,30495,31637,32501,33302,34040,34503,34472,33646,32542,32967,32377,30232,27740,26098,23954,null,{"$f":"IF(C239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-C239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-D239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-E239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-F239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-G239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-H239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-I239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-J239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-K239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-L239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-M239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-N239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-O239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-P239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-Q239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-R239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-S239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-T239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-U239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-V239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-W239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-X239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-Y239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z239>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))-Z239))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B239),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-27",23133,22717,22485,22492,22781,22702,23879,25570,27117,28522,29936,31298,32614,33764,34593,34878,34318,33331,33608,32793,30224,27212,25106,23912,null,{"$f":"IF(C240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-C240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-D240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-E240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-F240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-G240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-H240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-I240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-J240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-K240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-L240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-M240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-N240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-O240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-P240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-Q240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-R240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-S240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-T240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-U240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-V240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-W240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-X240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-Y240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))-Z240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B240),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-28",23209,23112,23477,24284,26035,27903,30043,31983,33838,35570,36837,38225,39698,40779,41349,41068,39670,38105,38272,37043,33649,29843,26185,25548,null,{"$f":"IF(C241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-C241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-D241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-E241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-F241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-G241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-H241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-I241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-J241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-K241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-L241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-M241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-N241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-O241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-P241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":3.0426530791963446E-3},{"$f":"IF(Q241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-Q241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":3.1610319664400681E-3},{"$f":"IF(R241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-R241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":3.1015437172484481E-3},{"$f":"IF(S241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-S241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-T241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-U241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-V241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-W241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-X241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-Y241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z241>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))-Z241))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B241),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-29",24657,24191,24233,24868,26400,27972,29803,31606,33475,35211,36372,37690,39000,39911,40381,40002,38527,37076,37346,36146,32956,29391,26858,25534,null,{"$f":"IF(C242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-C242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-D242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-E242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-F242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-G242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-H242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-I242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-J242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-K242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-L242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-M242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-N242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-O242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-P242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-Q242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-R242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-S242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-T242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-U242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-V242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-W242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-X242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-Y242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z242>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))-Z242))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B242),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-30",24688,24169,24103,24895,26537,28025,29741,31455,33200,34851,35935,37157,38354,39206,39664,39370,38066,36659,37045,35905,32778,29392,26931,25716,null,{"$f":"IF(C243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-C243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-D243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-E243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-F243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-G243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-H243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-I243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-J243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-K243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-L243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-M243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-N243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-O243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-P243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-Q243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-R243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-S243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-T243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-U243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-V243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-W243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-X243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-Y243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z243>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))-Z243))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B243),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-08-31",24684,24121,24074,24919,26609,28190,30288,32399,34503,36479,37901,39515,41169,42376,43055,42739,41157,39367,39575,38036,34528,30696,27596,26069,null,{"$f":"IF(C244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-C244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-D244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-E244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-F244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-G244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-H244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-I244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-J244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-K244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-L244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-M244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-N244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-O244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":3.122666099703149E-3},{"$f":"IF(P244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-P244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":3.3993242601742827E-3},{"$f":"IF(Q244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-Q244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":3.5776345546199894E-3},{"$f":"IF(R244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-R244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":3.4923790352844038E-3},{"$f":"IF(S244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-S244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":3.1201414614883149E-3},{"$f":"IF(T244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-T244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-U244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-V244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-W244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-X244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-Y244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z244>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))-Z244))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B244),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-09-01",25179,24771,24626,25316,26877,28476,30399,32566,34728,36718,37982,39412,40973,42067,42630,42233,40519,38491,38486,36905,33952,30683,27858,25456,null,{"$f":"IF(C245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-C245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-D245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-E245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-F245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-G245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-H245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-I245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-J245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-K245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-L245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-M245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-N245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-O245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":3.0819352747655177E-3},{"$f":"IF(P245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-P245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":3.3239329313698848E-3},{"$f":"IF(Q245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-Q245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":3.4639061121842477E-3},{"$f":"IF(R245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-R245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":3.3640137118872118E-3},{"$f":"IF(S245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-S245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":2.9915508035240125E-3},{"$f":"IF(T245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-T245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-U245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-V245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-W245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-X245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-Y245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z245>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))-Z245))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B245),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-09-02",24496,24142,24100,24163,24719,25369,26790,28890,30997,32831,34468,36010,37457,38663,39434,39402,38335,36704,36746,35152,32356,29321,26958,25481,null,{"$f":"IF(C246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-C246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-D246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-E246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-F246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-G246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-H246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-I246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-J246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-K246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-L246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-M246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-N246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-O246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-P246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-Q246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-R246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-S246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-T246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-U246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-V246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-W246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-X246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-Y246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z246>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))-Z246))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B246),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-09-03",24538,23893,23407,23245,23258,22951,23887,25712,27611,29461,31268,32906,34372,35596,36487,36838,36318,35072,35518,34186,31363,28165,26348,24670,null,{"$f":"IF(C247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-C247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-D247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-E247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-F247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-G247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-H247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-I247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-J247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-K247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-L247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-M247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-N247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-O247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-P247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-Q247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-R247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-S247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-T247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-U247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-V247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-W247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-X247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-Y247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))-Z247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B247),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-09-04",23689,23243,23034,23228,23871,23881,25044,27032,29142,31100,32919,34564,36019,37182,37951,38153,37450,35700,36299,34856,31756,28419,26151,25448,null,{"$f":"IF(C248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-C248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-D248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-E248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-F248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-G248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-H248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-I248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-J248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-K248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-L248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-M248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-N248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-O248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-P248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-Q248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-R248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-S248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-T248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-U248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-V248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-W248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-X248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-Y248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z248>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))-Z248))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B248),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-09-05",24680,24283,24432,25441,27508,29498,31573,33598,35430,37285,38783,40399,41941,42882,43282,42773,41109,39448,39892,38149,34591,30795,27394,26526,null,{"$f":"IF(C249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-C249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-D249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-E249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-F249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-G249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-H249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-I249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-J249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-K249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-L249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-M249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-N249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-O249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.2941420608264271E-3},{"$f":"IF(P249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-P249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.5304510338058977E-3},{"$f":"IF(Q249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-Q249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.6414931562890832E-3},{"$f":"IF(R249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-R249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.5013565204581056E-3},{"$f":"IF(S249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-S249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":3.1100835998319428E-3},{"$f":"IF(T249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-T249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-U249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-V249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-W249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-X249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-Y249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z249>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))-Z249))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B249),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-09-06",25575,24899,24789,25432,27170,29074,31043,33270,35516,37646,39125,40706,42195,43098,43445,42833,41020,39313,39638,37937,34495,30719,27995,26081,null,{"$f":"IF(C250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-C250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-D250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-E250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-F250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-G250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-H250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-I250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-J250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-K250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-L250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-M250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-N250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.0281296944699157E-3},{"$f":"IF(O250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-O250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.3547535187728036E-3},{"$f":"IF(P250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-P250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.5895585981318124E-3},{"$f":"IF(Q250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-Q250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.688772015574434E-3},{"$f":"IF(R250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-R250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.5173122468936018E-3},{"$f":"IF(S250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-S250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":3.0916052079752584E-3},{"$f":"IF(T250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-T250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-U250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-V250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-W250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-X250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-Y250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z250>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))-Z250))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B250),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-09-08",23975,23508,23254,23820,25866,27936,29484,30969,32463,33812,34491,35285,36139,36544,36554,35824,34245,33058,33874,32555,30158,27494,25748,23814,null,{"$f":"IF(C252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-C252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-D252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-E252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-F252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-G252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-H252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-I252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-J252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-K252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-L252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-M252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-N252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-O252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-P252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-Q252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-R252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-S252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-T252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-U252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-V252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-W252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-X252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-Y252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z252>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))-Z252))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B252),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-09-12",23541,22981,22929,23669,25772,27949,29541,31324,33189,34952,36240,37760,39306,40349,40994,40708,39320,38071,38534,36574,33125,29422,26115,25237,null,{"$f":"IF(C256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-C256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-D256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-E256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-F256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-G256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-H256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-I256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-J256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-K256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-L256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-M256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-N256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-O256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-P256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-Q256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":3.0862483969212361E-3},{"$f":"IF(R256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-R256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":3.0285257479288879E-3},{"$f":"IF(S256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-S256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-T256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-U256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-V256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-W256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-X256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-Y256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z256>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))-Z256))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B256),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-09-19",22917,22450,22438,23334,25419,27437,28485,29680,31035,32283,33013,33868,34638,35029,35190,34532,33244,32954,33774,32199,29424,26442,24457,23343,null,{"$f":"IF(C263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-C263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-D263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-E263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-F263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-G263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-H263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-I263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-J263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-K263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-L263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-M263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-N263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-O263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-P263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-Q263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-R263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-S263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-T263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-U263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-V263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-W263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-X263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-Y263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z263>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))-Z263))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B263),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-09-22",22370,22087,22156,22972,24862,26642,27534,28697,29850,30687,30924,31250,31644,31694,31539,30873,29792,29993,30900,29773,28013,25724,23913,22758,null,{"$f":"IF(C266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-C266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-D266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-E266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-F266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-G266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-H266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-I266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-J266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-K266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-L266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-M266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-N266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-O266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-P266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-Q266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-R266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-S266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-T266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-U266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-V266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-W266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-X266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-Y266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z266>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))-Z266))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B266),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-09-27",22823,22466,22515,23290,25253,27139,28071,29405,30870,32110,32861,33762,34749,35331,35538,34965,33793,33882,34115,32483,29944,27062,24660,22966,null,{"$f":"IF(C271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-C271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-D271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-E271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-F271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-G271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-H271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-I271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-J271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-K271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-L271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-M271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-N271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-O271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-P271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-Q271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-R271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-S271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-T271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-U271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-V271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-W271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-X271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-Y271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z271>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))-Z271))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B271),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-10-02",21408,21350,21553,22429,24458,26594,27474,28500,29342,29942,30166,30481,30720,30528,30129,29408,28633,30345,30967,29769,27578,24959,22731,22487,null,{"$f":"IF(C276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-C276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-D276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-E276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-F276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-G276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-H276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-I276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-J276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-K276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-L276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-M276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-N276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-O276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-P276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-Q276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-R276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-S276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-T276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-U276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-V276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-W276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-X276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-Y276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z276>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))-Z276))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B276),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-10-07",21369,21029,20896,21201,21653,22098,22964,24332,25387,25981,25985,25826,25667,25437,25170,24923,24967,27083,27487,26582,25264,23676,22556,21067,null,{"$f":"IF(C281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-C281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-D281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-E281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-F281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-G281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-H281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-I281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-J281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-K281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-L281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-M281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-N281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-O281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-P281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-Q281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-R281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-S281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-T281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-U281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-V281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-W281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-X281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-Y281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z281>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))-Z281))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B281),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-10-09",20430,20310,20507,21542,23813,26221,26992,27835,28811,29604,29833,30066,30307,30186,29863,29323,29101,30903,30854,29504,27324,24834,22332,22046,null,{"$f":"IF(C283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-C283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-D283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-E283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-F283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-G283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-H283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-I283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-J283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-K283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-L283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-M283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-N283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-O283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-P283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-Q283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-R283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-S283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-T283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-U283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-V283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-W283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-X283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-Y283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z283>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))-Z283))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B283),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-10-17",20787,20478,20581,21453,23414,25839,26739,27625,28390,28876,28932,28985,29020,28751,28353,27897,28196,30309,29948,28747,26718,24329,22505,21324,null,{"$f":"IF(C291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-C291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-D291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-E291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-F291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-G291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-H291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-I291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-J291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-K291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-L291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-M291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-N291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-O291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-P291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-Q291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-R291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-S291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-T291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-U291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-V291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-W291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-X291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-Y291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z291>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))-Z291))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B291),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-10-22",20030,19704,19497,19625,20176,20946,21397,22336,23305,24184,24781,25150,25420,25553,25545,25552,26299,28347,27900,26778,24978,22870,21484,20903,null,{"$f":"IF(C296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-C296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-D296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-E296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-F296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-G296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-H296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-I296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-J296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-K296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-L296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-M296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-N296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-O296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-P296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-Q296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-R296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-S296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-T296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-U296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-V296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-W296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-X296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-Y296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z296>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))-Z296))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B296),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-10-26",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21457,null,{"$f":"IF(C300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-C300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-D300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-E300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-F300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-G300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-H300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-I300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-J300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-K300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-L300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-M300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-N300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-O300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-P300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-Q300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-R300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-S300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-T300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-U300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-V300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-W300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-X300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-Y300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z300>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))-Z300))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B300),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-10-27",20748,20392,20451,21307,23130,25651,26522,27342,28230,28996,29361,29717,30005,29866,29377,28612,28712,30202,29371,28039,26325,24323,22564,20983,null,{"$f":"IF(C301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-C301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-D301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-E301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-F301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-G301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-H301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-I301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-J301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-K301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-L301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-M301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-N301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-O301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-P301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-Q301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-R301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-S301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-T301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-U301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-V301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-W301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-X301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-Y301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z301>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))-Z301))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B301),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-11-02",21557,20954,20674,20853,21846,23928,26077,27344,28254,28955,29328,29319,29324,29270,28963,28777,29960,31491,30765,29774,28492,26649,24386,22564,null,{"$f":"IF(C307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-C307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-D307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-E307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-F307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-G307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-H307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-I307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-J307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-K307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-L307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-M307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-N307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-O307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-P307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-Q307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-R307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-S307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-T307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-U307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-V307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-W307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-X307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-Y307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))-Z307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B307),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-11-05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(C310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-C310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-D310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-E310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-F310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-G310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-H310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-I310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-J310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-K310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-L310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-M310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-N310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-O310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-P310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-Q310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-R310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-S310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-T310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-U310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-V310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-W310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-X310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-Y310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z310>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))-Z310))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B310),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-11-11",21766,21065,20662,20466,20629,20674,20260,21822,23510,24493,24832,24679,24302,23866,23561,23546,25584,27757,27360,26619,25579,24428,23091,22222,null,{"$f":"IF(C316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-C316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-D316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-E316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-F316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-G316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-H316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-I316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-J316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-K316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-L316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-M316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-N316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-O316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-P316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-Q316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-R316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-S316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-T316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-U316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-V316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-W316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-X316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-Y316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z316>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))-Z316))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B316),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-11-15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(C320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-C320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-D320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-E320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-F320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-G320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-H320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-I320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-J320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-K320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-L320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-M320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-N320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-O320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-P320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-Q320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-R320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-S320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-T320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-U320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-V320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-W320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-X320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-Y320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z320>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))-Z320))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B320),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-11-21",21836,21229,20916,20978,21814,23680,25775,27093,28019,28815,29366,29499,29604,29623,29332,28899,30386,31806,31203,30221,28780,26766,24402,22681,null,{"$f":"IF(C326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-C326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-D326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-E326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-F326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-G326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-H326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-I326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-J326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-K326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-L326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-M326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-N326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-O326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-P326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-Q326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-R326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-S326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-T326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-U326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-V326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-W326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-X326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-Y326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))-Z326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B326),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-11-26",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(C331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-C331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-D331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-E331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-F331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-G331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-H331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-I331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-J331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-K331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-L331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-M331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-N331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-O331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-P331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-Q331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-R331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-S331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-T331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-U331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-V331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-W331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-X331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-Y331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z331>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))-Z331))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B331),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-11-30",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(C335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-C335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-D335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-E335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-F335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-G335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-H335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-I335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-J335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-K335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-L335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-M335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-N335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-O335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-P335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-Q335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-R335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-S335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-T335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-U335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-V335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-W335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-X335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-Y335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z335>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))-Z335))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B335),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-12-06",22467,21805,21554,21821,22885,25108,27541,28509,28898,29083,29117,28940,28878,28824,28594,28691,31210,33099,32689,31968,30655,28388,25475,23461,null,{"$f":"IF(C341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-C341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-D341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-E341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-F341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-G341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-H341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-I341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-J341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-K341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-L341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-M341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-N341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-O341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-P341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-Q341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-R341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-S341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-T341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-U341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-V341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-W341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-X341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-Y341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z341>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))-Z341))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B341),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-12-09",22304,21466,21024,20985,21380,22188,22901,23762,24851,25479,25635,25539,25233,24873,24614,24943,27874,29931,29596,28939,27910,26468,24516,23127,null,{"$f":"IF(C344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-C344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-D344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-E344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-F344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-G344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-H344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-I344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-J344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-K344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-L344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-M344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-N344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-O344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-P344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-Q344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-R344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-S344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-T344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-U344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-V344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-W344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-X344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-Y344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z344>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))-Z344))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B344),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-12-16",22426,21790,21548,21512,21741,22248,22864,23778,24931,25562,25650,25413,25019,24609,24346,24728,28029,30530,30398,29842,28937,27484,25358,23510,null,{"$f":"IF(C351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-C351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-D351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-E351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-F351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-G351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-H351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-I351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-J351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-K351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-L351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-M351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-N351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-O351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-P351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-Q351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-R351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-S351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-T351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-U351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-V351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-W351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-X351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-Y351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z351>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))-Z351))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B351),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-12-20",23016,22213,21934,22064,23222,25766,28343,29270,29648,29651,29303,28743,28289,27975,27677,27963,31274,34120,34044,33437,32286,30082,26910,24435,null,{"$f":"IF(C355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-C355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-D355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-E355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-F355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-G355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-H355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-I355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-J355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-K355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-L355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-M355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-N355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-O355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-P355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-Q355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-R355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-S355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-T355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-U355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-V355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-W355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-X355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-Y355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z355>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))-Z355))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B355),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-12-25",20838,19963,19513,19509,19851,20571,21498,22240,22932,23351,23664,23782,23688,23541,23387,23514,25198,26457,26401,26324,25893,24635,22777,21583,null,{"$f":"IF(C360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-C360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-D360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-E360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-F360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-G360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-H360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-I360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-J360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-K360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-L360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-M360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-N360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-O360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-P360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-Q360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-R360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-S360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-T360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-U360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-V360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-W360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-X360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-Y360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z360>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))-Z360))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B360),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2006-12-26",21602,20933,20602,20677,21374,22436,23522,24436,25373,26134,26533,26495,26283,26065,25869,26097,28633,30588,30433,29835,28847,27120,24707,22694,null,{"$f":"IF(C361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-C361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-D361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-E361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-F361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-G361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-H361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-I361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-J361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-K361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-L361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-M361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-N361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-O361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-P361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-Q361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-R361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-S361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-T361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-U361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-V361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-W361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-X361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-Y361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z361>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))-Z361))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B361),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-01-02",21934,21256,20975,21146,22101,24021,26331,27281,27891,28340,28443,28216,28022,27815,27486,27423,29300,31940,31362,30639,29319,27314,24828,22999,null,{"$f":"IF(C368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-C368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-D368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-E368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-F368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-G368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-H368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-I368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-J368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-K368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-L368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-M368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-N368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-O368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-P368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-Q368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-R368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-S368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-T368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-U368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-V368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-W368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-X368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-Y368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z368>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))-Z368))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B368),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-01-04",21913,21272,21028,21233,22337,24546,27031,28059,28692,29060,29175,28941,28718,28477,28123,28089,29879,32428,31772,30981,29660,27607,25133,23146,null,{"$f":"IF(C370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-C370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-D370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-E370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-F370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-G370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-H370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-I370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-J370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-K370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-L370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-M370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-N370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-O370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-P370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-Q370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-R370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-S370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-T370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-U370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-V370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-W370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-X370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-Y370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z370>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))-Z370))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B370),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-01-09",21784,21234,20991,21219,22200,24147,26283,27249,27975,28433,28624,28495,28393,28253,27967,27861,29438,31783,31331,30485,29273,27299,24710,22772,null,{"$f":"IF(C375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-C375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-D375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-E375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-F375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-G375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-H375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-I375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-J375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-K375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-L375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-M375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-N375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-O375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-P375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-Q375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-R375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-S375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-T375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-U375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-V375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-W375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-X375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-Y375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z375>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))-Z375))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B375),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-01-14",23334,22610,22349,22393,22886,23623,24344,24861,25302,25352,25115,24786,24388,24039,23944,24529,27160,30365,30714,30308,29291,27607,25548,24116,null,{"$f":"IF(C380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-C380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-D380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-E380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-F380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-G380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-H380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-I380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-J380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-K380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-L380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-M380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-N380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-O380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-P380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-Q380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-R380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-S380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-T380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-U380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-V380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-W380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-X380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-Y380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))-Z380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B380),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-01-20",23039,22376,22051,22070,22565,23652,24849,25602,26417,26748,26650,26289,25750,25222,24836,24956,26718,29573,29757,29151,28165,26751,24998,23722,null,{"$f":"IF(C386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-C386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-D386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-E386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-F386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-G386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-H386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-I386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-J386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-K386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-L386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-M386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-N386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-O386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-P386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-Q386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-R386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-S386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-T386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-U386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-V386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-W386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-X386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-Y386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))-Z386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B386),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-01-26",22982,22536,22332,22571,23696,26032,28804,29549,29746,29794,29626,29197,28890,28572,28085,27883,28882,31366,31214,30424,29275,27710,25620,23827,null,{"$f":"IF(C392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-C392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-D392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-E392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-F392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-G392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-H392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-I392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-J392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-K392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-L392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-M392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-N392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-O392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-P392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-Q392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-R392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-S392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-T392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-U392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-V392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-W392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-X392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-Y392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z392>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))-Z392))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B392),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-01-29",21122,20678,20568,20849,21941,24421,27294,28184,28624,28917,28973,28700,28456,28184,27855,27743,28736,31337,31372,30681,29331,27176,24679,22383,null,{"$f":"IF(C395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-C395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-D395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-E395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-F395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-G395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-H395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-I395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-J395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-K395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-L395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-M395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-N395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-O395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-P395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-Q395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-R395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-S395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-T395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-U395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-V395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-W395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-X395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-Y395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z395>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))-Z395))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B395),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-02-02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(C399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-C399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-D399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-E399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-F399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-G399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-H399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-I399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-J399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-K399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-L399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-M399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-N399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-O399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-P399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-Q399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-R399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-S399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-T399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-U399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-V399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-W399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-X399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-Y399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z399>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))-Z399))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B399),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-02-08",21613,21159,20901,20971,21982,24386,26792,27604,28137,28531,28547,28328,28223,28035,27644,27378,27847,30318,30485,29809,28677,26923,24580,22575,null,{"$f":"IF(C405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-C405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-D405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-E405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-F405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-G405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-H405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-I405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-J405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-K405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-L405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-M405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-N405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-O405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-P405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-Q405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-R405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-S405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-T405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-U405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-V405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-W405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-X405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-Y405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))-Z405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B405),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-02-13",21328,20852,20767,20965,21925,24109,26511,27379,27835,28142,28157,27936,27758,27513,27152,27016,27698,30362,30759,30093,28938,26994,24489,22465,null,{"$f":"IF(C410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-C410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-D410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-E410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-F410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-G410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-H410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-I410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-J410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-K410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-L410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-M410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-N410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-O410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-P410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-Q410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-R410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-S410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-T410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-U410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-V410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-W410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-X410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-Y410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))-Z410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B410),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-02-15",21562,21129,20868,21014,22041,24396,26889,27734,28115,28405,28462,28335,28254,28146,27800,27572,27948,30306,30829,30126,28843,26865,24434,22485,null,{"$f":"IF(C412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-C412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-D412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-E412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-F412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-G412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-H412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-I412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-J412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-K412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-L412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-M412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-N412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-O412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-P412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-Q412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-R412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-S412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-T412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-U412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-V412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-W412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-X412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-Y412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))-Z412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B412),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-02-23",22096,21648,21391,21427,22497,24776,27107,28218,28732,29004,29022,28709,28383,28034,27594,27353,27757,30107,30927,30147,29091,27479,25336,23339,null,{"$f":"IF(C420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-C420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-D420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-E420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-F420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-G420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-H420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-I420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-J420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-K420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-L420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-M420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-N420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-O420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-P420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-Q420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-R420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-S420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-T420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-U420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-V420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-W420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-X420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-Y420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))-Z420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B420),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-02-26",20902,20566,20456,20654,21832,24353,26730,27907,28537,28957,29118,28937,28751,28518,28149,27924,28197,30420,31546,30867,29598,27420,24792,22364,null,{"$f":"IF(C423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-C423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-D423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-E423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-F423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-G423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-H423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-I423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-J423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-K423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-L423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-M423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-N423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-O423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-P423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-Q423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-R423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-S423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-T423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-U423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-V423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-W423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-X423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-Y423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))-Z423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B423),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-02-28",22452,21883,21650,21876,23024,25446,27748,28784,29282,29570,29589,29328,29095,28858,28537,28390,28803,31141,32328,31677,30462,28365,25763,23657,null,{"$f":"IF(C425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-C425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-D425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-E425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-F425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-G425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-H425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-I425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-J425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-K425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-L425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-M425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-N425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-O425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-P425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-Q425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-R425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-S425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-T425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-U425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-V425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-W425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-X425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-Y425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))-Z425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B425),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-03-05",20335,20045,19943,20100,21294,23563,25607,26854,27556,28061,28351,28421,28488,28462,28211,27847,27803,29348,30740,30100,28732,26626,24183,21784,null,{"$f":"IF(C430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-C430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-D430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-E430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-F430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-G430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-H430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-I430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-J430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-K430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-L430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-M430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-N430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-O430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-P430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-Q430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-R430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-S430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-T430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-U430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-V430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-W430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-X430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-Y430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))-Z430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B430),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-03-11",20581,19732,19307,19305,19507,19708,20661,21922,23103,23945,24576,25011,25371,25648,25835,26205,26478,27286,29256,28074,26124,23786,21801,20722,null,{"$f":"IF(C436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-C436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-D436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-E436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-F436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-G436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-H436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-I436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-J436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-K436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-L436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-M436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-N436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-O436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-P436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-Q436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-R436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-S436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-T436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-U436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-V436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-W436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-X436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-Y436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))-Z436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B436),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-03-15",21666,21397,21578,22501,24687,26815,27622,28308,28843,29276,29565,29831,30071,29953,29617,29164,28681,29424,31197,30066,27905,25236,23304,22155,null,{"$f":"IF(C440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-C440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-D440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-E440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-F440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-G440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-H440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-I440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-J440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-K440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-L440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-M440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-N440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-O440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-P440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-Q440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-R440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-S440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-T440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-U440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-V440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-W440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-X440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-Y440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))-Z440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B440),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-03-22",21834,21487,21582,22546,24434,26422,27257,27958,28553,28967,29080,29155,29191,28941,28536,28026,27826,28466,30089,29296,27250,24816,23278,22389,null,{"$f":"IF(C447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-C447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-D447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-E447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-F447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-G447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-H447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-I447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-J447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-K447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-L447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-M447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-N447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-O447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-P447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-Q447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-R447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-S447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-T447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-U447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-V447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-W447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-X447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-Y447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))-Z447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B447),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-03-25",20804,20530,20342,20425,20588,20707,21415,22456,23265,23824,24153,24246,24261,24256,24287,24432,24720,25630,27557,27014,25335,23253,22095,21221,null,{"$f":"IF(C450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-C450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-D450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-E450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-F450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-G450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-H450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-I450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-J450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-K450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-L450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-M450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-N450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-O450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-P450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-Q450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-R450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-S450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-T450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-U450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-V450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-W450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-X450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-Y450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))-Z450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B450),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-03-30",21350,21201,21455,22310,24039,26209,27302,27986,28534,28899,28916,28940,28933,28627,28177,27605,27208,27509,29074,28532,26864,24603,22862,21836,null,{"$f":"IF(C455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-C455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-D455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-E455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-F455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-G455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-H455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-I455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-J455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-K455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-L455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-M455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-N455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-O455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-P455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-Q455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-R455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-S455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-T455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-U455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-V455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-W455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-X455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-Y455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))-Z455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B455),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-04-04",20630,20358,20452,21371,23194,25625,27065,28029,28863,29537,29703,29861,29940,29785,29479,28848,28245,28642,30672,30039,27826,24805,22572,22372,null,{"$f":"IF(C460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-C460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-D460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-E460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-F460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-G460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-H460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-I460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-J460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-K460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-L460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-M460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-N460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-O460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-P460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-Q460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-R460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-S460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-T460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-U460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-V460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-W460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-X460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-Y460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))-Z460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B460),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-04-09",20767,20558,20762,21766,23601,25806,27097,28176,28925,29390,29457,29464,29402,29109,28690,28280,28121,28596,30310,29711,27570,24960,22582,21817,null,{"$f":"IF(C465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-C465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-D465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-E465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-F465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-G465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-H465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-I465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-J465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-K465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-L465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-M465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-N465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-O465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-P465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-Q465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-R465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-S465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-T465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-U465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-V465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-W465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-X465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-Y465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z465>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))-Z465))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B465),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-04-11",21366,21040,21016,21839,23904,26108,27609,28522,29181,29594,29604,29567,29455,29103,28666,28237,27988,28415,30316,29849,27794,25134,23019,21944,null,{"$f":"IF(C467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-C467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-D467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-E467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-F467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-G467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-H467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-I467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-J467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-K467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-L467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-M467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-N467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-O467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-P467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-Q467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-R467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-S467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-T467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-U467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-V467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-W467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-X467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-Y467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z467>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))-Z467))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B467),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-04-19",22208,22054,22344,23367,25536,27422,28683,29199,29435,29638,29612,29523,29430,29064,28644,28252,28040,28261,30108,29880,27920,25392,23719,22431,null,{"$f":"IF(C475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-C475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-D475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-E475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-F475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-G475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-H475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-I475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-J475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-K475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-L475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-M475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-N475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-O475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-P475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-Q475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-R475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-S475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-T475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-U475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-V475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-W475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-X475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-Y475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z475>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))-Z475))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B475),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-04-24",21321,21088,21300,22212,23865,25599,27136,28090,28983,29795,30209,30466,30520,30209,29814,29229,28647,28686,30254,29883,27827,25215,23192,22259,null,{"$f":"IF(C480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-C480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-D480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-E480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-F480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-G480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-H480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-I480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-J480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-K480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-L480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-M480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-N480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-O480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-P480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-Q480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-R480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-S480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-T480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-U480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-V480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-W480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-X480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-Y480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z480>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))-Z480))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B480),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-04-28",21794,21353,21264,21496,22029,22344,23687,25373,27014,28301,29228,29944,30539,30933,31125,30929,30313,29636,30473,30057,28193,25858,23965,22966,null,{"$f":"IF(C484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-C484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-D484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-E484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-F484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-G484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-H484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-I484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-J484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-K484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-L484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-M484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-N484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-O484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-P484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-Q484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-R484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-S484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-T484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-U484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-V484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-W484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-X484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-Y484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z484>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))-Z484))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B484),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-04-29",22097,21628,21500,21569,21753,21719,22967,24408,25591,26688,27582,28270,28785,29100,29276,29244,28926,28539,29737,29522,27499,25030,23671,21998,null,{"$f":"IF(C485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-C485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-D485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-E485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-F485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-G485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-H485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-I485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-J485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-K485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-L485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-M485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-N485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-O485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-P485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-Q485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-R485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-S485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-T485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-U485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-V485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-W485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-X485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-Y485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z485>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))-Z485))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B485),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-05-05",21493,21180,21049,21179,21635,22015,23331,24746,25697,26221,26247,26109,25910,25667,25443,25277,25209,25322,26891,27423,26073,24173,22998,21669,null,{"$f":"IF(C491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-C491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-D491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-E491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-F491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-G491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-H491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-I491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-J491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-K491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-L491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-M491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-N491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-O491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-P491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-Q491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-R491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-S491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-T491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-U491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-V491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-W491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-X491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-Y491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z491>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))-Z491))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B491),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-05-09",23381,22928,23027,23962,25623,27779,29537,30929,32136,33323,34069,34899,35682,35966,35845,35181,34076,33133,33582,33305,30741,27549,25376,24240,null,{"$f":"IF(C495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-C495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-D495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-E495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-F495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-G495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-H495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-I495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-J495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-K495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-L495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-M495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-N495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-O495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-P495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-Q495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-R495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-S495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-T495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-U495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-V495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-W495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-X495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-Y495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z495>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))-Z495))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B495),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-05-14",21194,20901,20898,21634,23183,25647,27607,29034,30216,31155,31515,31848,32220,32327,32225,31817,31221,30728,31327,31462,29140,26095,23266,22793,null,{"$f":"IF(C500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-C500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-D500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-E500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-F500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-G500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-H500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-I500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-J500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-K500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-L500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-M500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-N500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-O500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-P500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-Q500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-R500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-S500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-T500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-U500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-V500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-W500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-X500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-Y500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z500>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))-Z500))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B500),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-05-18",22211,21950,21848,22583,23980,26147,28626,29877,30269,30998,31133,31318,31534,31505,31331,30875,30060,29386,30020,30542,28890,26357,24174,23227,null,{"$f":"IF(C504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-C504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-D504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-E504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-F504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-G504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-H504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-I504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-J504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-K504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-L504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-M504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-N504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-O504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-P504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-Q504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-R504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-S504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-T504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-U504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-V504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-W504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-X504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-Y504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z504>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))-Z504))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B504),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-05-24",22472,22110,22057,22724,24163,26535,28265,29595,30726,31588,31926,32366,32893,33095,33103,32699,31931,31324,31681,31973,29827,26812,24379,23556,null,{"$f":"IF(C510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-C510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-D510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-E510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-F510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-G510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-H510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-I510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-J510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-K510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-L510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-M510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-N510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-O510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-P510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-Q510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-R510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-S510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-T510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-U510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-V510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-W510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-X510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-Y510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z510>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))-Z510))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B510),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-05-29",21769,21563,21850,22873,24359,26609,28441,29654,30550,31309,31764,32269,32724,32893,32860,32477,31810,31173,31413,31629,29536,26711,23948,23662,null,{"$f":"IF(C515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-C515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-D515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-E515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-F515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-G515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-H515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-I515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-J515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-K515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-L515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-M515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-N515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-O515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-P515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-Q515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-R515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-S515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-T515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-U515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-V515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-W515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-X515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-Y515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z515>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))-Z515))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B515),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-06-03",22135,21714,21454,21499,20971,20811,22129,23736,25141,26272,27016,27616,28194,28646,29013,29265,29164,28821,29040,29626,28094,25729,23848,22847,null,{"$f":"IF(C520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-C520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-D520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-E520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-F520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-G520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-H520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-I520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-J520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-K520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-L520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-M520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-N520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-O520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-P520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-Q520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-R520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-S520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-T520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-U520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-V520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-W520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-X520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-Y520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z520>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))-Z520))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B520),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-06-08",22535,22177,22359,23222,24308,26095,27732,28866,29663,30379,30577,30793,31061,31023,30783,30194,29384,28758,28879,29859,28611,26441,24482,22886,null,{"$f":"IF(C525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-C525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-D525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-E525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-F525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-G525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-H525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-I525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-J525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-K525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-L525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-M525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-N525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-O525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-P525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-Q525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-R525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-S525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-T525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-U525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-V525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-W525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-X525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-Y525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z525>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))-Z525))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B525),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-06-11",22218,21959,22217,23208,24499,26494,28223,29566,30603,31549,31983,32437,33024,33342,33400,33084,32424,31627,31655,32260,30286,27347,24524,23746,null,{"$f":"IF(C528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-C528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-D528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-E528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-F528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-G528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-H528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-I528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-J528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-K528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-L528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-M528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-N528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-O528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-P528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-Q528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-R528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-S528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-T528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-U528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-V528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-W528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-X528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-Y528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z528>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))-Z528))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B528),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-06-18",22786,22349,22278,22889,23948,26093,28227,30001,31564,32844,33584,34426,35370,36011,36353,36181,35520,34533,33922,34181,32061,28842,25464,24327,null,{"$f":"IF(C535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-C535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-D535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-E535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-F535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-G535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-H535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-I535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-J535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-K535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-L535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-M535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-N535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-O535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-P535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-Q535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-R535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-S535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-T535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-U535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-V535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-W535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-X535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-Y535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z535>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))-Z535))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B535),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-06-22",24315,23781,23804,24364,24990,26766,28991,30867,32391,33808,34658,35527,36534,37204,37503,37175,36277,35070,34054,34354,32554,29637,26940,25295,null,{"$f":"IF(C539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-C539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-D539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-E539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-F539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-G539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-H539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-I539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-J539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-K539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-L539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-M539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-N539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-O539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-P539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-Q539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-R539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-S539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-T539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-U539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-V539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-W539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-X539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-Y539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z539>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))-Z539))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B539),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-06-23",24249,23616,23439,23577,23245,23506,25161,27127,28624,29779,30551,31067,31550,31965,32233,32262,31847,30944,30391,31118,29968,27853,26335,24015,null,{"$f":"IF(C540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-C540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-D540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-E540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-F540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-G540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-H540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-I540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-J540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-K540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-L540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-M540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-N540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-O540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-P540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-Q540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-R540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-S540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-T540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-U540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-V540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-W540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-X540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-Y540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z540>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))-Z540))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B540),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-06-28",24256,23614,23535,24284,24989,26637,28839,30756,32479,33848,34565,35343,36252,36919,37314,37201,36425,35277,34401,34678,32823,29847,27092,25529,null,{"$f":"IF(C545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-C545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-D545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-E545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-F545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-G545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-H545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-I545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-J545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-K545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-L545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-M545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-N545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-O545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-P545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-Q545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-R545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-S545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-T545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-U545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-V545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-W545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-X545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-Y545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z545>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))-Z545))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B545),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-07-05",25953,25201,25045,25559,26511,28471,30901,33361,35965,38334,40055,41739,43274,44301,44992,44931,43766,41952,39881,39113,36399,32784,29567,28364,null,{"$f":"IF(C552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-C552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-D552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-E552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-F552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-G552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-H552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-I552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-J552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-K552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-L552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-M552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.114381175445977E-3},{"$f":"IF(N552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-N552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.5783818247802288E-3},{"$f":"IF(O552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-O552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":4.1407071327271309E-3},{"$f":"IF(P552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-P552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":4.627206019050813E-3},{"$f":"IF(Q552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-Q552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":5.0243965124103637E-3},{"$f":"IF(R552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-R552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":4.9866099662637491E-3},{"$f":"IF(S552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-S552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":4.3603297205234044E-3},{"$f":"IF(T552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-T552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.6471097399796504E-3},{"$f":"IF(U552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-U552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":3.0732064411903557E-3},{"$f":"IF(V552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-V552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-W552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-X552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-Y552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z552>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))-Z552))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B552),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-07-08",24962,24376,24086,24046,23878,24220,25771,27712,29595,31362,32905,34189,35413,36440,37208,37621,37453,36494,35316,35252,32998,29810,27489,24707,null,{"$f":"IF(C555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-C555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-D555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-E555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-F555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-G555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-H555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-I555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-J555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-K555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-L555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-M555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-N555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-O555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-P555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-Q555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-R555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-S555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-T555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-U555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-V555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-W555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-X555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-Y555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z555>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))-Z555))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B555),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-07-12",24734,24136,24095,24747,25840,27756,30009,31895,33650,35161,36000,36895,37660,38060,38306,37958,36992,35894,35142,35349,33097,29945,27256,25232,null,{"$f":"IF(C559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-C559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-D559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-E559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-F559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-G559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-H559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-I559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-J559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-K559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-L559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-M559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-N559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-O559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-P559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-Q559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-R559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-S559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-T559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-U559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-V559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-W559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-X559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-Y559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z559>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))-Z559))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B559),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-07-17",25460,24793,24688,25444,26761,28726,31019,32818,34379,35873,36836,37869,38855,39399,39637,39340,38249,36849,35986,35931,33531,30263,27831,25438,null,{"$f":"IF(C564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-C564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-D564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-E564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-F564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-G564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-H564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-I564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-J564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-K564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-L564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-M564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-N564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-O564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-P564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-Q564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-R564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-S564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-T564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-U564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-V564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-W564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-X564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-Y564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z564>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))-Z564))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B564),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-07-23",24328,23923,23986,24879,26356,28243,30578,32779,34984,36877,38098,39458,40798,41619,42076,41975,40958,39296,38161,37775,34983,31364,27586,26782,null,{"$f":"IF(C570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-C570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-D570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-E570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-F570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-G570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-H570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-I570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-J570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-K570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-L570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-M570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-N570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-O570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.3033698763450564E-3},{"$f":"IF(P570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-P570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.5407906214776383E-3},{"$f":"IF(Q570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-Q570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.6883499331357462E-3},{"$f":"IF(R570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-R570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.6546893207907373E-3},{"$f":"IF(S570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-S570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":3.3471084919252107E-3},{"$f":"IF(T570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-T570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-U570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-V570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-W570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-X570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-Y570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z570>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))-Z570))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B570),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-07-29",25834,25035,24568,24525,24237,24117,25642,27567,29451,31305,33087,34664,36070,37165,37954,38275,37873,36582,35651,35378,33078,30049,28079,25872,null,{"$f":"IF(C576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-C576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-D576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-E576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-F576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-G576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-H576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-I576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-J576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-K576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-L576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-M576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-N576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-O576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-P576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-Q576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-R576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-S576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-T576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-U576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-V576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-W576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-X576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-Y576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z576>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))-Z576))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B576),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-08-02",25555,25067,24856,25338,26516,27963,30307,32588,34659,36420,37659,38988,40191,40989,41507,41269,40098,38231,37199,36886,34274,31004,28312,26663,null,{"$f":"IF(C580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-C580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-D580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-E580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-F580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-G580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-H580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-I580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-J580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-K580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-L580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-M580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-N580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-O580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.1473400519151694E-3},{"$f":"IF(P580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-P580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.3557171386441862E-3},{"$f":"IF(Q580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-Q580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.5064111525199668E-3},{"$f":"IF(R580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-R580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.4355266694722788E-3},{"$f":"IF(S580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-S580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":3.1247271254387287E-3},{"$f":"IF(T580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-T580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-U580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-V580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-W580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-X580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-Y580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z580>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))-Z580))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B580),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-08-05",24641,24147,23846,23767,23632,23095,24205,26096,27956,29554,30871,31944,32939,33769,34325,34463,33980,32785,32440,32443,30358,27718,26524,24861,null,{"$f":"IF(C583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-C583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-D583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-E583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-F583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-G583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-H583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-I583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-J583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-K583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-L583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-M583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-N583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-O583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-P583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-Q583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-R583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-S583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-T583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-U583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-V583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-W583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-X583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-Y583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z583>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))-Z583))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B583),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-08-11",24693,24069,23831,23893,24014,24127,25730,27768,29755,31423,32706,33730,34661,35398,35925,36078,35457,34089,33698,33521,31595,29196,27243,25149,null,{"$f":"IF(C589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-C589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-D589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-E589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-F589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-G589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-H589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-I589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-J589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-K589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-L589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-M589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-N589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-O589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-P589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-Q589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-R589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-S589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-T589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-U589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-V589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-W589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-X589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-Y589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z589>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))-Z589))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B589),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-08-17",26050,25402,25207,25893,27393,28934,31275,33724,36073,38028,39358,40672,41864,42481,42661,42139,40556,38626,37978,37352,34872,31824,29051,27634,null,{"$f":"IF(C595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-C595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-D595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-E595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-F595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-G595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-H595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-I595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-J595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-K595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-L595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-M595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-N595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.2697220785675649E-3},{"$f":"IF(O595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-O595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.6183975813974473E-3},{"$f":"IF(P595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-P595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.8297926057248074E-3},{"$f":"IF(Q595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-Q595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.8961985408748952E-3},{"$f":"IF(R595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-R595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.70966197507887E-3},{"$f":"IF(S595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-S595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":3.2393451327053188E-3},{"$f":"IF(T595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-T595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-U595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-V595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-W595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-X595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-Y595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z595>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))-Z595))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B595),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-08-18",26303,25388,24930,24986,25149,25199,26931,29245,31506,33382,34892,36081,37039,37634,37978,37936,37109,35635,35345,34849,32752,30192,28608,25864,null,{"$f":"IF(C596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-C596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-D596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-E596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-F596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-G596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-H596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-I596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-J596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-K596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-L596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-M596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-N596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-O596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-P596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-Q596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-R596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-S596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-T596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-U596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-V596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-W596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-X596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-Y596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z596>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))-Z596))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B596),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-08-22",26275,25510,25334,25906,27180,28694,31086,33443,35744,37821,39294,40781,42096,43040,43549,43190,41741,39909,39185,37998,34980,31403,28878,26834,null,{"$f":"IF(C600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-C600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-D600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-E600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-F600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-G600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-H600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-I600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-J600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-K600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-L600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-M600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-N600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":3.2987897356801638E-3},{"$f":"IF(O600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-O600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":3.6950890825142172E-3},{"$f":"IF(P600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-P600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":4.0438343478694265E-3},{"$f":"IF(Q600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-Q600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":4.2606575871126555E-3},{"$f":"IF(R600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-R600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":4.1054028303543141E-3},{"$f":"IF(S600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-S600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":3.5790151084116083E-3},{"$f":"IF(T600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-T600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":3.0797586012655045E-3},{"$f":"IF(U600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-U600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-V600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-W600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-X600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-Y600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z600>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))-Z600))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B600),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-08-29",26653,25851,25575,26093,27844,29774,32269,35042,37843,40429,42361,44378,46225,47486,48195,47938,46225,44180,43506,41653,38067,33973,30203,29300,null,{"$f":"IF(C607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-C607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-D607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-E607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-F607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-G607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-H607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-I607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-J607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-K607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-L607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":3.206728346280034E-3},{"$f":"IF(M607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-M607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":3.7867654180458008E-3},{"$f":"IF(N607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-N607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":4.6683294283918261E-3},{"$f":"IF(O607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-O607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":5.9331605654013939E-3},{"$f":"IF(P607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-P607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":7.2797519277694031E-3},{"$f":"IF(Q607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-Q607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":8.3445964755322673E-3},{"$f":"IF(R607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-R607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":7.9244271010344581E-3},{"$f":"IF(S607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-S607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":5.9331605654013939E-3},{"$f":"IF(T607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-T607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":4.564027345934335E-3},{"$f":"IF(U607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-U607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":4.2414453904098476E-3},{"$f":"IF(V607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-V607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":3.5513610366425898E-3},{"$f":"IF(W607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-W607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-X607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-Y607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z607>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))-Z607))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B607),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-08-31",27869,27066,26825,27368,29047,30839,33423,36323,39199,41879,43786,45467,46926,47906,48322,47688,45706,43612,43027,40992,37905,34609,31484,29255,null,{"$f":"IF(C609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-C609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-D609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-E609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-F609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-G609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-H609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-I609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-J609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-K609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-L609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":3.6232596945602559E-3},{"$f":"IF(M609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-M609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":4.3697513084174138E-3},{"$f":"IF(N609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-N609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":5.3394560161746894E-3},{"$f":"IF(O609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-O609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":6.6131995377342063E-3},{"$f":"IF(P609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-P609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":7.875054107982787E-3},{"$f":"IF(Q609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-Q609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":8.5691207915110715E-3},{"$f":"IF(R609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-R609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":7.554406186872701E-3},{"$f":"IF(S609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-S609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":5.5134095371295573E-3},{"$f":"IF(T609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-T609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":4.2891220928823123E-3},{"$f":"IF(U609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-U609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":4.0385852578485879E-3},{"$f":"IF(V609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-V609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":3.3565525841212081E-3},{"$f":"IF(W609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-W609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-X609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-Y609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z609>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))-Z609))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B609),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-09-06",25202,24725,24495,24967,26881,28962,30620,32379,34178,35805,36804,37792,38898,39665,40026,39597,38264,37065,37470,36021,33055,29649,27116,25333,null,{"$f":"IF(C615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-C615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-D615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-E615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-F615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-G615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-H615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-I615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-J615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-K615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-L615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-M615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-N615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-O615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-P615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-Q615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":3.1074422712871132E-3},{"$f":"IF(R615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-R615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-S615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-T615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-U615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-V615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-W615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-X615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-Y615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z615>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))-Z615))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B615),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-09-11",24176,23690,23667,24553,26567,28437,29871,31480,33253,34878,35866,36996,38241,39142,39609,39248,37826,36723,37274,35563,32527,29193,26461,25066,null,{"$f":"IF(C620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-C620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-D620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-E620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-F620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-G620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-H620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-I620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-J620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-K620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-L620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-M620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-N620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-O620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-P620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-Q620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-R620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-S620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-T620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-U620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-V620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-W620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-X620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-Y620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z620>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))-Z620))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B620),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-09-15",23296,22833,22448,22409,23044,23514,24813,26624,28274,29536,30289,30847,31141,31330,31559,31380,30604,30392,31625,30426,28595,26514,25010,23139,null,{"$f":"IF(C624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-C624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-D624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-E624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-F624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-G624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-H624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-I624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-J624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-K624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-L624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-M624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-N624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-O624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-P624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-Q624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-R624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-S624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-T624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-U624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-V624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-W624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-X624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-Y624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z624>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))-Z624))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B624),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-09-22",22515,22123,22122,22370,23032,23507,24489,25726,26507,26957,27009,26922,26810,26569,26455,26384,26254,27080,28534,27667,26254,24556,23592,21860,null,{"$f":"IF(C631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-C631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-D631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-E631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-F631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-G631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-H631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-I631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-J631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-K631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-L631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-M631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-N631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-O631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-P631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-Q631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-R631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-S631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-T631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-U631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-V631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-W631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-X631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-Y631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z631>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))-Z631))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B631),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-09-25",21859,21657,21687,22405,24323,26482,27693,29023,30336,31392,31873,32480,33000,33178,33218,32740,32057,32602,33244,31742,29194,26286,23799,22761,null,{"$f":"IF(C634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-C634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-D634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-E634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-F634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-G634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-H634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-I634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-J634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-K634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-L634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-M634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-N634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-O634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-P634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-Q634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-R634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-S634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-T634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-U634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-V634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-W634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-X634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-Y634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z634>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))-Z634))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B634),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-10-01",21058,20798,20835,21701,23525,25735,27005,28399,29672,30572,30903,31272,31639,31593,31310,30665,29979,31748,31944,30639,28351,25632,22967,23129,null,{"$f":"IF(C640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-C640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-D640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-E640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-F640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-G640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-H640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-I640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-J640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-K640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-L640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-M640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-N640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-O640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-P640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-Q640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-R640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-S640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-T640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-U640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-V640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-W640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-X640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-Y640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z640>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))-Z640))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B640),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-10-05",21739,21356,21264,22028,23820,25922,26809,27659,28517,29025,28950,28881,28853,28454,27908,27233,26811,28523,28807,27815,26476,24636,23092,21959,null,{"$f":"IF(C644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-C644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-D644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-E644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-F644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-G644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-H644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-I644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-J644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-K644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-L644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-M644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-N644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-O644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-P644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-Q644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-R644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-S644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-T644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-U644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-V644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-W644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-X644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-Y644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z644>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))-Z644))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B644),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-10-10",21915,21534,21591,22492,24001,25819,26858,27859,28857,29562,29751,29979,30188,30072,29705,29082,28728,30548,30539,29285,27364,25052,23337,22476,null,{"$f":"IF(C649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-C649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-D649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-E649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-F649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-G649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-H649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-I649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-J649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-K649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-L649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-M649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-N649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-O649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-P649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-Q649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-R649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-S649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-T649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-U649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-V649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-W649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-X649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-Y649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z649>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))-Z649))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B649),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-10-12",21876,21499,21534,22278,23722,25580,26611,27576,28427,28869,28784,28707,28617,28217,27710,27134,26959,28875,28819,27834,26527,24824,23296,22317,null,{"$f":"IF(C651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-C651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-D651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-E651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-F651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-G651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-H651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-I651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-J651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-K651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-L651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-M651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-N651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-O651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-P651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-Q651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-R651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-S651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-T651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-U651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-V651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-W651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-X651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-Y651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z651>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))-Z651))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B651),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-10-20",21245,20757,20576,20793,21237,21867,22585,24016,25050,25543,25657,25451,25162,24855,24653,24652,25365,27579,27266,26476,25582,24110,22798,21142,null,{"$f":"IF(C659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-C659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-D659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-E659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-F659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-G659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-H659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-I659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-J659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-K659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-L659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-M659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-N659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-O659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-P659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-Q659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-R659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-S659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-T659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-U659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-V659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-W659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-X659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-Y659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z659>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))-Z659))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B659),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-10-25",22461,21947,21857,22646,24180,26472,27626,28351,29172,30088,30618,31077,31489,31493,31370,30946,30771,31966,31395,30244,28508,26251,24292,22614,null,{"$f":"IF(C664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-C664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-D664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-E664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-F664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-G664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-H664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-I664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-J664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-K664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-L664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-M664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-N664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-O664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-P664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-Q664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-R664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-S664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-T664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-U664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-V664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-W664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-X664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-Y664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z664>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))-Z664))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B664),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-10-29",21049,20788,20949,21938,23915,26559,27245,27825,28789,29467,29655,29896,30043,29890,29596,29256,29738,31226,30557,29387,27555,25185,23004,22480,null,{"$f":"IF(C668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-C668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-D668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-E668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-F668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-G668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-H668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-I668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-J668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-K668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-L668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-M668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-N668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-O668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-P668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-Q668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-R668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-S668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-T668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-U668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-V668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-W668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-X668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-Y668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z668>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))-Z668))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B668),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-10-30",21930,21660,21884,22809,24751,27155,27736,28274,28620,28898,28915,28996,29000,28735,28381,28078,28755,30453,29931,28773,27094,24931,23320,22304,null,{"$f":"IF(C669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-C669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-D669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-E669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-F669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-G669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-H669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-I669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-J669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-K669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-L669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-M669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-N669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-O669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-P669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-Q669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-R669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-S669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-T669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-U669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-V669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-W669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-X669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-Y669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z669>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))-Z669))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B669),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-11-05",20570,20301,20256,20486,21405,23305,25043,26482,27578,28562,29199,29522,29827,30009,29875,29695,30735,31806,30747,29759,28462,26466,24080,21897,null,{"$f":"IF(C675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-C675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-D675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-E675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-F675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-G675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-H675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-I675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-J675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-K675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-L675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-M675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-N675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-O675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-P675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-Q675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-R675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-S675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-T675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-U675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-V675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-W675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-X675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-Y675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z675>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))-Z675))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B675),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-11-09",21406,20921,20657,20673,21572,23516,25450,26774,27583,28198,28478,28419,28389,28222,27802,27483,28899,30364,29507,28552,27253,25804,24023,22337,null,{"$f":"IF(C679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-C679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-D679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-E679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-F679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-G679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-H679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-I679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-J679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-K679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-L679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-M679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-N679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-O679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-P679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-Q679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-R679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-S679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-T679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-U679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-V679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-W679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-X679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-Y679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z679>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))-Z679))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B679),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-11-14",21967,21397,21072,21212,22226,23972,25461,26712,27783,28738,29398,29722,30040,30219,30087,29853,31152,32073,31074,29966,28542,26560,24259,22687,null,{"$f":"IF(C684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-C684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-D684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-E684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-F684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-G684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-H684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-I684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-J684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-K684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-L684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-M684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-N684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-O684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-P684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-Q684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-R684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-S684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-T684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-U684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-V684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-W684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-X684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-Y684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z684>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))-Z684))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B684),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-11-18",20668,20089,19792,19729,19799,20291,20689,21516,22674,23520,24043,24315,24316,24299,24240,24363,26470,28241,28008,27359,26192,24491,22518,21322,null,{"$f":"IF(C688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-C688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-D688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-E688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-F688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-G688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-H688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-I688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-J688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-K688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-L688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-M688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-N688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-O688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-P688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-Q688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-R688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-S688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-T688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-U688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-V688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-W688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-X688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-Y688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z688>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))-Z688))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B688),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-11-24",21682,21279,21069,20879,21156,21855,21999,22840,23774,24220,24399,24324,24025,23623,23277,23386,25787,27687,27431,26772,25928,24885,23427,22288,null,{"$f":"IF(C694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-C694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-D694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-E694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-F694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-G694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-H694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-I694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-J694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-K694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-L694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-M694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-N694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-O694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-P694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-Q694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-R694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-S694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-T694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-U694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-V694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-W694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-X694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-Y694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z694>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))-Z694))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B694),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-11-29",21289,20913,20674,20786,21748,24076,26461,27536,28283,28776,28960,28684,28351,28262,27916,27771,30255,32103,31726,31011,29751,27630,24925,22459,null,{"$f":"IF(C699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-C699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-D699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-E699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-F699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-G699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-H699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-I699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-J699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-K699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-L699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-M699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-N699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-O699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-P699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-Q699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-R699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-S699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-T699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-U699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-V699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-W699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-X699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-Y699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z699>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))-Z699))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B699),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-12-04",21920,21360,21018,21021,21863,23857,26093,27226,27851,28300,28587,28576,28665,28795,28663,28758,31042,32593,32186,31426,30045,27767,24968,22855,null,{"$f":"IF(C704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-C704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-D704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-E704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-F704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-G704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-H704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-I704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-J704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-K704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-L704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-M704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-N704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-O704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-P704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-Q704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-R704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-S704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-T704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-U704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-V704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-W704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-X704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-Y704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z704>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))-Z704))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B704),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-12-09",21788,21224,20980,20914,21072,21525,22041,22615,23350,23711,23740,23618,23395,23193,23139,23728,27123,29758,30196,30096,29063,27032,24501,22754,null,{"$f":"IF(C709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-C709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-D709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-E709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-F709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-G709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-H709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-I709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-J709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-K709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-L709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-M709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-N709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-O709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-P709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-Q709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-R709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-S709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-T709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-U709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-V709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-W709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-X709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-Y709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z709>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))-Z709))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B709),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-12-12",22698,22033,21735,21992,23229,25661,28126,28942,29274,29387,29210,28783,28565,28404,28152,28247,31076,33493,33574,33241,31932,29554,26531,24034,null,{"$f":"IF(C712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-C712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-D712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-E712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-F712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-G712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-H712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-I712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-J712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-K712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-L712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-M712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-N712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-O712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-P712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-Q712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-R712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-S712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-T712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-U712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-V712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-W712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-X712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-Y712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z712>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))-Z712))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B712),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-12-19",22966,22438,22138,22164,23133,25515,28198,29165,29678,29995,29908,29480,29202,29023,28754,28894,31786,34068,33865,33226,31858,29620,26728,24219,null,{"$f":"IF(C719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-C719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-D719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-E719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-F719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-G719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-H719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-I719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-J719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-K719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-L719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-M719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-N719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-O719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-P719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-Q719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-R719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-S719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-T719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-U719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-V719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-W719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-X719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-Y719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z719>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))-Z719))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B719),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-12-23",22806,22084,21839,21611,21704,22069,22360,23229,24124,24430,24350,24100,23662,23315,23212,23718,26998,30032,30218,29884,29025,27404,25179,23649,null,{"$f":"IF(C723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-C723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-D723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-E723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-F723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-G723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-H723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-I723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-J723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-K723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-L723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-M723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-N723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-O723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-P723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-Q723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-R723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-S723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-T723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-U723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-V723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-W723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-X723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-Y723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z723>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))-Z723))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B723),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-12-24",21909,21244,21076,21149,21727,22751,23698,24569,25623,26111,26169,25825,25316,24902,24707,24954,27467,29348,28579,27748,26972,26080,24798,23224,null,{"$f":"IF(C724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-C724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-D724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-E724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-F724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-G724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-H724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-I724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-J724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-K724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-L724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-M724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-N724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-O724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-P724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-Q724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-R724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-S724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-T724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-U724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-V724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-W724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-X724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-Y724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z724>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))-Z724))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B724),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2007-12-29",22345,21591,21189,21152,21575,22436,23010,23772,24892,25446,25417,25035,24479,23951,23646,23935,26564,29015,28842,28189,27334,26157,24446,23085,null,{"$f":"IF(C729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-C729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-D729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-E729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-F729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-G729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-H729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-I729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-J729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-K729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-L729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-M729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-N729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-O729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-P729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-Q729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-R729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-S729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-T729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-U729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-V729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-W729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-X729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-Y729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z729>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))-Z729))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B729),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-01-05",22185,21388,20935,20862,21260,22161,23008,23906,25262,26044,26188,26112,25753,25292,24959,25074,27126,29487,29010,28247,27255,26155,24710,23244,null,{"$f":"IF(C736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-C736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-D736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-E736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-F736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-G736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-H736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-I736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-J736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-K736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-L736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-M736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-N736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-O736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-P736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-Q736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-R736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-S736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-T736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-U736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-V736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-W736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-X736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-Y736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z736>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))-Z736))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B736),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-01-08",22521,21908,21642,21855,22980,25065,27415,28556,29296,29707,29768,29589,29402,29215,28958,29023,30806,32749,32277,31500,30307,28374,26060,23852,null,{"$f":"IF(C739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-C739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-D739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-E739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-F739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-G739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-H739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-I739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-J739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-K739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-L739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-M739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-N739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-O739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-P739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-Q739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-R739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-S739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-T739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-U739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-V739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-W739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-X739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-Y739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z739>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))-Z739))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B739),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-01-12",22440,21629,21181,21089,21360,22126,23090,23955,25002,25560,25651,25500,25073,24592,24239,24256,26021,28502,28419,27729,26847,25717,24430,23328,null,{"$f":"IF(C743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-C743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-D743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-E743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-F743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-G743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-H743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-I743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-J743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-K743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-L743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-M743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-N743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-O743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-P743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-Q743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-R743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-S743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-T743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-U743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-V743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-W743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-X743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-Y743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z743>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))-Z743))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B743),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-01-18",22883,22390,22253,22465,23472,25573,28030,28883,29214,29308,29227,28877,28520,28179,27643,27395,28563,30746,30642,29972,29058,27616,25713,23922,null,{"$f":"IF(C749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-C749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-D749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-E749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-F749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-G749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-H749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-I749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-J749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-K749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-L749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-M749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-N749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-O749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-P749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-Q749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-R749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-S749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-T749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-U749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-V749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-W749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-X749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-Y749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z749>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))-Z749))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B749),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-01-23",22576,21933,21662,21849,23038,25390,28071,28927,29303,29605,29646,29393,29189,28985,28707,28744,30017,32161,32208,31477,30232,28388,26113,23897,null,{"$f":"IF(C754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-C754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-D754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-E754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-F754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-G754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-H754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-I754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-J754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-K754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-L754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-M754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-N754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-O754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-P754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-Q754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-R754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-S754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-T754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-U754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-V754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-W754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-X754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-Y754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z754>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))-Z754))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B754),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-01-29",21817,21198,20977,21248,22481,25132,28096,29027,29423,29669,29650,29404,29231,29070,28811,28918,30151,32407,32472,31792,30486,28200,25541,23218,null,{"$f":"IF(C760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-C760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-D760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-E760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-F760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-G760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-H760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-I760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-J760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-K760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-L760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-M760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-N760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-O760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-P760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-Q760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-R760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-S760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-T760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-U760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-V760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-W760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-X760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-Y760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z760>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))-Z760))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B760),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-02-02",21894,21126,20778,21031,21573,22617,23885,24850,25803,26239,26210,25943,25514,25015,24663,24782,25957,28672,28789,28203,27372,26042,24255,22856,null,{"$f":"IF(C764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-C764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-D764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-E764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-F764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-G764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-H764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-I764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-J764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-K764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-L764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-M764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-N764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-O764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-P764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-Q764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-R764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-S764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-T764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-U764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-V764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-W764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-X764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-Y764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z764>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))-Z764))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B764),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-02-05",21910,21379,21140,21425,22575,25137,27938,28781,29031,29102,28997,28719,28531,28333,27962,27769,28537,31378,31684,31203,29976,27702,25010,22971,null,{"$f":"IF(C767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-C767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-D767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-E767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-F767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-G767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-H767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-I767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-J767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-K767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-L767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-M767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-N767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-O767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-P767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-Q767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-R767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-S767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-T767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-U767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-V767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-W767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-X767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-Y767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z767>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))-Z767))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B767),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-02-12",21685,21284,21115,21469,22600,24922,27305,28101,28383,28385,28390,28330,28314,28250,27937,27555,27562,29887,30288,29539,28195,26266,24099,22430,null,{"$f":"IF(C774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-C774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-D774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-E774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-F774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-G774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-H774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-I774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-J774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-K774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-L774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-M774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-N774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-O774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-P774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-Q774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-R774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-S774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-T774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-U774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-V774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-W774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-X774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-Y774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z774>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))-Z774))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B774),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-02-17",21366,20672,20441,20475,20660,20979,21096,21886,22794,23261,23395,23332,23124,22847,22663,22757,23608,26609,27712,27306,26293,24716,22925,21920,null,{"$f":"IF(C779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-C779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-D779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-E779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-F779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-G779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-H779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-I779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-J779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-K779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-L779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-M779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-N779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-O779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-P779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-Q779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-R779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-S779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-T779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-U779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-V779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-W779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-X779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-Y779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z779>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))-Z779))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B779),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-02-18",20846,20401,20220,20399,21153,22313,23268,24543,25691,26397,26601,26382,26084,25711,25311,25079,25492,28164,29102,28564,27322,25583,23761,21937,null,{"$f":"IF(C780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-C780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-D780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-E780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-F780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-G780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-H780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-I780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-J780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-K780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-L780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-M780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-N780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-O780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-P780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-Q780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-R780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-S780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-T780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-U780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-V780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-W780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-X780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-Y780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z780>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))-Z780))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B780),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-02-22",21481,20825,20587,20766,21887,23960,26158,27303,27981,28351,28393,28079,27782,27456,26993,26763,27057,29213,29900,29049,27865,26455,24654,22743,null,{"$f":"IF(C784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-C784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-D784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-E784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-F784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-G784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-H784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-I784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-J784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-K784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-L784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-M784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-N784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-O784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-P784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-Q784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-R784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-S784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-T784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-U784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-V784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-W784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-X784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-Y784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z784>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))-Z784))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B784),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-02-29",20802,20315,20065,20278,21310,23194,25188,26254,26817,27284,27472,27344,27196,27020,26545,26098,25913,27646,28674,27870,26619,25126,23348,21706,null,{"$f":"IF(C791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-C791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-D791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-E791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-F791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-G791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-H791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-I791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-J791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-K791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-L791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-M791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-N791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-O791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-P791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-Q791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-R791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-S791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-T791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-U791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-V791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-W791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-X791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-Y791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z791>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))-Z791))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B791),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-03-03",19577,19195,19080,19388,20500,22625,24754,26118,26825,27295,27541,27552,27529,27440,27104,26768,26873,28527,29977,29349,27905,25581,22963,20737,null,{"$f":"IF(C794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-C794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-D794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-E794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-F794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-G794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-H794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-I794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-J794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-K794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-L794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-M794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-N794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-O794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-P794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-Q794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-R794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-S794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-T794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-U794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-V794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-W794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-X794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-Y794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z794>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))-Z794))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B794),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-03-08",20455,19718,19339,19290,19726,20335,20691,22012,23203,23986,24347,24363,24191,23954,23682,23514,23755,25407,26896,26297,25207,23887,22304,21178,null,{"$f":"IF(C799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-C799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-D799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-E799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-F799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-G799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-H799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-I799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-J799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-K799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-L799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-M799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-N799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-O799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-P799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-Q799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-R799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-S799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-T799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-U799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-V799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-W799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-X799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-Y799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z799>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))-Z799))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B799),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-03-13",20109,19782,19898,20728,22802,25428,26325,27019,27725,28184,28276,28355,28337,28057,27679,27213,26783,27807,29600,28684,26654,24105,22085,21114,null,{"$f":"IF(C804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-C804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-D804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-E804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-F804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-G804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-H804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-I804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-J804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-K804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-L804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-M804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-N804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-O804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-P804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-Q804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-R804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-S804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-T804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-U804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-V804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-W804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-X804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-Y804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z804>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))-Z804))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B804),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-03-18",20465,20170,20312,21333,23393,25775,26689,27230,27731,28037,28052,28091,28109,27898,27556,27054,26817,27859,29380,28422,26459,24000,22165,21145,null,{"$f":"IF(C809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-C809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-D809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-E809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-F809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-G809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-H809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-I809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-J809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-K809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-L809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-M809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-N809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-O809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-P809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-Q809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-R809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-S809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-T809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-U809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-V809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-W809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-X809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-Y809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z809>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))-Z809))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B809),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-03-24",20367,20156,20403,21462,23354,25478,26710,27708,28515,29071,29279,29449,29536,29388,29043,28514,28028,28430,30014,29224,27292,24824,22428,21991,null,{"$f":"IF(C815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-C815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-D815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-E815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-F815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-G815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-H815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-I815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-J815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-K815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-L815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-M815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-N815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-O815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-P815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-Q815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-R815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-S815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-T815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-U815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-V815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-W815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-X815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-Y815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z815>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))-Z815))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B815),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-03-27",21415,21096,21264,22264,24168,26256,27295,28003,28516,28825,28796,28767,28687,28398,28048,27662,27428,28003,29807,29112,27360,25178,23209,22385,null,{"$f":"IF(C818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-C818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-D818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-E818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-F818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-G818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-H818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-I818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-J818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-K818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-L818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-M818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-N818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-O818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-P818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-Q818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-R818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-S818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-T818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-U818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-V818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-W818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-X818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-Y818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z818>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))-Z818))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B818),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-04-02",21715,21408,21457,22300,24109,25929,27170,27919,28443,28690,28596,28476,28341,28036,27691,27343,27042,27655,30064,29201,27423,25169,23225,22248,null,{"$f":"IF(C824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-C824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-D824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-E824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-F824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-G824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-H824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-I824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-J824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-K824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-L824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-M824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-N824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-O824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-P824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-Q824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-R824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-S824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-T824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-U824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-V824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-W824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-X824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-Y824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z824>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))-Z824))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B824),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-04-06",20748,20374,20087,20081,20443,20390,21102,22191,22951,23390,23486,23359,23180,23009,22944,23118,23423,24286,26576,26279,24920,23210,21814,20647,null,{"$f":"IF(C828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-C828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-D828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-E828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-F828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-G828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-H828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-I828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-J828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-K828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-L828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-M828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-N828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-O828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-P828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-Q828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-R828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-S828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-T828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-U828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-V828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-W828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-X828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-Y828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z828>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))-Z828))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B828),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-04-12",20907,20514,20353,20568,20926,21069,22352,24025,25483,26560,27200,27620,27980,28245,28383,28158,27483,27335,28589,28071,26583,24686,22809,21464,null,{"$f":"IF(C834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-C834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-D834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-E834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-F834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-G834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-H834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-I834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-J834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-K834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-L834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-M834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-N834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-O834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-P834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-Q834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-R834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-S834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-T834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-U834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-V834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-W834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-X834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-Y834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z834>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))-Z834))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B834),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-04-13",20734,20226,19984,20023,20102,19928,21093,22765,24278,25576,26554,27357,28047,28575,28892,28838,28291,28054,29264,28592,26561,24183,22413,21243,null,{"$f":"IF(C835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-C835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-D835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-E835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-F835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-G835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-H835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-I835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-J835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-K835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-L835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-M835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-N835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-O835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-P835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-Q835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-R835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-S835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-T835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-U835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-V835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-W835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-X835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-Y835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z835>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))-Z835))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B835),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-04-21",21121,21007,21127,22084,24036,25922,27484,28385,29026,29337,29286,29269,29204,28936,28630,28306,28111,28169,29987,29689,27705,25205,22783,22424,null,{"$f":"IF(C843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-C843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-D843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-E843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-F843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-G843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-H843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-I843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-J843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-K843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-L843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-M843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-N843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-O843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-P843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-Q843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-R843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-S843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-T843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-U843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-V843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-W843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-X843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-Y843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z843>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))-Z843))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B843),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-04-22",21808,21397,21560,22522,24380,26173,27557,28355,28960,29271,29264,29287,29249,28986,28677,28264,27883,27915,29758,29512,27613,25151,23288,22386,null,{"$f":"IF(C844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-C844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-D844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-E844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-F844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-G844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-H844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-I844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-J844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-K844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-L844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-M844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-N844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-O844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-P844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-Q844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-R844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-S844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-T844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-U844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-V844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-W844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-X844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-Y844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z844>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))-Z844))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B844),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-04-30",22231,22030,22054,22710,24187,25956,27443,28345,29103,29581,29662,29732,29682,29379,28964,28451,28024,27810,29358,29327,27457,25053,23491,22917,null,{"$f":"IF(C852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-C852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-D852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-E852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-F852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-G852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-H852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-I852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-J852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-K852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-L852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-M852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-N852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-O852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-P852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-Q852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-R852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-S852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-T852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-U852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-V852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-W852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-X852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-Y852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z852>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))-Z852))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B852),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-05-02",22307,21961,21887,22472,23897,25904,27481,28564,29490,30063,30200,30373,30548,30382,30035,29368,28544,27971,29147,29429,27806,25659,23787,22865,null,{"$f":"IF(C854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-C854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-D854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-E854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-F854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-G854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-H854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-I854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-J854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-K854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-L854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-M854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-N854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-O854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-P854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-Q854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-R854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-S854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-T854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-U854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-V854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-W854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-X854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-Y854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z854>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))-Z854))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B854),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-05-07",22312,21958,22038,22637,24006,26048,27582,28554,29337,29799,29886,29976,30086,29905,29594,29079,28529,28461,29797,29995,28093,25611,23762,23041,null,{"$f":"IF(C859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-C859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-D859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-E859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-F859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-G859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-H859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-I859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-J859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-K859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-L859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-M859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-N859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-O859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-P859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-Q859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-R859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-S859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-T859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-U859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-V859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-W859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-X859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-Y859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z859>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))-Z859))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B859),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-05-11",21557,21267,21081,21168,20991,20847,21775,23035,24091,24757,25071,25214,25346,25443,25606,25824,25914,26073,27269,27666,26090,23925,22641,21554,null,{"$f":"IF(C863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-C863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-D863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-E863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-F863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-G863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-H863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-I863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-J863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-K863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-L863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-M863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-N863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-O863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-P863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-Q863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-R863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-S863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-T863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-U863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-V863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-W863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-X863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-Y863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z863>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))-Z863))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B863),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-05-17",24988,24183,23668,23552,23189,23476,25232,27702,30071,32076,33850,35406,36885,38088,38943,39043,38218,36374,35673,35010,32583,29684,27603,25838,null,{"$f":"IF(C869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-C869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-D869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-E869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-F869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-G869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-H869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-I869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-J869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-K869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-L869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-M869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-N869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-O869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-P869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-Q869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-R869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-S869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-T869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-U869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-V869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-W869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-X869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-Y869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z869>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))-Z869))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B869),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-05-20",24234,23597,23479,23917,24778,26787,28662,30406,32086,33442,34188,34986,35714,36076,36048,35442,34349,33181,33007,32878,30624,27723,26078,23954,null,{"$f":"IF(C872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-C872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-D872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-E872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-F872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-G872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-H872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-I872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-J872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-K872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-L872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-M872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-N872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-O872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-P872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-Q872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-R872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-S872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-T872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-U872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-V872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-W872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-X872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-Y872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z872>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))-Z872))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B872),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-05-26",20985,20621,20580,20857,20618,20645,21465,22690,23928,24620,24848,24744,24570,24423,24429,24619,24868,24972,25915,26792,25478,23451,22018,22493,null,{"$f":"IF(C878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-C878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-D878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-E878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-F878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-G878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-H878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-I878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-J878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-K878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-L878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-M878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-N878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-O878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-P878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-Q878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-R878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-S878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-T878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-U878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-V878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-W878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-X878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-Y878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z878>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))-Z878))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B878),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-05-31",22041,21481,21266,21311,20783,20930,22282,23956,25312,26155,26509,26609,26668,26712,26714,26585,26291,25948,26362,27214,26186,24526,23371,22302,null,{"$f":"IF(C883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-C883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-D883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-E883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-F883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-G883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-H883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-I883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-J883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-K883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-L883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-M883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-N883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-O883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-P883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-Q883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-R883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-S883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-T883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-U883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-V883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-W883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-X883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-Y883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z883>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))-Z883))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B883),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-06-05",22078,21691,21796,22524,23383,25124,26731,28199,29480,30387,30755,31224,31771,32005,32085,31710,30932,30175,30179,30915,29193,26685,24337,23174,null,{"$f":"IF(C888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-C888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-D888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-E888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-F888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-G888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-H888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-I888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-J888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-K888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-L888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-M888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-N888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-O888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-P888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-Q888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-R888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-S888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-T888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-U888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-V888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-W888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-X888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-Y888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z888>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))-Z888))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B888),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-06-11",23358,22833,22778,23441,24287,26063,27763,29369,30884,32072,32661,33323,34159,34650,34813,34433,33588,32439,31914,32128,30193,27395,25278,24353,null,{"$f":"IF(C894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-C894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-D894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-E894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-F894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-G894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-H894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-I894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-J894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-K894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-L894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-M894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-N894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-O894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-P894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-Q894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-R894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-S894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-T894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-U894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-V894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-W894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-X894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-Y894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z894>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))-Z894))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B894),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-06-13",24025,23406,23116,23693,24562,26250,28298,30405,32400,34115,35130,36276,37491,38283,38669,38224,36986,35344,34055,33924,32096,29473,26735,25026,null,{"$f":"IF(C896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-C896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-D896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-E896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-F896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-G896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-H896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-I896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-J896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-K896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-L896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-M896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-N896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-O896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-P896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-Q896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-R896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-S896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-T896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-U896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-V896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-W896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-X896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-Y896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z896>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))-Z896))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B896),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-06-20",24845,24062,23601,24139,24963,27211,30475,33715,36765,39418,41330,43257,44981,46086,46647,46205,44587,42270,40123,39371,36807,33125,28966,28717,null,{"$f":"IF(C903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-C903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-D903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-E903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-F903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-G903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-H903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-I903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-J903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-K903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-L903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-M903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":3.5897909280835139E-3},{"$f":"IF(N903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-N903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":4.3610014611467074E-3},{"$f":"IF(O903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-O903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":5.3986329555526201E-3},{"$f":"IF(P903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-P903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":6.3701002827116805E-3},{"$f":"IF(Q903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-Q903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":7.0105695299115742E-3},{"$f":"IF(R903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-R903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":6.4959853207645036E-3},{"$f":"IF(S903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-S903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":5.1202108467672319E-3},{"$f":"IF(T903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-T903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":3.9286987461757033E-3},{"$f":"IF(U903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-U903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":3.2318113309192753E-3},{"$f":"IF(V903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-V903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-W903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-X903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-Y903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z903>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))-Z903))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B903),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-06-24",24658,23874,23715,24312,24993,26792,29034,31109,33091,34739,35763,36851,37787,38391,38759,38469,37458,36009,34946,34782,32537,29434,27097,25103,null,{"$f":"IF(C907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-C907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-D907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-E907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-F907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-G907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-H907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-I907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-J907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-K907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-L907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-M907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-N907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-O907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-P907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-Q907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-R907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-S907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-T907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-U907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-V907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-W907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-X907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-Y907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z907>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))-Z907))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B907),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-06-25",24104,23445,23377,24107,25082,26913,28784,30434,32062,33438,34166,34954,35696,36155,36369,36019,35133,34042,33234,33343,31342,28534,26408,25048,null,{"$f":"IF(C908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-C908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-D908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-E908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-F908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-G908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-H908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-I908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-J908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-K908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-L908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-M908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-N908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-O908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-P908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-Q908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-R908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-S908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-T908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-U908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-V908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-W908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-X908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-Y908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z908>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))-Z908))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B908),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-07-01",24658,23977,23908,24672,25567,27274,29514,31631,33677,35547,36813,38174,39428,40296,40877,40765,39678,38218,36752,36490,34091,30898,27904,26221,null,{"$f":"IF(C914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-C914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-D914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-E914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-F914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-G914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-H914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-I914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-J914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-K914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-L914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-M914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-N914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-O914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-P914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":3.2786739089950825E-3},{"$f":"IF(Q914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-Q914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":3.446511784985297E-3},{"$f":"IF(R914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-R914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":3.4128335941481305E-3},{"$f":"IF(S914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-S914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":3.11720535243074E-3},{"$f":"IF(T914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-T914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-U914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-V914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-W914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-X914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-Y914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z914>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))-Z914))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B914),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-07-07",24707,24109,23969,24680,25951,28151,30705,33137,35575,37825,39431,41156,42694,43824,44564,44523,43478,41875,40063,39352,36422,32669,28454,28207,null,{"$f":"IF(C920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-C920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-D920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-E920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-F920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-G920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-H920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-I920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-J920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-K920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-L920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-M920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-N920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":3.5333695977713808E-3},{"$f":"IF(O920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-O920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":4.1034412921887422E-3},{"$f":"IF(P920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-P920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":4.6552744720206153E-3},{"$f":"IF(Q920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-Q920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":5.1048422626551503E-3},{"$f":"IF(R920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-R920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":5.0776736900512249E-3},{"$f":"IF(S920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-S920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":4.4711642650962563E-3},{"$f":"IF(T920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-T920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":3.7787875234065538E-3},{"$f":"IF(U920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-U920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":3.2158697440784981E-3},{"$f":"IF(V920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-V920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-W920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-X920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-Y920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z920>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))-Z920))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B920),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-07-10",27905,27101,26828,27456,28695,30213,32379,35001,37693,40145,41897,43598,45155,46226,46664,46270,44868,43054,41393,40809,38046,34331,30995,27709,null,{"$f":"IF(C923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-C923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-D923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-E923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-F923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-G923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-H923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-I923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-J923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-K923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-L923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":3.2376962518559167E-3},{"$f":"IF(M923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-M923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":3.7868355137174966E-3},{"$f":"IF(N923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-N923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":4.5333450932408849E-3},{"$f":"IF(O923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-O923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":5.5314669465683806E-3},{"$f":"IF(P923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-P923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":6.5187186171692651E-3},{"$f":"IF(Q923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-Q923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":7.0319943203925456E-3},{"$f":"IF(R923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-R923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":6.5668700465102521E-3},{"$f":"IF(S923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-S923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":5.3157316925608626E-3},{"$f":"IF(T923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-T923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":4.2644886245105174E-3},{"$f":"IF(U923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-U923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":3.610666236470239E-3},{"$f":"IF(V923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-V923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":3.4259855142495976E-3},{"$f":"IF(W923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-W923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-X923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-Y923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z923>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))-Z923))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B923),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-07-14",25010,24438,24435,25135,26277,28231,30496,32580,34679,36506,37654,38739,39847,40618,40899,40565,39490,38122,37337,37330,34910,31646,28081,26893,null,{"$f":"IF(C927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-C927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-D927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-E927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-F927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-G927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-H927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-I927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-J927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-K927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-L927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-M927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-N927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-O927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.1597595100081284E-3},{"$f":"IF(P927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-P927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.3696171669564744E-3},{"$f":"IF(Q927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-Q927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.4532053996881649E-3},{"$f":"IF(R927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-R927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":3.3543029580633721E-3},{"$f":"IF(S927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-S927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-T927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-U927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-V927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-W927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-X927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-Y927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z927>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))-Z927))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B927),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-07-20",23872,23140,22745,22663,22494,22679,24329,26142,28039,29927,31390,32679,33865,34819,35542,35858,35508,34447,33855,34058,31785,28642,26547,23995,null,{"$f":"IF(C933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-C933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-D933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-E933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-F933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-G933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-H933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-I933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-J933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-K933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-L933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-M933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-N933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-O933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-P933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-Q933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-R933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-S933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-T933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-U933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-V933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-W933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-X933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-Y933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z933>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))-Z933))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B933),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-07-25",25205,24730,24420,24940,26156,27683,29650,31645,33784,35669,36870,38254,39518,40357,40944,40734,39519,37734,36691,36472,34350,31505,28293,26598,null,{"$f":"IF(C938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-C938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-D938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-E938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-F938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-G938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-H938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-I938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-J938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-K938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-L938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-M938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-N938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-O938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-P938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":3.2955234594006276E-3},{"$f":"IF(Q938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-Q938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":3.4669781883811166E-3},{"$f":"IF(R938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-R938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":3.4036279382606022E-3},{"$f":"IF(S938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-S938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-T938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-U938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-V938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-W938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-X938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-Y938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z938>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))-Z938))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B938),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-07-31",24602,24303,24221,24992,26185,27521,29261,30917,32740,34329,35255,36370,37323,37919,38353,38109,37012,35570,34984,34870,32531,29634,27114,26017,null,{"$f":"IF(C944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-C944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-D944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-E944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-F944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-G944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-H944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-I944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-J944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-K944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-L944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-M944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-N944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-O944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-P944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-Q944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-R944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-S944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-T944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-U944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-V944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-W944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-X944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-Y944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z944>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))-Z944))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B944),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-08-04",24075,23606,23640,24509,25951,27217,29167,31233,33271,35128,36371,37516,38699,39734,40352,40239,39150,37323,36458,36065,33445,30395,27142,26191,null,{"$f":"IF(C948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-C948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-D948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-E948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-F948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-G948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-H948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-I948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-J948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-K948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-L948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-M948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-N948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-O948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-P948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.131178592781995E-3},{"$f":"IF(Q948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-Q948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.2941358355198552E-3},{"$f":"IF(R948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-R948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":3.2630842285048534E-3},{"$f":"IF(S948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-S948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-T948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-U948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-V948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-W948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-X948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-Y948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z948>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))-Z948))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B948),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-08-07",25727,25208,25028,25679,27098,28212,30024,32137,34345,36322,37561,38850,40068,40887,41353,41056,39724,37755,37079,36900,34279,31036,28371,26604,null,{"$f":"IF(C951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-C951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-D951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-E951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-F951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-G951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-H951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-I951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-J951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-K951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-L951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-M951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-N951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-O951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.2171922003213856E-3},{"$f":"IF(P951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-P951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.4495511174058953E-3},{"$f":"IF(Q951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-Q951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.5973840372686043E-3},{"$f":"IF(R951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-R951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.5017389067871865E-3},{"$f":"IF(S951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-S951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":3.1286741908585851E-3},{"$f":"IF(T951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-T951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-U951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-V951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-W951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-X951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-Y951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z951>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))-Z951))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B951),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-08-14",25896,25421,25090,25669,27088,28320,30149,32157,34419,36482,37943,39546,41155,42341,42955,42702,41379,39426,38585,37762,34901,31694,28885,27264,null,{"$f":"IF(C958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-C958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-D958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-E958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-F958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-G958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-H958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-I958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-J958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-K958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-L958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-M958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-N958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.0847567410354024E-3},{"$f":"IF(O958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-O958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.5330504625348978E-3},{"$f":"IF(P958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-P958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.9569150192750764E-3},{"$f":"IF(Q958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-Q958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":4.2189538926030419E-3},{"$f":"IF(R958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-R958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":4.1068878606200327E-3},{"$f":"IF(S958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-S958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":3.6060063244787027E-3},{"$f":"IF(T958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-T958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-U958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-V958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-W958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-X958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-Y958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z958>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))-Z958))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B958),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-08-19",24641,24168,23967,24635,26180,27456,28992,30589,32228,33640,34519,35471,36508,37208,37499,37151,36021,34638,34710,34291,31980,29219,26866,25024,null,{"$f":"IF(C963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-C963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-D963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-E963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-F963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-G963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-H963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-I963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-J963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-K963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-L963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-M963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-N963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-O963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-P963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-Q963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-R963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-S963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-T963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-U963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-V963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-W963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-X963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-Y963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z963>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))-Z963))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B963),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-08-20",24311,23966,23798,24467,25911,26940,28327,29927,31599,33085,33967,34981,36120,36920,37312,37079,36024,34726,34805,34313,31954,29152,26633,25591,null,{"$f":"IF(C964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-C964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-D964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-E964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-F964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-G964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-H964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-I964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-J964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-K964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-L964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-M964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-N964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-O964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-P964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-Q964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-R964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-S964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-T964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-U964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-V964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-W964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-X964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-Y964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z964>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))-Z964))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B964),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-08-24",24382,23866,23439,23207,23521,23631,24838,26582,28597,30720,32489,34159,35623,36876,37914,38291,37698,36419,36306,35438,32832,29827,27299,25469,null,{"$f":"IF(C968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-C968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-D968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-E968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-F968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-G968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-H968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-I968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-J968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-K968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-L968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-M968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-N968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-O968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-P968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-Q968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-R968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-S968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-T968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-U968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-V968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-W968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-X968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-Y968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z968>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))-Z968))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B968),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-08-31",24314,23614,23285,23269,23363,22848,23798,25301,26907,28401,29546,30457,31218,31776,32136,32187,31801,30705,31555,30954,29202,27194,26140,24092,null,{"$f":"IF(C975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-C975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-D975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-E975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-F975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-G975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-H975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-I975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-J975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-K975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-L975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-M975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-N975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-O975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-P975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-Q975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-R975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-S975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-T975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-U975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-V975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-W975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-X975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-Y975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z975>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))-Z975))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B975),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-09-03",24876,24429,24514,25217,26679,28018,29267,31090,33064,34901,36115,37654,39257,40454,41153,40788,39215,37773,37717,36117,33222,30044,27287,26493,null,{"$f":"IF(C978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-C978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-D978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-E978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-F978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-G978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-H978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-I978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-J978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-K978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-L978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-M978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-N978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-O978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-P978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":3.3226765997645081E-3},{"$f":"IF(Q978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-Q978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":3.5324123649771643E-3},{"$f":"IF(R978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-R978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":3.419695840090887E-3},{"$f":"IF(S978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-S978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-T978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-U978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-V978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-W978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-X978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-Y978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z978>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))-Z978))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B978),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-09-08",24549,24179,24220,25129,27027,28396,29586,31409,33369,35196,36544,38094,39634,40682,41169,40730,39145,37637,37617,35769,32711,29494,26846,25353,null,{"$f":"IF(C983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-C983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-D983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-E983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-F983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-G983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-H983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-I983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-J983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-K983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-L983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-M983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-N983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-O983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":3.1063135630998617E-3},{"$f":"IF(P983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-P983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":3.3882972104989843E-3},{"$f":"IF(Q983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-Q983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":3.5375236085304924E-3},{"$f":"IF(R983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-R983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":3.4024437278564828E-3},{"$f":"IF(S983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-S983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-T983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-U983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-V983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-W983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-X983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-Y983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z983>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))-Z983))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B983),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-09-13",23435,23048,22894,22964,23293,23062,23678,25322,27003,28420,29457,30521,31539,32341,32880,32764,31797,31231,31884,30536,28699,26631,25010,23277,null,{"$f":"IF(C988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-C988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-D988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-E988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-F988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-G988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-H988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-I988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-J988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-K988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-L988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-M988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-N988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-O988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-P988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-Q988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-R988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-S988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-T988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-U988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-V988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-W988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-X988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-Y988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z988>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))-Z988))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B988),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-09-18",23356,22849,22891,23773,25854,27645,28725,30098,31472,32629,33298,34142,34981,35447,35617,35117,33970,33577,34250,32623,30020,27246,25210,23742,null,{"$f":"IF(C993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-C993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-D993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-E993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-F993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-G993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-H993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-I993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-J993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-K993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-L993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-M993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-N993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-O993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-P993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-Q993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-R993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-S993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-T993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-U993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-V993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-W993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-X993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-Y993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z993>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))-Z993))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B993),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-09-24",22818,22349,22489,23409,25272,27063,28212,29657,31216,32712,33876,35329,36978,38209,38909,38169,36565,35769,35527,33461,30653,27582,24868,24254,null,{"$f":"IF(C999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-C999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-D999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-E999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-F999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-G999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-H999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-I999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-J999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-K999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-L999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-M999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-N999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-O999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-P999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-Q999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-R999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-S999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-T999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-U999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-V999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-W999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-X999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-Y999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z999>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))-Z999))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B999),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-09-28",23071,22707,22458,22452,22895,23162,23790,25220,26924,28659,30179,31668,33124,34338,35233,35499,35052,34874,34727,32874,30131,27084,24965,23639,null,{"$f":"IF(C1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-C1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-D1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-E1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-F1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-G1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-H1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-I1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-J1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-K1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-L1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-M1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-N1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-O1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-P1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-Q1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-R1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-S1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-T1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-U1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-V1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-W1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-X1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-Y1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1003>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))-Z1003))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1003),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-10-03",23457,22939,22762,23442,25295,27139,27944,29199,30357,31211,31639,32107,32478,32378,32005,31113,29853,30656,30613,29260,27622,25771,24694,22664,null,{"$f":"IF(C1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-C1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-D1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-E1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-F1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-G1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-H1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-I1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-J1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-K1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-L1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-M1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-N1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-O1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-P1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-Q1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-R1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-S1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-T1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-U1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-V1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-W1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-X1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-Y1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1008>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))-Z1008))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1008),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-10-07",22109,21818,21715,22337,23947,25851,26941,28443,29988,31355,32348,33575,34825,35584,35935,35184,33970,34650,33992,32322,29677,26680,24004,23229,null,{"$f":"IF(C1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-C1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-D1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-E1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-F1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-G1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-H1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-I1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-J1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-K1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-L1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-M1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-N1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-O1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-P1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-Q1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-R1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-S1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-T1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-U1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-V1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-W1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-X1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-Y1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1012>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))-Z1012))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1012),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-10-13",20828,20692,20802,21545,23603,25432,25853,26816,27732,28396,28727,29149,29502,29544,29306,28754,28506,30196,30050,28687,26605,24323,22257,21651,null,{"$f":"IF(C1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-C1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-D1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-E1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-F1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-G1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-H1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-I1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-J1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-K1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-L1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-M1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-N1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-O1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-P1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-Q1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-R1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-S1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-T1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-U1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-V1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-W1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-X1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-Y1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1018>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))-Z1018))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1018),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-10-14",21316,21020,20987,21749,23691,25485,25956,26958,28017,28902,29425,30027,30561,30745,30586,29954,29547,31114,30745,29261,27034,24597,22584,21888,null,{"$f":"IF(C1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-C1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-D1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-E1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-F1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-G1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-H1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-I1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-J1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-K1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-L1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-M1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-N1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-O1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-P1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-Q1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-R1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-S1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-T1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-U1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-V1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-W1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-X1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-Y1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1019>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))-Z1019))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1019),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-10-18",21573,21178,20801,20866,21724,22366,22708,24051,25296,26144,26585,26814,26940,26944,26856,26629,26679,28322,27760,26626,25229,23633,22805,21253,null,{"$f":"IF(C1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-C1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-D1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-E1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-F1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-G1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-H1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-I1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-J1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-K1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-L1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-M1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-N1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-O1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-P1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-Q1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-R1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-S1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-T1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-U1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-V1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-W1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-X1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-Y1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1023>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))-Z1023))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1023),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-10-23",21141,20691,20756,21551,23314,25464,26231,27473,28781,29929,30622,31394,32147,32499,32436,31762,31240,32378,31366,29686,27386,24891,22958,22082,null,{"$f":"IF(C1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-C1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-D1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-E1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-F1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-G1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-H1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-I1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-J1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-K1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-L1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-M1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-N1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-O1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-P1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-Q1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-R1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-S1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-T1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-U1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-V1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-W1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-X1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-Y1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1028>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))-Z1028))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1028),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-10-31",21580,21265,21152,21861,23733,26161,26851,27818,28757,29501,29770,30058,30290,30172,29856,29265,29221,30466,29585,28329,26725,24876,23155,21839,null,{"$f":"IF(C1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-C1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-D1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-E1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-F1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-G1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-H1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-I1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-J1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-K1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-L1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-M1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-N1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-O1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-P1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-Q1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-R1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-S1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-T1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-U1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-V1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-W1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-X1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-Y1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1036>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))-Z1036))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1036),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-11-02",20313,19547,19414,19638,20250,20263,20890,22071,23079,23644,23898,23915,23768,23644,23747,25558,27764,27196,26510,25268,23636,22081,21315,19968,null,{"$f":"IF(C1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-C1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-D1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-E1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-F1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-G1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-H1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-I1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-J1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-K1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-L1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-M1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-N1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-O1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-P1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-Q1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-R1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-S1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-T1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-U1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-V1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-W1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-X1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-Y1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1038>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))-Z1038))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1038),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-11-07",21258,20585,20300,20478,21525,23510,25180,26272,27297,28112,28676,28877,29038,29098,28831,28548,29655,30731,29548,28435,26986,25477,23990,22387,null,{"$f":"IF(C1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-C1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-D1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-E1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-F1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-G1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-H1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-I1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-J1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-K1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-L1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-M1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-N1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-O1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-P1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-Q1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-R1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-S1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-T1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-U1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-V1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-W1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-X1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-Y1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1043>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))-Z1043))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1043),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-11-12",21298,20666,20241,20433,21518,23463,25063,26112,27031,27786,28323,28522,28739,28863,28646,28504,29956,31190,30327,29396,27915,26003,23967,22210,null,{"$f":"IF(C1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-C1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-D1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-E1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-F1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-G1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-H1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-I1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-J1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-K1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-L1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-M1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-N1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-O1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-P1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-Q1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-R1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-S1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-T1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-U1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-V1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-W1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-X1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-Y1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1048>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))-Z1048))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1048),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-11-17",20363,19814,19636,19892,20986,22906,24473,25674,26910,27993,28852,29330,29723,29992,29851,29556,30787,31748,30737,29640,28064,25954,23752,21651,null,{"$f":"IF(C1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-C1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-D1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-E1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-F1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-G1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-H1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-I1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-J1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-K1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-L1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-M1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-N1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-O1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-P1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-Q1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-R1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-S1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-T1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-U1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-V1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-W1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-X1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-Y1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1053>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))-Z1053))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1053),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-11-20",21061,20423,20096,20258,21312,23361,25158,26160,27061,27786,28245,28420,28533,28576,28276,27974,29481,30749,30127,29256,27900,26035,23989,22188,null,{"$f":"IF(C1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-C1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-D1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-E1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-F1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-G1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-H1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-I1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-J1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-K1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-L1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-M1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-N1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-O1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-P1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-Q1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-R1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-S1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-T1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-U1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-V1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-W1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-X1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-Y1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1056>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))-Z1056))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1056),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-11-27",20824,20199,19892,19579,19645,20059,20222,21264,22682,23643,24103,24003,23544,23026,22452,22148,23495,24214,23952,23778,23473,22774,21700,21214,null,{"$f":"IF(C1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-C1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-D1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-E1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-F1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-G1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-H1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-I1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-J1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-K1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-L1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-M1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-N1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-O1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-P1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-Q1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-R1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-S1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-T1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-U1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-V1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-W1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-X1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-Y1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1063>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))-Z1063))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1063),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-12-01",20053,19378,19285,19659,20832,23017,25176,26268,27107,27699,28107,28197,28237,28210,27980,27980,30145,31511,30874,30069,28699,26489,24116,21746,null,{"$f":"IF(C1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-C1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-D1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-E1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-F1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-G1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-H1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-I1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-J1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-K1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-L1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-M1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-N1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-O1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-P1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-Q1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-R1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-S1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-T1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-U1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-V1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-W1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-X1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-Y1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1067>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))-Z1067))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1067),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-12-06",20857,20058,19675,19626,20080,21043,21854,22696,23736,24335,24500,24397,24112,23779,23531,23760,26536,28503,28177,27529,26528,24886,22871,21619,null,{"$f":"IF(C1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-C1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-D1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-E1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-F1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-G1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-H1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-I1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-J1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-K1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-L1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-M1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-N1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-O1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-P1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-Q1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-R1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-S1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-T1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-U1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-V1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-W1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-X1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-Y1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1072>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))-Z1072))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1072),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-12-12",21785,21284,21015,21164,22119,24102,26240,26988,27564,27915,27947,27695,27476,27262,26890,26912,29499,31176,30650,29807,28623,26843,24578,22690,null,{"$f":"IF(C1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-C1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-D1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-E1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-F1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-G1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-H1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-I1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-J1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-K1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-L1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-M1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-N1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-O1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-P1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-Q1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-R1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-S1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-T1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-U1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-V1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-W1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-X1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-Y1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1078>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))-Z1078))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1078),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-12-14",21318,20550,20167,20085,20250,20787,21589,22332,23263,23774,23864,23711,23434,23199,23189,23809,27312,29865,29857,29528,28543,26575,24034,22287,null,{"$f":"IF(C1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-C1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-D1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-E1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-F1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-G1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-H1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-I1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-J1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-K1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-L1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-M1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-N1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-O1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-P1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-Q1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-R1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-S1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-T1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-U1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-V1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-W1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-X1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-Y1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1080>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))-Z1080))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1080),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-12-17",22373,21687,21463,21706,22903,25088,27650,28695,29284,29459,29263,28800,28477,28223,27973,28192,31081,33322,33134,32542,31359,29191,26280,23814,null,{"$f":"IF(C1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-C1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-D1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-E1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-F1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-G1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-H1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-I1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-J1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-K1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-L1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-M1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-N1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-O1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-P1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-Q1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-R1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-S1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-T1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-U1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-V1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-W1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-X1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-Y1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1083>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))-Z1083))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1083),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-12-25",22313,21240,20644,20354,20437,20986,22018,22909,23928,24316,24277,23995,23590,23143,22807,23076,25794,27749,27832,27850,27487,26225,24081,23007,null,{"$f":"IF(C1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-C1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-D1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-E1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-F1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-G1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-H1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-I1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-J1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-K1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-L1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-M1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-N1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-O1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-P1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-Q1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-R1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-S1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-T1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-U1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-V1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-W1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-X1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-Y1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1091>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))-Z1091))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1091),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2008-12-26",21581,21000,20717,20646,21033,21424,21514,22710,24309,25214,25501,25181,24512,23946,23623,23962,27020,29322,29259,28702,28001,26969,25240,23002,null,{"$f":"IF(C1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-C1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-D1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-E1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-F1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-G1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-H1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-I1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-J1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-K1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-L1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-M1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-N1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-O1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-P1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-Q1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-R1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-S1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-T1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-U1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-V1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-W1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-X1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-Y1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1092>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))-Z1092))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1092),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-01-01",22657,21691,20927,20636,20794,21127,21184,21300,21989,22633,23117,23257,23153,22952,22800,23012,25103,27142,27040,26591,25769,24522,22931,22585,null,{"$f":"IF(C1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-C1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-D1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-E1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-F1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-G1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-H1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-I1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-J1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-K1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-L1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-M1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-N1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-O1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-P1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-Q1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-R1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-S1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-T1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-U1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-V1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-W1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-X1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-Y1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1098>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))-Z1098))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1098),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-01-07",21855,21393,21231,21445,22597,24702,26912,27637,28073,28263,28255,28009,27765,27504,27095,26930,28405,30842,30542,29865,28650,26641,24419,22802,null,{"$f":"IF(C1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-C1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-D1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-E1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-F1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-G1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-H1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-I1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-J1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-K1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-L1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-M1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-N1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-O1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-P1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-Q1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-R1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-S1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-T1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-U1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-V1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-W1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-X1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-Y1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1104>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))-Z1104))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1104),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-01-11",20547,20000,19628,19576,19724,20439,20984,21137,21849,22452,22775,22926,22907,22818,22755,22974,24790,27357,27320,26759,25731,24043,22220,21128,null,{"$f":"IF(C1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-C1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-D1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-E1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-F1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-G1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-H1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-I1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-J1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-K1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-L1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-M1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-N1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-O1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-P1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-Q1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-R1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-S1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-T1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-U1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-V1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-W1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-X1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-Y1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1108>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))-Z1108))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1108),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-01-14",21162,20661,20363,20415,21354,23522,25787,26587,27172,27653,27998,28057,28066,28044,27765,27520,28468,30409,30044,29147,27764,25651,23399,21930,null,{"$f":"IF(C1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-C1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-D1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-E1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-F1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-G1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-H1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-I1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-J1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-K1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-L1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-M1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-N1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-O1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-P1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-Q1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-R1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-S1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-T1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-U1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-V1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-W1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-X1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-Y1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1111>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))-Z1111))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1111),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-01-20",21030,20478,20236,20411,21372,23511,25899,26672,27195,27600,27856,27855,27855,27814,27521,27320,28071,30104,29926,29105,27779,25777,23538,21942,null,{"$f":"IF(C1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-C1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-D1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-E1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-F1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-G1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-H1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-I1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-J1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-K1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-L1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-M1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-N1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-O1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-P1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-Q1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-R1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-S1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-T1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-U1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-V1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-W1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-X1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-Y1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1117>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))-Z1117))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1117),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-01-26",20037,19590,19499,19832,21044,23357,25948,26755,27161,27705,28067,27816,27544,27277,26979,26982,28115,30606,30628,29961,28613,26445,24172,21743,null,{"$f":"IF(C1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-C1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-D1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-E1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-F1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-G1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-H1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-I1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-J1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-K1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-L1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-M1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-N1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-O1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-P1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-Q1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-R1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-S1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-T1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-U1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-V1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-W1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-X1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-Y1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1123>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))-Z1123))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1123),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-01-31",20884,20208,19862,19821,20283,21062,21724,22429,23305,23970,24317,24144,23804,23474,23206,23143,24013,26598,26833,26148,25225,23966,22517,21569,null,{"$f":"IF(C1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-C1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-D1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-E1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-F1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-G1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-H1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-I1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-J1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-K1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-L1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-M1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-N1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-O1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-P1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-Q1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-R1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-S1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-T1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-U1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-V1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-W1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-X1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-Y1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1128>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))-Z1128))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1128),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-02-04",20427,19826,19570,19784,20861,23142,25623,26524,27005,27368,27579,27544,27527,27470,27235,26917,27155,29460,29534,28787,27509,25423,23102,21433,null,{"$f":"IF(C1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-C1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-D1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-E1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-F1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-G1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-H1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-I1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-J1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-K1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-L1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-M1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-N1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-O1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-P1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-Q1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-R1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-S1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-T1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-U1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-V1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-W1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-X1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-Y1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1132>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))-Z1132))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1132),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-02-07",20441,19779,19373,19346,19798,20836,21720,22445,23383,24075,24320,24121,23712,23279,22991,23037,23931,26621,26906,26307,25411,24074,22488,21285,null,{"$f":"IF(C1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-C1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-D1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-E1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-F1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-G1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-H1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-I1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-J1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-K1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-L1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-M1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-N1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-O1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-P1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-Q1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-R1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-S1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-T1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-U1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-V1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-W1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-X1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-Y1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1135>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))-Z1135))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1135),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-02-14",21554,20808,20449,20444,20913,21728,22343,23291,24294,24774,24797,24493,23991,23481,23194,23264,24084,26853,27504,26984,26145,24894,23238,22227,null,{"$f":"IF(C1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-C1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-D1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-E1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-F1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-G1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-H1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-I1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-J1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-K1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-L1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-M1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-N1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-O1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-P1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-Q1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-R1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-S1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-T1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-U1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-V1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-W1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-X1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-Y1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1142>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))-Z1142))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1142),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-02-15",20904,20205,19863,19793,20010,20346,20462,21309,22309,22842,22985,22884,22558,22267,22197,22387,23484,26553,27478,27158,26196,24554,22594,21476,null,{"$f":"IF(C1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-C1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-D1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-E1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-F1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-G1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-H1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-I1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-J1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-K1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-L1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-M1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-N1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-O1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-P1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-Q1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-R1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-S1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-T1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-U1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-V1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-W1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-X1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-Y1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1143>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))-Z1143))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1143),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-02-20",21327,20746,20537,20791,21734,23679,25733,26698,27150,27379,27428,27203,26965,26699,26290,25900,25961,28139,28665,27849,26773,25381,23555,22119,null,{"$f":"IF(C1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-C1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-D1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-E1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-F1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-G1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-H1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-I1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-J1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-K1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-L1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-M1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-N1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-O1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-P1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-Q1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-R1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-S1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-T1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-U1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-V1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-W1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-X1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-Y1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1148>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))-Z1148))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1148),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-02-24",20585,20008,19773,19986,21032,23089,25042,26025,26638,27072,27306,27284,27256,27131,26850,26562,26745,28848,29569,28855,27607,25657,23315,21565,null,{"$f":"IF(C1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-C1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-D1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-E1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-F1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-G1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-H1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-I1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-J1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-K1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-L1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-M1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-N1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-O1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-P1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-Q1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-R1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-S1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-T1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-U1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-V1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-W1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-X1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-Y1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1152>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))-Z1152))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1152),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-03-03",20378,19760,19473,19644,20658,22607,24497,25622,26400,26932,27239,27227,27166,27025,26683,26352,26351,27860,29277,28653,27344,25410,23168,21434,null,{"$f":"IF(C1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-C1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-D1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-E1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-F1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-G1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-H1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-I1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-J1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-K1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-L1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-M1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-N1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-O1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-P1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-Q1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-R1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-S1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-T1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-U1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-V1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-W1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-X1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-Y1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1159>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))-Z1159))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1159),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-03-06",20944,20356,20110,20325,21408,23468,25394,26536,27079,27366,27382,27064,26778,26446,25984,25640,25832,27507,28691,28059,26898,25361,23494,21887,null,{"$f":"IF(C1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-C1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-D1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-E1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-F1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-G1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-H1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-I1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-J1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-K1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-L1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-M1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-N1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-O1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-P1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-Q1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-R1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-S1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-T1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-U1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-V1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-W1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-X1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-Y1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1162>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))-Z1162))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1162),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-03-12",20341,20069,20269,21262,23355,25990,26831,27173,27417,27447,27247,27062,26831,26444,26109,25890,25843,26992,28882,28020,26169,23693,21942,20793,null,{"$f":"IF(C1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-C1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-D1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-E1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-F1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-G1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-H1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-I1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-J1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-K1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-L1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-M1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-N1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-O1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-P1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-Q1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-R1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-S1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-T1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-U1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-V1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-W1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-X1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-Y1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1168>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))-Z1168))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1168),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-03-16",19223,19059,19277,20319,22433,24964,26060,26717,27194,27439,27406,27330,27194,26805,26407,26050,26008,27295,28754,27772,25935,23717,21299,20649,null,{"$f":"IF(C1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-C1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-D1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-E1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-F1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-G1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-H1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-I1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-J1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-K1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-L1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-M1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-N1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-O1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-P1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-Q1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-R1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-S1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-T1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-U1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-V1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-W1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-X1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-Y1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1172>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))-Z1172))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1172),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-03-21",20187,19751,19620,19872,20336,21057,22170,23384,24183,24510,24483,24246,23962,23645,23433,23416,23548,24588,26140,25592,24498,23039,21843,20119,null,{"$f":"IF(C1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-C1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-D1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-E1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-F1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-G1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-H1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-I1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-J1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-K1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-L1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-M1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-N1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-O1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-P1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-Q1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-R1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-S1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-T1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-U1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-V1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-W1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-X1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-Y1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1177>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))-Z1177))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1177),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-03-27",20093,19779,19918,20836,22880,25163,26124,26778,27322,27708,27758,27760,27760,27420,26898,26278,25764,26163,27653,26994,25489,23572,21862,20521,null,{"$f":"IF(C1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-C1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-D1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-E1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-F1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-G1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-H1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-I1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-J1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-K1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-L1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-M1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-N1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-O1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-P1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-Q1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-R1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-S1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-T1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-U1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-V1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-W1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-X1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-Y1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1183>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))-Z1183))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1183),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-03-31",20265,20002,20181,21162,23112,25209,26225,26741,27165,27457,27577,27631,27697,27537,27215,26832,26593,27100,28790,27982,25928,23408,21748,20532,null,{"$f":"IF(C1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-C1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-D1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-E1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-F1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-G1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-H1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-I1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-J1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-K1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-L1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-M1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-N1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-O1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-P1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-Q1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-R1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-S1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-T1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-U1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-V1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-W1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-X1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-Y1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1187>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))-Z1187))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1187),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-04-05",19305,18785.5,18558.5,18557,18893.5,19163.5,19491.5,20673.5,21570.5,22164.5,22627,22858.5,22924,22941.5,22946.5,22960.5,23096,23315,24964,25978.5,24702,23081,21180,19577,null,{"$f":"IF(C1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-C1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-D1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-E1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-F1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-G1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-H1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-I1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-J1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-K1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-L1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-M1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-N1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-O1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-P1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-Q1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-R1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-S1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-T1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-U1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-V1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-W1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-X1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-Y1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1192>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))-Z1192))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1192),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-04-09",19873,19431.5,19331,19797,21323,23965,25683,26521,26975,27350.5,27445,27311.5,27288,27031.5,26662,26413.5,26162,26081.5,27506.5,28453.5,27063.5,24697.5,22377.5,21030,null,{"$f":"IF(C1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-C1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-D1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-E1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-F1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-G1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-H1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-I1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-J1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-K1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-L1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-M1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-N1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-O1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-P1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-Q1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-R1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-S1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-T1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-U1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-V1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-W1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-X1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-Y1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1196>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))-Z1196))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1196),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-04-15",20146,19713,19617.5,20130,21676.5,24057.5,25470,26383,26864,27244.5,27263,27090,26990,26751,26380.5,26122.5,26059,26175,27401.5,28401,27053,24787.5,22690,21227,null,{"$f":"IF(C1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-C1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-D1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-E1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-F1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-G1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-H1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-I1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-J1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-K1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-L1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-M1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-N1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-O1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-P1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-Q1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-R1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-S1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-T1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-U1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-V1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-W1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-X1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-Y1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1202>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))-Z1202))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1202),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-04-16",20332.5,19863.5,19785.5,20284.5,21796,23803,25481.5,26448,26908.5,27326.5,27423.5,27336.5,27316,27056,26700.5,26347,26026.5,25964,27073.5,28071,26755,24546.5,22588.5,21316.5,null,{"$f":"IF(C1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-C1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-D1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-E1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-F1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-G1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-H1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-I1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-J1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-K1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-L1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-M1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-N1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-O1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-P1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-Q1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-R1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-S1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-T1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-U1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-V1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-W1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-X1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-Y1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1203>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))-Z1203))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1203),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-04-20",20479,19941,19786.5,20271.5,21748,23477,25519,27594,29450,31197,32657,33761.5,34975.5,35866,36352.5,36477,35817.5,34541.5,34278.5,34487.5,32248.5,28944.5,25944.5,23018,null,{"$f":"IF(C1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-C1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-D1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-E1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-F1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-G1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-H1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-I1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-J1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-K1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-L1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-M1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-N1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-O1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-P1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-Q1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-R1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-S1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-T1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-U1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-V1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-W1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-X1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-Y1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1207>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))-Z1207))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1207),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-04-25",20083.5,19480,19205.5,19291,19831,19837.5,20617.5,22148.5,23168,23763,23869,23677.5,23356,23078,22860,22861.5,23143.5,23411.5,24462.5,26062.5,25082.5,23443,21617,20562.5,null,{"$f":"IF(C1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-C1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-D1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-E1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-F1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-G1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-H1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-I1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-J1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-K1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-L1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-M1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-N1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-O1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-P1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-Q1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-R1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-S1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-T1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-U1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-V1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-W1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-X1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-Y1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1212>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))-Z1212))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1212),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-05-03",20013.5,19378.5,19021,18933,19149,18717.5,19322,20792,22041,22982.5,23568.5,23827,23980.5,24091.5,24211.5,24357.5,24470.5,24422.5,25047.5,26692.5,25585,23730.5,21884,20799,null,{"$f":"IF(C1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-C1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-D1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-E1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-F1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-G1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-H1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-I1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-J1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-K1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-L1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-M1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-N1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-O1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-P1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-Q1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-R1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-S1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-T1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-U1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-V1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-W1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-X1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-Y1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1220>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))-Z1220))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1220),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-05-05",21157.5,20573,20353.5,20743,22137.5,24132.5,26069.5,27460,28640.5,29702.5,30378.5,30705.5,31155,31342,31318.5,31031,30436.5,29692.5,29867,30833,29306,26652.5,24014.5,22409,null,{"$f":"IF(C1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-C1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-D1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-E1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-F1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-G1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-H1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-I1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-J1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-K1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-L1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-M1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-N1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-O1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-P1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-Q1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-R1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-S1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-T1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-U1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-V1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-W1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-X1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-Y1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1222>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))-Z1222))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1222),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-05-10",20618.5,19872,19458,19345.5,19438,18976.5,19903,21562,23087.5,24116.5,25106,25825,26510.5,27154.5,27692.5,28046,28137,27770,28041.5,28999,27685.5,25246.5,22973,20817,null,{"$f":"IF(C1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-C1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-D1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-E1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-F1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-G1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-H1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-I1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-J1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-K1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-L1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-M1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-N1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-O1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-P1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-Q1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-R1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-S1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-T1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-U1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-V1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-W1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-X1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-Y1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1227>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))-Z1227))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1227),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-05-15",21359,20712.5,20452.5,20791.5,21968.5,23328,25203.5,26893,28368.5,29686.5,30557.5,31095,31880.5,32385,32579,32474.5,31868.5,30795,30262,30821.5,29645.5,27250,24898,23048.5,null,{"$f":"IF(C1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-C1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-D1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-E1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-F1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-G1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-H1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-I1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-J1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-K1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-L1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-M1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-N1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-O1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-P1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-Q1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-R1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-S1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-T1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-U1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-V1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-W1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-X1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-Y1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1232>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))-Z1232))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1232),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-05-20",21532.5,20840,20573.5,20903.5,22104,24028.5,26259.5,27418.5,28703,29749,30517.5,30970,31652.5,32113,32264.5,32192,31654,30752.5,30259,31048,29898.5,27020.5,24197.5,22441.5,null,{"$f":"IF(C1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-C1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-D1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-E1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-F1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-G1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-H1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-I1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-J1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-K1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-L1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-M1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-N1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-O1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-P1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-Q1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-R1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-S1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-T1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-U1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-V1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-W1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-X1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-Y1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1237>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))-Z1237))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1237),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-05-23",21111,20289,19839,19803,20031.5,20107.5,21149.5,22736,24257.5,25472,26106,26428,26854,27184.5,27406.5,27546,27383,26870.5,26441,27506,26957.5,25027,22941.5,21294.5,null,{"$f":"IF(C1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-C1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-D1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-E1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-F1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-G1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-H1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-I1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-J1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-K1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-L1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-M1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-N1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-O1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-P1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-Q1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-R1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-S1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-T1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-U1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-V1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-W1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-X1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-Y1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1240>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))-Z1240))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1240),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-05-30",21952,21170,20734.5,20661,20820.5,20780.5,21893,23795.5,25318.5,26270,26860,27274,27627,27984.5,28339.5,28605,28520.5,27957,27334,28124,27853.5,26072,24073,22239.5,null,{"$f":"IF(C1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-C1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-D1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-E1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-F1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-G1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-H1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-I1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-J1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-K1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-L1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-M1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-N1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-O1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-P1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-Q1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-R1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-S1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-T1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-U1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-V1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-W1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-X1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-Y1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1247>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))-Z1247))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1247),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-06-03",21857.5,21280,21105.5,21512,22710,24609.5,26597,27898.5,28591.5,29229,29721,29832.5,30134.5,30182.5,30115.5,29872,29350.5,28773.5,28546.5,29351,29049.5,26597.5,24440.5,23049.5,null,{"$f":"IF(C1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-C1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-D1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-E1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-F1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-G1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-H1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-I1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-J1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-K1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-L1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-M1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-N1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-O1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-P1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-Q1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-R1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-S1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-T1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-U1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-V1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-W1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-X1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-Y1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1251>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))-Z1251))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1251),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-06-09",21486.5,20892.5,20743.5,21145,22335,24226,26340.5,27688.5,28687,29561,30007,30057.5,30255.5,30232.5,30065.5,29806,29379,29023,29045.5,29987,29373.5,26881.5,24434.5,22651.5,null,{"$f":"IF(C1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-C1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-D1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-E1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-F1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-G1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-H1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-I1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-J1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-K1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-L1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-M1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-N1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-O1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-P1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-Q1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-R1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-S1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-T1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-U1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-V1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-W1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-X1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-Y1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1257>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))-Z1257))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1257),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-06-14",20882.5,20189.5,19815.5,19704,19656,19373,19991,21334,22515.5,23380.5,24020,24333,24534,24777,25011.5,25309,25540.5,25553,25752.5,26973.5,27058,25242.5,23135.5,21495,null,{"$f":"IF(C1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-C1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-D1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-E1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-F1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-G1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-H1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-I1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-J1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-K1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-L1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-M1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-N1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-O1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-P1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-Q1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-R1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-S1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-T1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-U1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-V1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-W1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-X1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-Y1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1262>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))-Z1262))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1262),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-06-16",21709,21066,20790,21142,22253,24025.5,26250.5,27679,28758,29638,30305.5,30627,31110,31311.5,31447.5,31358.5,30869,30204.5,29969.5,30789.5,30166,27653.5,25055.5,23188,null,{"$f":"IF(C1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-C1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-D1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-E1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-F1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-G1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-H1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-I1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-J1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-K1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-L1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-M1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-N1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-O1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-P1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-Q1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-R1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-S1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-T1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-U1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-V1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-W1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-X1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-Y1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1264>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))-Z1264))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1264),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-06-19",22985.5,22217.5,21775,21955.5,22910.5,24397.5,26572,28625.5,30358.5,31889,33149,34054,35144,35984.5,36355,36153.5,35259,33854,32595.5,32772.5,32324.5,29917.5,27173,24200.5,null,{"$f":"IF(C1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-C1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-D1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-E1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-F1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-G1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-H1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-I1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-J1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-K1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-L1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-M1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-N1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-O1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-P1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-Q1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-R1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-S1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-T1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-U1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-V1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-W1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-X1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-Y1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1267>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))-Z1267))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1267),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-06-27",23556.5,22568,21961.5,21743.5,21779,21798,23277.5,25673,28051,30240,31817,33051.5,34076,35189,36149.5,36676.5,36518.5,35560.5,34402,34438.5,33569.5,31058,28211,25497.5,null,{"$f":"IF(C1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-C1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-D1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-E1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-F1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-G1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-H1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-I1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-J1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-K1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-L1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-M1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-N1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-O1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-P1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-Q1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-R1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-S1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-T1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-U1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-V1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-W1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-X1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-Y1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1275>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))-Z1275))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1275),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-06-29",24225,23338.5,22873.5,23065.5,24054,25630,28251,31015.5,33452.5,35941.5,37604,38777.5,40054,41265.5,42016.5,42306.5,41607,40001.5,38403,38077,36526.5,32986.5,29473.5,26668.5,null,{"$f":"IF(C1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-C1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-D1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-E1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-F1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-G1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-H1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-I1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-J1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-K1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-L1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-M1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-N1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":2.9468249971242822E-3},{"$f":"IF(O1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-O1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":3.4019483850765949E-3},{"$f":"IF(P1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-P1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":3.9862576513932197E-3},{"$f":"IF(Q1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-Q1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":4.4612518594921999E-3},{"$f":"IF(R1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-R1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":4.6764285960657617E-3},{"$f":"IF(S1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-S1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":4.1890727317040015E-3},{"$f":"IF(T1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-T1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":3.3804754663099711E-3},{"$f":"IF(U1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-U1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-V1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-W1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-X1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-Y1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1277>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))-Z1277))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1277),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-07-04",24046.5,22950.5,22260,21896,21533,20787.5,21666,23911,26193.5,28209,29583.5,30581,31294.5,32271.5,33035.5,33538.5,33474.5,32523,31068,30580,30088,28788,26912.5,24389,null,{"$f":"IF(C1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-C1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-D1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-E1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-F1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-G1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-H1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-I1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-J1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-K1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-L1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-M1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-N1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-O1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-P1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-Q1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-R1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-S1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-T1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-U1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-V1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-W1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-X1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-Y1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1282>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))-Z1282))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1282),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-07-10",23405,22639.5,22292,22571.5,23481,24787.5,26980,29035,30775.5,32296.5,33099.5,33636.5,34699.5,35821,36655.5,36994.5,36207.5,34757.5,33231.5,33193,32805,30485.5,27790,25057,null,{"$f":"IF(C1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-C1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-D1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-E1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-F1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-G1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-H1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-I1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-J1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-K1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-L1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-M1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-N1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-O1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-P1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-Q1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-R1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-S1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-T1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-U1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-V1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-W1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-X1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-Y1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1288>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))-Z1288))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1288),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-07-14",25199.5,24161,23631.5,23839,24804,26235.5,28671,31138,33526,35873,37748,39094.5,40525.5,41607.5,42516,42785.5,42091.5,40492,38613.5,38038,36494,33034.5,29598,27254.5,null,{"$f":"IF(C1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-C1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-D1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-E1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-F1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-G1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-H1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-I1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-J1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-K1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-L1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-M1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-N1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":3.0480919978363376E-3},{"$f":"IF(O1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-O1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":3.6077617314245556E-3},{"$f":"IF(P1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-P1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":4.1893848106194622E-3},{"$f":"IF(Q1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-Q1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":4.8452553514113511E-3},{"$f":"IF(R1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-R1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":5.081232971100187E-3},{"$f":"IF(S1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-S1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":4.5149797865554333E-3},{"$f":"IF(T1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-T1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":3.5923204267708647E-3},{"$f":"IF(U1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-U1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-V1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-W1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-X1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-Y1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1292>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))-Z1292))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1292),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-07-17",25423,24414,23858,24011.5,24930.5,26258.5,28557,30851.5,33010,34867,36106.5,36914,38376,39588,40420,40714,40062.5,38581.5,36742,36367,35489.5,32759,29744.5,27797,null,{"$f":"IF(C1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-C1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-D1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-E1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-F1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-G1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-H1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-I1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-J1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-K1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-L1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-M1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-N1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-O1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-P1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":3.2203773103793997E-3},{"$f":"IF(Q1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-Q1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":3.5595763951104514E-3},{"$f":"IF(R1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-R1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":3.6971841799487656E-3},{"$f":"IF(S1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-S1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":3.4054506379849678E-3},{"$f":"IF(T1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-T1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-U1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-V1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-W1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-X1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-Y1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1295>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))-Z1295))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1295),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-07-24",25185.5,24152,23628,23766,24748,26097,28469,30853.5,32952.5,34800.5,36152,37070.5,38473.5,39756,40409.5,40482,39706.5,38118.5,36578,36422,35381,32569,29682.5,26291,null,{"$f":"IF(C1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-C1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-D1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-E1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-F1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-G1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-H1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-I1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-J1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-K1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-L1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-M1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-N1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-O1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-P1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":3.28355839145833E-3},{"$f":"IF(Q1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-Q1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":3.5548510308488924E-3},{"$f":"IF(R1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-R1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":3.5877366665000854E-3},{"$f":"IF(S1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-S1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":3.2646864021337631E-3},{"$f":"IF(T1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-T1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-U1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-V1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-W1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-X1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-Y1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1302>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))-Z1302))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1302),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-07-29",25065.5,24087,23588.5,23784,24948.5,26600.5,28604,30521.5,32354,33984.5,35114,35899.5,37207.5,38311.5,39004,39199,38498.5,37119.5,35585,35758,34472,31483.5,28572,26185.5,null,{"$f":"IF(C1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-C1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-D1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-E1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-F1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-G1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-H1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-I1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-J1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-K1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-L1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-M1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-N1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-O1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-P1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-Q1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":3.0184784123302661E-3},{"$f":"IF(R1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-R1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":3.0830178222030517E-3},{"$f":"IF(S1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-S1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-T1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-U1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-V1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-W1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-X1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-Y1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1307>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))-Z1307))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1307),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-08-03",23551.5,22769,22479,22902,24081,25218.5,27162.5,29352.5,31294.5,32865.5,34101,35262.5,36654.5,37896,38769.5,39084,38514.5,36974.5,35132,35496.5,33963,30928.5,28036,26103.5,null,{"$f":"IF(C1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-C1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-D1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-E1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-F1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-G1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-H1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-I1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-J1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-K1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-L1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-M1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-N1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-O1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-P1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-Q1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":2.9443563388848455E-3},{"$f":"IF(R1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-R1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":3.0446264041122813E-3},{"$f":"IF(S1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-S1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-T1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-U1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-V1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-W1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-X1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-Y1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1312>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))-Z1312))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1312),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-08-08",23147,22304,21839.5,21744.5,21997.5,21813,22376.5,23844,25314.5,26749.5,27915,28782,29595,30480.5,31245.5,31686.5,31547,30724.5,29699.5,30227,29521.5,27772.5,25924.5,24532.5,null,{"$f":"IF(C1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-C1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-D1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-E1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-F1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-G1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-H1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-I1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-J1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-K1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-L1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-M1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-N1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-O1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-P1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-Q1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-R1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-S1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-T1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-U1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-V1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-W1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-X1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-Y1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1317>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))-Z1317))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1317),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-08-10",23582,22824,22506.5,22891.5,24167.5,25584,27476.5,29505,31439.5,33530,35501,36892,38614.5,40131,41096,41386.5,40646.5,39028.5,37249.5,37048.5,35169.5,31816.5,28759,26673,null,{"$f":"IF(C1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-C1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-D1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-E1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-F1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-G1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-H1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-I1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-J1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-K1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-L1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-M1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-N1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-O1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-P1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.4339400932041487E-3},{"$f":"IF(Q1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-Q1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.8927141017188228E-3},{"$f":"IF(R1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-R1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":4.0558332736479975E-3},{"$f":"IF(S1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-S1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.6646578872711532E-3},{"$f":"IF(T1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-T1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":3.0264383976381579E-3},{"$f":"IF(U1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-U1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-V1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-W1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-X1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-Y1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1319>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))-Z1319))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1319),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-08-17",22451.5,21836,21599,22012.5,23324,25136,26995.5,28957.5,30475.5,31870,33148,33855,35042,36214.5,36959.5,37248.5,36649.5,35296.5,34181,34589.5,32836,29958.5,27162.5,25124,null,{"$f":"IF(C1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-C1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-D1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-E1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-F1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-G1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-H1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-I1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-J1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-K1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-L1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-M1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-N1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-O1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-P1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-Q1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-R1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-S1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-T1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-U1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-V1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-W1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-X1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-Y1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1326>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))-Z1326))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1326),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-08-18",23750.5,22927,22630.5,22917,24161.5,25787,27518.5,29344,30928,32337,33479,34560.5,35971,37122,37918,38150,37425.5,35992,34840,35009.5,33103,30044,27322,25526,null,{"$f":"IF(C1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-C1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-D1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-E1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-F1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-G1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-H1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-I1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-J1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-K1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-L1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-M1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-N1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-O1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-P1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-Q1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-R1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-S1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-T1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-U1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-V1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-W1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-X1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-Y1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1327>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))-Z1327))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1327),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-08-23",23981,23009,22422,22207.5,22391.5,22368,22798.5,24338,25800.5,27144.5,28128,28781,29822.5,30772,31592.5,32107.5,32078,31262.5,30853.5,31638,30361.5,28169.5,25852,24359.5,null,{"$f":"IF(C1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-C1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-D1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-E1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-F1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-G1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-H1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-I1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-J1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-K1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-L1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-M1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-N1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-O1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-P1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-Q1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-R1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-S1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-T1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-U1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-V1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-W1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-X1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-Y1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1332>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))-Z1332))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1332),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-08-28",25474.5,24400,23906,24067.5,25174,26981,28971,31575.5,34113.5,36452.5,38423.5,39910.5,41521.5,43119.5,44284.5,44502,43365.5,41136,39575,39203,36941.5,33869.5,30700.5,28229,null,{"$f":"IF(C1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-C1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-D1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-E1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-F1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-G1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-H1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-I1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-J1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-K1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-L1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-M1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-N1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.3438909301427549E-3},{"$f":"IF(O1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-O1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":4.136382395971667E-3},{"$f":"IF(P1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-P1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":5.4076320918618409E-3},{"$f":"IF(Q1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-Q1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":6.9691137372008714E-3},{"$f":"IF(R1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-R1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":7.3662209971970946E-3},{"$f":"IF(S1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-S1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":5.6761818812250484E-3},{"$f":"IF(T1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-T1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.9143912927862446E-3},{"$f":"IF(U1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-U1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.215589499564409E-3},{"$f":"IF(V1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-V1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":3.0843706074292145E-3},{"$f":"IF(W1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-W1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-X1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-Y1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1337>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))-Z1337))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1337),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-09-03",26001,24929,24383,24546.5,25789,27717,29587.5,31834,34155.5,36522,38510.5,40045.5,41637.5,42721.5,43688,43870.5,42674.5,40474,39699.5,38867,36229.5,32736,29753,27692.5,null,{"$f":"IF(C1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-C1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-D1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-E1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-F1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-G1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-H1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-I1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-J1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-K1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-L1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-M1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-N1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":3.3984533283811522E-3},{"$f":"IF(O1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-O1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":4.2081950202589157E-3},{"$f":"IF(P1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-P1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":5.0231364236490821E-3},{"$f":"IF(Q1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-Q1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":6.0714625851449027E-3},{"$f":"IF(R1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-R1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":6.3205413705920907E-3},{"$f":"IF(S1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-S1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":4.9813107699379858E-3},{"$f":"IF(T1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-T1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":3.5840780720046966E-3},{"$f":"IF(U1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-U1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":3.2620351293524454E-3},{"$f":"IF(V1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-V1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":2.9747279978714868E-3},{"$f":"IF(W1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-W1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-X1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-Y1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1343>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))-Z1343))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1343),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-09-06",23226.5,22325,21771.5,21636.5,21645.5,21673.5,21909.5,23370.5,24567,25875.5,27418.5,28627,29691,30569.5,31198.5,31483.5,31197.5,30090,30022.5,30277.5,28791,27068.5,25289,23601.5,null,{"$f":"IF(C1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-C1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-D1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-E1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-F1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-G1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-H1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-I1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-J1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-K1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-L1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-M1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-N1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-O1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-P1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-Q1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-R1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-S1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-T1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-U1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-V1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-W1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-X1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-Y1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1346>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))-Z1346))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1346),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-09-12",25069.5,23985,23330.5,23125.5,23493.5,24272.5,24872,26477,28194,29872.5,31289.5,32622,33947,35011.5,35791.5,35984,35163.5,33535.5,33618.5,32812.5,30889,28696,26767,24622,null,{"$f":"IF(C1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-C1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-D1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-E1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-F1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-G1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-H1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-I1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-J1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-K1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-L1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-M1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-N1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-O1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-P1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-Q1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-R1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-S1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-T1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-U1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-V1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-W1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-X1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-Y1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1352>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))-Z1352))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1352),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-09-16",22746,22110,21851.5,22232.5,23561.5,25864,27257,28501.5,29863,30909.5,31744,32611.5,33876.5,34877.5,35561.5,35678,34868,33615,34207,33934.5,31962.5,28979,26334,24536.5,null,{"$f":"IF(C1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-C1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-D1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-E1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-F1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-G1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-H1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-I1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-J1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-K1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-L1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-M1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-N1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-O1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-P1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-Q1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-R1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-S1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-T1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-U1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-V1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-W1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-X1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-Y1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1356>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))-Z1356))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1356),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-09-22",24003,23153.5,22777,23114,24429,26690,28371,30296.5,32152.5,33940.5,35691,36884.5,38828.5,40444.5,41686.5,42090,41121,39214.5,38866,37483,34834.5,31563,28468.5,25297.5,null,{"$f":"IF(C1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-C1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-D1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-E1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-F1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-G1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-H1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-I1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-J1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-K1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-L1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-M1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-N1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-O1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":2.962660529996245E-3},{"$f":"IF(P1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-P1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":3.5706512515697596E-3},{"$f":"IF(Q1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-Q1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":4.2392843064459514E-3},{"$f":"IF(R1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-R1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":4.5138925487250335E-3},{"$f":"IF(S1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-S1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":3.9062341130195028E-3},{"$f":"IF(T1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-T1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":3.0882664861960562E-3},{"$f":"IF(U1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-U1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":2.9744133137376855E-3},{"$f":"IF(V1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-V1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-W1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-X1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-Y1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1362>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))-Z1362))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1362),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-09-27",24124,23077,22432,22174.5,22250,22674,23006.5,24556,26359,28580,30681.5,32390,34338,36139,37568.5,38303,38006,36896,36617,35278.5,32978.5,29958,26973,24268,null,{"$f":"IF(C1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-C1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-D1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-E1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-F1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-G1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-H1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-I1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-J1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-K1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-L1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-M1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-N1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-O1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-P1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-Q1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-R1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-S1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-T1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-U1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-V1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-W1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-X1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-Y1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1367>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))-Z1367))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1367),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-10-01",21200.5,20654,20490.5,20917,22372,24853,26230,27220,28281,29194,29850.5,30512,31246.5,31915,32165.5,31789.5,30724,30110.5,31305.5,30722,28985,26561.5,24118.5,22355,null,{"$f":"IF(C1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-C1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-D1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-E1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-F1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-G1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-H1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-I1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-J1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-K1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-L1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-M1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-N1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-O1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-P1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-Q1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-R1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-S1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-T1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-U1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-V1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-W1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-X1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-Y1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1371>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))-Z1371))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1371),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-10-07",20652,20170.5,20030,20498,21992,24595,25951.5,26394,26841,27561.5,28004,28198,28607.5,28725,28580.5,28251.5,27661.5,28102.5,29591.5,28878.5,27326,24968.5,22964,21544.5,null,{"$f":"IF(C1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-C1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-D1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-E1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-F1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-G1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-H1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-I1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-J1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-K1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-L1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-M1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-N1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-O1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-P1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-Q1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-R1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-S1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-T1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-U1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-V1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-W1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-X1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-Y1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1377>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))-Z1377))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1377),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-10-10",21082,20450,20108.5,20120,20517,21219.5,21605.5,22868,24058.5,24893,25313.5,25449,25196,24935.5,24930.5,24915.5,24746.5,25621.5,27235,26854.5,25796,24257,22530,21354.5,null,{"$f":"IF(C1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-C1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-D1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-E1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-F1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-G1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-H1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-I1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-J1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-K1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-L1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-M1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-N1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-O1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-P1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-Q1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-R1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-S1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-T1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-U1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-V1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-W1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-X1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-Y1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1380>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))-Z1380))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1380),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-10-16",22103.5,21482,21202.5,21547.5,22838.5,25195.5,26898,28086,29201.5,30553.5,31522,32122.5,32605,32863,33012.5,32817.5,32121.5,32343,32305.5,30831.5,29405,27516.5,25433,23659.5,null,{"$f":"IF(C1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-C1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-D1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-E1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-F1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-G1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-H1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-I1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-J1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-K1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-L1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-M1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-N1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-O1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-P1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-Q1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-R1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-S1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-T1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-U1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-V1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-W1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-X1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-Y1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1386>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))-Z1386))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1386),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-10-17",22417,21669.5,21201.5,21137,21496.5,22271.5,22987.5,24384,25742,27100,28015,28601,28745.5,28962.5,29288.5,29349.5,29152,29884.5,30035,28691,27484.5,25925,24198.5,22752,null,{"$f":"IF(C1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-C1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-D1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-E1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-F1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-G1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-H1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-I1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-J1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-K1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-L1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-M1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-N1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-O1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-P1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-Q1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-R1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-S1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-T1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-U1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-V1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-W1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-X1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-Y1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1387>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))-Z1387))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1387),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-10-21",20127.5,19621.5,19493,19907,21374,24363.5,25903,26729,27675,28500,29071.5,29415.5,29740.5,29689.5,29644.5,29378.5,28976,30130,30570.5,29529,27877.5,25484,23147,21479,null,{"$f":"IF(C1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-C1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-D1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-E1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-F1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-G1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-H1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-I1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-J1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-K1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-L1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-M1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-N1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-O1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-P1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-Q1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-R1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-S1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-T1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-U1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-V1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-W1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-X1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-Y1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1391>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))-Z1391))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1391),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-10-27",20325,19762.5,19620,20038,21448.5,24285,26055,26650,27225,27753.5,27998.5,28004,28119.5,27943.5,27681.5,27413.5,27320,29182.5,29614.5,28693.5,27136.5,24791.5,22535.5,21148,null,{"$f":"IF(C1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-C1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-D1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-E1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-F1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-G1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-H1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-I1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-J1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-K1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-L1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-M1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-N1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-O1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-P1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-Q1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-R1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-S1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-T1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-U1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-V1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-W1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-X1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-Y1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1397>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))-Z1397))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1397),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-10-31",20499,19886.5,19638.5,19657,20111,21031.5,21810,22647,23675,24402.5,24750.5,24701.5,24478.5,24242.5,24275.5,24286.5,24379,26332,26615,26119,25250.5,23985.5,22352,20688,null,{"$f":"IF(C1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-C1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-D1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-E1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-F1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-G1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-H1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-I1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-J1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-K1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-L1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-M1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-N1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-O1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-P1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-Q1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-R1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-S1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-T1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-U1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-V1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-W1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-X1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-Y1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1401>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))-Z1401))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1401),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-01",19845,19290.5,19086.5,19131.5,19574.5,19653.5,20220,21570.5,22684.5,23484.5,23789,24121,24224,23975.5,24089,24635.5,27307.5,27845,27117.5,26477.5,24982.5,23327,21680,19845,null,{"$f":"IF(C1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-C1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-D1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-E1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-F1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-G1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-H1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-I1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-J1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-K1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-L1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-M1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-N1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-O1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-P1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-Q1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-R1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-S1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-T1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-U1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-V1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-W1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-X1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-Y1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1402>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))-Z1402))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1402),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-02",20500,19765,19413,19774,20005,21657,23790,25629,26868,27988,28930,29528,29730,29827,29602,29466,29519,31470,31113,29779,28819,27033,24834,22773,null,{"$f":"IF(C1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-C1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-D1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-E1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-F1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-G1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-H1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-I1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-J1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-K1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-L1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-M1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-N1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-O1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-P1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-Q1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-R1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-S1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-T1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-U1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-V1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-W1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-X1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-Y1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1403>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))-Z1403))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1403),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-03",21622,20839.5,20337,20217,20731.5,22316.5,24384.5,26130,27328.5,28416,29417.5,30071,30520.5,30999.5,31032.5,30864,30878.5,32674,32174.5,30811.5,29520.5,27474.5,25082,22963.5,null,{"$f":"IF(C1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-C1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-D1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-E1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-F1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-G1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-H1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-I1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-J1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-K1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-L1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-M1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-N1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-O1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-P1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-Q1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-R1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-S1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-T1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-U1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-V1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-W1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-X1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-Y1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1404>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))-Z1404))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1404),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-04",21646.5,20849.5,20343,20226.5,20725,22184.5,24422.5,26042.5,27194,28055,28849,29017,29289.5,29619.5,29549,29048.5,29115,31119,30956,29789,28582.5,26573,24355.5,22553,null,{"$f":"IF(C1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-C1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-D1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-E1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-F1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-G1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-H1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-I1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-J1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-K1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-L1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-M1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-N1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-O1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-P1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-Q1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-R1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-S1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-T1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-U1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-V1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-W1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-X1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-Y1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1405>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))-Z1405))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1405),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-05",21464,20700,20212.5,20121.5,20638.5,22107,24489.5,26111,27156,27909,28522,28562.5,28558,28647.5,28249,27952.5,28118,30331,30437,29470,28365,26508,24319,22475.5,null,{"$f":"IF(C1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-C1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-D1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-E1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-F1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-G1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-H1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-I1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-J1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-K1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-L1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-M1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-N1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-O1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-P1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-Q1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-R1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-S1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-T1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-U1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-V1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-W1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-X1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-Y1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1406>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))-Z1406))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1406),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-06",21293,20574,20089.5,20003.5,20497.5,21952.5,24352,26208,27250.5,27900.5,28325.5,28424.5,27969.5,27648.5,27316,26899,26967.5,29155.5,29189.5,28159,27096.5,25575.5,24027,22569.5,null,{"$f":"IF(C1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-C1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-D1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-E1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-F1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-G1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-H1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-I1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-J1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-K1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-L1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-M1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-N1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-O1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-P1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-Q1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-R1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-S1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-T1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-U1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-V1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-W1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-X1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-Y1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1407>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))-Z1407))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1407),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-07",21358,20569.5,19990,19766.5,19878,20400,21041.5,21902,23404,24342.5,24785,24854,24399.5,23866.5,23567,23423,23950,26733.5,27112,26215.5,25264,23944,22680.5,21519.5,null,{"$f":"IF(C1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-C1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-D1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-E1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-F1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-G1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-H1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-I1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-J1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-K1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-L1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-M1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-N1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-O1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-P1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-Q1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-R1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-S1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-T1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-U1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-V1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-W1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-X1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-Y1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1408>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))-Z1408))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1408),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-08",20565.5,19799.5,19231,19054.5,19141.5,19599.5,20080,20677.5,21938,22738.5,23164.5,23365.5,23112,22756,22662,22675.5,23358,26460,27142.5,26516.5,25623.5,24045.5,22414,21056,null,{"$f":"IF(C1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-C1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-D1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-E1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-F1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-G1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-H1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-I1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-J1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-K1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-L1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-M1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-N1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-O1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-P1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-Q1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-R1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-S1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-T1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-U1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-V1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-W1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-X1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-Y1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1409>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))-Z1409))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1409),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-09",20190.5,19691.5,19406,19510,20152,21754.5,24181.5,26048.5,27078.5,27719.5,28190.5,28404,28107.5,27961.5,27770,27533.5,27665.5,30116,30288.5,29442,28244,26239,24042,22266,null,{"$f":"IF(C1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-C1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-D1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-E1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-F1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-G1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-H1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-I1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-J1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-K1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-L1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-M1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-N1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-O1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-P1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-Q1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-R1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-S1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-T1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-U1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-V1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-W1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-X1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-Y1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1410>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))-Z1410))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1410),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-10",21205.5,20574.5,20182.5,20119.5,20642,22167,24451,26232.5,27185,27963,28673,28969.5,29150.5,29372.5,29279,29035,29180,31353,31334,30427.5,29275.5,27354.5,24854.5,22655,null,{"$f":"IF(C1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-C1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-D1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-E1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-F1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-G1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-H1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-I1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-J1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-K1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-L1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-M1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-N1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-O1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-P1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-Q1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-R1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-S1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-T1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-U1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-V1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-W1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-X1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-Y1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1411>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))-Z1411))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1411),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-11",21283.5,20451.5,20002.5,19905,20350.5,21631.5,23681,25377.5,26602,27504,28237,28574.5,28562.5,28366.5,28166.5,27654.5,28055.5,30266.5,30067.5,29152.5,28059.5,26199.5,23939.5,21932.5,null,{"$f":"IF(C1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-C1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-D1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-E1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-F1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-G1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-H1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-I1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-J1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-K1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-L1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-M1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-N1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-O1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-P1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-Q1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-R1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-S1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-T1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-U1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-V1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-W1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-X1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-Y1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1412>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))-Z1412))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1412),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-12",20755.5,19950,19495,19418.5,19916.5,21421.5,23938,25522.5,26408.5,27090.5,27646,27787,27733.5,27759,27491,27182.5,27525,30055,30224.5,29441.5,28387,26618.5,24297,22165.5,null,{"$f":"IF(C1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-C1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-D1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-E1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-F1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-G1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-H1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-I1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-J1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-K1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-L1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-M1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-N1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-O1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-P1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-Q1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-R1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-S1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-T1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-U1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-V1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-W1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-X1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-Y1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1413>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))-Z1413))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1413),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-13",20945,20181.5,19745.5,19692,20192,21663.5,24087,25611,26514.5,27119.5,27564.5,27618.5,27471.5,27340.5,26930,26485.5,26998,29128.5,29185.5,28326,27317,25907.5,24488.5,23026,null,{"$f":"IF(C1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-C1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-D1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-E1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-F1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-G1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-H1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-I1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-J1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-K1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-L1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-M1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-N1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-O1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-P1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-Q1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-R1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-S1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-T1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-U1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-V1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-W1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-X1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-Y1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1414>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))-Z1414))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1414),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-14",22033.5,21211,20690.5,20518,20658.5,21236,21967,22348,23644,24441.5,24809.5,24714.5,24501,24169.5,23682.5,23512.5,24067.5,26832,27313.5,26625.5,25789.5,24610,23500.5,22274,null,{"$f":"IF(C1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-C1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-D1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-E1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-F1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-G1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-H1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-I1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-J1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-K1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-L1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-M1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-N1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-O1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-P1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-Q1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-R1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-S1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-T1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-U1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-V1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-W1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-X1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-Y1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1415>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))-Z1415))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1415),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-15",21486,20719,20222.5,20053.5,20097,20561.5,20957,21149,22247,22916,23276,23412,23419,23272.5,22956.5,22968.5,23799,26860.5,27492.5,27092.5,26302.5,24831,23273.5,21882,null,{"$f":"IF(C1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-C1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-D1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-E1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-F1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-G1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-H1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-I1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-J1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-K1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-L1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-M1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-N1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-O1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-P1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-Q1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-R1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-S1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-T1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-U1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-V1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-W1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-X1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-Y1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1416>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))-Z1416))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1416),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-16",21068.5,20558,20318,20416,21031.5,22728.5,25367.5,26608,27494.5,27989.5,28341,28416.5,28336,28309.5,27906.5,27623,27937,30268,30437,29752.5,28632,26766.5,24713.5,22945.5,null,{"$f":"IF(C1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-C1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-D1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-E1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-F1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-G1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-H1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-I1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-J1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-K1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-L1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-M1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-N1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-O1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-P1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-Q1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-R1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-S1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-T1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-U1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-V1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-W1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-X1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-Y1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1417>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))-Z1417))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1417),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-17",21910.5,21243,20848,20785.5,21340,22955.5,25417.5,26899.5,27698,28237,28676.5,28813.5,28828,28882,28692,28433.5,28748.5,31210,31148,30426.5,29357.5,27648.5,25424.5,23308.5,null,{"$f":"IF(C1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-C1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-D1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-E1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-F1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-G1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-H1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-I1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-J1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-K1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-L1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-M1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-N1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-O1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-P1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-Q1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-R1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-S1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-T1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-U1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-V1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-W1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-X1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-Y1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1418>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))-Z1418))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1418),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-18",21982.5,21221.5,20826.5,20765.5,21281.5,22853,25366,26630,27436,27955.5,28327.5,28355,28258,28218,27782,27456.5,27797.5,30073.5,30253,29640.5,28620,26879,24876,23091,null,{"$f":"IF(C1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-C1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-D1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-E1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-F1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-G1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-H1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-I1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-J1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-K1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-L1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-M1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-N1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-O1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-P1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-Q1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-R1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-S1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-T1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-U1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-V1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-W1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-X1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-Y1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1419>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))-Z1419))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1419),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-19",21916,21193.5,20779,20745.5,21292.5,22940.5,25488,26836,27527.5,28020.5,28402.5,28440.5,28384,28383.5,28180.5,27858,28018.5,30233,30265,29615.5,28599.5,26848.5,24834.5,22998,null,{"$f":"IF(C1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-C1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-D1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-E1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-F1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-G1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-H1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-I1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-J1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-K1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-L1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-M1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-N1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-O1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-P1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-Q1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-R1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-S1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-T1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-U1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-V1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-W1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-X1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-Y1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1420>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))-Z1420))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1420),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-20",22112.5,21366.5,20914.5,20846.5,21233.5,22265.5,24349.5,26082.5,27333.5,27900.5,28289.5,28324,28197,28107,27782,27381,27667,29718.5,29501.5,28681.5,27628,26198,24592.5,23026.5,null,{"$f":"IF(C1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-C1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-D1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-E1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-F1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-G1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-H1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-I1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-J1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-K1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-L1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-M1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-N1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-O1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-P1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-Q1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-R1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-S1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-T1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-U1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-V1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-W1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-X1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-Y1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1421>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))-Z1421))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1421),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-21",22082,21205,20664.5,20443,20560.5,21190,22012.5,22445,23684.5,24482,24858,24853.5,24659,24326,24003.5,23851,24452.5,27238,27499,26939.5,26146.5,24962.5,23748,22428.5,null,{"$f":"IF(C1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-C1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-D1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-E1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-F1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-G1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-H1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-I1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-J1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-K1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-L1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-M1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-N1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-O1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-P1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-Q1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-R1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-S1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-T1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-U1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-V1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-W1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-X1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-Y1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1422>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))-Z1422))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1422),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-22",21277.5,20456,19939.5,19744,19812.5,20234.5,20710,20950.5,22028.5,22836,23316.5,23546.5,23624.5,23569,23489.5,23547,24344.5,27183,27520,27096,26310,24837.5,23196,21678.5,null,{"$f":"IF(C1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-C1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-D1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-E1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-F1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-G1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-H1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-I1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-J1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-K1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-L1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-M1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-N1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-O1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-P1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-Q1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-R1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-S1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-T1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-U1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-V1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-W1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-X1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-Y1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1423>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))-Z1423))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1423),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-23",20629,20028,19722,19786.5,20460.5,22214,24836.5,26180.5,27030.5,27580.5,28064.5,28226.5,28235,28287.5,28106,27851.5,28105,30323,30252,29545,28519,26644.5,24498.5,22689,null,{"$f":"IF(C1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-C1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-D1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-E1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-F1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-G1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-H1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-I1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-J1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-K1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-L1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-M1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-N1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-O1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-P1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-Q1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-R1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-S1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-T1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-U1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-V1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-W1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-X1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-Y1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1424>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))-Z1424))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1424),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-24",21800,21058,20638.5,20599.5,21179.5,22874,25555.5,27068.5,27786.5,28238,28646.5,28759,28759,28793.5,28596.5,28316.5,28913,31429,31348.5,30686,29672.5,27882,25467,23306,null,{"$f":"IF(C1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-C1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-D1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-E1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-F1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-G1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-H1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-I1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-J1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-K1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-L1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-M1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-N1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-O1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-P1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-Q1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-R1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-S1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-T1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-U1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-V1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-W1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-X1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-Y1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1425>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))-Z1425))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1425),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-25",22141.5,21230,20723.5,20607.5,21045.5,22549.5,24772,25841,26951.5,27653.5,28103,28177.5,28037,27907.5,27430.5,26894.5,27121,29460.5,29151,28339.5,27435.5,25951.5,24292,22647.5,null,{"$f":"IF(C1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-C1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-D1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-E1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-F1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-G1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-H1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-I1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-J1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-K1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-L1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-M1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-N1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-O1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-P1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-Q1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-R1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-S1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-T1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-U1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-V1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-W1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-X1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-Y1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1426>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))-Z1426))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1426),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-26",21267.5,20180,19513.5,19252.5,19296,19706,20062.5,20507,21708,22711,23338,23653,23389.5,22762.5,22335,21911,22155.5,23754,23445,23078.5,22823,22172,21541.5,20591.5,null,{"$f":"IF(C1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-C1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-D1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-E1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-F1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-G1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-H1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-I1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-J1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-K1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-L1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-M1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-N1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-O1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-P1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-Q1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-R1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-S1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-T1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-U1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-V1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-W1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-X1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-Y1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1427>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))-Z1427))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1427),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-27",19958,19066,18694.5,18657.5,18980,19777.5,20592,21234,22384.5,23269,23743,23874,23558,23026,22837,22844,23943,26773.5,26627.5,25989.5,25308.5,24250,23130.5,21679,null,{"$f":"IF(C1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-C1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-D1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-E1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-F1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-G1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-H1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-I1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-J1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-K1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-L1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-M1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-N1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-O1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-P1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-Q1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-R1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-S1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-T1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-U1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-V1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-W1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-X1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-Y1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1428>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))-Z1428))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1428),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-28",20556,19630.5,19162.5,18926.5,19028,19478,19770,20058.5,21248,22294,22811,22879,22694.5,22317,22088.5,22174.5,23364.5,26266,26323.5,25831.5,25229,24195.5,23088.5,21814,null,{"$f":"IF(C1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-C1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-D1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-E1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-F1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-G1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-H1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-I1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-J1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-K1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-L1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-M1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-N1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-O1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-P1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-Q1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-R1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-S1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-T1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-U1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-V1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-W1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-X1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-Y1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1429>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))-Z1429))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1429),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-29",20665,19843.5,19373,19199,19291.5,19685,19789,19919,20870,21738,22195,22280,22281,22194,22129.5,22299,23564,26844.5,27272.5,26872.5,26100.5,24479,22773,21219.5,null,{"$f":"IF(C1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-C1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-D1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-E1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-F1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-G1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-H1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-I1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-J1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-K1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-L1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-M1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-N1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-O1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-P1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-Q1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-R1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-S1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-T1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-U1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-V1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-W1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-X1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-Y1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1430>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))-Z1430))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1430),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-11-30",20725.5,20134,19910,20018,20708,22464.5,24805,26192.5,26889,27371,27668.5,27697,27554,27510,27349.5,27120,27660.5,30353,30566,30032,29043.5,27291,25264.5,23283.5,null,{"$f":"IF(C1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-C1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-D1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-E1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-F1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-G1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-H1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-I1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-J1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-K1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-L1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-M1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-N1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-O1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-P1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-Q1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-R1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-S1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-T1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-U1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-V1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-W1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-X1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-Y1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1431>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))-Z1431))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1431),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-01",21823.5,20836,20381,20349,21006.5,22748,25301.5,26692.5,27226.5,27532,27737.5,27695,27519.5,27507.5,27351.5,27126.5,27854,30771.5,30955.5,30327.5,29468,27739.5,25521,23365,null,{"$f":"IF(C1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-C1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-D1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-E1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-F1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-G1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-H1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-I1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-J1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-K1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-L1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-M1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-N1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-O1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-P1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-Q1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-R1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-S1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-T1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-U1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-V1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-W1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-X1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-Y1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1432>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))-Z1432))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1432),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-02",21911,20976,20500,20441.5,21084,22841,25434,26867.5,27321.5,27603,27747,27623,27403,27362,27192,26974,27799,30839.5,31043.5,30414,29585.5,27897.5,25663,23584.5,null,{"$f":"IF(C1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-C1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-D1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-E1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-F1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-G1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-H1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-I1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-J1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-K1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-L1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-M1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-N1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-O1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-P1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-Q1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-R1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-S1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-T1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-U1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-V1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-W1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-X1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-Y1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1433>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))-Z1433))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1433),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-03",22244.5,21306,20820.5,20774,21413,23185.5,25770,27377,27994,28207,28121.5,27792.5,27525,27447.5,27257,27012.5,27686.5,30907,31138,30540.5,29756.5,28092.5,25885,23677.5,null,{"$f":"IF(C1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-C1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-D1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-E1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-F1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-G1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-H1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-I1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-J1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-K1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-L1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-M1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-N1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-O1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-P1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-Q1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-R1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-S1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-T1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-U1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-V1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-W1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-X1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-Y1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1434>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))-Z1434))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1434),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-04",22271,21293.5,20845.5,20797.5,21429.5,23149,25868.5,27471.5,28045,28212.5,28198,27961,27524.5,27200.5,26897.5,26648.5,27506.5,30445.5,30533,29778.5,28960,27575.5,25868,23886.5,null,{"$f":"IF(C1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-C1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-D1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-E1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-F1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-G1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-H1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-I1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-J1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-K1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-L1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-M1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-N1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-O1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-P1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-Q1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-R1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-S1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-T1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-U1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-V1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-W1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-X1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-Y1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1435>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))-Z1435))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1435),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-05",22643,21596.5,21035.5,20827.5,21073.5,21843.5,22822.5,23462,24392.5,24801,24826,24716,24356.5,23794,23486,23457.5,24703.5,28172.5,28679.5,28176.5,27507,26297.5,24915.5,23235,null,{"$f":"IF(C1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-C1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-D1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-E1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-F1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-G1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-H1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-I1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-J1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-K1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-L1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-M1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-N1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-O1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-P1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-Q1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-R1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-S1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-T1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-U1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-V1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-W1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-X1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-Y1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1436>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))-Z1436))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1436),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-06",22099.5,21092.5,20553.5,20340.5,20482,21030,21670,22188.5,23028.5,23507,23585,23526.5,23385.5,23078.5,22851,23053.5,24639,28358,29011,28737,28124.5,26676.5,24904,22957,null,{"$f":"IF(C1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-C1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-D1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-E1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-F1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-G1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-H1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-I1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-J1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-K1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-L1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-M1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-N1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-O1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-P1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-Q1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-R1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-S1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-T1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-U1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-V1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-W1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-X1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-Y1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1437>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))-Z1437))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1437),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-07",21507,20669,20330,20384,21085,22901,25679.5,27608,28369,28715,28771,28729,28415.5,28054.5,27777,27762,29148,32226,32383.5,31883,31009.5,29156,26770,24331.5,null,{"$f":"IF(C1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-C1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-D1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-E1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-F1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-G1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-H1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-I1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-J1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-K1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-L1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-M1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-N1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-O1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-P1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-Q1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-R1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-S1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-T1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-U1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-V1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-W1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-X1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-Y1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1438>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))-Z1438))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1438),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-08",22944,22030.5,21565.5,21534,22182.5,23969.5,26728,28464.5,29041,29234.5,29187.5,28850.5,28375.5,27933,27659.5,27752.5,29268,32639.5,33044,32523,31635.5,29761,27387.5,24932.5,null,{"$f":"IF(C1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-C1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-D1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-E1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-F1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-G1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-H1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-I1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-J1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-K1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-L1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-M1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-N1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-O1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-P1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-Q1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-R1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-S1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-T1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-U1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-V1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-W1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-X1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-Y1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1439>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))-Z1439))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1439),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-09",23834.5,22955.5,22485.5,22407.5,23088,24977,27939.5,29566,29902,30001,29768.5,29335.5,28731,28570,28274.5,28236.5,29625,32855.5,33159,32689,31996.5,30206,27526,24848.5,null,{"$f":"IF(C1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-C1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-D1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-E1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-F1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-G1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-H1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-I1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-J1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-K1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-L1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-M1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-N1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-O1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-P1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-Q1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-R1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-S1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-T1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-U1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-V1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-W1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-X1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-Y1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1440>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))-Z1440))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1440),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-10",22788,21965.5,21632,21655,22555,24378,27130.5,28730,29283.5,29446,29343.5,28949.5,28583,28417.5,28165.5,28145,29319.5,32430.5,32567,32068.5,31296,29548.5,26867.5,24227.5,null,{"$f":"IF(C1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-C1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-D1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-E1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-F1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-G1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-H1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-I1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-J1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-K1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-L1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-M1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-N1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-O1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-P1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-Q1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-R1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-S1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-T1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-U1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-V1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-W1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-X1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-Y1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1441>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))-Z1441))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1441),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-11",22293.5,21735,21327.5,21260,21812.5,23422.5,26126,27863,28353.5,28702,28782.5,28567.5,28033.5,27809.5,27492.5,27371.5,28550.5,31337.5,31312.5,30636.5,29797,28355.5,26643,24536.5,null,{"$f":"IF(C1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-C1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-D1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-E1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-F1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-G1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-H1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-I1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-J1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-K1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-L1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-M1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-N1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-O1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-P1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-Q1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-R1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-S1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-T1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-U1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-V1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-W1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-X1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-Y1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1442>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))-Z1442))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1442),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-12",22642,21506,20879,20613.5,20743.5,21320,22220.5,22923,23992,24822.5,25153,24982.5,24649.5,24214,23920.5,23830.5,25352,28635,28935,28452.5,27688.5,26420.5,24871.5,23088.5,null,{"$f":"IF(C1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-C1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-D1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-E1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-F1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-G1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-H1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-I1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-J1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-K1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-L1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-M1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-N1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-O1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-P1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-Q1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-R1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-S1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-T1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-U1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-V1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-W1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-X1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-Y1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1443>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))-Z1443))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1443),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-13",21698,20671,20042.5,19752,19777.5,20118.5,20665.5,21190.5,22237,22828.5,23102,22886,22821,22637,22534.5,22788.5,24488.5,28197.5,28923.5,28749.5,28082.5,26575.5,24701.5,22770,null,{"$f":"IF(C1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-C1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-D1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-E1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-F1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-G1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-H1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-I1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-J1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-K1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-L1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-M1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-N1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-O1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-P1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-Q1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-R1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-S1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-T1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-U1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-V1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-W1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-X1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-Y1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1444>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))-Z1444))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1444),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-14",21216,20416,20084.5,20135.5,20782,22469,25187,26872.5,27536,27960.5,28164.5,27997.5,27688.5,27508.5,27261.5,27137.5,28438,31621.5,32054.5,31629.5,30716,28814.5,26288,23916,null,{"$f":"IF(C1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-C1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-D1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-E1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-F1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-G1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-H1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-I1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-J1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-K1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-L1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-M1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-N1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-O1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-P1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-Q1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-R1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-S1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-T1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-U1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-V1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-W1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-X1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-Y1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1445>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))-Z1445))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1445),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-15",22366,21439,20939.5,20864.5,21386,23072.5,25839.5,27296,27847.5,28024.5,28183,28127,27937,27854.5,27662,27671,28826.5,31602,31891.5,31431.5,30603.5,28857.5,26399,23982.5,null,{"$f":"IF(C1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-C1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-D1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-E1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-F1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-G1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-H1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-I1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-J1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-K1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-L1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-M1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-N1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-O1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-P1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-Q1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-R1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-S1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-T1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-U1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-V1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-W1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-X1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-Y1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1446>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))-Z1446))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1446),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-16",22233,21271,20801,20731.5,21295,22945,25740.5,27430.5,27933,28278.5,28251,27955.5,27762.5,27706,27533,27497.5,28651,31468,31781,31434,30619,28798,26315,23823.5,null,{"$f":"IF(C1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-C1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-D1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-E1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-F1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-G1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-H1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-I1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-J1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-K1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-L1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-M1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-N1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-O1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-P1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-Q1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-R1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-S1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-T1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-U1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-V1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-W1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-X1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-Y1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1447>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))-Z1447))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1447),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-17",22175.5,21211.5,20708,20599.5,21132.5,22769.5,25645.5,27331.5,27730,27707,27860.5,27738.5,27743,27712,27473.5,27430,28559,31385.5,31672,31209,30360.5,28574.5,26187.5,23598,null,{"$f":"IF(C1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-C1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-D1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-E1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-F1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-G1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-H1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-I1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-J1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-K1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-L1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-M1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-N1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-O1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-P1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-Q1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-R1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-S1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-T1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-U1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-V1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-W1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-X1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-Y1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1448>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))-Z1448))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1448),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-18",21861.5,20878,20360,20247,20730.5,22276,24805,26536,27160,27594.5,27810.5,27743,27471,27326,27095.5,26968.5,28027,30773.5,30845.5,30177.5,29255,27744.5,25564.5,23506,null,{"$f":"IF(C1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-C1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-D1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-E1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-F1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-G1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-H1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-I1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-J1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-K1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-L1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-M1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-N1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-O1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-P1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-Q1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-R1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-S1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-T1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-U1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-V1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-W1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-X1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-Y1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1449>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))-Z1449))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1449),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-19",22017.5,20900.5,20257.5,19974,20104.5,20670.5,21470.5,22250,23455.5,24407,24815.5,24791,24618.5,24308.5,24130,24240.5,25445,28385,28814,28350,27610,26314,24746.5,22788,null,{"$f":"IF(C1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-C1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-D1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-E1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-F1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-G1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-H1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-I1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-J1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-K1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-L1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-M1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-N1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-O1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-P1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-Q1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-R1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-S1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-T1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-U1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-V1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-W1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-X1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-Y1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1450>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))-Z1450))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1450),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-20",21278.5,20211.5,19602.5,19364.5,19445.5,19874.5,20630,21182,22201,23026.5,23342.5,23433.5,23262,23123,22887.5,23070.5,24590.5,28204,28953,28717.5,28049.5,26490,24567,22295.5,null,{"$f":"IF(C1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-C1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-D1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-E1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-F1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-G1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-H1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-I1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-J1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-K1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-L1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-M1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-N1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-O1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-P1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-Q1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-R1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-S1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-T1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-U1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-V1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-W1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-X1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-Y1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1451>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))-Z1451))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1451),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-21",20978.5,20014.5,19580,19561.5,20164.5,21740,24136.5,25867.5,26734.5,27247,27472.5,27365.5,27133,26944,26646,26522.5,27427.5,30765,31275.5,30812,29955,28229.5,25961,23547,null,{"$f":"IF(C1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-C1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-D1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-E1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-F1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-G1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-H1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-I1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-J1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-K1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-L1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-M1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-N1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-O1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-P1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-Q1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-R1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-S1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-T1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-U1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-V1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-W1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-X1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-Y1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1452>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))-Z1452))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1452),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-22",22118,21093.5,20475.5,20354.5,20888.5,22475.5,25160,26781,27676,28092,28180,27936.5,27530,27151,26733,26623,27665,31323.5,32057,31757.5,31010.5,29443,27196.5,24610.5,null,{"$f":"IF(C1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-C1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-D1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-E1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-F1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-G1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-H1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-I1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-J1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-K1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-L1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-M1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-N1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-O1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-P1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-Q1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-R1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-S1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-T1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-U1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-V1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-W1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-X1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-Y1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1453>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))-Z1453))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1453),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-23",23134,22067.5,21516.5,21423.5,21987,23564,26073,27451.5,28133.5,28267,28094,27630.5,26981,26588,26053.5,25946,27008,30781.5,31661.5,31420.5,30806.5,29346,27347,24908,null,{"$f":"IF(C1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-C1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-D1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-E1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-F1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-G1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-H1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-I1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-J1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-K1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-L1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-M1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-N1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-O1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-P1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-Q1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-R1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-S1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-T1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-U1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-V1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-W1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-X1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-Y1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1454>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))-Z1454))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1454),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-24",23117.5,22026,21429.5,21268.5,21645.5,22853.5,24715,25755.5,26440,26712,26609.5,26299,25853,25334,25037.5,24910,25720.5,28768,28901.5,28156,27480.5,26573.5,25551,23896.5,null,{"$f":"IF(C1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-C1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-D1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-E1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-F1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-G1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-H1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-I1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-J1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-K1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-L1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-M1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-N1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-O1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-P1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-Q1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-R1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-S1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-T1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-U1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-V1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-W1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-X1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-Y1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1455>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))-Z1455))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1455),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-25",22662,21478.5,20711.5,20359.5,20344,20699,21266,21561,22274.5,22540.5,22380.5,22153,21821.5,21359,20935,20959.5,21943.5,24794.5,25297,24794.5,24472,23994,23450.5,22035.5,null,{"$f":"IF(C1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-C1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-D1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-E1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-F1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-G1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-H1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-I1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-J1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-K1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-L1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-M1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-N1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-O1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-P1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-Q1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-R1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-S1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-T1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-U1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-V1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-W1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-X1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-Y1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1456>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))-Z1456))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1456),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-26",22258,21284,20669.5,20418.5,20560.5,21083,21764.5,22186.5,23462,24301.5,24562.5,24387.5,24015,23413,22906.5,22946.5,24069,27377.5,27939.5,27479.5,26783.5,25716.5,24609,22972.5,null,{"$f":"IF(C1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-C1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-D1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-E1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-F1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-G1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-H1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-I1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-J1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-K1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-L1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-M1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-N1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-O1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-P1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-Q1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-R1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-S1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-T1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-U1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-V1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-W1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-X1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-Y1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1457>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))-Z1457))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1457),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-27",21358.5,20284,19702,19451,19488.5,19832,20363.5,20797.5,21975,22801.5,23016.5,23035,22833,22508.5,22195.5,22304,23474,27036.5,28131,27835,27074.5,25675,24155.5,22276.5,null,{"$f":"IF(C1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-C1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-D1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-E1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-F1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-G1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-H1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-I1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-J1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-K1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-L1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-M1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-N1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-O1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-P1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-Q1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-R1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-S1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-T1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-U1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-V1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-W1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-X1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-Y1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1458>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))-Z1458))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1458),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-28",20753.5,20015.5,19675.5,19692.5,20277,21767.5,24055,25411.5,26340,26852.5,27063.5,26948.5,26617,26274.5,25776.5,25652,26421.5,29739,30398.5,30006.5,29149.5,27488,25483.5,23296,null,{"$f":"IF(C1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-C1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-D1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-E1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-F1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-G1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-H1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-I1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-J1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-K1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-L1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-M1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-N1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-O1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-P1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-Q1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-R1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-S1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-T1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-U1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-V1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-W1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-X1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-Y1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1459>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))-Z1459))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1459),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-29",21351,20597,20143.5,20069.5,20570.5,21926,23771,25034.5,25966.5,26480,26767,26739.5,26472.5,26170,25807.5,25663,26246.5,29590,30167.5,29789.5,28976.5,27401,25381.5,23379,null,{"$f":"IF(C1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-C1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-D1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-E1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-F1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-G1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-H1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-I1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-J1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-K1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-L1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-M1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-N1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-O1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-P1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-Q1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-R1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-S1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-T1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-U1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-V1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-W1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-X1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-Y1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1460>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))-Z1460))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1460),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-30",21562.5,20590.5,20126.5,20021,20502,21826.5,23609,24971,25834,26464.5,26814.5,26810.5,26543,26282,25899,25483,26306.5,29620,30129.5,29681,28823.5,27243.5,25268,23425,null,{"$f":"IF(C1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-C1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-D1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-E1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-F1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-G1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-H1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-I1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-J1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-K1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-L1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-M1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-N1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-O1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-P1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-Q1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-R1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-S1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-T1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-U1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-V1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-W1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-X1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-Y1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1461>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))-Z1461))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1461),'B Factor'!$B$10:$B$13,0))","v":0}]
["DA","2009-12-31",22008.5,20930,20346,20120,20422,21303.5,22378.5,23342.5,24338,25093,25486.5,25463.5,25089.5,24771.5,24408.5,23945.5,24917.5,28220.5,28328.5,27142,25918,24764,23999.5,23176.5,null,{"$f":"IF(C1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-C1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(D1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-D1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(E1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-E1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(F1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-F1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(G1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-G1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(H1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-H1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(I1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-I1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(J1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-J1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(K1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-K1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(L1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-L1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(M1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-M1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(N1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-N1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(O1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-O1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(P1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-P1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Q1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-Q1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(R1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-R1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(S1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-S1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(T1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-T1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(U1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-U1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(V1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-V1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(W1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-W1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(X1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-X1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Y1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-Y1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0},{"$f":"IF(Z1462>=INDEX('B Factor'!$G$10:$G$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0)),1/((1+'B Factor'!$F$4)*INDEX('B Factor'!$F$10:$F$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))-Z1462))/INDEX('B Factor'!$H$10:$H$13,MATCH(YEAR($B1462),'B Factor'!$B$10:$B$13,0))","v":0}]

{"sheet":"Notes","index":6,"n_rows":17,"n_cols":2,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
["2014-08-21"]
["SDG&E customized version of FactorAnalysis.xls"]
[null,"Added EUE sheet to create the hourly allocation factors"]
[null,"The EUE sheet is set so that it creates the same allocation factors as SDG&E provided for the LocalSub case."]
[null,"The structure of the model uses four years of data, so the single year of LocalSub data was replicated four times"]
[null,"The single year of data may explain why the figure of A factors under various dispatch scenarios are less smooth than the extant E3 method."]
[]
[null,"The B-factor tab was also modified to accommodate the calculation of the A-factors, but the B factor results themselves have not been updated."]
[null,"The B-factor methodlogy requires acutal loads, day ahead forecast loads, and two day ahead forecast loads, which were not available."]
[null,"Moreover, to be consistent with the SDG&E EUE methodology, it might have been necessary to create EUE estimates for the DA and 2DA forecasts."]
[]
["2014-09-09"]
[null,"Add Section to allow definition of DR availability by season and hour of the day."]
[null,"Revise VBA macros to use named cell ranges to allow insertion of DR availability section"]
[null,"Add hash calculations to indicate if single of batch analyses need to be re-run"]
[null,"Place hash calculations and some intermediate calculations to hidden column"]